Exhibit 99.2
NORTHEAST UTILITIES AND SUBSIDIARIES |
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
(Unaudited) |
|
|
|
| March 31, |
| December 31, |
(Thousands of Dollars) | 2009 |
| 2008 |
|
| ||
ASSETS |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
Cash and cash equivalents | $ 416,828 |
| $ 89,816 |
Receivables, less provision for uncollectible |
|
|
|
accounts of $51,054 in 2009 and $43,275 in 2008 | 695,599 |
| 698,755 |
Unbilled revenues | 198,109 |
| 218,440 |
Fuel, materials and supplies | 235,717 |
| 300,049 |
Marketable securities - current | 76,789 |
| 78,452 |
Derivative assets - current | 8,734 |
| 31,373 |
Prepayments and other | 115,392 |
| 88,679 |
| 1,747,168 |
| 1,505,564 |
|
|
|
|
Property, Plant and Equipment: |
|
|
|
Electric utility | 9,324,237 |
| 9,219,351 |
Gas utility | 1,051,271 |
| 1,043,687 |
Other | 294,296 |
| 290,156 |
| 10,669,804 |
| 10,553,194 |
Less: Accumulated depreciation: $2,652,256 for electric |
|
|
|
and gas utility and $158,977 for other in 2009; |
|
|
|
$2,610,479 for electric and gas utility and |
|
|
|
$159,639 for other in 2008 | 2,811,233 |
| 2,770,118 |
| 7,858,571 |
| 7,783,076 |
Construction work in progress | 454,965 |
| 424,800 |
| 8,313,536 |
| 8,207,876 |
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
Regulatory assets | 3,437,996 |
| 3,502,606 |
Goodwill | 287,591 |
| 287,591 |
Marketable securities - long-term | 29,841 |
| 30,757 |
Derivative assets - long-term | 229,265 |
| 241,814 |
Other | 228,189 |
| 212,272 |
| 4,212,882 |
| 4,275,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets | $ 14,273,586 |
| $ 13,988,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose of | |||
providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, | |||
prospectus, or intended for use in connection with any purchase or sale of securities. |
|
NORTHEAST UTILITIES AND SUBSIDIARIES |
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
(Unaudited) |
|
|
|
| March 31, |
| December 31, |
(Thousands of Dollars) | 2009 |
| 2008 |
|
| ||
LIABILITIES AND CAPITALIZATION |
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
Notes payable to banks | $ 493,988 |
| $ 618,897 |
Long-term debt - current portion | 54,286 |
| 54,286 |
Accounts payable | 466,286 |
| 678,614 |
Accrued taxes | 51,405 |
| 12,527 |
Accrued interest | 74,682 |
| 69,818 |
Derivative liabilities - current | 107,147 |
| 100,919 |
Other | 133,452 |
| 168,401 |
| 1,381,246 |
| 1,703,462 |
|
|
|
|
Rate Reduction Bonds | 624,060 |
| 686,511 |
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
Accumulated deferred income taxes | 1,257,974 |
| 1,223,461 |
Accumulated deferred investment tax credits | 24,658 |
| 25,371 |
Deferred contractual obligations | 185,601 |
| 193,016 |
Regulatory liabilities | 555,519 |
| 592,540 |
Derivative liabilities - long-term | 897,939 |
| 912,426 |
Accrued pension | 743,298 |
| 740,930 |
Accrued postretirement benefits | 236,031 |
| 240,371 |
Other | 441,808 |
| 430,718 |
| 4,342,828 |
| 4,358,833 |
|
|
|
|
Capitalization: |
|
|
|
Long-Term Debt | 4,353,180 |
| 4,103,162 |
|
|
|
|
Noncontrolling interest in consolidated subsidiary - |
|
|
|
Preferred stock - non-redeemable | 116,200 |
| 116,200 |
|
|
|
|
Common Shareholders' Equity: |
|
|
|
Common shares, $5 par value - authorized |
|
|
|
225,000,000 shares; 195,344,140 shares issued |
|
|
|
and 175,098,530 shares outstanding in 2009 and |
|
|
|
176,212,275 shares issued and 155,834,361 shares |
|
|
|
outstanding in 2008 | 976,721 |
| 881,061 |
Capital surplus, paid in | 1,751,499 |
| 1,475,006 |
Deferred contribution plan - employee stock |
|
|
|
ownership plan | (12,418) |
| (15,481) |
Retained earnings | 1,138,969 |
| 1,078,594 |
Accumulated other comprehensive loss | (37,096) |
| (37,265) |
Treasury stock, 19,708,136 shares in 2009 and 2008 | (361,603) |
| (361,603) |
Common Shareholders' Equity | 3,456,072 |
| 3,020,312 |
Total Capitalization | 7,925,452 |
| 7,239,674 |
|
|
|
|
Total Liabilities and Capitalization | $ 14,273,586 |
| $ 13,988,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose | |||
of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, | |||
prospectus, or intended for use in connection with any purchase or sale of securities. |
NORTHEAST UTILITIES AND SUBSIDIARIES |
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|
| |
(Unaudited) |
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||
(Thousands of Dollars, except share information) | 2009 |
| 2008 |
|
|
|
|
|
|
|
|
Operating Revenues | $ 1,593,483 |
| $ 1,519,967 |
|
|
|
|
Operating Expenses: |
|
|
|
Operation - - |
|
|
|
Fuel, purchased and net interchange power | 838,920 |
| 823,317 |
Other | 247,445 |
| 285,881 |
Maintenance | 48,836 |
| 56,709 |
Depreciation | 76,983 |
| 67,754 |
Amortization of regulatory assets, net | 21,691 |
| 28,855 |
Amortization of rate reduction bonds | 55,897 |
| 53,350 |
Taxes other than income taxes | 86,429 |
| 71,829 |
Total operating expenses | 1,376,201 |
| 1,387,695 |
Operating Income | 217,282 |
| 132,272 |
|
|
|
|
Interest Expense: |
|
|
|
Interest on long-term debt | 55,684 |
| 42,773 |
Interest on rate reduction bonds | 10,625 |
| 13,716 |
Other interest | 4,668 |
| 6,152 |
Interest expense, net | 70,977 |
| 62,641 |
Other Income, Net | 4,182 |
| 13,558 |
Income Before Income Tax Expense | 150,487 |
| 83,189 |
Income Tax Expense | 51,423 |
| 23,406 |
Net Income | 99,064 |
| 59,783 |
Net Income Attributable to Noncontrolling Interests | 1,390 |
| 1,390 |
Net Income Attributable to Controlling Interests | $ 97,674 |
| $ 58,393 |
|
|
|
|
Basic and Fully Diluted Earnings Per Common Share | $ 0.60 |
| $ 0.38 |
|
|
|
|
Basic Common Shares Outstanding (weighted average) | 162,340,475 |
| 155,286,111 |
|
|
|
|
Fully Diluted Common Shares Outstanding (weighted average) | 162,925,167 |
| 155,721,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose | |||
of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, | |||
prospectus, or intended for use in connection with any purchase or sale of securities. | |||
|
|
|
NORTHEAST UTILITIES AND SUBSIDIARIES |
|
|
|
| ||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
|
|
| ||
(Unaudited) |
|
|
|
| ||
| Three Months Ended March 31, |
| ||||
(Thousands of Dollars) | 2009 |
| 2008 |
| ||
|
| |||||
Operating Activities: |
|
|
|
| ||
Net income | $ 99,064 |
| $ 59,783 |
| ||
Adjustments to reconcile to net cash flows |
|
|
|
| ||
provided by operating activities: |
|
|
|
| ||
Bad debt expense | 9,507 |
| 6,542 |
| ||
Depreciation | 76,983 |
| 67,754 |
| ||
Deferred income taxes | 17,178 |
| 29,009 |
| ||
Pension and PBOP expense/(income), net of capitalized |
|
|
|
| ||
portion, and contributions | 6,703 |
| (2,401) |
| ||
Other-than-temporary impairments of marketable securities | 3,462 |
| 3,186 |
| ||
Regulatory refunds and underrecoveries | (29,939) |
| (84,348) |
| ||
Amortization/(deferral) of recoverable energy costs | 15,245 |
| (2,772) |
| ||
Amortization of regulatory assets, net | 21,691 |
| 28,855 |
| ||
Amortization of rate reduction bonds | 55,897 |
| 53,350 |
| ||
Deferred contractual obligations | (8,666) |
| (8,620) |
| ||
Derivative assets and liabilities | (14,769) |
| (17,208) |
| ||
Other | (6,912) |
| (5,948) |
| ||
Changes in current assets and liabilities: |
|
|
|
| ||
Receivables and unbilled revenues, net | 10,483 |
| (32,510) |
| ||
Investments in securitizable assets | - |
| 33,316 |
| ||
Fuel, materials and supplies | 51,171 |
| 55,163 |
| ||
Other current assets | (1,541) |
| (4,646) |
| ||
Accounts payable | (174,497) |
| (17,912) |
| ||
Margin special deposits | (10,582) |
| 7,157 |
| ||
Taxes receivable/accrued | 43,270 |
| (28,122) |
| ||
Other current liabilities | (23,795) |
| (41,902) |
| ||
Net cash flows provided by operating activities | 139,953 |
| 97,726 |
| ||
|
|
|
|
| ||
Investing Activities: |
|
|
|
| ||
Investments in property and plant | (208,896) |
| (288,135) |
| ||
Proceeds from sales of marketable securities | 52,933 |
| 67,509 |
| ||
Purchases of marketable securities | (54,557) |
| (68,564) |
| ||
Rate reduction bond escrow and other deposits | (1,480) |
| 9,394 |
| ||
Other investing activities | 2,853 |
| 1,840 |
| ||
Net cash flows used in investing activities | (209,147) |
| (277,956) |
| ||
|
|
|
|
| ||
Financing Activities: |
|
|
|
| ||
Issuance of common shares | 387,350 |
| 4,041 |
| ||
Cash dividends on common shares | (37,207) |
| (31,283) |
| ||
Cash dividends on preferred stock of subsidiary | (1,390) |
| (1,390) |
| ||
(Decrease)/increase in short-term debt | (124,909) |
| 279,000 |
| ||
Issuance of long-term debt | 250,000 |
| - |
| ||
Retirements of rate reduction bonds | (62,451) |
| (61,136) |
| ||
Financing fees | (15,205) |
| - |
| ||
Other financing activities | 18 |
| 868 |
| ||
Net cash flows provided by financing activities | 396,206 |
| 190,100 |
| ||
Net increase in cash and cash equivalents | 327,012 |
| 9,870 |
| ||
Cash and cash equivalents - beginning of period | 89,816 |
| 15,104 |
| ||
Cash and cash equivalents - end of period | $ 416,828 |
| $ 24,974 |
| ||
|
|
|
|
| ||
| The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose of | |||||
| providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, | |||||
| prospectus, or intended for use in connection with any purchase or sale of securities. |
|