Countrywide Financial (CFC) 8-K Countrywide Reports July 2007 Operational Results

Exhibit 99.2

COUNTRYWIDE FINANCIAL CORPORATION AND SUBSIDIARIES

ROLLING THIRTEEN MONTH STATISTICAL DATA

(Dollars in millions)

	Jul-06		Aug-06		Sep-06		Oct-06		Nov-06		Dec-06		Jan-07		Feb-07		Mar-07		Apr-07		May-07		Jun-07		Jul-07		YTD
LOAN PRODUCTION
Number of Working Days in the Period	20		23		20		22		21		20		21		19		22		21		22		21		21		147
Average Daily Mortgage Loan Applications	$       2,539		$       2,645		$       2,836		$       2,642		$       2,729		$       2,735		$       2,820		$       3,009		$       3,134		$       2,937		$       3,126		$       3,144		$       2,662		$       2,977
Mortgage Loan Pipeline (loans-in-process)	$     62,230		$     64,125		$     65,316		$     60,939		$     62,004		$     57,217		$     58,697		$     63,945		$     69,389		$     68,747		$     69,744		$     68,533		$     62,295
Commercial Real Estate Loan Pipeline (loans-in-process)	$       1,204		$       1,730		$       1,415		$       1,824		$       2,232		$       1,991		$       1,954		$       2,381		$       3,207		$       2,845		$       2,319		$       2,206		$       2,211
Loan Fundings (1):
Retail Lending	$     12,978		$     14,021		$     12,436		$     13,669		$     12,809		$     13,949		$     12,647		$     11,955		$     14,409		$     13,578		$     14,377		$     14,043		$     12,667		$     93,676
Wholesale Lending	7,786		8,193		7,229		7,464		6,650		7,781		7,155		6,874		8,159		7,963		8,077		7,413		6,603		52,244
Correspondent Lending	14,023		16,185		16,534		19,399		17,764		18,370		16,261		14,896		18,616		18,294		20,803		21,875		19,267		130,012
Capital Markets Purchases	944		1,782		1,596		576		565		1,575		309		566		954		192		884		1,558		147		4,610
Banking Operations Purchases (1)	1,212		1,345		292		788		490		55		741		278		1,144		453		279		374		377		3,646
Total Mortgage Loan Fundings	36,943		41,526		38,087		41,896		38,278		41,730		37,113		34,569		43,282		40,480		44,420		45,263		39,061		284,188
Commercial Real Estate Lending	427		273		646		406		863		1,093		654		693		664		930		1,157		814		803		5,715
Total Loan Fundings	$     37,370		$     41,799		$     38,733		$     42,302		$     39,141		$     42,823		$     37,767		$     35,262		$     43,946		$     41,410		$     45,577		$     46,077		$     39,864		$     289,903
Total Bank Loan Fundings (2)	$     13,057		$     14,578		$     11,998		$     17,994		$     15,725		$     15,744		$     15,520		$     13,669		$     14,533		$     16,048		$     19,325		$     20,699		$     21,080		$     120,874
Loan Fundings in Units (1):
Retail Lending	82,294		88,698		78,388		83,206		75,501		78,754		70,212		67,241		80,682		78,759		85,901		83,664		78,962		545,421
Wholesale Lending	37,798		40,740		35,448		36,813		32,856		38,199		34,318		32,665		38,936		38,582		39,513		36,209		32,769		252,992
Correspondent Lending	71,023		82,777		85,213		96,120		87,847		89,483		80,195		73,413		92,391		90,113		102,422		109,615		102,021		650,170
Capital Markets Purchases	3,716		6,978		5,832		2,594		2,198		5,860		951		1,817		2,884		738		3,336		4,651		508		14,885
Banking Operations Purchases (1)	3,709		5,683		807		11,463		1,527		183		9,395		2,670		7,552		2,723		2,110		6,638		6,345		37,433
Total Mortgage Loan Fundings	198,540		224,876		205,688		230,196		199,929		212,479		195,071		177,806		222,445		210,915		233,282		240,777		220,605		1,500,901
Commercial Real Estate Lending	40		39		56		97		70		87		60		64		88		89		170		137		103		711
Total Loan Fundings	198,580		224,915		205,744		230,293		199,999		212,566		195,131		177,870		222,533		211,004		233,452		240,914		220,708		1,501,612
Total Bank Loan Fundings (2)	78,490		88,429		74,449		111,016		87,298		87,509		91,176		78,823		87,660		94,593		111,041		121,778		132,506		717,577
Mortgage Loan Fundings (1)(3):
Purchase	$     17,484		$     19,605		$     17,677		$     17,403		$     15,960		$     17,147		$     13,268		$     12,633		$     17,265		$     15,866		$     18,642		$     20,739		$     18,711		$     117,124
Non-purchase	19,459		21,921		20,410		24,493		22,318		24,583		23,845		21,936		26,017		24,614		25,778		24,524		20,350		167,064
Total Mortgage Loan Fundings	$     36,943		$     41,526		$     38,087		$     41,896		$     38,278		$     41,730		$     37,113		$     34,569		$     43,282		$     40,480		$     44,420		$     45,263		$     39,061		$     284,188
Mortgage Loan Fundings by Product (1):
Government Fundings	$       1,047		$       1,161		$       1,036		$       1,241		$       1,176		$       1,240		$       1,100		$       1,033		$       1,406		$       1,532		$       1,937		$       2,216		$       2,296		$       11,520
ARM Fundings	$     18,125		$     19,323		$     15,778		$     16,259		$     14,303		$     15,222		$     13,748		$     12,533		$     14,677		$     11,424		$     10,667		$     12,599		$     10,972		$       86,620
Home Equity Fundings	$       3,810		$       4,275		$       3,766		$       4,294		$       3,219		$       3,271		$       3,586		$       2,977		$       3,976		$       3,480		$       3,382		$       3,734		$       3,928		$       25,063
Nonprime Fundings	$       3,354		$       3,722		$       3,058		$       3,254		$       3,058		$       3,739		$       2,939		$       2,587		$       2,355		$       1,682		$       2,186		$       1,853		$       1,804		$       15,406
MORTGAGE LOAN SERVICING (4)
Volume	$1,210,919		$1,228,518		$1,244,311		$1,263,061		$1,278,101		$1,298,394		$1,316,579		$1,332,485		$1,351,598		$1,370,760		$1,392,756		$1,415,472		$1,434,099
Units	7,813,034		7,890,954		7,964,033		8,043,817		8,110,072		8,198,873		8,277,857		8,347,533		8,438,625		8,522,364		8,625,522		8,737,534		8,840,474
Subservicing Volume (5)	$     22,012		$     23,179		$     20,552		$     21,125		$     18,692		$     18,275		$     17,244		$     16,455		$     16,258		$     16,338		$     16,144		$     16,263		$     17,294
Subservicing Units	207,213		209,126		193,536		193,170		183,359		179,293		174,330		170,625		172,916		171,381		169,041		168,026		173,490
Prepayments in Full	$     16,934		$     19,783		$     16,907		$     20,142		$     19,455		$     21,315		$     19,126		$     17,810		$     20,896		$     20,088		$     21,135		$     18,577		$     16,636		$     134,268
Bulk Servicing Acquisitions	$            34		$          534		$       2,375		$       3,913		$       2,164		$       6,589		$       1,103		$       6,136		$       5,198		$       2,962		$       2,650		$       2,401		$            42		$       20,492
Servicing Portfolio Performance - CHL (6)
Delinquency as a percentage of:
unpaid principal balance	3.61	%	3.65	%	4.04	%	3.97	%	4.15	%	4.60	%	4.32	%	4.48	%	4.07	%	4.23	%	4.44	%	4.77	%	4.89	%
number of loans serviced	4.11	%	4.15	%	4.50	%	4.43	%	4.57	%	5.02	%	4.71	%	4.71	%	4.29	%	4.45	%	4.71	%	4.98	%	5.10	%
Foreclosures Pending as a percentage of:
unpaid principal balance	0.46	%	0.48	%	0.51	%	0.58	%	0.62	%	0.70	%	0.77	%	0.80	%	0.83	%	0.85	%	0.90	%	0.96	%	1.04	%
number of loans serviced	0.48	%	0.50	%	0.52	%	0.56	%	0.60	%	0.65	%	0.69	%	0.70	%	0.69	%	0.69	%	0.71	%	0.74	%	0.79	%

COUNTRYWIDE FINANCIAL CORPORATION AND SUBSIDIARIES

ROLLING THIRTEEN MONTH STATISTICAL DATA

(Dollars in millions)

	Jul-06		Aug-06		Sep-06		Oct-06		Nov-06		Dec-06		Jan-07		Feb-07		Mar-07		Apr-07		May-07		Jun-07		Jul-07		YTD
LOAN CLOSING SERVICES (units)
Credit Reports	818,603		920,379		788,458		837,157		744,719		675,767		897,918		823,272		1,109,878		982,765		1,023,073		1,026,845		1,007,235		6,870,986
Flood Determinations	196,237		302,948		273,293		290,196		292,759		260,263		310,340		247,297		305,214		274,407		342,574		293,131		282,930		2,055,893
Appraisals	102,950		117,367		104,930		118,105		110,071		109,116		108,450		104,652		123,070		116,062		125,420		126,686		158,876		863,216
Automated Property Valuation Services	444,637		939,734		699,238		539,126		902,351		447,833		539,439		1,257,809		573,932		634,281		1,003,475		698,273		668,721		5,375,930
Other	15,160		19,918		17,471		21,167		20,595		22,031		25,756		23,599		24,179		24,020		26,640		27,245		31,474		182,913
Total Units	1,577,587		2,300,346		1,883,390		1,805,751		2,070,495		1,515,010		1,881,903		2,456,629		2,136,273		2,031,535		2,521,182		2,172,180		2,149,236		15,348,938
CAPITAL MARKETS
Securities Trading Volume (7)	$ 278,625		$ 353,106		$ 301,179		$ 299,790		$ 325,784		$ 361,725		$ 312,666		$ 288,731		$ 396,545		$ 308,694		$ 350,850		$ 450,200		$ 370,513		$ 2,478,199
BANKING
Banking Operations Assets (in billions)	$        85		$        87		$        88		$        83		$        82		$        83		$        83		$        84		$        84		$        86		$        87		$        90		$        90
INSURANCE
Net Premiums Earned:
Carrier	$     75.5		$     92.1		$     76.5		$     81.0		$     80.0		$     85.6		$     90.7		$     89.1		$     91.1		$     89.3		$     95.7		$   102.0		$   100.3		$     658.2
Reinsurance	18.4		18.7		19.5		19.5		20.1		20.3		20.8		21.6		20.9		20.9		21.9		22.6		23.3		152.0
Total Net Premiums Earned	$     93.9		$   110.8		$     96.0		$   100.5		$   100.1		$   105.9		$   111.5		$   110.7		$   112.0		$   110.2		$   117.6		$   124.6		$   123.6		$     810.2
Workforce Head Count: (8)
Loan Originations	32,253		32,310		32,013		32,395		31,906		31,606		31,633		31,721		31,849		32,641		32,966		33,796		34,326
Loan Servicing	7,138		7,003		6,959		6,951		6,968		6,980		7,145		7,209		7,256		7,453		7,818		7,897		8,059
Loan Closing Services	1,764		1,699		1,665		1,668		1,657		1,681		1,702		1,758		1,793		1,851		1,858		1,935		2,029
Banking	2,463		2,473		2,476		2,075		2,047		1,997		1,952		1,957		1,967		2,057		2,377		2,496		2,491
Capital Markets	842		838		858		854		878		886		903		928		996		1,035		1,064		1,098		1,136
Insurance	2,124		2,141		2,135		2,095		2,052		1,980		2,040		2,068		2,106		2,143		2,211		2,219		2,296
Global Operations	2,028		2,126		2,291		2,550		2,652		2,784		2,817		2,834		3,052		3,477		3,646		3,770		3,891
Corporate Overhead & Other	7,447		7,319		7,167		6,846		6,802		6,741		6,793		6,836		6,904		7,025		7,071		7,216		7,358
Total Workforce Head Count	56,059		55,909		55,564		55,434		54,962		54,655		54,985		55,311		55,923		57,682		59,011		60,427		61,586
Period-end Rates
10-Year U.S. Treasury Yield	4.99	%	4.74	%	4.64	%	4.61	%	4.46	%	4.71	%	4.83	%	4.56	%	4.65	%	4.63	%	4.90	%	5.03	%	4.78	%
FNMA 30-Year Fixed Rate MBS Coupon	6.15	%	5.93	%	5.86	%	5.79	%	5.57	%	5.79	%	5.91	%	5.72	%	5.77	%	5.76	%	6.04	%	6.26	%	6.21	%

(1)During December 2006, the Company began reporting Banking Operations purchases from third parties. Prior months have been restated to reflect these purchases.

(2)These loans are processed for Countrywide Bank by the Company’s Mortgage Banking production divisions and Countrywide Commercial Real Estate Finance, Inc., purchased from non-affiliates or originated by Countrywide Bank and are included in “Total Loan Fundings” above. The amounts include loans funded for both investment and for sale and commercial real estate loans processed by Countrywide Bank. The Company will report the amount of such loans subsequently sold on a quarterly basis.

(3)Purchase fundings include first trust deed and home equity loans used as purchase money debt in the acquisition of a home. Non-purchase fundings include first trust deed refinance loans, home equity refinance loans, and stand-alone home equity loans.

(4)Includes loans held for sale, loans held for investment, and loans serviced for others, including those under subservicing agreements.

(5)Subservicing volume for non-Countrywide entities.

(6)Excluding subserviced loans and portfolios purchased at a discount due to their non-performing status. Delinquencies as a percentage of unpaid principal balance and numbers of loans serviced exclude loans in foreclosure.

(7)Includes trades with Mortgage Banking Segment.

(8)Workforce Head Count includes full-time employees, contract, and temporary help.

# # #