The Connecticut Light and Power Company | Exhibit 12 | |||||||||||
Ratio of Earnings to Fixed Charges | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nine Months |
|
|
|
|
|
|
|
|
|
|
(In thousands) |
| Ended |
|
|
|
|
|
|
|
|
|
|
|
| September 30, 2008 |
| Year Ended December 31, | ||||||||
Earnings, as defined: |
| (unaudited) |
| 2007 |
| 2006 |
| 2005 |
| 2004 |
| 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income | $ | 147,858 | $ | 133,564 | $ | 200,007 | $ | 94,845 | $ | 88,016 | $ | 68,908 |
Income tax expense/(benefit) |
| 55,006 |
| 52,353 |
| (43,961) |
| 32,174 |
| 45,539 |
| 18,135 |
Equity in (earnings)/losses of regional nuclear |
|
|
|
|
|
|
|
|
|
|
|
|
generating companies |
| (283) |
| (1,901) |
| 854 |
| (1,153) |
| (568) |
| (1,776) |
Dividends received from regional equity investees |
| - |
| 2,596 |
| 1,407 |
| 412 |
| 2,577 |
| 6,359 |
Fixed charges, as below |
| 124,165 |
| 155,557 |
| 131,923 |
| 133,321 |
| 119,857 |
| 119,550 |
Less: Interest capitalized (including AFUDC) |
| (10,020) |
| (10,924) |
| (6,610) |
| (6,719) |
| (3,110) |
| (2,976) |
Total earnings, as defined | $ | 316,726 | $ | 331,245 | $ | 283,620 | $ | 252,880 | $ | 252,311 | $ | 208,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges, as defined: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on long-term debt (a) | $ | 77,052 | $ | 84,292 | $ | 64,873 | $ | 59,019 | $ | 43,308 | $ | 39,815 |
Interest on rate reduction bonds |
| 22,808 |
| 37,728 |
| 46,692 |
| 55,796 |
| 63,667 |
| 70,284 |
Other interest (b) |
| 9,635 |
| 16,413 |
| 6,281 |
| 5,220 |
| 3,072 |
| 508 |
Rental interest factor |
| 4,650 |
| 6,200 |
| 7,467 |
| 6,567 |
| 6,700 |
| 5,967 |
Interest capitalized (including AFUDC) |
| 10,020 |
| 10,924 |
| 6,610 |
| 6,719 |
| 3,110 |
| 2,976 |
Total fixed charges, as defined | $ | 124,165 | $ | 155,557 | $ | 131,923 | $ | 133,321 | $ | 119,857 | $ | 119,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of Earnings to Fixed Charges |
| 2.55 |
| 2.13 |
| 2.15 |
| 1.90 |
| 2.11 |
| 1.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on long-term debt amounts include amortized premiums, discounts and capitalized expenses related to indebtedness. |
|
| ||||||||||
| ||||||||||||
(b) For the nine months ended September 30, 2008 and for the year ended December 31, 2007, other interest includes interest expense related to Financial Accounting Standards Board Interpretation No. 48, "Accounting for Uncertainty in Income Taxes - an Interpretation of FASB Statement No. 109." |
- CNLHO Dashboard
- Financials
- Filings
- ETFs
- Institutional
-
10-Q Filing
The Connecticut Light and Power Company (CNLHO) 10-Q2008 Q3 Quarterly report
Filed: 10 Nov 08, 12:00am