The Connecticut Light and Power Company (CNLTP) 8-K Eversource Energy Reports First Quarter 2015 Results

EXHIBIT 99.2

EVERSOURCE ENERGY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
			March 31,		December 31,
(Thousands of Dollars)			2015		2014
ASSETS
Current Assets:
		Cash and Cash Equivalents	$	71,027	$	38,703
		Receivables, Net		1,131,434		856,346
		Unbilled Revenues		229,760		211,758
		Taxes Receivable		99,680		337,307
		Fuel, Materials and Supplies		281,492		349,664
		Regulatory Assets		747,349		672,493
		Prepayments and Other Current Assets		231,949		226,194
Total Current Assets				2,792,691		2,692,465
Property, Plant and Equipment, Net				18,810,708		18,647,041
Deferred Debits and Other Assets:
		Regulatory Assets		3,981,507		4,054,086
		Goodwill		3,519,401		3,519,401
		Marketable Securities		518,065		515,025
		Other Long-Term Assets		329,393		349,957
Total Deferred Debits and Other Assets				8,348,366		8,438,469
Total Assets			$	29,951,765	$	29,777,975
LIABILITIES AND CAPITALIZATION
Current Liabilities:
	Notes Payable		$	1,003,500	$	956,825
	Long-Term Debt - Current Portion			245,583		245,583
	Accounts Payable			739,324		868,231
	Obligations to Third Party Suppliers			157,143		115,632
	Regulatory Liabilities			201,180		235,022
	Accumulated Deferred Income Taxes			218,582		160,288
	Other Current Liabilities			546,470		552,800
Total Current Liabilities				3,111,782		3,134,381
Deferred Credits and Other Liabilities:
	Accumulated Deferred Income Taxes			4,574,630		4,467,473
	Regulatory Liabilities			524,940		515,144
	Derivative Liabilities			396,617		409,632
	Accrued Pension, SERP and PBOP			1,605,339		1,638,558
	Other Long-Term Liabilities			870,417		874,387
Total Deferred Credits and Other Liabilities				7,971,943		7,905,194
Capitalization:
	Long-Term Debt			8,602,067		8,606,017
	Noncontrolling Interest - Preferred Stock of Subsidiaries			155,568		155,568
	Equity:
	Common Shareholders' Equity:
		Common Shares		1,668,039		1,666,796
		Capital Surplus, Paid In		6,241,417		6,235,834
		Retained Earnings		2,569,482		2,448,661
		Accumulated Other Comprehensive Loss		(72,414)		(74,009)
		Treasury Stock		(296,119)		(300,467)
	Common Shareholders' Equity			10,110,405		9,976,815
Total Capitalization				18,868,040		18,738,400
Total Liabilities and Capitalization			$	29,951,765	$	29,777,975
The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Eversource Energy and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.

EVERSOURCE ENERGY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
				For the Three Months Ended March 31,
(Thousands of Dollars, Except Share Information)				2015		2014
Operating Revenues				$	2,513,431	$	2,290,590
Operating Expenses:
	Purchased Power, Fuel and Transmission				1,162,049		978,150
	Operations and Maintenance				333,382		351,688
	Depreciation				163,837		150,807
	Amortization of Regulatory Assets, Net				60,604		57,898
	Energy Efficiency Programs				146,603		138,825
	Taxes Other Than Income Taxes				149,481		145,533
			Total Operating Expenses		2,015,956		1,822,901
Operating Income					497,475		467,689
Interest Expense:
	Interest on Long-Term Debt				87,714		87,377
	Other Interest				7,129		2,598
		Interest Expense			94,843		89,975
Other Income, Net					5,727		1,667
Income Before Income Tax Expense					408,359		379,381
Income Tax Expense					153,226		141,545
Net Income					255,133		237,836
Net Income Attributable to Noncontrolling Interests					1,879		1,879
Net Income Attributable to Controlling Interest				$	253,254	$	235,957
Basic Earnings Per Common Share				$	0.80	$	0.75
Diluted Earnings Per Common Share				$	0.80	$	0.74
Dividends Declared Per Common Share				$	0.42	$	0.39
Weighted Average Common Shares Outstanding:
	Basic				317,090,841		315,534,512
	Diluted				318,491,188		316,892,119
The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Eversource Energy and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.

EVERSOURCE ENERGY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
			For the Three Months Ended March 31,
(Thousands of Dollars)			2015		2014
Operating Activities:
	Net Income		$	255,133	$	237,836
	Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:
		Depreciation		163,837		150,807
		Deferred Income Taxes		148,193		137,417
		Pension, SERP and PBOP Expense		26,495		24,995
		Pension and PBOP Contributions		(26,659)		(6,622)
		Regulatory Over/(Under) Recoveries, Net		(110,748)		872
		Amortization of Regulatory Assets, Net		60,604		57,898
		Proceeds from DOE Damages Claim, Net		-		163,300
		Deferral of DOE Proceeds		-		(163,300)
		Other		(21,617)		(7,574)
	Changes in Current Assets and Liabilities:
		Receivables and Unbilled Revenues, Net		(328,299)		(182,221)
		Fuel, Materials and Supplies		68,172		75,041
		Taxes Receivable/Accrued, Net		272,021		(59,840)
		Accounts Payable		(59,496)		53,905
		Other Current Assets and Liabilities, Net		34,179		11,282
Net Cash Flows Provided by Operating Activities				481,815		493,796
Investing Activities:
	Investments in Property, Plant and Equipment			(362,586)		(348,691)
	Proceeds from Sales of Marketable Securities			114,730		128,505
	Purchases of Marketable Securities			(116,735)		(132,605)
	Other Investing Activities			66		1,637
Net Cash Flows Used in Investing Activities				(364,525)		(351,154)
Financing Activities:
	Cash Dividends on Common Shares			(132,433)		(118,460)
	Cash Dividends on Preferred Stock			(1,879)		(1,879)
	Decrease in Notes Payable			(399,575)		(299,500)
	Issuance of Long-Term Debt			450,000		400,000
	Retirements of Long-Term Debt			-		(75,000)
	Other Financing Activities			(1,079)		(2,017)
Net Cash Flows Used in Financing Activities				(84,966)		(96,856)
Net Increase in Cash and Cash Equivalents				32,324		45,786
Cash and Cash Equivalents - Beginning of Period				38,703		43,364
Cash and Cash Equivalents - End of Period			$	71,027	$	89,150
The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Eversource Energy and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.