| | | | | | |
|
ROBERT W. HUBER | | | | | 419.424.4169 | |
DIRECTOR OF EXTERNAL REPORTING | | | | | | |
August 4, 2010
United States Securities and Exchange Commission
100F Street, NE
Washington, DC 20549-4631
Attention: Dale Welcome
Re: Information request of August 3, 2010
Mr. Welcome:
Cooper Tire & Rubber Company is providing the information you requested on August 3, 2010 in the attached filing.
Sincerely,
/s/ Robert W. Huber
Robert W. Huber
Director of External Reporting
Attachment
CONSOLIDATED STATEMENTS OF EQUITY — RESTATED
(Dollar amounts in thousands except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total Equity | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Noncontrolling | |
| | Redeemable | | | | | | | | | | | | | | | Cumulative | | | | | | | Total | | | Shareholders’ | |
| | Noncontrolling | | | Common | | | Capital In | | | | | | | Other | | | Common | | | Parent | | | Interests in | |
| | Shareholders’ | | | Stock | | | Excess of | | | Retained | | | Comprehensive | | | Shares in | | | Stockholders’ | | | Consolidated | |
| | Interests | | | $1 Par Value | | | Par Value | | | Earnings | | | Income (Loss) | | | Treasury | | | Equity | | | Subsidiaries | |
Balance at January 1, 2007 | | $ | 44,956 | | | $ | 86,323 | | | $ | 38,144 | | | $ | 1,256,971 | | | $ | (284,509 | ) | | $ | (458,995 | ) | | $ | 637,934 | | | $ | 28,310 | |
Net income | | | 8,358 | | | | | | | | | | | | 119,570 | | | | | | | | | | | | 119,570 | | | | 402 | |
Other comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unrecognized postretirement benefits, net of $6,629 tax effect | | | | | | | | | | | | | | | | | | | 68,462 | | | | | | | | 68,462 | | | | | |
Currency translation adjustment | | | 3,372 | | | | | | | | | | | | | | | | 8,067 | | | | | | | | 8,067 | | | | 2,408 | |
Change in the fair value of derivatives and unrealized gain on marketable securities, net of $1,835 tax effect | | | | | | | | | | | | | | | | | | | (5,434 | ) | | | | | | | (5,434 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Comprehensive income | | | 11,730 | | | | | | | | | | | | | | | | | | | | | | | | 190,665 | | | | 2,810 | |
Transactions between Cooper Tire & Rubber Company and noncontrolling shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,588 | |
Purchase of 2,991,900 treasury shares | | | | | | | | | | | | | | | | | | | | | | | (45,882 | ) | | | (45,882 | ) | | | | |
Stock compensation plans, including tax benefit of $2,915 | | | | | | | | | | | 2,532 | | | | (13 | ) | | | | | | | 25,319 | | | | 27,838 | | | | | |
Cash dividends — $.42 per share | | | | | | | | | | | | | | | (26,001 | ) | | | | | | | | | | | (26,001 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2007 | | | 56,686 | | | | 86,323 | | | | 40,676 | | | | 1,350,527 | | | | (213,414 | ) | | | (479,558 | ) | | | 784,554 | | | | 41,708 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net (loss) | | | (7,584 | ) | | | | | | | | | | | (219,380 | ) | | | | | | | | | | | (219,380 | ) | | | (473 | ) |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unrecognized postretirement benefits, net of $1,306 tax effect | | | | | | | | | | | | | | | | | | | (234,455 | ) | | | | | | | (234,455 | ) | | | | |
Currency translation adjustment | | | 3,679 | | | | | | | | | | | | | | | | (23,961 | ) | | | | | | | (23,961 | ) | | | 2,932 | |
Change in the fair value of derivatives and unrealized gain on marketable securities, net of $103 tax effect | | | | | | | | | | | | | | | | | | | 7,403 | | | | | | | | 7,403 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) | | | (3,905 | ) | | | | | | | | | | | | | | | | | | | | | | | (470,393 | ) | | | 2,459 | |
Transactions between Cooper Tire & Rubber Company and noncontrolling shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,250 | |
Accretion of redeemable noncontrolling shareholders’ interests | | | 9,939 | | | | | | | | | | | | (9,939 | ) | | | | | | | | | | | (9,939 | ) | | | | |
Purchase of 803,300 treasury shares | | | | | | | | | | | | | | | | | | | | | | | (13,853 | ) | | | (13,853 | ) | | | | |
Stock compensation plans, including tax benefit of $26 | | | | | | | | | | | 3,088 | | | | (30 | ) | | | | | | | 1,175 | | | | 4,233 | | | | | |
Cash dividends — $.42 per share | | | | | | | | | | | | | | | (24,773 | ) | | | | | | | | | | | (24,773 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2008 | | | 62,720 | | | | 86,323 | | | | 43,764 | | | | 1,096,405 | | | | (464,427 | ) | | | (492,236 | ) | | | 269,829 | | | | 48,417 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | 30,539 | | | | | | | | | | | | 51,767 | | | | | | | | | | | | 51,767 | | | | 1,333 | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unrecognized postretirement benefits, net of $17,337 tax effect | | | | | | | | | | | | | | | | | | | (4,801 | ) | | | | | | | (4,801 | ) | | | | |
Currency translation adjustment | | | 208 | | | | | | | | | | | | | | | | 3,774 | | | | | | | | 3,774 | | | | (34 | ) |
Change in the fair value of derivatives and unrealized gain on marketable securities, net of $2,397 tax effect | | | | | | | | | | | | | | | | | | | (4,818 | ) | | | | | | | (4,818 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Comprehensive income | | | 30,747 | | | | | | | | | | | | | | | | | | | | | | | | 45,922 | | | | 1,299 | |
Accretion of redeemable noncontrolling shareholders’ interests | | | (9,939 | ) | | | | | | | | | | | 9,939 | | | | | | | | | | | | 9,939 | | | | | |
Issuance of 1,527,778 shares of stock | | | | | | | 1,527 | | | | 20,473 | | | | | | | | | | | | | | | | 22,000 | | | | | |
Stock compensation plans, including tax benefit of $1,944 | | | | | | | | | | | 6,408 | | | | (52 | ) | | | | | | | 1,688 | | | | 8,044 | | | | | |
Cash dividends — $ .42 per share | | | | | | | | | | | | | | | (24,926 | ) | | | | | | | | | | | (24,926 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2009 | | $ | 83,528 | | | $ | 87,850 | | | $ | 70,645 | | | $ | 1,133,133 | | | $ | (470,272 | ) | | $ | (490,548 | ) | | $ | 330,808 | | | $ | 49,716 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
See Notes to Consolidated Financial Statements, pages 39 to 69.
| | |
| | |
[August 4, 2010 SEC Correspondence] | | Page 2 |
Note 1A — Restatement
This amendment to the Company’s Annual Report on Form 10-K filed on March 2, 2010 (“Form 10-K”) was filed to reflect restatements of the Company’s Consolidated Balance Sheets at December 31, 2008 and December 31, 2009, and its Consolidated Statements of Operations and Equity for the fiscal years ended December 31, 2007, 2008 and 2009, and the related notes thereto, as a result of a review of the Company’s accounting for its noncontrolling shareholders’ interests.
The restatement relates, in part, to the Company’s classification of the noncontrolling shareholders’ interests in Cooper Chengshan. Historically, the Company classified the Cooper Chengshan noncontrolling shareholders’ interests as permanent equity. After consideration of the applicable financial accounting guidance and evaluation of the related agreements, classification of the noncontrolling interest as redeemable noncontrolling shareholders’ interest within mezzanine equity was deemed appropriate. Further, the restatement reflects the reclassification of a portion of the currency translation adjustment recorded in the Company’s comprehensive income (loss) which should have been allocated to comprehensive income attributable to noncontrolling shareholders’ interests in consolidated subsidiaries.
The tables below present the impact of the restatement on the Company’s net income (loss) available to common stockholders, earnings (loss) per share, selected components of the Consolidated Balance Sheets and Consolidated Statements of Equity and the Company’s Other comprehensive income (loss):
(Number of shares and dollar amounts in thousands except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2007 | | | 2008 | | | 2009 | |
| | As Originally | | | | | | | As Originally | | | | | | | As Originally | | | | |
| | Reported | | | Restated | | | Reported | | | Restated | | | Reported | | | Restated | |
Numerator | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) from continuing operations attributable to Cooper Tire & Rubber Company | | $ | 91,435 | | | $ | 91,435 | | | $ | (219,444 | ) | | $ | (219,444 | ) | | $ | 83,420 | | | $ | 83,420 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Accretion of redeemable noncontrolling shareholders’ interest | | | — | | | | — | | | | — | | | | (9,939 | ) | | | — | | | | 9,939 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Numerator for basic and diluted earnings (loss) per share — income (loss) from continuing operations available to common stockholders | | $ | 91,435 | | | $ | 91,435 | | | $ | (219,444 | ) | | $ | (229,383 | ) | | $ | 83,420 | | | $ | 93,359 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Denominator | | | | | | | | | | | | | | | | | | | | | | | | |
Denominator for basic earnings (loss) per share — weighted average shares outstanding | | | 61,938 | | | | 61,938 | | | | 59,048 | | | | 59,048 | | | | 59,439 | | | | 59,439 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Effect of dilutive securities — stock options and other stock units | | | 774 | | | | 774 | | | | — | | | | — | | | | 1,242 | | | | 1,242 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Denominator for diluted earnings per share — adjusted weighted average share outstanding | | | 62,712 | | | | 62,712 | | | | 59,048 | | | | 59,048 | | | | 60,681 | | | | 60,681 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings (loss) per share: | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) from continuing operations available to Cooper Tire & Rubber Company common stockholders | | $ | 1.48 | | | $ | 1.48 | | | $ | (3.72 | ) | | $ | (3.88 | ) | | $ | 1.40 | | | $ | 1.57 | |
Income (loss) from discontinued operations, net of income taxes | | | 0.03 | | | | 0.03 | | | | — | | | | — | | | | (0.53 | ) | | | (0.53 | ) |
Gain on sale of discontinued operations | | | 0.43 | | | | 0.43 | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | |
Net income (loss) available to Cooper Tire & Rubber Company common stockholders | | $ | 1.93 | * | | $ | 1.93 | * | | $ | (3.72 | ) | | $ | (3.88 | ) | | $ | 0.87 | | | $ | 1.04 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Diluted earnings (loss) per share: | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) from continuing operations available to Cooper Tire & Rubber Company common stockholders | | $ | 1.46 | | | $ | 1.46 | | | $ | (3.72 | ) | | $ | (3.88 | ) | | $ | 1.37 | | | $ | 1.54 | |
Income (loss) from discontinued operations, net of income taxes | | | 0.03 | | | | 0.03 | | | | — | | | | — | | | | (0.52 | ) | | | (0.52 | ) |
Gain on sale of discontinued operations | | | 0.42 | | | | 0.42 | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | |
Net income (loss) available to Cooper Tire & Rubber Company common stockholders | | $ | 1.91 | | | $ | 1.91 | | | $ | (3.72 | ) | | $ | (3.88 | ) | | $ | 0.85 | | | $ | 1.02 | |
| | | | | | | | | | | | | | | | | | |
* Amounts do not add due to rounding
| | |
| | |
[August 4, 2010 SEC Correspondence] | | Page 3 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of January 1, 2007 | | | As of December 31, 2007 | | | As of December 31, 2008 | | | As of December 31, 2009 | |
| | As Originally | | | | | | | As Originally | | | | | | | As Originally | | | | | | | As Originally | | | | |
| | Reported | | | Restated | | | Reported | | | Restated | | | Reported | | | Restated | | | Reported | | | Restated | |
Redeemable noncontrolling shareholders’ interest | | $ | — | | | $ | 44,956 | | | $ | — | | | $ | 56,686 | | | $ | — | | | $ | 62,720 | | | $ | — | | | $ | 83,528 | |
Retained Earnings | | | 1,256,971 | | | | 1,256,971 | | | | 1,350,527 | | | | 1,350,527 | | | | 1,106,344 | | | | 1,096,405 | | | | 1,133,133 | | | | 1,133,133 | |
Cumulative other comprehensive loss | | | (282,552 | ) | | | (284,509 | ) | | | (205,677 | ) | | | (213,414 | ) | | | (450,079 | ) | | | (464,427 | ) | | | (455,750 | ) | | | (470,272 | ) |
Total parent stockholders’ equity | | | 639,891 | | | | 637,934 | | | | 792,291 | | | | 784,554 | | | | 294,116 | | | | 269,829 | | | | 345,330 | | | | 330,808 | |
Noncontrolling shareholders’ interests in consolidated subsidiaries | | | 71,309 | | | | 28,310 | | | | 90,657 | | | | 41,708 | | | | 86,850 | | | | 48,417 | | | | 118,722 | | | | 49,716 | |
Total stockholders’ equity | | | 711,200 | | | | 666,244 | | | | 882,948 | | | | 826,262 | | | | 380,966 | | | | 318,246 | | | | 464,052 | | | | 380,524 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2007 | | | 2008 | | | 2009 | |
| | As Originally | | | | | | | As Originally | | | | | | | As Originally | | | | |
| | Reported | | | Restated | | | Reported | | | Restated | | | Reported | | | Restated | |
Net income (loss) attributable to Cooper Tire & Rubber Company | | $ | 119,570 | | | $ | 119,570 | | | $ | (219,380 | ) | | $ | (219,380 | ) | | $ | 51,767 | | | $ | 51,767 | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | | | | | | | | | |
Currency translation adjustments | | | 13,847 | | | | 8,067 | | | | (17,350 | ) | | | (23,961 | ) | | | 3,948 | | | | 3,774 | |
Unrealized net gains (losses) on derivative instruments and marketable securities, net of tax | | | (5,434 | ) | | | (5,434 | ) | | | 7,403 | | | | 7,403 | | | | (4,818 | ) | | | (4,818 | ) |
Unrecognized postretirement benefit plans, net of tax | | | 68,462 | | | | 68,462 | | | | (234,455 | ) | | | (234,455 | ) | | | (4,801 | ) | | | (4,801 | ) |
| | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) attributable to Cooper Tire & Rubber Company | | | 196,445 | | | | 190,665 | | | | (463,782 | ) | | | (470,393 | ) | | | 46,096 | | | | 45,922 | |
Net income (loss) attributable to noncontrolling shareholders’ interests | | | 8,760 | | | | 8,760 | | | | (8,057 | ) | | | (8,057 | ) | | | 31,872 | | | | 31,872 | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | | | | | | | | | |
Currency translation adjustments | | | — | | | | 5,780 | | | | — | | | | 6,611 | | | | — | | | | 174 | |
| | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) attributable to noncontrolling shareholders’ interests | | | 8,760 | | | | 14,540 | | | | (8,057 | ) | | | (1,446 | ) | | | 31,872 | | | | 32,046 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total comprehensive income (loss) | | $ | 205,205 | | | $ | 205,205 | | | $ | (471,839 | ) | | $ | (471,839 | ) | | $ | 77,968 | | | $ | 77,968 | |
| | | | | | | | | | | | | | | | | | |
In connection with the investment in Cooper Chengshan, beginning January 1, 2009 and continuing through December 31, 2011, the noncontrolling shareholders have the option, which is embedded in the noncontrolling interest, to require the Company to purchase the remaining 49 percent noncontrolling share at the greater of a minimum price of $62,700 or a formula price that varies based on operating results of the entity. The combination of a noncontrolling interest and a put option resulted in a redeemable noncontrolling shareholder interest. The put option is not separated from the shares as an embedded derivative because the underlying shares are not readily convertible into cash.
The noncontrolling interest is redeemable at other than fair value as the put value is determined based on a specified formula as described above. The Company records the noncontrolling shareholders’ interests in Cooper Chengshan at the greater of 1) the initial carrying amount, increased or decreased for the noncontrolling shareholders’ share of net income or loss and its share of other comprehensive income or loss and dividends (“carrying amount”) or 2) the value of the put option which is determined based on the greater of the minimum amount or the formula derived amount (“redemption value”). Prior to exercisability of the put option on January 1, 2009, the noncontrolling shareholders’ interest has been recorded at the greater of 1) the carrying value or 2) the cumulative amount required to accrete the initial carrying amount to the redemption value using the effective interest method which resulted in accretion of $9,939 in 2008 and the reversal of accretion ($9,939) in 2009. Such accretion amounts are recorded as increases (decreases) to redeemable noncontrolling shareholders’ interests with offsets to retained earnings. According to authoritative accounting guidance, the redeemable noncontrolling shareholders’ interest is classified outside of permanent equity, in mezzanine equity, on the Company’s Consolidated Balance Sheets.
According to authoritative accounting guidance for redeemable noncontrolling shareholders’ interests, to the extent the noncontrolling shareholders have a contractual right to receive an amount upon exercise of a put option that is other than fair value, and such amount is greater than carrying value, then the noncontrolling shareholder has, in substance, received a dividend distribution that is different than other common stockholders. Therefore accretion adjustments to the carrying value of noncontrolling shareholders’ interests to reflect the put option also should be reflected in the computation of earnings per share available to the Company’s common stockholders.
| | |
| | |
[August 4, 2010 SEC Correspondence] | | Page 4 |
2. | | Net income (loss) per share is computed on the basis of the weighted average number of common shares outstanding each year. Diluted earnings (loss) per share from continuing operations includes the dilutive effect of stock options and other stock units. The following table sets forth the computation of basic and diluted earnings (loss) per share: |
| | | | | | | | |
| | Three months ended March 31, | |
| | Restated | | | | |
| | 2009 | | | 2010 | |
Numerator | | | | | | | | |
Income (loss) from continuing operations attributable to Cooper Tire & Rubber Company | | $ | (20,903 | ) | | $ | 12,336 | |
| | | | | | | | |
Accretion of redeemable noncontrolling shareholders’ interest | | | (1,110 | ) | | | — | |
| | | | | | |
| | | | | | | | |
Numerator for basic and diluted earnings (loss) per share — income (loss) from continuing operations available to common stockholders | | $ | (22,013 | ) | | $ | 12,336 | |
| | | | | | |
| | | | | | | | |
Denominator | | | | | | | | |
Denominator for basic earnings (loss) per share — weighted average shares outstanding | | | 58,941 | | | | 60,614 | |
| | | | | | |
| | | | | | | | |
Effect of dilutive securities — stock options and other stock units | | | — | | | | 1,680 | |
| | | | | | |
| | | | | | | | |
Denominator for diluted earnings per share — adjusted weighted average share outstanding | | | 58,941 | | | | 62,294 | |
| | | | | | |
| | | | | | | | |
Basic earnings (loss) per share: | | | | | | | | |
Income (loss) from continuing operations available to Cooper Tire & Rubber Company common stockholders | | $ | (0.37 | ) | | $ | 0.20 | |
Loss from discontinued operations, net of income taxes | | | (0.01 | ) | | | (0.01 | ) |
| | | | | | |
Net income (loss) available to Cooper Tire & Rubber Company common stockholders | | $ | (0.38 | ) | | $ | 0.19 | |
| | | | | | |
| | | | | | | | |
Diluted earnings (loss) per share: | | | | | | | | |
Income (loss) from continuing operations available to Cooper Tire & Rubber Company common stockholders | | $ | (0.37 | ) | | $ | 0.20 | |
Loss from discontinued operations, net of income taxes | | | (0.01 | ) | | | (0.01 | ) |
| | | | | | |
Net income (loss) available to Cooper Tire & Rubber Company common stockholders | | $ | (0.38 | ) | | $ | 0.19 | |
| | | | | | |
3. | | Derivative financial instruments are utilized by the Company to reduce foreign currency exchange risks. The Company has established policies and procedures for risk assessment and the approval, reporting and monitoring of derivative financial instrument activities. The Company does not enter into financial instruments for trading or speculative purposes. The derivative financial instruments include fair value and cash flow hedges of foreign currency exposures. The change in values of the fair value foreign currency hedges offset exchange rate fluctuations on the foreign currency-denominated intercompany loans and obligations. The Company presently hedges exposures in the Euro, Canadian dollar, British pound sterling, Swiss franc, Swedish krona, Norwegian krone, Mexican peso and Chinese yuan generally for transactions expected to occur within the next 12 months. The notional amount of these foreign currency derivative instruments at December 31, 2009 and March 31, 2010 was $207,600 and $187,400, respectively. The counterparties to each of these agreements are major commercial banks. |
| | |
| | |
[August 4, 2010 SEC Correspondence] | | Page 5 |
8. | | The following table reconciles the beginning and end of the period equity accounts attributable to Cooper Tire & Rubber Company and to the noncontrolling shareholder interests: |
| | | | | | | | | | | | | | | | |
| | | | | | Noncontrolling | | | | | | | | |
| | Total | | | Shareholders’ | | | | | | | Redeemable | |
| | Parent | | | Interests in | | | Total | | | Noncontrolling | |
| | Stockholders’ | | | Consolidated | | | Stockholders’ | | | Shareholders’ | |
| | Equity | | | Subsidiaries | | | Equity | | | Interests | |
Balance at December 31, 2009 (1) | | $ | 330,808 | | | $ | 49,716 | | | $ | 380,524 | | | $ | 83,528 | |
| | | | | | | | | | | | | | | | |
Net income | | | 11,576 | | | | 685 | | | | 12,261 | | | | 4,911 | |
Other comprehensive income (1) | | | 13,456 | | | | (195 | ) | | | 13,261 | | | | (2,457 | ) |
Dividends payable to noncontrolling shareholders | | | — | | | | — | | | | — | | | | (11,637 | ) |
Contribution of noncontrolling shareholder | | | — | | | �� | 5,250 | | | | 5,250 | | | | — | |
Acquisition of noncontrolling shareholder interest | | | 1,384 | | | | — | | | | 1,384 | | | | (19,304 | ) |
Stock compensation plans, including tax charge of $392 | | | (2,175 | ) | | | — | | | | (2,175 | ) | | | — | |
Cash dividends — $.105 per share | | | (6,416 | ) | | | — | | | | (6,416 | ) | | | — | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Balance at March 31, 2010 (1) | | $ | 348,633 | | | $ | 55,456 | | | $ | 404,089 | | | $ | 55,041 | |
| | | | | | | | | | | | |
| | |
(1) | | Amounts have been restated, see Footnote 1 for additional information. |
The following table provides the details of the Company’s comprehensive income (loss). Comprehensive income includes net income and components of other comprehensive income, such as foreign currency translation adjustments, unrealized gains or losses on certain marketable securities and derivative instruments and unrecognized postretirement benefits plans.
The Company’s comprehensive income (loss) is as follows:
| | | | | | | | |
| | Three months ended March 31 | |
| | 2009 | | | 2010 | |
Net income (loss) attributable to Cooper Tire & Rubber Company | | $ | (21,267 | ) | | $ | 11,576 | |
Other comprehensive income (loss): | | | | | | | | |
Currency translation adjustments (1) | | | (3,083 | ) | | | (4,572 | ) |
Unrealized net gains on derivative instruments and marketable securities, net of tax effect | | | 3,367 | | | | 1,362 | |
Unrecognized postretirement benefit plans, net of tax effect | | | 354 | | | | 16,666 | |
| | | | | | |
Comprehensive income (loss) attributable to Cooper Tire & Rubber Company (1) | | | (20,629 | ) | | | 25,032 | |
Net income (loss) attributable to noncontrolling shareholders’ interests | | | (2,020 | ) | | | 5,596 | |
Other comprehensive income (loss): | | | | | | | | |
Currency translation adjustments (1) | | | 101 | | | | (2,652 | ) |
| | | | | | |
Comprehensive income (loss) attributable to noncontrolling shareholders’ interests (1) | | | (1,919 | ) | | | 2,944 | |
| | | | | | |
| | | | | | | | |
Total comprehensive income (loss) | | $ | (22,548 | ) | | $ | 27,976 | |
| | | | | | |
| | |
(1) | | Amounts have been restated, see Footnote 1 for additional information. |
| | |
| | |
[August 4, 2010 SEC Correspondence] | | Page 6 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Redeemable | | | | | | | | | | |
| | Noncontrolling | | Retained | | | | | | Noncontrolling | | Cooper Chengshan |
| | Interest | | Earnings | | OCI | | Interest | | Income | | Currency |
December 31, 2008 | | | 62,720 | | | | 1,096,405 | | | | (464,427 | ) | | | 48,417 | | | | | | | | | |
Net income | | | | | | | (21,267 | ) | | | | | | | (2,020 | ) | | | | | | | | |
OCI | | | | | | | | | | | 739 | | | | | | | | | | | | | |
Dividends | | | | | | | (6,235 | ) | | | | | | | | | | | | | | | | |
Intercompany transactions | | | | | | | | | | | | | | | | | | | | | | | | |
Currency translation | | | | | | | | | | | (101 | ) | | | 101 | | | | | | | | | |
Cooper Chengshan | | | (1,110 | ) | | | | | | | | | | | 1,110 | | | | (1,110 | ) | | | — | |
CCT purchase price amort | | | | | | | | | | | | | | | | | | | | | | | | |
Accretion | | | 1,110 | | | | (1,110 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
March 31, 2009 | | | 62,720 | | | | 1,067,793 | | | | (463,789 | ) | | | 47,608 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | | | | | (12,960 | ) | | | | | | | 6,638 | | | | | | | | | |
OCI | | | | | | | | | | | 7,123 | | | | | | | | | | | | | |
Dividends | | | | | | | (6,191 | ) | | | | | | | | | | | | | | | | |
Intercompany transactions | | | | | | | | | | | | | | | | | | | | | | | | |
Currency translation | | | | | | | | | | | 287 | | | | (287 | ) | | | | | | | | |
Cooper Chengshan | | | 6,504 | | | | | | | | | | | | (6,504 | ) | | | 6,517 | | | | (13 | ) |
Accretion | | | (6,504 | ) | | | 6,504 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
June 30, 2009 | | | 62,720 | | | | 1,055,146 | | | | (456,379 | ) | | | 47,455 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | | | | | 46,831 | | | | | | | | 10,664 | | | | | | | | | |
OCI | | | | | | | | | | | 12,966 | | | | | | | | | | | | | |
Dividends | | | | | | | (6,192 | ) | | | | | | | | | | | | | | | | |
Intercompany transactions | | | | | | | | | | | | | | | | | | | | | | | | |
Currency translation | | | | | | | | | | | (418 | ) | | | 418 | | | | | | | | | |
Cooper Chengshan | | | 10,056 | | | | | | | | | | | | (10,056 | ) | | | 9,883 | | | | 173 | |
Accretion | | | (4,545 | ) | | | 4,545 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
September 30, 2009 | | | 68,231 | | | | 1,100,330 | | | | (443,831 | ) | | | 48,481 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | | | | | 39,163 | | | | | | | | 16,590 | | | | | | | | | |
OCI | | | | | | | | | | | (26,499 | ) | | | | | | | | | | | | |
Dividends | | | | | | | (6,360 | ) | | | | | | | | | | | | | | | | |
Intercompany transactions | | | | | | | | | | | | | | | — | | | | | | | | | |
Currency translation | | | | | | | | | | | 58 | | | | (58 | ) | | | | | | | | |
Cooper Chengshan | | | 15,297 | | | | | | | | | | | | (15,297 | ) | | | 15,249 | | | | 48 | |
Accretion | | | | | | | — | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2009 | | | 83,528 | | | | 1,133,133 | | | | (470,272 | ) | | | 49,716 | | | | 30,539 | | | | 208 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Chengshan purchase | | | — | | | | 51,767 | | | | (5,671 | ) | | | | | | | | | | | | |
CCT purchase price amort | | | — | | | | (24,978 | ) | | | (174 | ) | | | | | | | | | | | | |
Chengshan income | | | 30,539 | | | | | | | | | | | | | | | | | | | | | |
Minority interest schedule | | | 30,539 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Currency | | | 208 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | 30,747 | | | | | | | | | | | | | | | | | | | | | |
| | |
| | |
[August 4, 2010 SEC Correspondence] | | Page 7 |
| | | | | | | | | | | | |
| | Accreted | | Formulaic | | Carrying |
| | Value | | Value | | Value |
Original purchase price | | $ | 37,647 | | | | | | | | | |
|
December 31, 2006 | | $ | 44,612 | | | | n/a | | | $ | 44,986 | |
|
December 31, 2007 | | $ | 52,965 | | | | n/a | | | $ | 56,686 | |
|
December 31, 2008 | | $ | 62,720 | | | $ | 21,130 | | | $ | 62,720 | |
|
December 31, 2009 | | $ | 62,720 | | | $ | 63,584 | | | $ | 83,528 | |
The accreted values represent the amounts required using the effective interest method.
The put option was not exercisable until January 1, 2009 so the formulaic value could only first be computed at December 31, 2008 using the prior three years net income
The carrying value at December 31, 2008 includes the accretion adjustment of $9,939.
| | |
| | |
[August 4, 2010 SEC Correspondence] | | Page 8 |