Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended | |
Mar. 31, 2014 | Apr. 24, 2014 | |
Document And Entity Information [Abstract] | ' | ' |
Document Type | '10-Q | ' |
Amendment Flag | 'false | ' |
Document Period End Date | 31-Mar-14 | ' |
Document Fiscal Year Focus | '2014 | ' |
Document Fiscal Period Focus | 'Q1 | ' |
Entity Registrant Name | 'CONSOLIDATED TOMOKA LAND CO | ' |
Entity Central Index Key | '0000023795 | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Filer Category | 'Accelerated Filer | ' |
Entity Common Stock, Shares Outstanding | ' | 5,881,259 |
CONSOLIDATED_BALANCE_SHEETS
CONSOLIDATED BALANCE SHEETS (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
Property, Plant, and Equipment: | ' | ' |
Land, Timber, and Subsurface Interests | $15,335,483 | $15,291,911 |
Golf Buildings, Improvements, and Equipment | 3,139,372 | 3,103,979 |
Income Properties, Land, Buildings, and Improvements | 154,907,360 | 154,902,374 |
Other Furnishings and Equipment | 964,484 | 955,597 |
Construction in Progress | 1,734,341 | 987,303 |
Total Property, Plant, and Equipment | 176,081,040 | 175,241,164 |
Less, Accumulated Depreciation and Amortization | -13,863,734 | -13,260,856 |
Property, Plant, and Equipment - Net | 162,217,306 | 161,980,308 |
Land and Development Costs | 24,085,570 | 23,768,914 |
Intangible Assets - Net | 6,190,308 | 6,359,438 |
Impact Fee and Mitigation Credits | 6,008,698 | 6,081,433 |
Commercial Mortgage Loans, Held for Investment | 5,000,000 | 18,845,053 |
Cash and Cash Equivalents | 1,058,652 | 4,932,512 |
Restricted Cash | 812,593 | 366,645 |
Investment Securities | 800,442 | 729,814 |
Net Pension Asset | 436,049 | 407,670 |
Other Assets | 3,193,216 | 2,711,893 |
Total Assets | 209,802,834 | 226,183,680 |
Liabilities: | ' | ' |
Accounts Payable | 1,056,967 | 872,331 |
Accrued Liabilities | 4,322,918 | 4,726,809 |
Deferred Revenue | 2,338,788 | 3,344,351 |
Accrued Stock-Based Compensation | 347,720 | 247,671 |
Income Taxes Payable | 1,104,153 | 1,044,061 |
Deferred Income Taxes - Net | 32,428,978 | 32,552,068 |
Long-Term Debt | 47,227,032 | 63,227,032 |
Total Liabilities | 88,826,556 | 106,014,323 |
Shareholders' Equity: | ' | ' |
Common Stock -25,000,000 shares authorized; $1 par value, 5,881,259 shares issued and -5,840,789 shares outstanding at March 31, 2014; 5,866,759 shares issued and 5,852,155 shares outstanding at December 31, 2013 | 5,767,192 | 5,767,192 |
Treasury Stock - 40,470 shares at March 31, 2014; 14,634 shares at December 31, 2013 | -1,381,566 | -453,654 |
Additional Paid-In Capital | 8,701,019 | 8,509,976 |
Retained Earnings | 108,081,712 | 106,581,305 |
Accumulated Other Comprehensive Loss | -192,079 | -235,462 |
Total Shareholders' Equity | 120,976,278 | 120,169,357 |
Total Liabilities and Shareholders' Equity | $209,802,834 | $226,183,680 |
CONSOLIDATED_BALANCE_SHEETS_Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
Statement Of Financial Position [Abstract] | ' | ' |
Common Stock, shares authorized | 25,000,000 | 25,000,000 |
Common Stock, par value | $1 | $1 |
Common Stock, shares issued | 5,881,259 | 5,866,759 |
Common Stock, shares outstanding | 5,840,789 | 5,852,155 |
Treasury Stock, shares held | 40,470 | 14,634 |
CONSOLIDATED_STATEMENTS_OF_OPE
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Revenues | ' | ' |
Income Properties | $3,404,359 | $2,954,516 |
Interest Income from Commercial Mortgage Loans | 943,890 | ' |
Real Estate Operations | 1,276,513 | 338,348 |
Golf Operations | 1,417,379 | 1,464,685 |
Agriculture and Other Income | 57,844 | 97,677 |
Total Revenues | 7,099,985 | 4,855,226 |
Direct Cost of Revenues | ' | ' |
Income Properties | -340,019 | -229,509 |
Real Estate Operations | -179,216 | -121,478 |
Golf Operations | -1,333,026 | -1,407,629 |
Agriculture and Other Income | -61,413 | -31,369 |
Total Direct Cost of Revenues | -1,913,674 | -1,789,985 |
General and Administrative Expenses | -1,510,434 | -1,753,564 |
Depreciation and Amortization | -772,008 | -699,134 |
Total Operating Expenses | -4,196,116 | -4,242,683 |
Operating Income | 2,903,869 | 612,543 |
Interest Income | 13,947 | 166 |
Interest Expense | -467,651 | -337,532 |
Income from Continuing Operations Before Income Tax Expense | 2,450,165 | 275,177 |
Income Tax (Expense) Benefit | -949,758 | -101,089 |
Income from Continuing Operations | 1,500,407 | 174,088 |
Income from Discontinued Operations (Net of Tax) - See Note 3 | ' | 162,957 |
Net Income | $1,500,407 | $337,045 |
Per Share Information - See Note 10: Basic and Diluted | ' | ' |
Income from Continuing Operations | $0.26 | $0.03 |
Income from Discontinued Operations (Net of Tax) | $0 | $0.03 |
Net Income | $0.26 | $0.06 |
Dividends Declared and Paid | ' | ' |
CONSOLIDATED_STATEMENTS_OF_COM
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Statement Of Income And Comprehensive Income [Abstract] | ' | ' |
Net Income | $1,500,407 | $337,045 |
Other Comprehensive Income Unrealized Gain on Investment Securities (Net of Tax of $27,245 and $-, respectively) | 43,383 | ' |
Total Other Comprehensive Income, Net of Tax | 43,383 | ' |
Total Comprehensive Income | $1,543,790 | $337,045 |
CONSOLIDATED_STATEMENTS_OF_COM1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (Parenthetical) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Statement Of Income And Comprehensive Income [Abstract] | ' | ' |
Other Comprehensive Income Unrealized Gain on Investment Securities, tax | $27,245 | ' |
CONSOLIDATED_STATEMENTS_OF_SHA
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) (USD $) | Total | Common Stock [Member] | Treasury Stock [Member] | Additional Paid-In Capital [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Income (Loss) [Member] |
Beginning balance at Dec. 31, 2013 | $120,169,357 | $5,767,192 | ($453,654) | $8,509,976 | $106,581,305 | ($235,462) |
Net Income | 1,500,407 | ' | ' | ' | 1,500,407 | ' |
Stock Repurchase | -927,912 | ' | -927,912 | ' | ' | ' |
Stock Compensation Expense from Restricted Stock Grants and Equity Classified Stock Options | 191,043 | ' | ' | 191,043 | ' | ' |
Other Comprehensive Income, Net of Tax | 43,383 | ' | ' | ' | ' | 43,383 |
Ending balance at Mar. 31, 2014 | $120,976,278 | $5,767,192 | ($1,381,566) | $8,701,019 | $108,081,712 | ($192,079) |
CONSOLIDATED_STATEMENTS_OF_CAS
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Cash Flow from Operating Activities: | ' | ' |
Net Income | $1,500,407 | $337,045 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | ' | ' |
Depreciation and Amortization | 772,008 | 737,182 |
Loan Cost Amortization | 54,775 | 40,864 |
Gain (Loss) on Disposition of Property, Plant, and Equipment and Intangible Assets | ' | -54,179 |
Gain (Loss) on Disposition of Assets Held for Sale | ' | 26,367 |
Discount Accretion on Commercial Mortgage Loan | -649,658 | ' |
Amortization of Fees on Acquisition of Commercial Mortgage Loan | 29,711 | ' |
Unrealized Gain on Investment Securities | 43,383 | ' |
Deferred Income Taxes | -123,090 | 649,304 |
Non-Cash Compensation | 291,092 | 444,416 |
Decrease (Increase) in Assets: | ' | ' |
Refundable Income Taxes | ' | -525,505 |
Land and Development Costs | -316,656 | -4,799 |
Impact Fees and Mitigation Credits | 72,735 | 73,403 |
Investment Securities | -70,628 | ' |
Net Pension Asset | -28,379 | ' |
Other Assets | -536,098 | -531,497 |
Increase (Decrease) in Liabilities: | ' | ' |
Accounts Payable | 184,636 | -194,455 |
Accrued Liabilities | -403,891 | 162,472 |
Deferred Revenue | -1,005,563 | 27,188 |
Accrued Stock-Based Compensation | ' | 14,707 |
Net Pension Obligation | ' | 86,982 |
Income Taxes Payable | 60,092 | ' |
Net Cash Provided By (Used In) Operating Activities | -125,124 | 1,289,495 |
Cash Flow from Investing Activities: | ' | ' |
Acquisition of Property, Plant, and Equipment | -839,876 | -25,709,940 |
Acquisition of Intangible Assets | ' | -2,183,538 |
Acquisition of Commercial Mortgage Loan | -5,000,000 | ' |
Decrease (Increase) in Restricted Cash | -445,948 | -888,150 |
Proceeds from Disposition of Property, Plant, and Equipment, Net | ' | 3,935,547 |
Proceeds from Disposition of Assets Held for Sale, Net | ' | 3,407,133 |
Principal Payments Received on Commercial Mortgage Loans | 19,465,000 | ' |
Net Cash Provided By (Used In) Investing Activities | 13,179,176 | -21,438,948 |
Cash Flow from Financing Activities: | ' | ' |
Proceeds from Long-Term Debt | 2,000,000 | 57,700,000 |
Payments on Long-Term Debt | -18,000,000 | -37,678,691 |
Cash Proceeds (Disbursements) from Exercise of Stock Options | ' | 155,003 |
Cash Used to Purchase Common Stock | -927,912 | ' |
Cash from Excess Tax Benefit from Vesting of Restricted Stock | ' | 101,032 |
Net Cash Provided By (Used In) Financing Activities | -16,927,912 | 20,277,344 |
Net Increase (Decrease) in Cash | -3,873,860 | 127,891 |
Cash, Beginning of Year | 4,932,512 | 1,301,739 |
Cash, End of Period | $1,058,652 | $1,429,630 |
CONSOLIDATED_STATEMENTS_OF_CAS1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Parenthetical) (USD $) | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | |
Statement Of Cash Flows [Abstract] | ' | ' | ' | ' |
Income tax refunds | ' | $39,000 | ' | ' |
Income taxes paid | 1,000,000 | ' | ' | ' |
Interest paid | 378,000 | 299,000 | ' | ' |
Interest paid, capitalized | 6,700 | 0 | ' | ' |
Legal reserve for certain proceeding | ' | ' | ' | 723,000 |
Non-cash conveyance of certain real property for legal settlement | ' | ' | $703,000 | ' |
DESCRIPTION_OF_BUSINESS_AND_PR
DESCRIPTION OF BUSINESS AND PRINCIPLES OF INTERIM STATEMENTS | 3 Months Ended | |||
Mar. 31, 2014 | ||||
Accounting Policies [Abstract] | ' | |||
DESCRIPTION OF BUSINESS AND PRINCIPLES OF INTERIM STATEMENTS | ' | |||
NOTE 1. DESCRIPTION OF BUSINESS AND PRINCIPLES OF INTERIM STATEMENTS | ||||
Description of Business | ||||
The terms “us,” “we,” “our,” and “the Company” as used in this report refer to Consolidated-Tomoka Land Co. together with our consolidated subsidiaries. | ||||
We are a diversified real estate operating company. We own and manage commercial real estate properties in nine states in the U.S., as well as two self-developed, flex-office properties, with multiple tenants, located in Florida. The Company had an additional flex-office property under construction as of March 31, 2014 which is adjacent to an existing self-developed property. As of March 31, 2014, we owned thirty-five single-tenant income-producing properties, with more than 740,000 square feet of gross leasable space. We also own and manage a land portfolio of over 10,500 acres. As of March 31, 2014, we also had an investment in a fixed-rate mezzanine commercial mortgage loan collateralized by the borrower’s equity interest in a hotel property in Atlanta, Georgia. We have a golf course operation which consists of the LPGA International golf club, which is managed by a third party, and we also lease property for billboards, have agricultural operations that are managed by a third party and consist of leasing land for hay production, timber harvesting, and hunting leases, and own and manage subsurface interests. The results of our agricultural and subsurface leasing operations are included in Agriculture and Other Income and Real Estate Operations, respectively, in our consolidated statements of operations. | ||||
Interim Financial Information | ||||
The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. These unaudited consolidated financial statements do not include all of the information and notes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, which provides a more complete understanding of the Company’s accounting policies, financial position, operating results, business properties, and other matters. The unaudited consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to present fairly the financial position of the Company and the results of operations for the interim periods. | ||||
The results of operations for the three months ended March 31, 2014 are not necessarily indicative of results to be expected for the year ending December 31, 2014. | ||||
Principles of Consolidation | ||||
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. Any real estate entities or properties included in the consolidated financial statements have been consolidated only for the periods that such entities or properties were owned or under control by us. All significant inter-company balances and transactions have been eliminated in the consolidated financial statements. | ||||
Use of Estimates in Preparation of Financial Statements | ||||
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. | ||||
Because of the fluctuating market conditions that currently exist in the Florida and national real estate markets, and the volatility and uncertainty in the financial and credit markets, it is possible that the estimates and assumptions, most notably those related to the Company’s investment in income properties and pension liability, could change materially during the time span associated with the continued volatility of the real estate and financial markets or as a result of a significant dislocation in those markets. | ||||
Cash and Cash Equivalents | ||||
Cash and cash equivalents include cash on hand and bank demand accounts having maturities at acquisition date of 90 days or less. | ||||
Restricted Cash | ||||
Restricted cash totaled approximately $813,000 at March 31, 2014 of which approximately $160,000 is being held in a reserve primarily for property taxes and insurance escrows in connection with our financing of two properties acquired in January 2013, approximately $284,000 is being held in escrow related to a land transaction which closed in December 2013, and approximately $369,000 is being held for additional investments utilizing the tax-deferred like-kind exchange structure. | ||||
Investment Securities | ||||
The Company determines the appropriate classification of its investments in debt and equity securities at the time of purchase and reevaluates such determinations at each balance sheet date in accordance with ASC Topic 320, Investments – Debt and Equity Securities. Marketable equity securities are classified as available-for-sale, and are carried at fair market value, with the unrealized gains and losses, net of tax, included in the determination of comprehensive income and reported in shareholders’ equity. The fair value of securities is determined by quoted market prices. | ||||
Fair Value of Financial Instruments | ||||
The carrying amounts of the Company’s financial assets and liabilities including cash and cash equivalents, restricted cash, investment securities, accounts receivable, and accounts payable at March 31, 2014 and December 31, 2013, approximate fair value because of the short maturity of these instruments. The carrying amount of the Company’s investments in commercial mortgage loans approximate fair value at March 31, 2014 and December 31, 2013, since the floating and fixed rates of the loans reasonably approximates current market rates for notes with similar risks and maturities. The carrying amount of the Company’s long-term debt approximates fair value at March 31, 2014 and December 31, 2013, since the floating rate of our credit facility and the fixed rates of our secured financings reasonably approximate current market rates for notes with similar risks and maturities. | ||||
Fair Value Measurements | ||||
The Company’s estimates of fair value of financial and non-financial assets and liabilities based on the framework established in the fair value accounting guidance. The framework specifies a hierarchy of valuation inputs which was established to increase consistency, clarity and comparability in fair value measurements and related disclosures. The guidance describes a fair value hierarchy based upon three levels of inputs that may be used to measure fair value, two of which are considered observable and one that is considered unobservable. The following describes the three levels: | ||||
• | Level 1 – Valuation is based upon quoted prices in active markets for identical assets or liabilities. | |||
• | Level 2 – Valuation is based upon inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. | |||
• | Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include option pricing models, discounted cash flow models and similar techniques. | |||
Classification of Loans | ||||
Loans held for investment are stated at the principal amount outstanding and include the unamortized deferred loan fees in accordance with GAAP. | ||||
Loan Impairment | ||||
The Company’s commercial mortgage loan is held for investment and collateralized by the borrower’s equity interest in a hotel property in Atlanta, Georgia. The Company evaluates the performance of the collateral property and the financial and operating capabilities of the borrower/guarantor, in part, to assess whether any deterioration in the credit has occurred and for possible impairment of the loan. Impairment would reflect the Company’s determination that it is probable that all amounts due according to the contractual terms of the loan would not be collected. Impairment is measured based on the present value of the expected future cash flows from the loan discounted at the effective rate of the loan or the fair value of the collateral. Upon measurement of impairment, the Company would record an allowance to reduce the carrying value of the loan with a corresponding recognition of loss in the results of operations. Significant exercise of judgment is required in determining impairment, including assumptions regarding the estimate of expected future cash flows, collectability of the loan, the value of the underlying collateral and other provisions including guarantees. The Company has determined that, as of March 31, 2014, no allowance for impairment was required. | ||||
Interest Income Recognition | ||||
Interest income on commercial mortgage loans includes interest payments made by the borrower and the accretion of purchase discounts, offset by the amortization of fees. Interest payments are accrued based on the actual coupon rate and the outstanding principal balance and purchase discounts are accreted into income using the effective yield method, adjusted for prepayments. | ||||
Purchase Accounting for Acquisitions of Real Estate Subject to a Lease | ||||
In accordance with the Financial Accounting Standards Board (“FASB”) guidance on business combinations, the fair value of the real estate acquired with in-place leases is allocated to the acquired tangible assets, consisting of land, building and tenant improvements, and identified intangible assets, consisting of the value of in-place leases, based in each case on their relative fair values. The Company has determined that income property purchases with a pre-existing lease at the time of acquisition qualify as a business combination, in which case acquisition costs are expensed in the period the transaction closes. For income property purchases in which a new lease is originated at the time of acquisition, the Company has determined that these asset purchases are outside the scope of the business combination standards and accordingly, the acquisition costs are capitalized with the purchase. | ||||
Reclassifications | ||||
Certain items in the prior period’s consolidated statements of operations have been reclassified to conform to the presentation of statements of operations for the three months ended March 31, 2014. Specifically, loan cost amortization was previously included in depreciation and amortization on the consolidated financial statements and is now included in interest expense. These reclassifications had no effect on the current and prior period’s presentation of income (loss) from continuing operations before taxes. Additionally, certain items in the prior period’s consolidated statements of cash flows have been reclassified to conform to the current presentation. Specifically, loan cost amortization was previously included with depreciation and amortization and is now a separate line item. The excess tax benefit from the vesting of restricted stock was previously included with refundable income taxes and is now a separate line item. The change in impact fees and mitigation credits was previously included with other assets and is now a separate line item to conform to the new line item on the consolidated balance sheets. The changes in accrued stock-based compensation and the net pension obligation were previously included with the change in accrued liabilities and are now separate line items to conform to the consolidated balance sheet presentation. These reclassifications had no effect on the net increase or decrease in cash and cash equivalents. |
INCOME_PROPERTIES
INCOME PROPERTIES | 3 Months Ended |
Mar. 31, 2014 | |
Business Combinations [Abstract] | ' |
INCOME PROPERTIES | ' |
NOTE 2. INCOME PROPERTIES | |
No income properties were acquired during the three months ended March 31, 2014. | |
During the three months ended March 31, 2013, the Company acquired seven income properties at a total acquisition cost of approximately $27.8 million. Of the total acquisition cost, approximately $9.4 million was allocated to land, approximately $16.2 million was allocated to buildings and improvements, and approximately $2.2 million was allocated to intangible assets pertaining to the in-place lease value. The weighted average amortization period for the $2.2 million allocated to intangible assets is approximately 10.1 years. |
DISCONTINUED_OPERATIONS
DISCONTINUED OPERATIONS | 3 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Discontinued Operations And Disposal Groups [Abstract] | ' | ||||||||
DISCONTINUED OPERATIONS | ' | ||||||||
NOTE 3. DISCONTINUED OPERATIONS | |||||||||
No income properties were disposed of during the three months ended March 31, 2014. | |||||||||
During the three months ended March 31, 2013, the Company sold its interest in two properties for a combined gain of approximately $28,000. Upon the sales, the properties’ operating results were included in discontinued operations for each period presented. | |||||||||
Following is a summary of income from discontinued operations: | |||||||||
Three Months Ended | |||||||||
March 31, | March 31, | ||||||||
2014 | 2013 | ||||||||
Leasing Revenue and Other Income | $ | — | $ | 275,529 | |||||
Costs and Other Expenses | — | (38,048 | ) | ||||||
Income from Operations | — | 237,481 | |||||||
Gain on Sale of Property | — | 27,812 | |||||||
Income before Income Tax Expense | — | 265,293 | |||||||
Income Tax Expense | — | (102,336 | ) | ||||||
Income from Discontinued Operations | $ | — | $ | 162,957 | |||||
COMMERCIAL_MORTGAGE_LOANS
COMMERCIAL MORTGAGE LOANS | 3 Months Ended | ||||||||||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||||||||||
Receivables [Abstract] | ' | ||||||||||||||||||||||||
COMMERCIAL MORTGAGE LOANS | ' | ||||||||||||||||||||||||
NOTE 4. COMMERCIAL MORTGAGE LOANS | |||||||||||||||||||||||||
On January 31, 2014, the Company acquired a mezzanine loan secured by the borrower’s equity interest in an upper upscale hotel in Atlanta, Georgia, that was previously subject to the Company’s first commercial mortgage loan investment. The Company purchased the $5.0 million performing loan at par. The loan matures in February 2019 and bears a fixed interest rate of 12.00% per annum. Interest revenue recognized during the three months ended March 31, 2014 was approximately $100,000. | |||||||||||||||||||||||||
The Company’s commercial mortgage loan portfolio comprised the following at March 31, 2014: | |||||||||||||||||||||||||
Description | Date of | Maturity | Original Face | Current Face | Carrying | Coupon Rate | |||||||||||||||||||
Investment | Date | Amount | Amount | Value | |||||||||||||||||||||
Mezz – Hotel – Atlanta, GA | January 2014 | February 2019 | $ | 5,000,000 | $ | 5,000,000 | $ | 5,000,000 | 12 | % | |||||||||||||||
Total | $ | 5,000,000 | $ | 5,000,000 | $ | 5,000,000 | |||||||||||||||||||
On August 7, 2013, the Company acquired a $19.6 million first mortgage loan secured by a hotel in Atlanta, Georgia, for approximately $17.5 million, a discount of approximately $2.05 million. The discount was being accreted into income ratably through the contractual maturity date in March 2014, which is included in Interest Income from Commercial Mortgage Loan in the consolidated financial statements. On January 6, 2014, the remaining commercial mortgage loan principal of $19.5 million was paid in full. The total revenue recognized during the three months ended March 31, 2014 was approximately $844,000 including the remaining accretion of the purchase discount of approximately $650,000, interest income of approximately $36,000, and an exit fee of approximately $195,000, offset by the remaining amortization of fees of approximately $37,000. | |||||||||||||||||||||||||
The Company’s commercial mortgage loan portfolio comprised the following at December 31, 2013: | |||||||||||||||||||||||||
Description | Date of | Maturity | Original Face | Current Face | Carrying | Coupon | |||||||||||||||||||
Investment | Date | Amount | Amount | Value | |||||||||||||||||||||
Hotel – Atlanta, GA | August 2013 | March 2014 | $ | 19,560,000 | $ | 19,465,000 | $ | 18,845,053 | 30-day LIBOR | ||||||||||||||||
plus 4.50% | |||||||||||||||||||||||||
Total | $ | 19,560,000 | $ | 19,465,000 | $ | 18,845,053 | |||||||||||||||||||
The carrying value of the commercial mortgage loan as of December 31, 2013 consisted of the following: | |||||||||||||||||||||||||
Total | |||||||||||||||||||||||||
Current Face Amount | $ | 19,465,000 | |||||||||||||||||||||||
Unamortized Fees | 29,711 | ||||||||||||||||||||||||
Unaccreted Purchase Discount | (649,658 | ) | |||||||||||||||||||||||
Total | $ | 18,845,053 | |||||||||||||||||||||||
LAND_AND_SUBSURFACE_INTERESTS
LAND AND SUBSURFACE INTERESTS | 3 Months Ended |
Mar. 31, 2014 | |
Real Estate [Abstract] | ' |
LAND AND SUBSURFACE INTERESTS | ' |
NOTE 5. LAND AND SUBSURFACE INTERESTS | |
During the three months ended March 31, 2014, the Company sold approximately 3.1 acres to Halifax Humane Society, Inc. for $391,500 or approximately $128,000 per acre for a gain of approximately $347,000. This parcel is located on LPGA Boulevard, just west of I-95 in Daytona Beach, Florida and is adjacent to an existing property owned by Halifax Humane Society, Inc. | |
During the three months ended March 31, 2013, there were no land transactions. |
INVESTMENT_SECURITIES
INVESTMENT SECURITIES | 3 Months Ended | ||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||
Investments Debt And Equity Securities [Abstract] | ' | ||||||||||||||||
INVESTMENT SECURITIES | ' | ||||||||||||||||
NOTE 6. INVESTMENT SECURITIES | |||||||||||||||||
During December 2013, the Company purchased approximately $730,000 of preferred stock of a publicly traded real estate investment trust with a market capitalization of more than $1.5 billion. In accordance with ASC Topic 320, Investments – Debt and Equity Securities, the preferred stock investments have been determined to be equity securities classified as available-for-sale which are recorded at fair market value in the consolidated balance sheets. The fair value of the Company’s investment securities is measured quarterly, on a recurring basis, using Level 1 inputs, or quoted prices for identical, actively traded assets. | |||||||||||||||||
Available-for-Sale securities consisted of the following: | |||||||||||||||||
As of and For the Three Months Ended March 31, 2014 | |||||||||||||||||
Cost | Gains in | Losses in | Estimated | ||||||||||||||
Accumulated | Accumulated | Fair Value | |||||||||||||||
Other | Other | (Level 1 | |||||||||||||||
Comprehensive | Comprehensive | Inputs) | |||||||||||||||
Income | Income | ||||||||||||||||
Preferred Stock | $ | 729,814 | $ | 79,039 | $ | (8,411 | ) | $ | 800,442 | ||||||||
Total Equity Securities | $ | 729,814 | $ | 79,039 | $ | (8,411 | ) | $ | 800,442 | ||||||||
Total Available-for-Sale Securities | $ | 729,814 | $ | 79,039 | $ | (8,411 | ) | $ | 800,442 | ||||||||
The net gain of $70,628 during the three months ended March 31, 2014, net of tax of $27,245, is included in other comprehensive income. As of and for the three months ended March 31, 2013, the Company held no investment securities. |
FAIR_VALUE_OF_FINANCIAL_INSTRU
FAIR VALUE OF FINANCIAL INSTRUMENTS | 3 Months Ended | ||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||
Fair Value Disclosures [Abstract] | ' | ||||||||||||||||
FAIR VALUE OF FINANCIAL INSTRUMENTS | ' | ||||||||||||||||
NOTE 7. FAIR VALUE OF FINANCIAL INSTRUMENTS | |||||||||||||||||
The following table presents the carrying value and estimated fair value of the Company’s financial instruments at March 31, 2014 and December 31, 2013: | |||||||||||||||||
March 31, 2014 | December 31, 2013 | ||||||||||||||||
Carrying | Estimated | Carrying | Estimated | ||||||||||||||
Value | Fair Value | Value | Fair Value | ||||||||||||||
Cash and Cash Equivalents | $ | 1,058,652 | $ | 1,058,652 | $ | 4,932,512 | $ | 4,932,512 | |||||||||
Restricted Cash | 812,593 | 812,593 | 366,645 | 366,645 | |||||||||||||
Investment Securities | 800,442 | 800,442 | 729,814 | 729,814 | |||||||||||||
Commercial Mortgage Loan | 5,000,000 | 5,000,000 | 18,845,053 | 19,297,110 | |||||||||||||
Long-Term Debt | 47,227,032 | 47,227,032 | 63,227,032 | 63,227,032 | |||||||||||||
To determine estimated fair values of the financial instruments listed above, market rates of interest, which include credit assumptions, were used to discount contractual cash flows. The estimated fair values are not necessarily indicative of the amount the Company could realize on disposition of the financial instruments. The use of different market assumptions or estimation methodologies could have a material effect on the estimated fair value amounts. |
INTANGIBLE_ASSETS
INTANGIBLE ASSETS | 3 Months Ended | ||||
Mar. 31, 2014 | |||||
Goodwill And Intangible Assets Disclosure [Abstract] | ' | ||||
INTANGIBLE ASSETS | ' | ||||
NOTE 8. INTANGIBLE ASSETS | |||||
As of March 31, 2014, the in-place lease value totaled approximately $6.2 million, net of accumulated amortization of approximately $3.1 million. At December 31, 2013, the in-place lease value totaled approximately $6.4 million, net of accumulated amortization of approximately $3.0 million. Amortization expense for the three months ended March 31, 2014 and 2013 was approximately $169,000 and $168,000, respectively. | |||||
The estimated future amortization expense related to intangible assets is as follows: | |||||
Year Ending December 31, | Amount | ||||
Remainder of 2014 | $ | 507,389 | |||
2015 | 676,518 | ||||
2016 | 638,430 | ||||
2017 | 547,676 | ||||
2018 | 539,988 | ||||
2019 | 525,153 | ||||
Thereafter | 2,755,154 | ||||
Total | $ | 6,190,308 | |||
IMPAIRMENT_OF_LONGLIVED_ASSETS
IMPAIRMENT OF LONG-LIVED ASSETS | 3 Months Ended |
Mar. 31, 2014 | |
Goodwill And Intangible Assets Disclosure [Abstract] | ' |
IMPAIRMENT OF LONG-LIVED ASSETS | ' |
NOTE 9. IMPAIRMENT OF LONG-LIVED ASSETS | |
The Company assesses the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The fair value of long-lived assets required to be assessed for impairment is determined on a non-recurring basis using Level 3 inputs in the fair value hierarchy. These Level 3 inputs may include, but are not limited to, executed purchase and sale agreements on specific properties, third party valuations, discounted cash flow models, and other model-based techniques. | |
During the three months ended March 31, 2014 and 2013, no impairment charges were recognized. |
COMMON_STOCK_AND_EARNINGS_PER_
COMMON STOCK AND EARNINGS PER SHARE | 3 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Earnings Per Share [Abstract] | ' | ||||||||
COMMON STOCK AND EARNINGS PER SHARE | ' | ||||||||
NOTE 10. COMMON STOCK AND EARNINGS PER SHARE | |||||||||
Basic earnings per common share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per common share is based on the assumption of the conversion of stock options at the beginning of each period using the treasury stock method at average cost for the periods. | |||||||||
Three Months Ended | |||||||||
March 31, | March 31, | ||||||||
2014 | 2013 | ||||||||
Income Available to Common Shareholders: | |||||||||
Income (Loss) from Continuing Operations | $ | 1,500,407 | $ | 174,088 | |||||
Discontinued Operations | — | 162,957 | |||||||
Net Income (Loss) | $ | 1,500,407 | $ | 337,045 | |||||
Weighted Average Shares Outstanding | 5,745,341 | 5,717,139 | |||||||
Common Shares Applicable to Stock | |||||||||
Options Using the Treasury Stock Method | 2,188 | — | |||||||
Total Shares Applicable to Diluted Earnings Per Share | 5,747,529 | 5,717,139 | |||||||
Basic and Diluted Per Share Information: | |||||||||
Income (Loss) from Continuing Operations | $ | 0.26 | $ | 0.03 | |||||
Discontinued Operations | 0 | 0.03 | |||||||
Net Income (Loss) | $ | 0.26 | $ | 0.06 | |||||
The effect of 38,800 and 156,300 potentially dilutive securities were not included for the three months ended March 31, 2014 and 2013, respectively, as the effect would be antidilutive. |
TREASURY_STOCK
TREASURY STOCK | 3 Months Ended |
Mar. 31, 2014 | |
Equity [Abstract] | ' |
TREASURY STOCK | ' |
NOTE 11. TREASURY STOCK | |
On April 26, 2012, the Company announced a voluntary Odd-Lot Buy-Back Program (the “Program”), whereby the Company offered to purchase shares from shareholders who owned less than 100 shares of the Company’s common stock as of April 26, 2012, for $31.00 per share. The Program reflected the Company’s interest in reducing the ongoing costs associated with shareholder recordkeeping and communications and to assist shareholders who may be deterred from selling their small lots of stock due to the costs that would be incurred. The Company paid all costs associated with the Program and purchased 14,634 shares under the Program at a total cost of $453,654. The Program expired June 30, 2012. The Company did not provide any recommendation regarding shareholder participation and the decision was entirely that of each shareholder as to whether to sell shares in this Program. | |
In November 2008, the Company’s Board of Directors authorized the Company to repurchase from time to time up to $8 million of its common stock. There is no expiration date for the plan. During the three months ended March 31, 2014, under the stock repurchase program described above, the Company has repurchased and placed in treasury 25,836 shares of its common stock on the open market for a total cost of approximately $928,000. |
LONGTERM_DEBT
LONG-TERM DEBT | 3 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Debt Disclosure [Abstract] | ' | ||||||||
LONG-TERM DEBT | ' | ||||||||
NOTE 12. LONG-TERM DEBT | |||||||||
Credit Facility. On February 27, 2012, the Company entered into a Credit Agreement (the “Agreement”) with Bank of Montreal (“BMO”) as Administrative Agent, Letter of Credit Issuer, and Lender. The Agreement consisted of a $46.0 million revolving credit facility with a maturity date of February 27, 2015 (the “Credit Facility”). The indebtedness outstanding under the Agreement accrued interest, prior to the amendments of the Agreement, at a rate ranging from the 30-day London Interbank Offer Rate (“LIBOR”) plus 175 basis points to LIBOR plus 250 basis points based on the total balance outstanding under the Credit Facility as a percentage of total asset value of the Company. The Credit Facility is unsecured and is guaranteed by certain subsidiaries of the Company. | |||||||||
In September 2012, the Company entered into the First Amendment to the Agreement (“Amendment”) and added a second participating lender to the Agreement. Pursuant to the Agreement’s accordion feature, this Amendment expanded the Credit Facility to $62.0 million. The Amendment also modified some of the restrictive covenants contained in the original Agreement. These changes to the restrictive covenants were not material in nature. | |||||||||
On February 14, 2013, the Company added a third participant lender to the Agreement, and pursuant to the accordion feature, the Credit Facility was expanded to $66.0 million. | |||||||||
On March 29, 2013, the Company entered into the second amendment to the Agreement (“Second Amendment”). The Second Amendment, expands the accordion feature allowing the Company to increase the Credit Facility up to $125 million and reduces the interest rate by 25 basis points, so that it now ranges from LIBOR plus 150 basis points up to LIBOR plus 225 basis points, based on the total balance outstanding under the Credit Facility as a percentage of total asset value of the Company. The Second Amendment also extends the maturity date to March 31, 2016 from February 27, 2015, and reduces the limitations on the Company’s ability to make certain investments. The weighted average interest rate on the Credit Facility was 1.90% and 1.95% as of March 31, 2014 and 2013, respectively. | |||||||||
The Credit Facility is subject to restrictive covenants customary for this type of transaction, including, but not limited to, limitations on the Company’s ability to: (a) incur indebtedness; (b) make certain investments; (c) incur certain liens; (d) engage in certain affiliate transactions; and (e) engage in certain major transactions such as mergers. In addition, the Company is subject to various financial maintenance covenants, including, but not limited to, a maximum indebtedness ratio, a maximum secured indebtedness ratio, and a minimum fixed charge coverage ratio. The Agreement also contains affirmative covenants and events of default, including, but not limited to, a cross default to the Company’s other indebtedness and upon the occurrence of a change of control. The Company’s failure to comply with these covenants or the occurrence of an event of default could result in acceleration of the Company’s debt and other financial obligations under the Agreement. | |||||||||
Mortgage Notes Payable. On February 22, 2013, the Company closed on a $7.3 million loan originated with UBS Real Estate Securities Inc., secured by its interest in the two-building office complex leased to Hilton Resorts Corporation, which was acquired on January 31, 2013. The new mortgage loan matures in February 2018, carries a fixed rate of interest of 3.655% per annum, and requires payments of interest only prior to maturity. | |||||||||
On March 8, 2013, the Company closed on a $23.1 million loan originated with Bank of America, N.A., secured by its interest in fourteen income properties. The new mortgage loan matures in April 2023, carries a fixed rate of 3.67% per annum, and requires payments of interest only prior to maturity. | |||||||||
Long-term debt consisted of the following: | |||||||||
March 31, 2014 | |||||||||
Total | Due Within | ||||||||
One Year | |||||||||
Credit Facility | $ | 16,827,032 | $ | — | |||||
Mortgage Note Payable (originated with UBS) | 7,300,000 | — | |||||||
Mortgage Note Payable (originated with BOA) | 23,100,000 | — | |||||||
Total Long-Term Debt | $ | 47,227,032 | $ | — | |||||
Payments applicable to reduction of principal amounts will be required as follows: | |||||||||
Year Ending December 31, | Amount | ||||||||
2014 | $ | — | |||||||
2015 | — | ||||||||
2016 | 16,827,032 | ||||||||
2017 | — | ||||||||
2018 | 7,300,000 | ||||||||
Thereafter | 23,100,000 | ||||||||
Total Long-Term Debt | $ | 47,227,032 | |||||||
At March 31, 2014, there was approximately $49.2 million of available borrowing capacity under the Credit Facility, which has a current commitment level of $66.0 million, subject to the borrowing base requirements. | |||||||||
For the three months ended March 31, 2014, interest expense was approximately $413,000 with approximately $378,000 paid during the period. For the three months ended March 31, 2013, interest expense was approximately $297,000 with approximately $299,000 paid during the period. Interest of approximately $6,700 was capitalized during the three months ended March 31, 2014, while no interest was capitalized during the three months ended March 31, 2013. | |||||||||
The amortization of loan costs incurred in connection with the Company’s long-term debt is included in interest expense in the consolidated financial statements. These loan costs are being amortized over the term of the respective loan agreements using the straight-line method, which approximates the effective interest method. For the three months ended March 31, 2014 and 2013, the amortization of loan costs totaled approximately $55,000 and $41,000, respectively. | |||||||||
The Company was in compliance with all of its debt covenants as of March 31, 2014 and December 31, 2013. |
ACCRUED_LIABILITIES
ACCRUED LIABILITIES | 3 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Payables And Accruals [Abstract] | ' | ||||||||
ACCRUED LIABILITIES | ' | ||||||||
NOTE 13. ACCRUED LIABILITIES | |||||||||
Accrued liabilities consisted of the following: | |||||||||
As of | |||||||||
March 31, | December 31, | ||||||||
2014 | 2013 | ||||||||
Golf Course Lease | $ | 3,249,162 | $ | 3,340,389 | |||||
Deferred Compensation | 208,763 | 382,599 | |||||||
Accrued Property Taxes | 225,765 | — | |||||||
Other Post-Retirement Benefits | 153,360 | 156,881 | |||||||
Reserve for Tenant Improvement | — | 58,977 | |||||||
Other | 485,868 | 787,963 | |||||||
Total Accrued Liabilities | $ | 4,322,918 | $ | 4,726,809 | |||||
In July 2012, the Company entered into an agreement with the City of Daytona Beach, Florida (the “City”) to, among other things, amend the lease payments under its golf course lease (the “Lease Amendment”), Under the Amendment, the base rent payment, which was scheduled to increase from $250,000 to $500,000 as of September 1, 2012, will remain at $250,000 for the remainder of the lease term and any extensions would be subject to an annual rate increase of 1.75% beginning September 1, 2013. The Company also agreed to invest $200,000 prior to September 1, 2015 for certain improvements to the facilities. In addition, pursuant to the Lease Amendment, beginning September 1, 2012, and continuing throughout the initial lease term and any extension option, the Company will pay additional rent to the City equal to 5.0% of gross revenues exceeding $5,500,000 and 7.0% of gross revenues exceeding $6,500,000. Since the inception of the lease, the Company has recognized the rent expense on a straight-line basis resulting in an estimated accrual for deferred rent. Upon the effective date of the Lease Amendment, the Company’s straight-line rent was revised to reflect the lower rent levels through expiration of the lease. As a result, approximately $3.0 million of the rent previously deferred will not be due to the City, and will be recognized into income over the remaining lease term, which expires in 2022. As of March 31, 2014, approximately $2.4 million of the rent, previously deferred that will not be due to the City, remained to be amortized through September 2022. | |||||||||
In connection with the acquisition of the two properties leased to Hilton Resorts Corporation on January 31, 2013, the Company was credited $773,000 at closing for certain required tenant improvements. The improvements were complete as of December 31, 2013 and the final payment of approximately $59,000 was made during the three months ended March 31, 2014. | |||||||||
On July 24, 2013, the Company’s Board of Directors terminated the Deferred Compensation Plan effective August 1, 2013. Accordingly, the Company made the normal required distributions prior to March 1, 2014 with the balance of the accounts to be liquidated after August 1, 2014. The final payments are expected to be made prior to December 31, 2014. |
DEFERRED_REVENUE
DEFERRED REVENUE | 3 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Revenue Recognition [Abstract] | ' | ||||||||
DEFERRED REVENUE | ' | ||||||||
NOTE 14. DEFERRED REVENUE | |||||||||
Deferred revenue consisted of the following: | |||||||||
As of | |||||||||
March 31, | December 31, | ||||||||
2014 | 2013 | ||||||||
Deferred Oil Exploration Lease Revenue | $ | 1,578,836 | $ | 2,390,808 | |||||
Prepaid Rent | 499,974 | 698,653 | |||||||
Other Deferred Revenue | 259,978 | 254,890 | |||||||
Total Deferred Revenue | $ | 2,338,788 | $ | 3,344,351 | |||||
On September 22, 2013, the Company received a $3.293 million rent payment for the third year of the Company’s eight-year oil exploration lease. The payment is being recognized ratably over the 12 month lease period ending in September 2014. |
PENSION_PLAN
PENSION PLAN | 3 Months Ended |
Mar. 31, 2014 | |
Compensation And Retirement Disclosure [Abstract] | ' |
PENSION PLAN | ' |
NOTE 15. PENSION PLAN | |
The Company maintains a Defined Benefit Pension Plan (the “Pension Plan”) for all employees who have attained the age of 21 and completed one year of service. The pension benefits are based primarily on years of service and the average compensation for the five highest consecutive years during the final ten years of employment. The benefit formula generally provides for a life annuity benefit. | |
Effective December 31, 2011, the Company amended its Pension Plan to freeze participants’ benefits with no future accruals after that date. Any current or future employee who was not a participant of the Pension Plan on December 31, 2011 will not be eligible to enter the Pension Plan. In January 2013, the Company made a cash contribution to the Pension Plan of $84,600 related to the 2012 Pension Plan year. No contributions were required and the Company did not make any contributions related to the 2013 Pension Plan year during the three months ended March 31, 2014. | |
On October 23, 2013 the Company’s Board of Directors approved the commencement of the steps necessary to terminate the Pension Plan, pursuant to the Pension Plan, and, if necessary, for the Company to make the required level of contribution whereby the Pension Plan would have sufficient funds to pay all benefits owed participants and beneficiaries. On January 22, 2014, the Company’s Board of Directors approved the termination of the Pension Plan effective March 31, 2014. Termination of the Pension Plan will be completed through the distribution of the Pension Plan assets to participants and beneficiaries through either the purchase of an annuity from an insurance company or, payment of the benefit owed in a one-time lump sum payment based on a final calculation of benefit as of March 31, 2014. While the Company expects that the aforementioned distribution of the Pension Plan assets will be completed prior to December 31, 2014, there can be no assurance that the Company will complete the termination of the Pension Plan or if completed, the timing within which the termination will occur. Based on the estimate of benefit obligations and Pension Plan assets at the termination date, the Company does not anticipate having to make any further contributions to the Pension Plan. |
STOCKBASED_COMPENSATION
STOCK-BASED COMPENSATION | 3 Months Ended | ||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | ' | ||||||||||||||||
STOCK-BASED COMPENSATION | ' | ||||||||||||||||
NOTE 16. STOCK-BASED COMPENSATION | |||||||||||||||||
EQUITY-CLASSIFIED STOCK COMPENSATION | |||||||||||||||||
Market Condition Restricted Shares | |||||||||||||||||
Under the Amended and Restated 2010 Equity Incentive Plan (the “2010 Plan”), the Company granted to certain employees non-vested restricted stock, which vests upon the achievement of certain market conditions, including thresholds relating to the Company’s total shareholder return as compared to the total shareholder return of a certain peer group during a five-year performance period. | |||||||||||||||||
The Company used a Monte Carlo simulation pricing model to determine the fair value of its market condition based awards. The determination of the fair value of market condition-based awards is affected by the Company’s stock price as well as assumptions regarding a number of other variables. These variables include expected stock price volatility over the requisite performance term of the awards, the relative performance of the Company’s stock price and shareholder returns to companies in its peer group, annual dividends, and a risk-free interest rate assumption. Compensation cost is recognized regardless of the achievement of the market conditions, provided the requisite service period is met. | |||||||||||||||||
A summary of activity during the three months ended March 31, 2014, is presented below: | |||||||||||||||||
Market Condition Non-Vested Restricted Shares | Shares | Wtd. Avg. | |||||||||||||||
Grant Date | |||||||||||||||||
Fair Value | |||||||||||||||||
Outstanding at December 31, 2013 | 5,067 | $ | 23.13 | ||||||||||||||
Granted | — | — | |||||||||||||||
Vested | — | — | |||||||||||||||
Forfeited/Expired | — | — | |||||||||||||||
Outstanding at March 31, 2014 | 5,067 | $ | 23.13 | ||||||||||||||
As of March 31, 2014, there was approximately $38,000 of unrecognized compensation cost, adjusted for forfeitures, related to market condition non-vested restricted shares, which will be recognized over a weighted average period of 1.6 years. | |||||||||||||||||
Market Condition Inducement Grant of Restricted Shares | |||||||||||||||||
Inducement grants of 96,000 and 17,000 restricted shares of the Company’s common stock were awarded to Mr. Albright and Mr. Patten in 2011 and 2012, respectively. Mr. Albright’s restricted shares were granted outside of the 2010 Plan while Mr. Patten’s restricted shares were awarded under the 2010 Plan. The Company filed a registration statement with the Securities and Exchange Commission on Form S-8 to register the resale of Mr. Albright’s restricted stock award. The restricted shares will vest in six increments based upon the price per share of the Company’s common stock during the term of their employment (or within sixty days after termination of employment by the Company without cause), meeting or exceeding the target trailing sixty-day average closing prices ranging from $36 per share for the first increment to $65 per share for the final increment. If any increment of the restricted shares fails to satisfy the applicable stock price condition prior to six years from the grant date, that increment of the restricted shares will be forfeited. | |||||||||||||||||
The Company used a Monte Carlo simulation pricing model to determine the fair value of its market condition based awards. The determination of the fair value of market condition-based awards is affected by the Company’s stock price as well as assumptions regarding a number of other variables. These variables include expected stock price volatility over the requisite performance term of the awards, the relative performance of the Company’s stock price and shareholder returns to companies in its peer group, annual dividends, and a risk-free interest rate assumption. Compensation cost is recognized regardless of the achievement of the market conditions, provided the requisite service period is met. | |||||||||||||||||
During the three months ended March 31, 2013, the closing price per share of the Company’s common stock on a sixty-day trading average reached $36.00, and as a result, 16,000 shares and 2,500 shares vested for Mr. Albright and Mr. Patten, respectively. | |||||||||||||||||
A summary of the activity for these awards during the three months ended March 31, 2014, is presented below: | |||||||||||||||||
Market Condition Non-Vested Restricted Shares | Shares | Wtd. Avg. | |||||||||||||||
Fair Value | |||||||||||||||||
Outstanding at December 31, 2013 | 94,500 | $ | 17.33 | ||||||||||||||
Granted | — | — | |||||||||||||||
Vested | — | — | |||||||||||||||
Forfeited/Expired | — | — | |||||||||||||||
Outstanding at March 31, 2014 | 94,500 | $ | 17.33 | ||||||||||||||
As of March 31, 2014, there was approximately $108,000 of unrecognized compensation cost, adjusted for estimated forfeitures, related to market condition non-vested restricted shares, which will be recognized over a weighted average period of 0.4 years. | |||||||||||||||||
Three Year Vest Restricted Shares | |||||||||||||||||
On January 22, 2014, the Company granted to certain employees 14,500 shares of non-vested restricted stock under the 2010 Plan. One-third of the options will vest on each of the first, second, and third anniversaries of the grant date, provided they are an employee of the Company on those dates. In addition, any unvested portion of the options will vest upon a change in control. | |||||||||||||||||
The Company’s determination of the fair value of the three year vest restricted stock awards was calculated by multiplying the number of shares issued by the Company’s stock price at the grant date, less the present value of expected dividends during the vesting period. Compensation cost is recognized on a straight-line basis over the vesting period. | |||||||||||||||||
A summary of activity during the three months ended March 31, 2014, is presented below: | |||||||||||||||||
Three Year Vest - Non-Vested Restricted Shares | Shares | Wtd. Avg. | |||||||||||||||
Fair Value | |||||||||||||||||
Per Share | |||||||||||||||||
Outstanding at December 31, 2013 | — | $ | — | ||||||||||||||
Granted | 14,500 | 36.08 | |||||||||||||||
Vested | — | — | |||||||||||||||
Forfeited/Expired | — | — | |||||||||||||||
Outstanding at March 31, 2014 | 14,500 | $ | 36.08 | ||||||||||||||
As of March 31, 2014, there was approximately $489,000 of unrecognized compensation cost, adjusted for estimated forfeitures, related to the three year vest non-vested restricted shares, which will be recognized over a weighted average period of 2.8 years. | |||||||||||||||||
Non-Qualified Stock Option Awards | |||||||||||||||||
Pursuant to the Non-Qualified Stock Option Award Agreements between the Company and Mr. Albright and Mr. Patten, Mr. Albright and Mr. Patten were granted options to purchase 50,000 and 10,000 shares of Company common stock, in 2011 and 2012, respectively, under the 2010 Plan with an exercise price per share equal to the fair market value on their respective grant dates. One-third of the options will vest on each of the first, second, and third anniversaries of their respective grant dates, provided they are an employee of the Company on those dates. In addition, any unvested portion of the options will vest upon a change in control. The options expire on the earliest of: (a) the tenth anniversary of the grant date; (b) twelve months after the employee’s death or termination for disability; or (c) thirty days after the termination of employment for any reason other than death or disability. | |||||||||||||||||
On January 23, 2013, the Company granted options to purchase 51,000 shares of the Company’s common stock under the 2010 Plan to certain employees of the Company, including 10,000 shares to Mr. Patten, with an exercise price per share equal to the fair market value at the date of grant. One-third of these options will vest on each of the first, second, and third anniversaries of the grant date, provided the recipient is an employee of the Company on those dates. Any unvested portion of the options will vest upon a change in control. The options expire on the earliest of: (a) the fifth anniversary of the grant date; (b) twelve months after the employee’s death or termination for disability; or (c) thirty days after the termination of employment for any reason other than death or disability. | |||||||||||||||||
The Company used the Black-Scholes valuation pricing model to determine the fair value of its non-qualified stock option awards. The determination of the fair value of the awards is affected by the stock price as well as assumptions regarding a number of other variables. These variables include expected stock price volatility over the term of the awards, annual dividends, and a risk-free interest rate assumption. | |||||||||||||||||
A summary of the activity for the awards during the three months ended March 31, 2014, is presented below: | |||||||||||||||||
Non-Qualified Stock Option Awards | Shares | Wtd. Avg. | Wtd. Avg. | Aggregate | |||||||||||||
Ex. Price | Remaining | Intrinsic | |||||||||||||||
Contractual | Value | ||||||||||||||||
Term | |||||||||||||||||
(Years) | |||||||||||||||||
Outstanding at December 31, 2013 | 94,500 | $ | 32.21 | ||||||||||||||
Granted | — | — | |||||||||||||||
Exercised | — | — | |||||||||||||||
Expired | — | — | |||||||||||||||
Outstanding at March 31, 2014 | 94,500 | $ | 32.21 | 5.51 | $ | 762,460 | |||||||||||
Exercisable at March 31, 2014 | 36,630 | $ | 31.72 | 5.78 | $ | 313,576 | |||||||||||
A summary of the non-vested options for these awards during the three months ended March 31, 2014, is presented below: | |||||||||||||||||
Fair Value | |||||||||||||||||
of Shares | |||||||||||||||||
Non-Qualified Stock Option Awards | Shares | Vested | |||||||||||||||
Non-Vested at December 31, 2013 | 74,700 | ||||||||||||||||
Granted | — | ||||||||||||||||
Vested | (16,830 | ) | $ | (588,209 | ) | ||||||||||||
Non-Vested at March 31, 2014 | 57,870 | ||||||||||||||||
As of March 31, 2014, there was approximately $295,000 of unrecognized compensation related to non-qualified, non-vested stock option awards, which will be recognized over a weighted average period of 1.2 years. | |||||||||||||||||
LIABILITY-CLASSIFIED STOCK COMPENSATION | |||||||||||||||||
The Company previously had a stock option plan (the “2001 Plan”) pursuant to which 500,000 shares of the Company’s common stock were eligible for issuance. The 2001 Plan expired in 2010, and no new stock options may be issued under the 2001 Plan. Under the 2001 Plan, both stock options and stock appreciation rights were issued in prior years and such issuances were deemed to be liability-classified awards under the Share-Based Payment Topic of FASB ASC. | |||||||||||||||||
A summary of share option activity under the 2001 Plan for the three months ended March 31, 2014 is presented below: | |||||||||||||||||
Stock Options | |||||||||||||||||
Liability-Classified Stock Options | Shares | Wtd. Avg. | Wtd. Avg. | Aggregate | |||||||||||||
Ex. Price | Remaining | Intrinsic | |||||||||||||||
Contractual | Value | ||||||||||||||||
Term | |||||||||||||||||
(Years) | |||||||||||||||||
Outstanding at December 31, 2013 | 53,800 | $ | 53.99 | ||||||||||||||
Granted | — | — | |||||||||||||||
Exercised | — | — | |||||||||||||||
Forfeited/Expired | — | — | |||||||||||||||
Outstanding at March 31, 2014 | 53,800 | $ | 53.99 | 3.38 | $ | 106,800 | |||||||||||
Exercisable at March 31, 2014 | 53,800 | $ | 53.99 | 3.38 | $ | 106,800 | |||||||||||
In connection with the grant of non-qualified stock options, a stock appreciation right for each share covered by the option was also granted. The stock appreciation right entitles the optionee to receive a supplemental payment, which may be paid in whole or in part in cash or in shares of common stock, equal to a portion of the spread between the exercise price and the fair market value of the underlying shares at the time of exercise. No options were exercised during the three months ended March 31, 2014. All options had vested as of December 31, 2013. | |||||||||||||||||
Stock Appreciation Rights | |||||||||||||||||
Liability-Classified Stock Appreciation Rights | Shares | Wtd. Avg. | Wtd. Avg. | Aggregate | |||||||||||||
Fair Value | Remaining | Intrinsic | |||||||||||||||
Contractual | Value | ||||||||||||||||
Term | |||||||||||||||||
(Years) | |||||||||||||||||
Outstanding at December 31, 2013 | 53,800 | $ | 1.61 | ||||||||||||||
Granted | — | — | |||||||||||||||
Exercised | — | — | |||||||||||||||
Expired | — | — | |||||||||||||||
Outstanding at March 31, 2014 | 53,800 | $ | 2.26 | 3.38 | $ | 57,508 | |||||||||||
Exercisable at March 31, 2014 | 53,800 | $ | 2.26 | 3.38 | $ | 57,508 | |||||||||||
No stock appreciation rights were exercised during the three months ended March 31, 2014. All stock appreciation rights had vested as of December 31, 2013. | |||||||||||||||||
The fair value of each share option and stock appreciation right is estimated on the measurement date using the Black-Scholes option pricing model based on assumptions noted in the following table. Expected volatility is based on the historical volatility of the Company and other factors. The Company has elected to use the simplified method of estimating the expected term of the options and stock appreciation rights. | |||||||||||||||||
Due to the small number of employees included in the 2001 Plan, the Company uses the specific identification method to estimate forfeitures and includes all participants in one group. The risk-free rate for periods within the contractual term of the share option is based on the U.S. Treasury rates in effect at the time of measurement. | |||||||||||||||||
The Company issues new, previously unissued, shares as options are exercised. | |||||||||||||||||
Following are assumptions used in determining the fair value of stock options and stock appreciation rights: | |||||||||||||||||
Assumptions at: | March 31, | December 31, | |||||||||||||||
2014 | 2013 | ||||||||||||||||
Expected Volatility | 20.79 | % | 23.07 | % | |||||||||||||
Expected Dividends | 0.1 | % | 0.11 | % | |||||||||||||
Expected Term | 3 years | 3 years | |||||||||||||||
Risk-Free Rate | 1.08 | % | 1.21 | % | |||||||||||||
There were no stock options or stock appreciation rights granted under the 2001 Plan in the three months ended March 31, 2014 or 2013. | |||||||||||||||||
The liability for stock options and stock appreciation rights, valued at fair value, reflected on the consolidated balance sheets at March 31, 2014 and December 31, 2013, was approximately $348,000 and $248,000, respectively. These fair value measurements are based on Level 2 inputs based on Black-Scholes and market implied volatility. The Black-Scholes determination of fair value is affected by variables including stock price, expected stock price volatility over the term of the awards, annual dividends, and a risk-free interest rate assumption. | |||||||||||||||||
Amounts recognized in the consolidated financial statements for stock options, stock appreciation rights, and restricted stock are as follows: | |||||||||||||||||
Three Months Ended | |||||||||||||||||
March 31, | March 31, | ||||||||||||||||
2014 | 2013 | ||||||||||||||||
Total Cost of Share-Based Plans Charged | |||||||||||||||||
Against Income Before Tax Effect | $ | 291,092 | $ | 444,416 | |||||||||||||
Income Tax Expense | |||||||||||||||||
Recognized in Income | $ | (112,289 | ) | $ | (171,433 | ) | |||||||||||
INCOME_TAXES
INCOME TAXES | 3 Months Ended |
Mar. 31, 2014 | |
Income Tax Disclosure [Abstract] | ' |
INCOME TAXES | ' |
NOTE 17. INCOME TAXES | |
The effective income tax rate for the three month periods ended March 31, 2014, and 2013, including income taxes attributable to the discontinued operations, was 38.8% and 37.6%, respectively. The provision for income taxes reflects the Company’s estimate of the effective rate expected to be applicable for the full fiscal year, adjusted for any discrete events, which are reported in the period that they occur. The Company and its subsidiaries file consolidated income tax returns in the United States Federal jurisdiction and in several states. The Internal Revenue Service has audited the Company’s consolidated federal tax returns through the year 2007 and all proposed adjustments have been settled. |
COMMITMENTS_AND_CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 3 Months Ended |
Mar. 31, 2014 | |
Commitments And Contingencies Disclosure [Abstract] | ' |
COMMITMENTS AND CONTINGENCIES | ' |
NOTE 18. COMMITMENTS AND CONTINGENCIES | |
Legal Proceedings | |
From time to time, the Company may be a party to certain legal proceedings, incidental to the normal course of its business. While the outcome of the legal proceedings cannot be predicted with certainty, the Company does not expect that these proceedings will have a material effect upon our financial condition or results of operations. | |
On November 21, 2011, the Company, Indigo Mallard Creek LLC and Indigo Development LLC, as owners of the property leased to Harris Teeter, Inc. (“Harris Teeter”) in Charlotte, North Carolina, were served with pleadings filed in the General Court of Justice, Superior Court Division for Mecklenburg County, North Carolina, for a highway condemnation action involving the property. The proposed road modifications would impact access to the Company’s property that is leased to Harris Teeter. The Company does not believe the road modifications provide a basis for Harris Teeter to terminate the Lease. In May 2012, the North Carolina Department of Transportation (“NCDOT”) indicated that while it had not reached a final decision on its consideration of this matter, the intersection would remain all-access. In January 30, 2013, NCDOT proposed to redesign the road modifications to keep the all access intersection open for ingress with no change to the planned limitation on egress to the right-in/right-out only. Additionally, NCDOT and the City of Charlotte (“Charlotte”) proposed to build and maintain a new access road/point into the property. These proposals are tentative and any proposed action by NCDOT and Charlotte would require NCDOT and Charlotte to obtain additional public funding. In light of the proposed redesign, the trial, initially scheduled for September 2013, has been continued until June 2014, with mediation to occur prior. | |
In May 2010, the Company filed a lawsuit in the Circuit Court, Seventh Judicial Circuit, in and for Volusia County, Florida, in order to enforce its approximate $3.8 million claim of lien on real property owned by FM Bayberry Cove Holding, LLC (“FM Bayberry”) for its share of the costs for construction of a road. BB&T was included as a defendant as the current mortgage holder of the property subject to the Company’s lien. BB&T filed a counterclaim asserting that its mortgage is superior to the Company’s claim of lien which the Company denied. BB&T and the Company each filed motions for summary judgment as to the priority of their respective interests in the property which were heard by the court on January 12, 2012. The Circuit Court determined that the Company’s interests were superior to the lien imposed by BB&T and all other interests and a final judgment of foreclosure was subsequently entered. However, all further proceedings in the Circuit Court (including the foreclosure sale) were stayed pending BB&T’s appeal to the Florida District Court of Appeal, Fifth District (the “Appellate Court”), regarding the Circuit Court’s determination in the matter of priority. On October 29, 2013, the Appellate Court ruled in favor of the Company, affirming the Circuit Court’s determination that the Company’s lien against the approximately 600-acre parcel of residential land (lying west of I-95 near the LPGA International development and adjacent to Bayberry Colony) is superior to the lien imposed by BB&T. The judgment has accrued to over $4.6 million, including interest. The Company has not included an accrual related to interest in the consolidated financial statements. At this time, the Appellate Court’s decision is subject to possible motion for rehearing by BB&T. On December 3, 2013, the Circuit Court entered a Second Amended Final Judgment of Foreclosure in Accordance with the Appellate Court’s Mandate, which, among other things, set the date of the Company’s foreclosure sale to occur on January 29, 2014. On January 29, 2014, the Company’s approximately $4.7 million claim for unreimbursed costs and accrued interest was satisfied through the successful foreclosure of approximately 600 acres of land. | |
Construction Commitments | |
In September 2013, the Company entered into a construction agreement for the construction of 30,720 square feet of flex office space in a two-building property referred to as Williamson Business Park. The total estimated costs of construction of the buildings pursuant to the agreement as well as tenant improvements required by the first lease signed for 7,700 square feet totals approximately $2.6 million. As of March 31, 2014, approximately $1.7 million in costs have been incurred which are reported as construction in progress in the consolidated balance sheets. The remaining commitment as of March 31, 2014 is approximately $905,000. | |
In conjunction with the Company’s sale of approximately 3.4 acres of land to RaceTrac Petroleum, Inc. (“RaceTrac”) in December 2013, the Company agreed to reimburse RaceTrac for a portion of the costs for road improvements and the other costs associated with bringing multiple ingress/egress points to the entire 23 acre Williamson Crossing site, including the Company’s remaining 19.6 acres. The estimated cost for the improvements equals approximately $1.26 million and the Company’s commitment is to reimburse RaceTrac in an amount equal to the lesser of 77.5% of the actual costs or $976,500, and can be paid over the next five years from sales of the remaining land or at the end of the fifth year. As of March 31, 2014, the Company deposited $283,500 of cash in escrow related to the improvements which is classified as restricted cash in the consolidated balance sheets. Accordingly, as of March 31, 2014, the remaining maximum commitment is $693,000. |
BUSINESS_SEGMENT_DATA
BUSINESS SEGMENT DATA | 3 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Segment Reporting [Abstract] | ' | ||||||||
BUSINESS SEGMENT DATA | ' | ||||||||
NOTE 19. BUSINESS SEGMENT DATA | |||||||||
The Company primarily operates in four business segments: income properties, investments in commercial mortgage loans, real estate operations, and golf operations. Our income property operations consist primarily of income producing properties and our business plan is focused on investing in additional income-producing properties. Our income property operations accounted for 72.5% and 67.1% of our identifiable assets as of March 31, 2014 and December 31, 2013, respectively, and 47.9% and 60.7% of our consolidated revenues for the three months ended March 31, 2014 and 2013, respectively. Our commercial mortgage loan investment consisted of one loan collateralized by a hotel property in Atlanta, Georgia as of December 31, 2013 and one mezzanine loan collateralized by the borrower’s equity interest in the same property as of March 31, 2014. Our real estate operations primarily consist of revenues generated from land transactions and leasing and royalty income from our interests in subsurface oil, gas and mineral rights. Our golf operations consist of a single property located in the City, with two 18-hole championship golf courses, a practice facility, and clubhouse facilities, including a restaurant and bar operation and pro-shop with retail merchandise. The majority of the revenues generated by our golf operations are derived from members and public customers playing golf, club memberships, and food and beverage operations. | |||||||||
The Company evaluates performance based on profit or loss from operations before income taxes. The Company’s reportable segments are strategic business units that offer different products. They are managed separately because each segment requires different management techniques, knowledge, and skills. | |||||||||
Information about the Company’s operations in the different segments for the three months ended March 31, 2014 and 2013 is as follows: | |||||||||
Three Months Ended | |||||||||
March 31, | March 31, | ||||||||
2014 | 2013 | ||||||||
Revenues: | |||||||||
Income Properties | $ | 3,404,359 | $ | 2,954,516 | |||||
Commercial Mortgage Loan | 943,890 | — | |||||||
Real Estate Operations | 1,276,513 | 338,348 | |||||||
Golf Operations | 1,417,379 | 1,464,685 | |||||||
Agriculture and Other Income | 57,844 | 97,677 | |||||||
Total Revenues | $ | 7,099,985 | $ | 4,855,226 | |||||
Operating Income: | |||||||||
Income Properties | $ | 3,064,340 | $ | 2,725,007 | |||||
Commercial Mortgage Loan | 943,890 | — | |||||||
Real Estate Operations | 1,097,297 | 216,870 | |||||||
Golf Operations | 84,353 | 57,056 | |||||||
Agriculture and Other | (3,569 | ) | 66,308 | ||||||
General and Corporate Expenses | (2,282,442 | ) | (2,452,698 | ) | |||||
Total Operating Income | $ | 2,903,869 | $ | 612,543 | |||||
Depreciation and Amortization: | |||||||||
Income Properties | $ | 706,253 | $ | 639,945 | |||||
Commercial Mortgage Loan | — | — | |||||||
Real Estate Operations | — | — | |||||||
Golf Operations | 56,863 | 49,675 | |||||||
Agriculture and Other | 8,892 | 9,514 | |||||||
Total Depreciation and Amortization | $ | 772,008 | $ | 699,134 | |||||
Capital Expenditures: | |||||||||
Income Properties | $ | 752,024 | $ | 27,806,176 | |||||
Commercial Mortgage Loan | 5,000,000 | — | |||||||
Real Estate Operations | — | — | |||||||
Golf Operations | 35,393 | 66,123 | |||||||
Agriculture and Other | 52,460 | 21,179 | |||||||
Total Capital Expenditures | $ | 5,839,877 | $ | 27,893,478 | |||||
As of | |||||||||
March 31, | December 31, | ||||||||
2014 | 2013 | ||||||||
Identifiable Assets: | |||||||||
Income Properties | $ | 152,154,023 | $ | 151,682,578 | |||||
Commercial Mortgage Loan | 5,051,667 | 18,887,979 | |||||||
Real Estate Operations | 30,195,108 | 29,929,179 | |||||||
Golf Operations | 3,525,280 | 3,269,212 | |||||||
Agriculture and Other | 18,876,756 | 22,414,732 | |||||||
Total Assets | $ | 209,802,834 | $ | 226,183,680 | |||||
Operating income represents income from continuing operations before loss on early extinguishment of debt, interest expense, interest income, and income taxes. General and corporate expenses are an aggregate of general and administrative expenses, impairment charges, depreciation and amortization expense, and gains (losses) on the disposition of assets. Identifiable assets by segment are those assets that are used in the Company’s operations in each segment. Other assets consist primarily of cash, property, plant, and equipment related to the other operations, as well as the general and corporate operations. There were no transactions between segments for any of the periods presented. Certain items in the prior years’ consolidated statement of operations have been reclassified to conform to the presentation of the consolidated statements of operations for the three months ended March 31, 2014. These reclassifications had no effect on the prior year presentation of income from continuing operations before income tax. |
RECENTLY_ISSUED_ACCOUNTING_POL
RECENTLY ISSUED ACCOUNTING POLICIES | 3 Months Ended |
Mar. 31, 2014 | |
Accounting Changes And Error Corrections [Abstract] | ' |
RECENTLY ISSUED ACCOUNTING POLICIES | ' |
NOTE 20. RECENTLY ISSUED ACCOUNTING POLICIES | |
In July 2013, the FASB issued ASU 2013-11, which amends its guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The amendments in this update are effective for annual reporting periods beginning after December 15, 2013. The adoption of these changes did not have a material impact on the Company’s consolidated financial statements. |
SUBSEQUENT_EVENTS
SUBSEQUENT EVENTS | 3 Months Ended |
Mar. 31, 2014 | |
Subsequent Events [Abstract] | ' |
SUBSEQUENT EVENTS | ' |
NOTE 21. SUBSEQUENT EVENTS | |
On April 22, 2014, the Company acquired a 131,644 square-foot building situated on 15.48 acres leased to Lowe’s Home Improvement in Katy, Texas, a suburb of Houston. The total purchase price was approximately $14.7 million. As of the acquisition date, the remaining term of the lease was approximately 13 years. |
DESCRIPTION_OF_BUSINESS_AND_PR1
DESCRIPTION OF BUSINESS AND PRINCIPLES OF INTERIM STATEMENTS (Policies) | 3 Months Ended | |||
Mar. 31, 2014 | ||||
Accounting Policies [Abstract] | ' | |||
Description of Business | ' | |||
Description of Business | ||||
The terms “us,” “we,” “our,” and “the Company” as used in this report refer to Consolidated-Tomoka Land Co. together with our consolidated subsidiaries. | ||||
We are a diversified real estate operating company. We own and manage commercial real estate properties in nine states in the U.S., as well as two self-developed, flex-office properties, with multiple tenants, located in Florida. The Company had an additional flex-office property under construction as of March 31, 2014 which is adjacent to an existing self-developed property. As of March 31, 2014, we owned thirty-five single-tenant income-producing properties, with more than 740,000 square feet of gross leasable space. We also own and manage a land portfolio of over 10,500 acres. As of March 31, 2014, we also had an investment in a fixed-rate mezzanine commercial mortgage loan collateralized by the borrower’s equity interest in a hotel property in Atlanta, Georgia. We have a golf course operation which consists of the LPGA International golf club, which is managed by a third party, and we also lease property for billboards, have agricultural operations that are managed by a third party and consist of leasing land for hay production, timber harvesting, and hunting leases, and own and manage subsurface interests. The results of our agricultural and subsurface leasing operations are included in Agriculture and Other Income and Real Estate Operations, respectively, in our consolidated statements of operations. | ||||
Interim Financial Information | ' | |||
Interim Financial Information | ||||
The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. These unaudited consolidated financial statements do not include all of the information and notes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, which provides a more complete understanding of the Company’s accounting policies, financial position, operating results, business properties, and other matters. The unaudited consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to present fairly the financial position of the Company and the results of operations for the interim periods. | ||||
The results of operations for the three months ended March 31, 2014 are not necessarily indicative of results to be expected for the year ending December 31, 2014. | ||||
Principles of Consolidation | ' | |||
Principles of Consolidation | ||||
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. Any real estate entities or properties included in the consolidated financial statements have been consolidated only for the periods that such entities or properties were owned or under control by us. All significant inter-company balances and transactions have been eliminated in the consolidated financial statements. | ||||
Use of Estimates in Preparation of Financial Statements | ' | |||
Use of Estimates in Preparation of Financial Statements | ||||
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. | ||||
Because of the fluctuating market conditions that currently exist in the Florida and national real estate markets, and the volatility and uncertainty in the financial and credit markets, it is possible that the estimates and assumptions, most notably those related to the Company’s investment in income properties and pension liability, could change materially during the time span associated with the continued volatility of the real estate and financial markets or as a result of a significant dislocation in those markets. | ||||
Cash and Cash Equivalents | ' | |||
Cash and Cash Equivalents | ||||
Cash and cash equivalents include cash on hand and bank demand accounts having maturities at acquisition date of 90 days or less. | ||||
Restricted Cash | ' | |||
Restricted Cash | ||||
Restricted cash totaled approximately $813,000 at March 31, 2014 of which approximately $160,000 is being held in a reserve primarily for property taxes and insurance escrows in connection with our financing of two properties acquired in January 2013, approximately $284,000 is being held in escrow related to a land transaction which closed in December 2013, and approximately $369,000 is being held for additional investments utilizing the tax-deferred like-kind exchange structure. | ||||
Investment Securities | ' | |||
Investment Securities | ||||
The Company determines the appropriate classification of its investments in debt and equity securities at the time of purchase and reevaluates such determinations at each balance sheet date in accordance with ASC Topic 320, Investments – Debt and Equity Securities. Marketable equity securities are classified as available-for-sale, and are carried at fair market value, with the unrealized gains and losses, net of tax, included in the determination of comprehensive income and reported in shareholders’ equity. The fair value of securities is determined by quoted market prices. | ||||
Fair Value of Financial Instruments | ' | |||
Fair Value of Financial Instruments | ||||
The carrying amounts of the Company’s financial assets and liabilities including cash and cash equivalents, restricted cash, investment securities, accounts receivable, and accounts payable at March 31, 2014 and December 31, 2013, approximate fair value because of the short maturity of these instruments. The carrying amount of the Company’s investments in commercial mortgage loans approximate fair value at March 31, 2014 and December 31, 2013, since the floating and fixed rates of the loans reasonably approximates current market rates for notes with similar risks and maturities. The carrying amount of the Company’s long-term debt approximates fair value at March 31, 2014 and December 31, 2013, since the floating rate of our credit facility and the fixed rates of our secured financings reasonably approximate current market rates for notes with similar risks and maturities. | ||||
Fair Value Measurements | ' | |||
Fair Value Measurements | ||||
The Company’s estimates of fair value of financial and non-financial assets and liabilities based on the framework established in the fair value accounting guidance. The framework specifies a hierarchy of valuation inputs which was established to increase consistency, clarity and comparability in fair value measurements and related disclosures. The guidance describes a fair value hierarchy based upon three levels of inputs that may be used to measure fair value, two of which are considered observable and one that is considered unobservable. The following describes the three levels: | ||||
• | Level 1 – Valuation is based upon quoted prices in active markets for identical assets or liabilities. | |||
• | Level 2 – Valuation is based upon inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. | |||
• | Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include option pricing models, discounted cash flow models and similar techniques. | |||
Classification of Loans | ' | |||
Classification of Loans | ||||
Loans held for investment are stated at the principal amount outstanding and include the unamortized deferred loan fees in accordance with GAAP. | ||||
Loan Impairment | ' | |||
Loan Impairment | ||||
The Company’s commercial mortgage loan is held for investment and collateralized by the borrower’s equity interest in a hotel property in Atlanta, Georgia. The Company evaluates the performance of the collateral property and the financial and operating capabilities of the borrower/guarantor, in part, to assess whether any deterioration in the credit has occurred and for possible impairment of the loan. Impairment would reflect the Company’s determination that it is probable that all amounts due according to the contractual terms of the loan would not be collected. Impairment is measured based on the present value of the expected future cash flows from the loan discounted at the effective rate of the loan or the fair value of the collateral. Upon measurement of impairment, the Company would record an allowance to reduce the carrying value of the loan with a corresponding recognition of loss in the results of operations. Significant exercise of judgment is required in determining impairment, including assumptions regarding the estimate of expected future cash flows, collectability of the loan, the value of the underlying collateral and other provisions including guarantees. The Company has determined that, as of March 31, 2014, no allowance for impairment was required. | ||||
Interest Income Recognition | ' | |||
Interest Income Recognition | ||||
Interest income on commercial mortgage loans includes interest payments made by the borrower and the accretion of purchase discounts, offset by the amortization of fees. Interest payments are accrued based on the actual coupon rate and the outstanding principal balance and purchase discounts are accreted into income using the effective yield method, adjusted for prepayments. | ||||
Purchase Accounting for Acquisitions of Real Estate Subject to a Lease | ' | |||
Purchase Accounting for Acquisitions of Real Estate Subject to a Lease | ||||
In accordance with the Financial Accounting Standards Board (“FASB”) guidance on business combinations, the fair value of the real estate acquired with in-place leases is allocated to the acquired tangible assets, consisting of land, building and tenant improvements, and identified intangible assets, consisting of the value of in-place leases, based in each case on their relative fair values. The Company has determined that income property purchases with a pre-existing lease at the time of acquisition qualify as a business combination, in which case acquisition costs are expensed in the period the transaction closes. For income property purchases in which a new lease is originated at the time of acquisition, the Company has determined that these asset purchases are outside the scope of the business combination standards and accordingly, the acquisition costs are capitalized with the purchase. | ||||
Reclassifications | ' | |||
Reclassifications | ||||
Certain items in the prior period’s consolidated statements of operations have been reclassified to conform to the presentation of statements of operations for the three months ended March 31, 2014. Specifically, loan cost amortization was previously included in depreciation and amortization on the consolidated financial statements and is now included in interest expense. These reclassifications had no effect on the current and prior period’s presentation of income (loss) from continuing operations before taxes. Additionally, certain items in the prior period’s consolidated statements of cash flows have been reclassified to conform to the current presentation. Specifically, loan cost amortization was previously included with depreciation and amortization and is now a separate line item. The excess tax benefit from the vesting of restricted stock was previously included with refundable income taxes and is now a separate line item. The change in impact fees and mitigation credits was previously included with other assets and is now a separate line item to conform to the new line item on the consolidated balance sheets. The changes in accrued stock-based compensation and the net pension obligation were previously included with the change in accrued liabilities and are now separate line items to conform to the consolidated balance sheet presentation. These reclassifications had no effect on the net increase or decrease in cash and cash equivalents. | ||||
Operating Loss Carry Forward and Tax Credit Carry Forward | ' | |||
In July 2013, the FASB issued ASU 2013-11, which amends its guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The amendments in this update are effective for annual reporting periods beginning after December 15, 2013. The adoption of these changes did not have a material impact on the Company’s consolidated financial statements. |
DISCONTINUED_OPERATIONS_Tables
DISCONTINUED OPERATIONS (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Discontinued Operations And Disposal Groups [Abstract] | ' | ||||||||
Summary of Income from Discontinued Operations | ' | ||||||||
Following is a summary of income from discontinued operations: | |||||||||
Three Months Ended | |||||||||
March 31, | March 31, | ||||||||
2014 | 2013 | ||||||||
Leasing Revenue and Other Income | $ | — | $ | 275,529 | |||||
Costs and Other Expenses | — | (38,048 | ) | ||||||
Income from Operations | — | 237,481 | |||||||
Gain on Sale of Property | — | 27,812 | |||||||
Income before Income Tax Expense | — | 265,293 | |||||||
Income Tax Expense | — | (102,336 | ) | ||||||
Income from Discontinued Operations | $ | — | $ | 162,957 | |||||
COMMERCIAL_MORTGAGE_LOANS_Tabl
COMMERCIAL MORTGAGE LOANS (Tables) | 3 Months Ended | ||||||||||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||||||||||
Receivables [Abstract] | ' | ||||||||||||||||||||||||
Summary of Commercial Mortgage Loan Portfolio | ' | ||||||||||||||||||||||||
The Company’s commercial mortgage loan portfolio comprised the following at March 31, 2014: | |||||||||||||||||||||||||
Description | Date of | Maturity | Original Face | Current Face | Carrying | Coupon Rate | |||||||||||||||||||
Investment | Date | Amount | Amount | Value | |||||||||||||||||||||
Mezz – Hotel – Atlanta, GA | January 2014 | February 2019 | $ | 5,000,000 | $ | 5,000,000 | $ | 5,000,000 | 12 | % | |||||||||||||||
Total | $ | 5,000,000 | $ | 5,000,000 | $ | 5,000,000 | |||||||||||||||||||
The Company’s commercial mortgage loan portfolio comprised the following at December 31, 2013: | |||||||||||||||||||||||||
Description | Date of | Maturity | Original Face | Current Face | Carrying | Coupon | |||||||||||||||||||
Investment | Date | Amount | Amount | Value | |||||||||||||||||||||
Hotel – Atlanta, GA | August 2013 | March 2014 | $ | 19,560,000 | $ | 19,465,000 | $ | 18,845,053 | 30-day LIBOR | ||||||||||||||||
plus 4.50% | |||||||||||||||||||||||||
Total | $ | 19,560,000 | $ | 19,465,000 | $ | 18,845,053 | |||||||||||||||||||
Carrying Value of the Commercial Mortgage Loan | ' | ||||||||||||||||||||||||
The carrying value of the commercial mortgage loan as of December 31, 2013 consisted of the following: | |||||||||||||||||||||||||
Total | |||||||||||||||||||||||||
Current Face Amount | $ | 19,465,000 | |||||||||||||||||||||||
Unamortized Fees | 29,711 | ||||||||||||||||||||||||
Unaccreted Purchase Discount | (649,658 | ) | |||||||||||||||||||||||
Total | $ | 18,845,053 | |||||||||||||||||||||||
INVESTMENT_SECURITIES_Tables
INVESTMENT SECURITIES (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||
Investments Debt And Equity Securities [Abstract] | ' | ||||||||||||||||
Summary of Available for Sale Securities | ' | ||||||||||||||||
Available-for-Sale securities consisted of the following: | |||||||||||||||||
As of and For the Three Months Ended March 31, 2014 | |||||||||||||||||
Cost | Gains in | Losses in | Estimated | ||||||||||||||
Accumulated | Accumulated | Fair Value | |||||||||||||||
Other | Other | (Level 1 | |||||||||||||||
Comprehensive | Comprehensive | Inputs) | |||||||||||||||
Income | Income | ||||||||||||||||
Preferred Stock | $ | 729,814 | $ | 79,039 | $ | (8,411 | ) | $ | 800,442 | ||||||||
Total Equity Securities | $ | 729,814 | $ | 79,039 | $ | (8,411 | ) | $ | 800,442 | ||||||||
Total Available-for-Sale Securities | $ | 729,814 | $ | 79,039 | $ | (8,411 | ) | $ | 800,442 | ||||||||
FAIR_VALUE_OF_FINANCIAL_INSTRU1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||
Fair Value Disclosures [Abstract] | ' | ||||||||||||||||
Summary of Carrying Value and Estimated Fair Value of Financial Instruments | ' | ||||||||||||||||
The following table presents the carrying value and estimated fair value of the Company’s financial instruments at March 31, 2014 and December 31, 2013: | |||||||||||||||||
March 31, 2014 | December 31, 2013 | ||||||||||||||||
Carrying | Estimated | Carrying | Estimated | ||||||||||||||
Value | Fair Value | Value | Fair Value | ||||||||||||||
Cash and Cash Equivalents | $ | 1,058,652 | $ | 1,058,652 | $ | 4,932,512 | $ | 4,932,512 | |||||||||
Restricted Cash | 812,593 | 812,593 | 366,645 | 366,645 | |||||||||||||
Investment Securities | 800,442 | 800,442 | 729,814 | 729,814 | |||||||||||||
Commercial Mortgage Loan | 5,000,000 | 5,000,000 | 18,845,053 | 19,297,110 | |||||||||||||
Long-Term Debt | 47,227,032 | 47,227,032 | 63,227,032 | 63,227,032 |
INTANGIBLE_ASSETS_Tables
INTANGIBLE ASSETS (Tables) | 3 Months Ended | ||||
Mar. 31, 2014 | |||||
Goodwill And Intangible Assets Disclosure [Abstract] | ' | ||||
Summary of Estimated Amortization Expense | ' | ||||
The estimated future amortization expense related to intangible assets is as follows: | |||||
Year Ending December 31, | Amount | ||||
Remainder of 2014 | $ | 507,389 | |||
2015 | 676,518 | ||||
2016 | 638,430 | ||||
2017 | 547,676 | ||||
2018 | 539,988 | ||||
2019 | 525,153 | ||||
Thereafter | 2,755,154 | ||||
Total | $ | 6,190,308 | |||
COMMON_STOCK_AND_EARNINGS_PER_1
COMMON STOCK AND EARNINGS PER SHARE (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Earnings Per Share [Abstract] | ' | ||||||||
Summary of Common Stock and Earnings Per Share | ' | ||||||||
Basic earnings per common share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per common share is based on the assumption of the conversion of stock options at the beginning of each period using the treasury stock method at average cost for the periods. | |||||||||
Three Months Ended | |||||||||
March 31, | March 31, | ||||||||
2014 | 2013 | ||||||||
Income Available to Common Shareholders: | |||||||||
Income (Loss) from Continuing Operations | $ | 1,500,407 | $ | 174,088 | |||||
Discontinued Operations | — | 162,957 | |||||||
Net Income (Loss) | $ | 1,500,407 | $ | 337,045 | |||||
Weighted Average Shares Outstanding | 5,745,341 | 5,717,139 | |||||||
Common Shares Applicable to Stock | |||||||||
Options Using the Treasury Stock Method | 2,188 | — | |||||||
Total Shares Applicable to Diluted Earnings Per Share | 5,747,529 | 5,717,139 | |||||||
Basic and Diluted Per Share Information: | |||||||||
Income (Loss) from Continuing Operations | $ | 0.26 | $ | 0.03 | |||||
Discontinued Operations | 0 | 0.03 | |||||||
Net Income (Loss) | $ | 0.26 | $ | 0.06 | |||||
LONGTERM_DEBT_Tables
LONG-TERM DEBT (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Debt Disclosure [Abstract] | ' | ||||||||
Schedule of Long-Term Debt | ' | ||||||||
Long-term debt consisted of the following: | |||||||||
March 31, 2014 | |||||||||
Total | Due Within | ||||||||
One Year | |||||||||
Credit Facility | $ | 16,827,032 | $ | — | |||||
Mortgage Note Payable (originated with UBS) | 7,300,000 | — | |||||||
Mortgage Note Payable (originated with BOA) | 23,100,000 | — | |||||||
Total Long-Term Debt | $ | 47,227,032 | $ | — | |||||
Summary of Payments Applicable to Reduction of Principal Amounts | ' | ||||||||
Payments applicable to reduction of principal amounts will be required as follows: | |||||||||
Year Ending December 31, | Amount | ||||||||
2014 | $ | — | |||||||
2015 | — | ||||||||
2016 | 16,827,032 | ||||||||
2017 | — | ||||||||
2018 | 7,300,000 | ||||||||
Thereafter | 23,100,000 | ||||||||
Total Long-Term Debt | $ | 47,227,032 | |||||||
ACCRUED_LIABILITIES_Tables
ACCRUED LIABILITIES (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Payables And Accruals [Abstract] | ' | ||||||||
Summary of Accrued Liabilities | ' | ||||||||
Accrued liabilities consisted of the following: | |||||||||
As of | |||||||||
March 31, | December 31, | ||||||||
2014 | 2013 | ||||||||
Golf Course Lease | $ | 3,249,162 | $ | 3,340,389 | |||||
Deferred Compensation | 208,763 | 382,599 | |||||||
Accrued Property Taxes | 225,765 | — | |||||||
Other Post-Retirement Benefits | 153,360 | 156,881 | |||||||
Reserve for Tenant Improvement | — | 58,977 | |||||||
Other | 485,868 | 787,963 | |||||||
Total Accrued Liabilities | $ | 4,322,918 | $ | 4,726,809 | |||||
DEFERRED_REVENUE_Tables
DEFERRED REVENUE (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Revenue Recognition [Abstract] | ' | ||||||||
Summary of Deferred Revenue | ' | ||||||||
Deferred revenue consisted of the following: | |||||||||
As of | |||||||||
March 31, | December 31, | ||||||||
2014 | 2013 | ||||||||
Deferred Oil Exploration Lease Revenue | $ | 1,578,836 | $ | 2,390,808 | |||||
Prepaid Rent | 499,974 | 698,653 | |||||||
Other Deferred Revenue | 259,978 | 254,890 | |||||||
Total Deferred Revenue | $ | 2,338,788 | $ | 3,344,351 | |||||
STOCKBASED_COMPENSATION_Tables
STOCK-BASED COMPENSATION (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | ' | ||||||||||||||||
Summary of Stock Based Compensation Activity | ' | ||||||||||||||||
A summary of activity during the three months ended March 31, 2014, is presented below: | |||||||||||||||||
Market Condition Non-Vested Restricted Shares | Shares | Wtd. Avg. | |||||||||||||||
Grant Date | |||||||||||||||||
Fair Value | |||||||||||||||||
Outstanding at December 31, 2013 | 5,067 | $ | 23.13 | ||||||||||||||
Granted | — | — | |||||||||||||||
Vested | — | — | |||||||||||||||
Forfeited/Expired | — | — | |||||||||||||||
Outstanding at March 31, 2014 | 5,067 | $ | 23.13 | ||||||||||||||
A summary of activity during the three months ended March 31, 2014, is presented below: | |||||||||||||||||
Three Year Vest - Non-Vested Restricted Shares | Shares | Wtd. Avg. | |||||||||||||||
Fair Value | |||||||||||||||||
Per Share | |||||||||||||||||
Outstanding at December 31, 2013 | — | $ | — | ||||||||||||||
Granted | 14,500 | 36.08 | |||||||||||||||
Vested | — | — | |||||||||||||||
Forfeited/Expired | — | — | |||||||||||||||
Outstanding at March 31, 2014 | 14,500 | $ | 36.08 | ||||||||||||||
Summary of Market Condition Inducement Grant of Restricted Shares | ' | ||||||||||||||||
A summary of the activity for these awards during the three months ended March 31, 2014, is presented below: | |||||||||||||||||
Market Condition Non-Vested Restricted Shares | Shares | Wtd. Avg. | |||||||||||||||
Fair Value | |||||||||||||||||
Outstanding at December 31, 2013 | 94,500 | $ | 17.33 | ||||||||||||||
Granted | — | — | |||||||||||||||
Vested | — | — | |||||||||||||||
Forfeited/Expired | — | — | |||||||||||||||
Outstanding at March 31, 2014 | 94,500 | $ | 17.33 | ||||||||||||||
Summary of Stock Based Compensation Activity for Non-Qualified Stock Option Award | ' | ||||||||||||||||
A summary of the activity for the awards during the three months ended March 31, 2014, is presented below: | |||||||||||||||||
Non-Qualified Stock Option Awards | Shares | Wtd. Avg. | Wtd. Avg. | Aggregate | |||||||||||||
Ex. Price | Remaining | Intrinsic | |||||||||||||||
Contractual | Value | ||||||||||||||||
Term | |||||||||||||||||
(Years) | |||||||||||||||||
Outstanding at December 31, 2013 | 94,500 | $ | 32.21 | ||||||||||||||
Granted | — | — | |||||||||||||||
Exercised | — | — | |||||||||||||||
Expired | — | — | |||||||||||||||
Outstanding at March 31, 2014 | 94,500 | $ | 32.21 | 5.51 | $ | 762,460 | |||||||||||
Exercisable at March 31, 2014 | 36,630 | $ | 31.72 | 5.78 | $ | 313,576 | |||||||||||
Summary of Non-Vested Options for Non-Qualified Stock Option Awards | ' | ||||||||||||||||
A summary of the non-vested options for these awards during the three months ended March 31, 2014, is presented below: | |||||||||||||||||
Non-Qualified Stock Option Awards | Shares | Fair Value | |||||||||||||||
of Shares | |||||||||||||||||
Vested | |||||||||||||||||
Non-Vested at December 31, 2013 | 74,700 | ||||||||||||||||
Granted | — | ||||||||||||||||
Vested | (16,830 | ) | $ | (588,209 | ) | ||||||||||||
Non-Vested at March 31, 2014 | 57,870 | ||||||||||||||||
Summary of Share Option Activity of Stock Option and Stock Appreciation Rights Under 2001 Plan | ' | ||||||||||||||||
A summary of share option activity under the 2001 Plan for the three months ended March 31, 2014 is presented below: | |||||||||||||||||
Stock Options | |||||||||||||||||
Liability-Classified Stock Options | Shares | Wtd. Avg. | Wtd. Avg. | Aggregate | |||||||||||||
Ex. Price | Remaining | Intrinsic | |||||||||||||||
Contractual | Value | ||||||||||||||||
Term | |||||||||||||||||
(Years) | |||||||||||||||||
Outstanding at December 31, 2013 | 53,800 | $ | 53.99 | ||||||||||||||
Granted | — | — | |||||||||||||||
Exercised | — | — | |||||||||||||||
Forfeited/Expired | — | — | |||||||||||||||
Outstanding at March 31, 2014 | 53,800 | $ | 53.99 | 3.38 | $ | 106,800 | |||||||||||
Exercisable at March 31, 2014 | 53,800 | $ | 53.99 | 3.38 | $ | 106,800 | |||||||||||
Stock Appreciation Rights | |||||||||||||||||
Liability-Classified Stock Appreciation Rights | Shares | Wtd. Avg. | Wtd. Avg. | Aggregate | |||||||||||||
Fair Value | Remaining | Intrinsic | |||||||||||||||
Contractual | Value | ||||||||||||||||
Term | |||||||||||||||||
(Years) | |||||||||||||||||
Outstanding at December 31, 2013 | 53,800 | $ | 1.61 | ||||||||||||||
Granted | — | — | |||||||||||||||
Exercised | — | — | |||||||||||||||
Expired | — | — | |||||||||||||||
Outstanding at March 31, 2014 | 53,800 | $ | 2.26 | 3.38 | $ | 57,508 | |||||||||||
Exercisable at March 31, 2014 | 53,800 | $ | 2.26 | 3.38 | $ | 57,508 | |||||||||||
Assumptions Used in Determining Fair Value of Stock Options and Stock Appreciation Rights | ' | ||||||||||||||||
Following are assumptions used in determining the fair value of stock options and stock appreciation rights: | |||||||||||||||||
Assumptions at: | March 31, | December 31, | |||||||||||||||
2014 | 2013 | ||||||||||||||||
Expected Volatility | 20.79 | % | 23.07 | % | |||||||||||||
Expected Dividends | 0.1 | % | 0.11 | % | |||||||||||||
Expected Term | 3 years | 3 years | |||||||||||||||
Risk-Free Rate | 1.08 | % | 1.21 | % | |||||||||||||
Recognized Financial Statements for Stock Options, Stock Appreciation Rights, and Restricted Stock | ' | ||||||||||||||||
Amounts recognized in the consolidated financial statements for stock options, stock appreciation rights, and restricted stock are as follows: | |||||||||||||||||
Three Months Ended | |||||||||||||||||
March 31, | March 31, | ||||||||||||||||
2014 | 2013 | ||||||||||||||||
Total Cost of Share-Based Plans Charged | |||||||||||||||||
Against Income Before Tax Effect | $ | 291,092 | $ | 444,416 | |||||||||||||
Income Tax Expense | |||||||||||||||||
Recognized in Income | $ | (112,289 | ) | $ | (171,433 | ) | |||||||||||
BUSINESS_SEGMENT_DATA_Tables
BUSINESS SEGMENT DATA (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Segment Reporting [Abstract] | ' | ||||||||
Summary of Operations in Different Segments | ' | ||||||||
Information about the Company’s operations in the different segments for the three months ended March 31, 2014 and 2013 is as follows: | |||||||||
Three Months Ended | |||||||||
March 31, | March 31, | ||||||||
2014 | 2013 | ||||||||
Revenues: | |||||||||
Income Properties | $ | 3,404,359 | $ | 2,954,516 | |||||
Commercial Mortgage Loan | 943,890 | — | |||||||
Real Estate Operations | 1,276,513 | 338,348 | |||||||
Golf Operations | 1,417,379 | 1,464,685 | |||||||
Agriculture and Other Income | 57,844 | 97,677 | |||||||
Total Revenues | $ | 7,099,985 | $ | 4,855,226 | |||||
Operating Income: | |||||||||
Income Properties | $ | 3,064,340 | $ | 2,725,007 | |||||
Commercial Mortgage Loan | 943,890 | — | |||||||
Real Estate Operations | 1,097,297 | 216,870 | |||||||
Golf Operations | 84,353 | 57,056 | |||||||
Agriculture and Other | (3,569 | ) | 66,308 | ||||||
General and Corporate Expenses | (2,282,442 | ) | (2,452,698 | ) | |||||
Total Operating Income | $ | 2,903,869 | $ | 612,543 | |||||
Depreciation and Amortization: | |||||||||
Income Properties | $ | 706,253 | $ | 639,945 | |||||
Commercial Mortgage Loan | — | — | |||||||
Real Estate Operations | — | — | |||||||
Golf Operations | 56,863 | 49,675 | |||||||
Agriculture and Other | 8,892 | 9,514 | |||||||
Total Depreciation and Amortization | $ | 772,008 | $ | 699,134 | |||||
Capital Expenditures: | |||||||||
Income Properties | $ | 752,024 | $ | 27,806,176 | |||||
Commercial Mortgage Loan | 5,000,000 | — | |||||||
Real Estate Operations | — | — | |||||||
Golf Operations | 35,393 | 66,123 | |||||||
Agriculture and Other | 52,460 | 21,179 | |||||||
Total Capital Expenditures | $ | 5,839,877 | $ | 27,893,478 | |||||
As of | |||||||||
March 31, | December 31, | ||||||||
2014 | 2013 | ||||||||
Identifiable Assets: | |||||||||
Income Properties | $ | 152,154,023 | $ | 151,682,578 | |||||
Commercial Mortgage Loan | 5,051,667 | 18,887,979 | |||||||
Real Estate Operations | 30,195,108 | 29,929,179 | |||||||
Golf Operations | 3,525,280 | 3,269,212 | |||||||
Agriculture and Other | 18,876,756 | 22,414,732 | |||||||
Total Assets | $ | 209,802,834 | $ | 226,183,680 | |||||
Recovered_Sheet1
Description of Business and Principles of Interim Statement - Additional Information (Detail) (USD $) | 3 Months Ended | ||
Mar. 31, 2014 | Dec. 31, 2013 | Jan. 31, 2013 | |
State | Property | ||
Property | |||
sqft | |||
acre | |||
Description of Business [Line Items] | ' | ' | ' |
Self developed multi-tenant properties | 2 | ' | ' |
Commercial real estate properties | 35 | ' | ' |
Gross leasable space | 740,000 | ' | ' |
Land portfolio | 10,500 | ' | ' |
Number of states in which entity operates | 9 | ' | ' |
Cash and cash equivalents maximum original maturity period | '90 days | ' | ' |
Restricted Cash | $812,593 | $366,645 | ' |
Cash held in reserve for property taxes and insurance escrows | 160,000 | ' | ' |
Cash held in escrow related to land transaction | 284,000 | ' | ' |
Number of properties acquired | 2 | ' | 2 |
Cash Held In Escrow For Exchange Transaction [Member] | ' | ' | ' |
Description of Business [Line Items] | ' | ' | ' |
Restricted Cash | $369,000 | ' | ' |
Income_Properties_Additional_I
Income Properties - Additional Information (Detail) (USD $) | 3 Months Ended | |
Mar. 31, 2013 | Mar. 31, 2014 | |
Property | Property | |
Business Acquisition [Line Items] | ' | ' |
Number of income properties acquired | 7 | 0 |
Total acquisition cost of property | $27,800,000 | ' |
Purchase price allocated to amortizable intangible assets | 2,183,538 | ' |
Purchase price allocated to land | 9,400,000 | ' |
Weighted average amortization allocated to intangible assets, period | '10 years 1 month 6 days | ' |
Intangible Assets [Member] | ' | ' |
Business Acquisition [Line Items] | ' | ' |
Purchase price allocated to amortizable intangible assets | 2,200,000 | ' |
Golf Buildings and Improvements [Member] | ' | ' |
Business Acquisition [Line Items] | ' | ' |
Purchase price allocated to buildings and improvements | $16,200,000 | ' |
Discontinued_Operations_Additi
Discontinued Operations - Additional Information (Detail) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Property | Property | |
Discontinued Operations And Disposal Groups [Abstract] | ' | ' |
Number of income properties disposed | 0 | ' |
Number of investment properties | ' | 2 |
Gain (loss) on sale of property | ' | $27,812 |
Discontinued_Operations_Summar
Discontinued Operations - Summary of Income from Discontinued Operations (Detail) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Discontinued Operations And Disposal Groups [Abstract] | ' | ' |
Leasing Revenue and Other Income | ' | $275,529 |
Costs and Other Expenses | ' | -38,048 |
Income from Operations | ' | 237,481 |
Gain on Sale of Property | ' | 27,812 |
Income before Income Tax Expense | ' | 265,293 |
Income Tax Expense | ' | -102,336 |
Income from Discontinued Operations | ' | $162,957 |
Commercial_Mortgage_Loan_Addit
Commercial Mortgage Loan - Additional Information (Detail) (USD $) | 3 Months Ended | 0 Months Ended | 3 Months Ended | 0 Months Ended | 3 Months Ended | |||||
Mar. 31, 2014 | Mar. 31, 2013 | Jan. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Aug. 07, 2013 | Mar. 31, 2014 | Jan. 06, 2014 | Dec. 31, 2013 | |
Commercial Mortgage Backed Securities [Member] | Commercial Mortgage Backed Securities [Member] | Commercial Mortgage Loan [Member] | Commercial Mortgage Loan [Member] | Commercial Mortgage Loan [Member] | Commercial Mortgage Loan [Member] | Commercial Mortgage Loan [Member] | Commercial Mortgage Loan [Member] | |||
Atlanta [Member] | Atlanta [Member] | Atlanta [Member] | Atlanta [Member] | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Acquisition of Commercial Mortgage Loan | ' | ' | $5,000,000 | ' | ' | ' | ' | ' | ' | ' |
Long-term Debt, Interest Rate | ' | ' | 12.00% | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument, Maturity Date | ' | ' | 1-Feb-19 | ' | ' | ' | ' | ' | ' | ' |
Interest revenue recognized | ' | ' | ' | 100,000 | ' | ' | ' | ' | ' | ' |
Acquired loan | ' | ' | ' | ' | 5,000,000 | 19,560,000 | 19,600,000 | 5,000,000 | 19,500,000 | 19,560,000 |
Payment to acquired loan | 5,000,000 | ' | ' | ' | ' | ' | 17,500,000 | ' | ' | ' |
Discount on acquired loan | ' | ' | ' | ' | ' | ' | 2,050,000 | ' | ' | ' |
Maturity Date | ' | ' | ' | ' | ' | ' | '2014-03 | '2019-02 | ' | '2014-03 |
Accretion of purchase discount | ' | ' | ' | ' | ' | ' | ' | 650,000 | ' | ' |
Total revenue recognized | 7,099,985 | 4,855,226 | ' | ' | ' | ' | ' | 844,000 | ' | ' |
Interest Income | 13,947 | 166 | ' | ' | ' | ' | ' | 36,000 | ' | ' |
Exit fees | ' | ' | ' | ' | ' | ' | ' | 195,000 | ' | ' |
Remaining amortization of fees | ' | ' | ' | ' | ' | ' | ' | $37,000 | ' | ' |
Commercial_Mortgage_Loan_Summa
Commercial Mortgage Loan - Summary of Commercial Mortgage Loan Portfolio (Detail) (USD $) | 12 Months Ended | |||
Dec. 31, 2013 | Mar. 31, 2014 | Jan. 06, 2014 | Aug. 07, 2013 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' | ' |
Carrying Value | $18,845,053 | $5,000,000 | ' | ' |
Commercial Mortgage Loan [Member] | ' | ' | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' | ' |
Original Face Amount | 19,560,000 | 5,000,000 | ' | ' |
Current Face Amount | 19,465,000 | 5,000,000 | ' | ' |
Carrying Value | 18,845,053 | 5,000,000 | ' | ' |
Loans receivable basis spread on variable rate | ' | 0.00% | ' | ' |
Atlanta [Member] | Commercial Mortgage Loan [Member] | ' | ' | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' | ' |
Date of Investment | '2013-08 | '2014-01 | ' | ' |
Maturity Date | '2014-03 | '2019-02 | ' | '2014-03 |
Original Face Amount | 19,560,000 | 5,000,000 | 19,500,000 | 19,600,000 |
Current Face Amount | 19,465,000 | 5,000,000 | ' | ' |
Carrying Value | $18,845,053 | $5,000,000 | ' | ' |
Coupon Rate | '30-day LIBOR plus 4.50% | ' | ' | ' |
Loans receivable basis spread on variable rate | 4.50% | 12.00% | ' | ' |
Commercial_Mortgage_Loan_Carry
Commercial Mortgage Loan - Carrying Value of the Commercial Mortgage Loan (Detail) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
Loans And Leases Receivable [Line Items] | ' | ' |
Total | $5,000,000 | $18,845,053 |
Commercial Mortgage Loan [Member] | ' | ' |
Loans And Leases Receivable [Line Items] | ' | ' |
Current Face Amount | 5,000,000 | 19,465,000 |
Unamortized Fees | ' | 29,711 |
Unaccreted Purchase Discount | ' | -649,658 |
Total | $5,000,000 | $18,845,053 |
Land_and_Subsurface_Interests_
Land and Subsurface Interests - Additional Information (Detail) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Transactions | ||
sqft | ||
Real Estate Properties [Line Items] | ' | ' |
Area of land sold | 740,000 | ' |
Gain (Loss) from sale of land | ' | ($26,367) |
Number of Land transactions | 0 | ' |
Halifax Humane Society Inc [Member] | ' | ' |
Real Estate Properties [Line Items] | ' | ' |
Revenue from land sold | 391,500 | ' |
Revenue per acre | 128,000 | ' |
Land [Member] | Halifax Humane Society Inc [Member] | ' | ' |
Real Estate Properties [Line Items] | ' | ' |
Area of land sold | 3.1 | ' |
Gain (Loss) from sale of land | 347,000 | ' |
Investment_Securities_Addition
Investment Securities - Additional Information (Detail) (USD $) | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | |
Preferred Stock [Member] | ||||
Investment Securities [Line Items] | ' | ' | ' | ' |
Stock purchased | ' | ' | ' | 730,000 |
REIT market capitalization value | ' | ' | $1,500,000,000 | ' |
Investment securities | ' | 0 | ' | ' |
Investment Securities Net gain | 70,628 | ' | ' | ' |
Other Comprehensive Income Unrealized Gain on Investment Securities, tax | $27,245 | ' | ' | ' |
Investment_Securities_Summary_
Investment Securities - Summary of Available for Sale Securities (Detail) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Cost | $729,814 | ' |
Gains in Accumulated Other Comprehensive Income | 79,039 | ' |
Losses in Accumulated Other Comprehensive Income | -8,411 | ' |
Estimated Fair Value (Level 1 Inputs) | 800,442 | 729,814 |
Preferred Stock [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Cost | 729,814 | ' |
Gains in Accumulated Other Comprehensive Income | 79,039 | ' |
Losses in Accumulated Other Comprehensive Income | -8,411 | ' |
Equity Securities [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Cost | 729,814 | ' |
Gains in Accumulated Other Comprehensive Income | 79,039 | ' |
Losses in Accumulated Other Comprehensive Income | -8,411 | ' |
Quoted Prices in Active Markets (Level 1 Inputs) [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Estimated Fair Value (Level 1 Inputs) | 800,442 | ' |
Quoted Prices in Active Markets (Level 1 Inputs) [Member] | Preferred Stock [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Estimated Fair Value (Level 1 Inputs) | 800,442 | ' |
Quoted Prices in Active Markets (Level 1 Inputs) [Member] | Equity Securities [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Estimated Fair Value (Level 1 Inputs) | $800,442 | ' |
Recovered_Sheet2
Fair Value of Financial Instruments - Summary of Carrying Value and Estimated Fair Value of Financial Instruments (Detail) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 | Mar. 31, 2013 | Dec. 31, 2012 |
Debt Instrument Fair Value Carrying Value [Abstract] | ' | ' | ' | ' |
Cash and Cash Equivalents, Carrying Value | $1,058,652 | $4,932,512 | $1,429,630 | $1,301,739 |
Restricted Cash, Carrying Value | 812,593 | 366,645 | ' | ' |
Investment Securities, Carrying Value | 800,442 | 729,814 | ' | ' |
Commercial Mortgage Loan, Carrying Value | 5,000,000 | 18,845,053 | ' | ' |
Long-Term Debt, Carrying Value | 47,227,032 | 63,227,032 | ' | ' |
Cash and Cash Equivalents, Estimated Fair Value | 1,058,652 | 4,932,512 | ' | ' |
Restricted Cash, Estimated Fair Value | 812,593 | 366,645 | ' | ' |
Investment Securities, Estimated Fair Value | 800,442 | 729,814 | ' | ' |
Commercial Mortgage Loan, Estimated Fair Value | 5,000,000 | 19,297,110 | ' | ' |
Long-Term Debt, Estimated Fair Value | $47,227,032 | $63,227,032 | ' | ' |
Intangible_Assets_Additional_I
Intangible Assets - Additional Information (Detail) (USD $) | 3 Months Ended | ||
Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | |
Goodwill And Intangible Assets Disclosure [Abstract] | ' | ' | ' |
Intangible asset, in-place lease value net | $6,190,308 | ' | $6,359,438 |
Accumulated amortization expense | 3,100,000 | ' | 3,000,000 |
Amortization expense | $169,000 | $168,000 | ' |
Intangible_Assets_Summary_of_E
Intangible Assets - Summary of Estimated Amortization Expense (Detail) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
Goodwill And Intangible Assets Disclosure [Abstract] | ' | ' |
Remainder of 2014 | $507,389 | ' |
2015 | 676,518 | ' |
2016 | 638,430 | ' |
2017 | 547,676 | ' |
2018 | 539,988 | ' |
2019 | 525,153 | ' |
Thereafter | 2,755,154 | ' |
Total | $6,190,308 | $6,359,438 |
Recovered_Sheet3
Impairment of Long-Lived Assets - Additional Information (Detail) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Property Plant And Equipment [Abstract] | ' | ' |
Impairment charge | $0 | $0 |
Recovered_Sheet4
Common Stock and Earnings Per Share - Summary of Common Stock and Earnings Per Share (Detail) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Income Available to Common Shareholders: | ' | ' |
Income (Loss) from Continuing Operations | $1,500,407 | $174,088 |
Discontinued Operations | ' | 162,957 |
Net Income (Loss) | $1,500,407 | $337,045 |
Weighted Average Shares Outstanding | 5,745,341 | 5,717,139 |
Common Shares Applicable to Stock | ' | ' |
Options Using the Treasury Stock Method | 2,188 | ' |
Total Shares Applicable to Diluted Earnings Per Share | 5,747,529 | 5,717,139 |
Basic and Diluted Per Share Information: | ' | ' |
Income (Loss) from Continuing Operations | $0.26 | $0.03 |
Discontinued Operations | $0 | $0.03 |
Net Income (Loss) | $0.26 | $0.06 |
Recovered_Sheet5
Common Stock and Earnings Per Share - Additional Information (Detail) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Earnings Per Share [Abstract] | ' | ' |
Antidilutive potentially securities | 38,800 | 156,300 |
Treasury_Stock_Additional_Info
Treasury Stock - Additional Information (Detail) (USD $) | 3 Months Ended | 3 Months Ended | |||
Mar. 31, 2014 | Dec. 31, 2013 | Mar. 31, 2014 | Apr. 26, 2012 | Apr. 26, 2012 | |
Odd-Lot Buy-Back Program [Member] | Odd-Lot Buy-Back Program [Member] | Odd-Lot Buy-Back Program [Member] | |||
Maximum [Member] | |||||
Equity, Class of Treasury Stock [Line Items] | ' | ' | ' | ' | ' |
Description of number of shares held by shareholder, maximum | ' | ' | ' | 'Less than 100 | ' |
Purchase price of shares from shareholders | ' | ' | ' | $31 | ' |
Number of shares purchased | 40,470 | 14,634 | 25,836 | 14,634 | ' |
Costs of shares purchased | $1,381,566 | $453,654 | $928,000 | $453,654 | ' |
Buy back expiration date | ' | ' | ' | 30-Jun-12 | ' |
Number of shares held by shareholders | ' | ' | ' | ' | 100 |
Cost for repurchase of common stock | $927,912 | ' | $8,000,000 | ' | ' |
LongTerm_Debt_Additional_Infor
Long-Term Debt - Additional Information (Detail) (USD $) | 0 Months Ended | 1 Months Ended | 3 Months Ended | 0 Months Ended | 3 Months Ended | 3 Months Ended | 0 Months Ended | 3 Months Ended | 0 Months Ended | 3 Months Ended | 0 Months Ended | 0 Months Ended | 3 Months Ended | 0 Months Ended | 3 Months Ended | |||||||||||
Mar. 29, 2013 | Feb. 14, 2013 | Sep. 30, 2012 | Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | Mar. 31, 2014 | Feb. 27, 2012 | Mar. 31, 2014 | Feb. 22, 2013 | Mar. 31, 2014 | Mar. 08, 2013 | Mar. 31, 2014 | Mar. 31, 2013 | Feb. 27, 2012 | Feb. 27, 2012 | Mar. 31, 2014 | Feb. 27, 2012 | Mar. 31, 2014 | Feb. 27, 2012 | Mar. 29, 2013 | Mar. 29, 2013 | Mar. 31, 2014 | Mar. 29, 2013 | Mar. 31, 2014 | Mar. 31, 2014 | |
Hilton Resorts Corporation [Member] | Note Payable to Banks [Member] | UBS Mortgage Note Payable [Member] | UBS Mortgage Note Payable [Member] | BOA Mortgage Note Payable [Member] | BOA Mortgage Note Payable [Member] | Credit Facility [Member] | Credit Facility [Member] | Line of Credit New [Member] | Line of Credit New [Member] | Line of Credit New [Member] | Line of Credit New [Member] | Line of Credit New [Member] | Bank of Montreal [Member] | Line of Credit Facility Second Amendment [Member] | Line of Credit Facility Second Amendment [Member] | Line of Credit Facility Second Amendment [Member] | Line of Credit Facility Second Amendment [Member] | Line of Credit Facility Second Amendment [Member] | Line of Credit Amended [Member] | |||||||
Buildings | Property | Minimum [Member] | Minimum [Member] | Maximum [Member] | Maximum [Member] | Minimum [Member] | Minimum [Member] | Maximum [Member] | Maximum [Member] | |||||||||||||||||
Proforma Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Line of credit facility maximum borrowing capacity | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $46,000,000 | ' | ' | ' | ' | ' | $125,000,000 | ' | ' | ' | ' | $66,000,000 |
Expiration date of line of credit | 31-Mar-16 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 27-Feb-15 | ' | ' | ' | ' | ' | ' |
Long-term debt LIBOR plus interest rate, reckoning period | ' | ' | ' | ' | ' | ' | ' | '30 days | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest rate description | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'LIBOR plus 175 basis points | ' | 'LIBOR plus 250 basis points | ' | ' | ' | 'LIBOR plus 150 basis points | ' | 'LIBOR plus 225 basis points | ' |
LIBOR plus interest rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1.75% | ' | 2.50% | ' | ' | ' | 1.50% | ' | 2.25% | ' | ' |
Capacity available on existing credit facility | ' | 66,000,000 | 62,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument decrease in variable interest rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.25% | ' | ' | ' | ' | ' |
Percentage of weighted average interest rate on Credit Facility | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1.90% | 1.95% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amount of loan closed | ' | ' | ' | 47,227,032 | ' | 63,227,032 | ' | ' | 7,300,000 | 7,300,000 | 23,100,000 | 23,100,000 | 16,827,032 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Maturity period | ' | ' | ' | ' | ' | ' | ' | ' | '2018-02 | ' | '2023-04 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest rate on mortgage loan | ' | ' | ' | ' | ' | ' | ' | ' | 3.66% | ' | 3.67% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of office building | ' | ' | ' | ' | ' | ' | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Date of acquisition | ' | ' | ' | ' | ' | ' | ' | ' | 31-Jan-13 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of income properties | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 14 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Credit facility capacity available | ' | ' | ' | 49,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest expense | ' | ' | ' | 413,000 | 297,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest paid | ' | ' | ' | 378,000 | 299,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest capitalized | ' | ' | ' | 6,700 | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amortization of loan costs | ' | ' | ' | $54,775 | $40,864 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
LongTerm_Debt_Schedule_of_Long
Long-Term Debt - Schedule of Long-Term Debt (Detail) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 | Mar. 31, 2014 | Mar. 31, 2014 | Feb. 22, 2013 | Mar. 31, 2014 | Mar. 08, 2013 |
Credit Facility [Member] | UBS Mortgage Note Payable [Member] | UBS Mortgage Note Payable [Member] | BOA Mortgage Note Payable [Member] | BOA Mortgage Note Payable [Member] | |||
Proforma Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Total Long-Term Debt | $47,227,032 | $63,227,032 | $16,827,032 | $7,300,000 | $7,300,000 | $23,100,000 | $23,100,000 |
Long-Term Debt, Due Within One Year | ' | ' | ' | ' | ' | ' | ' |
LongTerm_Debt_Summary_of_Payme
Long-Term Debt - Summary of Payments Applicable to Reduction of Principal Amounts (Detail) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
Debt Disclosure [Abstract] | ' | ' |
2014 | ' | ' |
2015 | ' | ' |
2016 | 16,827,032 | ' |
2017 | ' | ' |
2018 | 7,300,000 | ' |
Thereafter | 23,100,000 | ' |
Total Long-Term Debt | $47,227,032 | $63,227,032 |
Accrued_Liabilities_Summary_of
Accrued Liabilities - Summary of Accrued Liabilities (Detail) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 | Jan. 31, 2013 |
Payables And Accruals [Abstract] | ' | ' | ' |
Golf Course Lease | $3,249,162 | $3,340,389 | ' |
Deferred Compensation | 208,763 | 382,599 | ' |
Accrued Property Taxes | 225,765 | ' | ' |
Other Post-Retirement Benefits | 153,360 | 156,881 | ' |
Reserve for Tenant Improvement | ' | 58,977 | 773,000 |
Other | 485,868 | 787,963 | ' |
Total Accrued Liabilities | $4,322,918 | $4,726,809 | ' |
Accrued_Liabilities_Additional
Accrued Liabilities - Additional Information (Detail) (USD $) | 1 Months Ended | 3 Months Ended | ||
Jul. 31, 2012 | Mar. 31, 2014 | Dec. 31, 2013 | Jan. 31, 2013 | |
Property | Property | |||
Accrued Liabilities [Line Items] | ' | ' | ' | ' |
Lease, base rent | $250,000 | ' | ' | ' |
Annual rate adjustment percentage | 1.75% | ' | ' | ' |
Investments agreed under lease arrangement | 200,000 | ' | ' | ' |
Description of additional rent payable | ' | 'Company will pay additional rent to the City equal to 5.0% of gross revenues exceeding $5,500,000 and 7.0% of gross revenues exceeding $6,500,000 | ' | ' |
Additional rent percentage exceeding $5,500,000 gross revenue | 5.00% | ' | ' | ' |
Additional rent percentage on exceeding $6,500,000 gross revenue | 7.00% | ' | ' | ' |
Gross revenue value for additional rent under lease amendment lower limit | 5,500,000 | ' | ' | ' |
Gross revenue value for additional rent under lease amendment upper limit | 6,500,000 | ' | ' | ' |
Rent deferred, no longer due | 3,000,000 | 2,400,000 | ' | ' |
Lease term expiration year | '2022 | ' | ' | ' |
Number of acquisition properties leased | ' | 2 | ' | 2 |
Tenant improvements credited at closing balance | ' | ' | 58,977 | 773,000 |
Final Payment for the completion of improvements on client request | ' | 59,000 | ' | ' |
Minimum [Member] | ' | ' | ' | ' |
Accrued Liabilities [Line Items] | ' | ' | ' | ' |
Base rent payments per year | 250,000 | ' | ' | ' |
Maximum [Member] | ' | ' | ' | ' |
Accrued Liabilities [Line Items] | ' | ' | ' | ' |
Base rent payments per year | $500,000 | ' | ' | ' |
Deferred_Revenue_Summary_of_De
Deferred Revenue - Summary of Deferred Revenue (Detail) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
Revenue Recognition [Abstract] | ' | ' |
Deferred Oil Exploration Lease Revenue | $1,578,836 | $2,390,808 |
Prepaid Rent | 499,974 | 698,653 |
Other Deferred Revenue | 259,978 | 254,890 |
Total Deferred Revenue | $2,338,788 | $3,344,351 |
Deferred_Revenue_Additional_In
Deferred Revenue - Additional Information (Detail) (USD $) | 0 Months Ended |
In Thousands, unless otherwise specified | Sep. 22, 2013 |
Revenue Recognition [Abstract] | ' |
Received rent payment | $3,293 |
Term of oil exploration lease | '8 years |
Lease period where payment recognized | '12 months |
Pension_Plan_Additional_Inform
Pension Plan - Additional Information (Detail) (USD $) | 1 Months Ended | 3 Months Ended |
Jan. 31, 2013 | Mar. 31, 2014 | |
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | ' | ' |
Defined benefit plan, general information | ' | 'The Company maintains a Defined Benefit Pension Plan (the "Pension Plan") for all employees who have attained the age of 21 and completed one year of service. The pension benefits are based primarily on years of service and the average compensation for the five highest consecutive years during the final ten years of employment. The benefit formula generally provides for a life annuity benefit. |
Pension benefits average compensation highest consecutive years | ' | '5 years |
Pension benefits average compensation highest consecutive final years of employment | ' | '10 years |
Total contribution to defined benefit plan | $84,600 | ' |
2013 Pension Plan [Member] | ' | ' |
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | ' | ' |
Employee contribution required | ' | 0 |
Employer contribution | ' | 0 |
Minimum [Member] | ' | ' |
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | ' | ' |
Defined benefit plan, eligibility age criteria | ' | '21 years |
Defined benefit plan eligibility year of service rendered | ' | '1 year |
StockBased_Compensation_Additi
Stock-Based Compensation - Additional Information (Detail) (USD $) | 3 Months Ended | 12 Months Ended | 1 Months Ended | 3 Months Ended | 3 Months Ended | |||||||||||||||||||
Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Jan. 23, 2013 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2013 | Mar. 31, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Mar. 31, 2014 | |
Mr Albright [Member] | Mr Patten [Member] | 2001 Plan [Member] | Restricted Shares [Member] | Restricted Shares [Member] | Restricted Shares [Member] | Restricted Shares [Member] | Restricted Shares [Member] | Restricted Shares [Member] | Non-Qualified Stock Option Award [Member] | Non-Qualified Stock Option Award [Member] | Non-Qualified Stock Option Award [Member] | Non-Qualified Stock Option Award [Member] | Non-Qualified Stock Option Award [Member] | Stock Option [Member] | Stock Option [Member] | Stock Option [Member] | Stock Appreciation Rights [Member] | Stock Appreciation Rights [Member] | Stock Appreciation Rights [Member] | Stock Options and Stock Appreciation Rights [Member] | Stock Options and Stock Appreciation Rights [Member] | Three Year Vest Non Vested Restricted Stock [Member] | ||
2010 Plan [Member] | 2010 Plan [Member] | 2010 Plan [Member] | 2010 Plan [Member] | 2010 Plan [Member] | 2010 Plan [Member] | 2010 Plan [Member] | 2010 Plan [Member] | 2010 Plan [Member] | 2001 Plan [Member] | 2001 Plan [Member] | ||||||||||||||
Mr Albright [Member] | Mr Albright [Member] | Mr Patten [Member] | Mr Patten [Member] | Mr Albright [Member] | Mr Patten [Member] | |||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Performance period | ' | ' | ' | ' | ' | '5 years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Unrecognized compensation cost related to market condition non-vested restricted shares | ' | ' | ' | ' | $38,000 | ' | ' | ' | ' | ' | ' | $295,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Weighted average period of compensation cost to be recognized | '4 months 2 days | ' | ' | ' | '1 year 7 months 6 days | ' | ' | ' | ' | ' | ' | '1 year 2 months 12 days | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '2 years 9 months 18 days |
Stock based compensation, Shares, Granted | ' | ' | ' | ' | ' | ' | 96,000 | 96,000 | 17,000 | 17,000 | ' | ' | ' | 50,000 | 10,000 | ' | ' | ' | ' | ' | ' | ' | ' | 14,500 |
Restricted shares vesting description | 'The restricted shares will vest in six increments based upon the price per share of the Companybs common stock during the term of their employment (or within sixty days after termination of employment by the Company without cause), meeting or exceeding the target trailing sixty-day average closing prices ranging from $36.00 per share for the first increment to $65.00 per share for the final increment. | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Restricted share award closing prices range per share, Minimum | $36 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Restricted share award closing prices range per share, Maximum | $65 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Restricted share award average closing prices, period | '60 days | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock based compensation, Shares Vested | ' | 16,000 | 2,500 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Restricted share award closing prices range per share, Average | $36 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Trading average days of common stock | '60 days | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Unrecognized compensation cost | ' | ' | ' | ' | 108,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 489,000 |
Stock option plan 2001 expiration date | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '2010 | ' | ' | ' | ' | ' | ' | ' |
Expiry of option | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '(a) the fifth anniversary of the grant date; (b) twelve months after the employee's death or termination for disability; or (c) thirty days after the termination of employment for any reason other than death or disability. | '(a) the tenth anniversary of the grant date; (b) twelve months after the employee's death or termination for disability; or (c) thirty days after the termination of employment for any reason other than death or disability. | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock based compensation, Shares, Granted | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 51,000 | ' | 10,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Percent of options vested in each anniversaries Description | 'One-third of these options will vest on each of the first, second, and third anniversaries of the grant date, provided the recipient is an employee of the Company on those dates. | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common stock could be issued under stock option plan 2001 | ' | ' | ' | 500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of new stock options issued under 2001 plan | ' | ' | ' | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock options exercised | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | ' | ' | ' | ' | ' | ' | ' | ' |
Option shares issued under stock appreciation rights | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | ' | ' | ' | ' |
Stock Option liability | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $348,000 | $248,000 | ' |
StockBased_Compensation_Summar
Stock-Based Compensation - Summary of Stock Based Compensation Activity (Detail) (USD $) | 3 Months Ended |
Mar. 31, 2014 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Stock based compensation, Shares Outstanding, beginning balance | 5,067 |
Stock based compensation, Shares, Granted | ' |
Stock based compensation, Shares, Vested | ' |
Stock based compensation, Shares, Forfeited/Expired | ' |
Stock based compensation, Shares Outstanding, ending balance | 5,067 |
Stock based compensation, Weighted Average Fair Value Per Share, beginning balance | $23.13 |
Stock based compensation, Weighted Average Fair Value Per Share, Granted | ' |
Stock based compensation, Weighted Average Fair Value Per Share, Vested | ' |
Stock based compensation, Weighted Average Fair Value Per Share, Forfeited/Expired | ' |
Stock based compensation, Weighted Average Fair Value Per Share, ending balance | $23.13 |
Three Year Vest Non Vested Restricted Stock [Member] | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Stock based compensation, Shares Outstanding, beginning balance | ' |
Stock based compensation, Shares, Granted | 14,500 |
Stock based compensation, Shares, Vested | ' |
Stock based compensation, Shares, Forfeited/Expired | ' |
Stock based compensation, Shares Outstanding, ending balance | 14,500 |
Stock based compensation, Weighted Average Fair Value Per Share, beginning balance | ' |
Stock based compensation, Weighted Average Shares Granted | $36.08 |
Stock based compensation, Weighted Average Shares Vested | ' |
Stock based compensation, Weighted Average Shares Forfeited/Expired | ' |
Stock based compensation, Weighted Average Fair Value Per Share, ending balance | $36.08 |
StockBased_Compensation_Summar1
Stock-Based Compensation - Summary of Market Condition Inducement Grant of Restricted Shares (Detail) (USD $) | 3 Months Ended |
Mar. 31, 2014 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Stock based compensation, Shares Outstanding, beginning balance | 5,067 |
Stock based compensation, Shares, Granted | ' |
Stock based compensation, Shares, Vested | ' |
Stock based compensation, Shares, Forfeited | ' |
Stock based compensation, Shares Outstanding, ending balance | 5,067 |
Restricted Shares [Member] | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Stock based compensation, Shares Outstanding, beginning balance | 94,500 |
Stock based compensation, Shares, Granted | ' |
Stock based compensation, Shares, Vested | ' |
Stock based compensation, Shares, Forfeited | ' |
Stock based compensation, Shares Outstanding, ending balance | 94,500 |
Stock based compensation, Weighted Average Fair Value Per Share, beginning balance | 17.33 |
Stock based compensation, Weighted Average Fair Value Per Share, Granted | ' |
Stock based compensation, Weighted Average Fair Value Per Share, Vested | ' |
Stock based compensation, Weighted Average Fair Value Per Share, Forfeited | ' |
Stock based compensation, Weighted Average Fair Value Per Share, ending balance | 17.33 |
StockBased_Compensation_Summar2
Stock-Based Compensation - Summary of Stock Based Compensation Activity for Non-Qualified Stock Option Award (Detail) (Non-Qualified Stock Option Award [Member], USD $) | 3 Months Ended |
Mar. 31, 2014 | |
Non-Qualified Stock Option Award [Member] | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Stock based compensation, Shares Outstanding, beginning balance | 94,500 |
Stock based compensation, Shares, Granted | ' |
Stock based compensation, Shares, Exercised | ' |
Stock based compensation, Shares, Expired | ' |
Stock based compensation, Shares Outstanding, ending balance | 94,500 |
Stock based compensation, Shares, Exercisable | 36,630 |
Stock based compensation, Weighted Average Fair Value Per Share, beginning balance | $32.21 |
Stock based compensation, Weighted Average Fair Value Per Share, Granted | ' |
Stock based compensation, Weighted Average Fair Value Per Share, Exercised | ' |
Stock based compensation, Weighted Average Fair Value Per Share, Expired | ' |
Stock based compensation, Weighted Average Fair Value Per Share, ending balance | $32.21 |
Stock based compensation, Weighted Average Fair Value Per Share, Exercisable | $31.72 |
Stock based compensation, Weighted Average Remaining Contractual Term, Outstanding | '5 years 6 months 4 days |
Stock based compensation, Weighted Average Remaining Contractual Term, Exercisable | '5 years 9 months 11 days |
Stock based compensation, Aggregate Intrinsic Value, Outstanding | $762,460 |
Stock based compensation, Aggregate Intrinsic Value, Exercisable | $313,576 |
StockBased_Compensation_Summar3
Stock-Based Compensation - Summary of Non-Vested Options for Non-Qualified Stock Option Awards (Detail) (Non-Qualified Stock Option Award [Member], USD $) | 3 Months Ended |
Mar. 31, 2014 | |
Non-Qualified Stock Option Award [Member] | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Non-Vested Shares, beginning balance | 74,700 |
Granted | ' |
Vested | -16,830 |
Non-Vested Shares, ending balance | 57,870 |
Fair Value of Shares Granted | ' |
Fair Value of Shares Vested | ($588,209) |
StockBased_Compensation_Summar4
Stock-Based Compensation - Summary of Share Option Activity of Stock Option and Stock Appreciation Rights Under 2001 Plan (Detail) (2001 Plan [Member], USD $) | 3 Months Ended |
Mar. 31, 2014 | |
Stock Option [Member] | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Stock based compensation, Shares Outstanding, beginning balance | 53,800 |
Stock based compensation, Shares, Granted | ' |
Stock based compensation, Shares, Exercised | ' |
Stock based compensation, Shares, Forfeited/Expired | ' |
Stock based compensation, Shares Outstanding, ending balance | 53,800 |
Stock based compensation, Shares, Exercisable | 53,800 |
Stock based compensation, Weighted Average Fair Value Per Share, beginning balance | $53.99 |
Stock based compensation, Weighted Average Fair Value Per Share, Granted | ' |
Stock based compensation, Weighted Average Fair Value Per Share, Exercised | ' |
Stock based compensation, Weighted Average Fair Value Per Share, Forfeited/Expired | ' |
Stock based compensation, Weighted Average Fair Value Per Share, ending balance | $53.99 |
Stock based compensation, Weighted Average Fair Value Per Share, Exercisable | $53.99 |
Stock based compensation, Weighted Average Remaining Contractual Term, Outstanding | '3 years 4 months 17 days |
Stock based compensation, Weighted Average Remaining Contractual Term, Exercisable | '3 years 4 months 17 days |
Stock based compensation, Aggregate Intrinsic Value, Outstanding | $106,800 |
Stock based compensation, Aggregate Intrinsic Value, Exercisable | 106,800 |
Stock Appreciation Rights [Member] | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Stock based compensation, Shares Outstanding, beginning balance | 53,800 |
Stock based compensation, Shares, Granted | ' |
Stock based compensation, Shares, Exercised | ' |
Stock based compensation, Shares, Expired | ' |
Stock based compensation, Shares Outstanding, ending balance | 53,800 |
Stock based compensation, Shares, Exercisable | 53,800 |
Stock based compensation, Weighted Average Fair Value Per Share, beginning balance | $1.61 |
Stock based compensation, Weighted Average Fair Value Per Share, Granted | ' |
Stock based compensation, Weighted Average Fair Value Per Share, Exercised | ' |
Stock based compensation, Weighted Average Fair Value Per Share, Expired | ' |
Stock based compensation, Weighted Average Fair Value Per Share, ending balance | $2.26 |
Stock based compensation, Weighted Average Fair Value Per Share, Exercisable | $2.26 |
Stock based compensation, Weighted Average Remaining Contractual Term, Outstanding | '3 years 4 months 17 days |
Stock based compensation, Weighted Average Remaining Contractual Term, Exercisable | '3 years 4 months 17 days |
Stock based compensation, Aggregate Intrinsic Value, Outstanding | 57,508 |
Stock based compensation, Aggregate Intrinsic Value, Exercisable | $57,508 |
StockBased_Compensation_Assump
Stock-Based Compensation - Assumptions Used in Determining Fair Value of Stock Options and Stock Appreciation Rights (Detail) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2014 | Dec. 31, 2013 | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | ' | ' |
Expected Volatility | 20.79% | 23.07% |
Expected Dividends | 0.10% | 0.11% |
Expected Term | '3 years | '3 years |
Risk-Free Rate | 1.08% | 1.21% |
StockBased_Compensation_Recogn
Stock-Based Compensation - Recognized Financial Statements for Stock Options, Stock Appreciation Rights, and Restricted Stock (Detail) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | ' | ' |
Total Cost of Share-Based Plans Charged Against Income Before Tax Effect | $291,092 | $444,416 |
Income Tax Expense Recognized in Income | ($112,289) | ($171,433) |
Income_Taxes_Additional_Inform
Income Taxes - Additional Information (Detail) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Income Tax Disclosure [Abstract] | ' | ' |
Effective income tax rate including income taxes attributable to the discontinued operations | 38.80% | 37.60% |
Year for audit of federal tax return by revenue service | '2007 | ' |
Commitments_and_Contingencies_
Commitments and Contingencies - Additional Information (Detail) (USD $) | 3 Months Ended | 3 Months Ended | 1 Months Ended | 3 Months Ended | 3 Months Ended | ||||||
Mar. 31, 2014 | Dec. 31, 2013 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Sep. 30, 2013 | Sep. 30, 2013 | Mar. 31, 2014 | Mar. 31, 2014 | 31-May-10 | Mar. 31, 2014 | |
sqft | Construction Commitment [Member] | Construction Commitment [Member] | Construction Commitment [Member] | Construction Commitment [Member] | Construction Commitment [Member] | Maximum [Member] | FM Bayberry Cove Holding, LLC [Member] | FM Bayberry Cove Holding, LLC [Member] | FM Bayberry Cove Holding, LLC [Member] | ||
acre | RaceTrac [Member] | Williamson Crossing [Member] | Williamson Business Park [Member] | Williamson Business Park [Member] | acre | Minimum [Member] | |||||
acre | acre | sqft | Office Building [Member] | ||||||||
Buildings | |||||||||||
sqft | |||||||||||
Loss Contingencies [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Claim of lien on real property | ' | ' | ' | ' | ' | ' | ' | ' | ' | $3,800,000 | ' |
Summary judgment of foreclosure hearing date | 12-Jan-12 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Area of real estate property | 740,000 | ' | 19.6 | 3.4 | 23 | ' | 30,720 | ' | 600 | ' | ' |
Company's foreclosure sale date | ' | ' | ' | ' | ' | ' | ' | ' | 29-Jan-14 | ' | ' |
Claim for un-reimbursed costs and accrued interest | ' | ' | ' | ' | ' | ' | ' | ' | 4,700,000 | ' | 4,600,000 |
Number of buildings | ' | ' | ' | ' | ' | ' | 2 | ' | ' | ' | ' |
Area of first lease | ' | ' | ' | ' | ' | 7,700 | ' | ' | ' | ' | ' |
Total commitments | ' | ' | 1,700,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Total estimated costs of construction buildings and tenant improvements | ' | ' | ' | ' | ' | 2,600,000 | ' | ' | ' | ' | ' |
Estimated cost of construction, current year | 1,734,341 | 987,303 | 905,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Estimated cost for improvements | ' | ' | ' | 1,260,000 | ' | ' | ' | ' | ' | ' | ' |
Percentage of cost paid | ' | ' | ' | 77.50% | ' | ' | ' | ' | ' | ' | ' |
Actual cost paid for the next five years | ' | ' | 976,500 | ' | ' | ' | ' | ' | ' | ' | ' |
Cash deposited related to improvements | ' | ' | 283,500 | ' | ' | ' | ' | ' | ' | ' | ' |
Reimbursement period of land improvement cost | ' | ' | '5 years | ' | ' | ' | ' | ' | ' | ' | ' |
Remaining maximum commitment | ' | ' | ' | ' | ' | ' | ' | $693,000 | ' | ' | ' |
Business_Segment_Data_Addition
Business Segment Data - Additional Information (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | |
Segment | |||
Segment Reporting Information [Line Items] | ' | ' | ' |
Number of operating segment | 4 | ' | ' |
Income property operation percent of identifiable asset | 72.50% | ' | 67.10% |
Income property operation percent of consolidated revenue | 47.90% | 60.70% | ' |
Golf operation description | 'Our golf operations consist of a single property located in the City, with two 18-hole championship golf courses | ' | ' |
Prior period reclassification adjustment | $0 | ' | ' |
Commercial Mortgage Loan [Member] | Atlanta [Member] | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' |
Number of commercial mortgage loan investment collateralized by a hotel property | 1 | ' | ' |
Mezzanine Loan [Member] | Atlanta [Member] | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' |
Number of commercial mortgage loan investment collateralized by a hotel property | 1 | ' | ' |
Business_Segment_Data_Summary_
Business Segment Data - Summary of Operations in Different Segments (Detail) (USD $) | 3 Months Ended | ||
Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | |
Segment Reporting Information [Line Items] | ' | ' | ' |
Revenues | $7,099,985 | $4,855,226 | ' |
Operating Income | 2,903,869 | 612,543 | ' |
Depreciation and Amortization | 772,008 | 699,134 | ' |
Capital Expenditures | 5,839,877 | 27,893,478 | ' |
Identifiable Assets | 209,802,834 | ' | 226,183,680 |
Income Properties [Member] | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' |
Revenues | 3,404,359 | 2,954,516 | ' |
Operating Income | 3,064,340 | 2,725,007 | ' |
Depreciation and Amortization | 706,253 | 639,945 | ' |
Capital Expenditures | 752,024 | 27,806,176 | ' |
Identifiable Assets | 152,154,023 | ' | 151,682,578 |
Commercial Mortgage Loan [Member] | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' |
Revenues | 943,890 | ' | ' |
Operating Income | 943,890 | ' | ' |
Capital Expenditures | 5,000,000 | ' | ' |
Identifiable Assets | 5,051,667 | ' | 18,887,979 |
Real Estate [Member] | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' |
Revenues | 1,276,513 | 338,348 | ' |
Operating Income | 1,097,297 | 216,870 | ' |
Identifiable Assets | 30,195,108 | ' | 29,929,179 |
Golf Operations [Member] | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' |
Revenues | 1,417,379 | 1,464,685 | ' |
Operating Income | 84,353 | 57,056 | ' |
Depreciation and Amortization | 56,863 | 49,675 | ' |
Capital Expenditures | 35,393 | 66,123 | ' |
Identifiable Assets | 3,525,280 | ' | 3,269,212 |
Agriculture and Other [Member] | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' |
Revenues | 57,844 | 97,677 | ' |
Operating Income | -3,569 | 66,308 | ' |
Depreciation and Amortization | 8,892 | 9,514 | ' |
Capital Expenditures | 52,460 | 21,179 | ' |
Identifiable Assets | 18,876,756 | ' | 22,414,732 |
General and Corporate Expense [Member] | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' |
Operating Income | ($2,282,442) | ($2,452,698) | ' |
Subsequent_Events_Additional_I
Subsequent Events - Additional Information (Detail) (Subsequent Event [Member], USD $) | 0 Months Ended |
In Millions, unless otherwise specified | Apr. 22, 2014 |
acre | |
sqft | |
Subsequent Event [Member] | ' |
Subsequent Event [Line Items] | ' |
Payments to acquire buildings | $14.70 |
Number of square foot | 131,644 |
Number of acres | 15.48 |
Number of years for the lease | '13 years |