![GRAPHIC](https://capedge.com/proxy/8-K/0001558370-22-001989/cto-20220224xex99d2g036.jpg)
| © CTO Realty Growth, Inc. | ctoreit.com Non - GAAP Financial Measures Reconciliation 36 Three Months Ended Year Ended December 31, 2021 December 31, 2020 December 31, 2021 December 31, 2020 Revenues Income Properties $ 13,922 $ 14,544 $ 50,679 $ 49,953 Management Fee Income 944 664 3,305 2,744 Interest Income from Commercial Loan and Master Lease Investments 725 734 2,861 3,034 Real Estate Operations 9,109 19 13,427 650 Total Revenues 24,700 15,961 70,272 56,381 Direct Cost of Revenues Income Properties (4,127) (3,715) (13,815) (11,988) Real Estate Operations (7,748) 40 (8,615) (3,223) Total Direct Cost of Revenues (11,875) (3,675) (22,430) (15,211) General and Administrative Expenses (2,725) (2,963) (11,202) (11,567) Impairment Charges (1,072) (7,242) (17,599) (9,147) Depreciation and Amortization (5,153) (4,729) (20,581) (19,063) Total Operating Expenses (20,825) (18,609) (71,812) (54,988) Gain on Disposition of Assets 210 2,381 28,316 9,746 Gain (Loss) on Extinguishment of Debt (2,790) — (3,431) 1,141 Other Gains and Income (Loss) (2,580) 2,381 24,885 10,887 Total Operating Income (Loss) 1,295 (267) 23,345 12,280 Investment and Other Income (Loss) 4,007 (686) 12,445 (6,432) Interest Expense (2,078) (2,454) (8,929) (10,838) Income (Loss) from Operations Before Income Tax Benefit (Expense) 3,224 (3,407) 26,861 (4,990) Income Tax Benefit (Expense) (1,292) 83,089 3,079 83,499 Net Income Attributable to the Company $ 1,932 $ 79,682 $ 29,940 $ 78,509 Distributions to Preferred Stockholders (1,196) — (2,325) — Net Income Attributable to Common Stockholders $ 736 $ 79,682 $ 27,615 $ 78,509 Per Share Information: Basic and Diluted Net Income Attributable to Common Stockholders $ 0.13 $ 16.60 $ 4.69 $ 16.69 Weighted Average Number of Common Shares: Basic 5,890,398 4,799,668 5,892,270 4,704,877 Diluted 5,890,398 4,799,668 5,892,270 4,704,877 Dividends Declared and Paid – Common Stock $ 1.00 $ 12.98 $ 4.00 $ 13.88 Dividends Declared and Paid – Preferred Stock $ 0.40 $ — $ 0.77 $ — CTO Realty Growth, Inc. Consolidated Statements of Operations (Unaudited, in thousands, except share, per share and dividend data) |