The Connecticut Light and Power Company (CNLTP) 8-K Eversource Energy Reports Second Quarter 2015 Results

EXHIBIT 99.2

EVERSOURCE ENERGY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
			June 30,		December 31,
(Thousands of Dollars)			2015		2014
ASSETS
Current Assets:
		Cash and Cash Equivalents	$	36,469	$	38,703
		Receivables, Net		903,578		856,346
		Unbilled Revenues		205,155		211,758
		Taxes Receivable		117,792		337,307
		Fuel, Materials and Supplies		289,561		349,664
		Regulatory Assets		709,660		672,493
		Marketable Securities		124,830		124,173
		Prepayments and Other Current Assets		62,884		102,021
Total Current Assets				2,449,929		2,692,465
Property, Plant and Equipment, Net				19,079,189		18,647,041
Deferred Debits and Other Assets:
		Regulatory Assets		4,016,684		4,054,086
		Goodwill		3,519,401		3,519,401
		Marketable Securities		497,919		515,025
		Other Long-Term Assets		316,817		349,957
Total Deferred Debits and Other Assets				8,350,821		8,438,469
Total Assets			$	29,879,939	$	29,777,975
LIABILITIES AND CAPITALIZATION
Current Liabilities:
	Notes Payable		$	953,700	$	956,825
	Long-Term Debt - Current Portion			278,883		245,583
	Accounts Payable			598,716		868,231
	Regulatory Liabilities			208,510		235,022
	Accumulated Deferred Income Taxes			203,375		160,288
	Other Current Liabilities			595,801		668,432
Total Current Liabilities				2,838,985		3,134,381
Deferred Credits and Other Liabilities:
	Accumulated Deferred Income Taxes			4,606,159		4,467,473
	Regulatory Liabilities			510,807		515,144
	Derivative Liabilities			380,966		409,632
	Accrued Pension, SERP and PBOP			1,636,769		1,638,558
	Other Long-Term Liabilities			875,985		874,387
Total Deferred Credits and Other Liabilities				8,010,686		7,905,194
Capitalization:
	Long-Term Debt			8,689,647		8,606,017
	Noncontrolling Interest - Preferred Stock of Subsidiaries			155,568		155,568
	Equity:
	Common Shareholders' Equity:
		Common Shares		1,669,167		1,666,796
		Capital Surplus, Paid In		6,253,411		6,235,834
		Retained Earnings		2,644,485		2,448,661
		Accumulated Other Comprehensive Loss		(72,033)		(74,009)
		Treasury Stock		(309,977)		(300,467)
	Common Shareholders' Equity			10,185,053		9,976,815
Total Capitalization				19,030,268		18,738,400
Total Liabilities and Capitalization			$	29,879,939	$	29,777,975
The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Eversource Energy and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.

EVERSOURCE ENERGY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
				For the Three Months Ended June 30,				For the Six Months Ended June 30,
(Thousands of Dollars, Except Share Information)				2015		2014		2015		2014
Operating Revenues				$	1,817,061	$	1,677,614	$	4,330,491	$	3,968,204
Operating Expenses:
	Purchased Power, Fuel and Transmission				685,118		624,211		1,847,167		1,602,362
	Operations and Maintenance				316,641		373,234		650,024		724,922
	Depreciation				163,668		152,207		327,505		303,014
	Amortization of Regulatory (Liabilities)/Assets, Net				(1,166)		(3,542)		59,438		54,356
	Energy Efficiency Programs				101,850		102,711		248,452		241,536
	Taxes Other Than Income Taxes				138,935		134,803		288,415		280,335
			Total Operating Expenses		1,405,046		1,383,624		3,421,001		3,206,525
Operating Income					412,015		293,990		909,490		761,679
Interest Expense:
	Interest on Long-Term Debt				88,021		87,491		175,735		174,868
	Other Interest				4,238		5,004		11,367		7,603
		Interest Expense			92,259		92,495		187,102		182,471
Other Income, Net					12,899		5,526		18,626		7,194
Income Before Income Tax Expense					332,655		207,021		741,014		586,402
Income Tax Expense					123,268		77,774		276,494		219,319
Net Income					209,387		129,247		464,520		367,083
Net Income Attributable to Noncontrolling Interests					1,880		1,880		3,759		3,759
Net Income Attributable to Controlling Interest				$	207,507	$	127,367	$	460,761	$	363,324
Basic and Diluted Earnings Per Common Share				$	0.65	$	0.40	$	1.45	$	1.15
Dividends Declared Per Common Share				$	0.42	$	0.39	$	0.84	$	0.79
Weighted Average Common Shares Outstanding:
	Basic				317,613,166		315,950,510		317,352,004		315,742,511
	Diluted				318,559,568		317,112,801		318,525,378		317,002,461
The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Eversource Energy and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.

EVERSOURCE ENERGY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
			For the Six Months Ended June 30,
(Thousands of Dollars)			2015		2014
Operating Activities:
	Net Income		$	464,520	$	367,083
	Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:
		Depreciation		327,505		303,014
		Deferred Income Taxes		176,800		133,149
		Pension, SERP and PBOP Expense		48,432		47,558
		Pension and PBOP Contributions		(31,032)		(40,640)
		Regulatory (Under)/Over Recoveries, Net		(73,547)		164,388
		Amortization of Regulatory Assets, Net		59,438		54,356
		Proceeds from DOE Damages Claim, Net		-		125,658
		Other		(48,247)		(9,359)
	Changes in Current Assets and Liabilities:
		Receivables and Unbilled Revenues, Net		(123,984)		(57,570)
		Fuel, Materials and Supplies		60,044		26,633
		Taxes Receivable/Accrued, Net		214,577		(62,900)
		Accounts Payable		(228,176)		(112,954)
		Other Current Assets and Liabilities, Net		9,226		(41,753)
Net Cash Flows Provided by Operating Activities				855,556		896,663
Investing Activities:
	Investments in Property, Plant and Equipment			(740,379)		(724,043)
	Proceeds from Sales of Marketable Securities			427,990		256,309
	Purchases of Marketable Securities			(408,242)		(257,168)
	Other Investing Activities			4,821		3,473
Net Cash Flows Used in Investing Activities				(715,810)		(721,429)
Financing Activities:
	Cash Dividends on Common Shares			(264,936)		(237,161)
	Cash Dividends on Preferred Stock			(3,759)		(3,759)
	Decrease in Notes Payable			(449,375)		(213,000)
	Issuance of Long-Term Debt			750,000		650,000
	Retirements of Long-Term Debt			(166,577)		(376,650)
	Other Financing Activities			(7,333)		(3,932)
Net Cash Flows Used in Financing Activities				(141,980)		(184,502)
Net Decrease in Cash and Cash Equivalents				(2,234)		(9,268)
Cash and Cash Equivalents - Beginning of Period				38,703		43,364
Cash and Cash Equivalents - End of Period			$	36,469	$	34,096
The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Eversource Energy and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.