![GRAPHIC](https://capedge.com/proxy/8-K/0001558370-23-016861/cto-20231026xex99d3g014.jpg)
| © CTO Realty Growth, Inc. | ctoreit.com 14 Consolidated P&L CTO Realty Growth, Inc. Consolidated Statements of Operations (Unaudited) (In thousands, except share, per share and dividend data) Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, 2023 2022 2023 2022 Revenues Income Properties $ 25,183 $ 17,694 $ 70,373 $ 49,229 Management Fee Income 1,094 951 3,294 2,835 Interest Income From Commercial Loans and Investments 1,114 1,323 2,965 3,331 Real Estate Operations 1,079 3,149 2,602 4,395 Total Revenues 28,470 23,117 79,234 59,790 Direct Cost of Revenues Income Properties (7,060) (5,115) (20,883) (13,943) Real Estate Operations (152) (1,661) (876) (1,940) Total Direct Cost of Revenues (7,212) (6,776) (21,759) (15,883) General and Administrative Expenses (3,439) (3,253) (10,493) (8,972) Provision for Impairment (929) — (1,408) — Depreciation and Amortization (11,669) (7,305) (32,814) (20,401) Total Operating Expenses (23,249) (17,334) (66,474) (45,256) Gain on Disposition of Assets 2,464 4,973 3,565 4,728 Other Gains and Income 2,464 4,973 3,565 4,728 Total Operating Income 7,685 10,756 16,325 19,262 Investment and Other Income (Loss) 1,184 (3,065) (1,296) (6,270) Interest Expense (6,318) (3,037) (16,161) (7,216) Income (Loss) Before Income Tax Benefit (Expense) 2,551 4,654 (1,132) 5,776 Income Tax Benefit (Expense) 135 163 (375) 461 Net Income (Loss) Attributable to the Company 2,686 4,817 (1,507) 6,237 Distributions to Preferred Stockholders (1,195) (1,195) (3,585) (3,586) Net Income (Loss) Attributable to Common Stockholders $ 1,491 $ 3,622 $ (5,092) $ 2,651 Per Share Information: Basic Net Income (Loss) Attributable to Common Stockholders $ 0.07 $ 0.20 $ (0.23) $ 0.15 Diluted Net Income (Loss) Attributable to Common Stockholders $ 0.07 $ 0.19 $ (0.23) $ 0.15 Weighted Average Number of Common Shares Basic 22,484,561 18,386,435 22,556,642 18,044,299 Diluted 22,484,561 21,505,460 22,556,642 18,044,299 Dividends Declared and Paid – Preferred Stock $ 0.40 $ 0.40 $ 1.20 $ 1.20 Dividends Declared and Paid – Common Stock $ 0.38 $ 0.38 $ 1.14 $ 1.11 |