REPORTABLE SEGMENTS | REPORTABLE SEGMENTS The Company's segments are based on its method of internal reporting, which classifies operations by property type and geographical area. The segments by property type are: Office and Mixed-Use. The segments by geographical region are: Atlanta, Austin, Charlotte, Dallas, Phoenix, Tampa, and Other. Included in Other is a property in Cherry Hill, New Jersey that was sold in February 2020 and properties located in Chapel Hill, Fort Worth, and Houston. These reportable segments represent an aggregation of operating segments reported to the Chief Operating Decision Maker based on similar economic characteristics that include the type of property and the geographical location. Each segment includes both consolidated operations and the Company's share of unconsolidated joint venture operations. Company management evaluates the performance of its reportable segments in part based on net operating income (“NOI”). NOI represents rental property revenues, less termination fees, less rental property operating expenses. NOI is not a measure of cash flows or operating results as measured by GAAP, is not indicative of cash available to fund cash needs, and should not be considered an alternative to cash flows as a measure of liquidity. All companies may not calculate NOI in the same manner. The Company considers NOI to be an appropriate supplemental measure to net income as it helps both management and investors understand the core operations of the Company's operating assets. NOI excludes corporate general and administrative expenses, interest expense, depreciation and amortization, impairments, gains/loss on sales of real estate, and other non-operating items. Segment net income, amount of capital expenditures, and total assets are not presented in the following tables because management does not utilize these measures when analyzing its segments or when making resource allocation decisions. Information on the Company's segments along with a reconciliation of NOI to net income for the three and six months ended June 30, 2020 and 2019 are as follows (in thousands): Three Months Ended June 30, 2020 Office Mixed-Use Total Revenues: Atlanta $ 62,457 $ 129 $ 62,586 Austin 52,455 — 52,455 Charlotte 20,505 — 20,505 Dallas 4,487 — 4,487 Phoenix 12,084 — 12,084 Tampa 12,912 — 12,912 Other 15,043 1,176 16,219 Total segment revenues 179,943 1,305 181,248 Less: Company's share of rental property revenues from unconsolidated joint ventures (4,844) (1,305) (6,149) Total rental property revenues $ 175,099 $ — $ 175,099 Three Months Ended June 30, 2019 Office Mixed-Use Total Revenues: Atlanta $ 59,499 $ — $ 59,499 Austin 31,815 — 31,815 Charlotte 27,110 — 27,110 Dallas 804 — 804 Phoenix 12,805 — 12,805 Tampa 13,471 — 13,471 Other 3,581 1,093 4,674 Total segment revenues 149,085 1,093 150,178 Less: Company's share of rental property revenues from unconsolidated joint ventures (14,152) (1,093) (15,245) Total rental property revenues $ 134,933 $ — $ 134,933 Six Months Ended June 30, 2020 Office Mixed-Use Total Revenues Atlanta $ 128,334 $ 165 $ 128,499 Austin 101,202 — 101,202 Charlotte 55,041 — 55,041 Dallas 8,958 — 8,958 Phoenix 25,243 — 25,243 Tampa 27,024 — 27,024 Other 31,538 2,438 33,976 Total segment revenues 377,340 2,603 379,943 Less: Company's share of rental property revenues from unconsolidated joint ventures (13,112) (2,603) (15,715) Total rental property revenues $ 364,228 $ — $ 364,228 Six Months Ended June 30, 2019 Office Mixed-Use Total Revenues: Atlanta $ 116,969 $ — $ 116,969 Austin 59,907 — 59,907 Charlotte 50,496 — 50,496 Dallas 804 804 Phoenix 25,808 — 25,808 Tampa 26,441 — 26,441 Other 4,126 2,277 6,403 Total segment revenues 284,551 2,277 286,828 Less: Company's share of rental property revenues from unconsolidated joint ventures (25,753) (2,277) (28,030) Total rental property revenues $ 258,798 $ — $ 258,798 NOI by reportable segment for the three and six months ended June 30, 2020 and 2019 are as follows (in thousands): Three Months Ended June 30, 2020 Office Mixed-Use Total Net Operating Income: Atlanta $ 41,709 $ (13) $ 41,696 Austin 31,229 — 31,229 Charlotte 14,480 — 14,480 Dallas 3,580 — 3,580 Phoenix 8,922 — 8,922 Tampa 7,998 — 7,998 Other 8,397 830 9,227 Total Net Operating Income $ 116,315 $ 817 $ 117,132 Three Months Ended June 30, 2019 Office Mixed-Use Total Net Operating Income: Atlanta $ 39,368 $ — $ 39,368 Austin 18,577 — 18,577 Charlotte 18,050 — 18,050 Dallas 669 — 669 Phoenix 9,290 — 9,290 Tampa 8,573 — 8,573 Other 2,182 708 2,890 Total Net Operating Income $ 96,709 $ 708 $ 97,417 Six Months Ended June 30, 2020 Office Mixed-Use Total Net Operating Income: Atlanta $ 86,564 $ (73) $ 86,491 Austin 60,523 — 60,523 Charlotte 36,593 — 36,593 Dallas 7,219 — 7,219 Phoenix 18,715 — 18,715 Tampa 16,142 — 16,142 Other $ 17,525 $ 1,706 $ 19,231 Total Net Operating Income $ 243,281 $ 1,633 $ 244,914 Six Months Ended June 30, 2019 Office Mixed-Use Total Net Operating Income: Atlanta $ 76,766 $ — $ 76,766 Austin 34,525 — 34,525 Charlotte 33,859 — 33,859 Dallas 670 — 670 Phoenix 18,781 — 18,781 Tampa 16,560 — 16,560 Other 2,411 1,576 3,987 Total Net Operating Income $ 183,572 $ 1,576 $ 185,148 The following reconciles Net Operating Income to net income (loss) for each of the periods presented (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2020 2019 2020 2019 Net Operating Income $ 117,132 $ 97,417 $ 244,914 $ 185,148 Net operating income from unconsolidated joint ventures (4,193) (9,379) (10,228) (17,252) Fee income 4,690 7,076 9,422 15,804 Termination fee income 539 190 3,383 710 Other income 126 11 163 151 Reimbursed expenses (322) (1,047) (843) (1,979) General and administrative expenses (8,543) (8,374) (14,195) (19,834) Interest expense (13,993) (12,059) (29,897) (22,879) Depreciation and amortization (72,868) (50,904) (144,482) (96,765) Transaction costs (63) (49,827) (428) (49,830) Other expenses (552) (624) (1,118) (804) Income from unconsolidated joint ventures 1,715 3,634 5,140 6,538 Gain (loss) on sales of investments in unconsolidated joint ventures (231) — 45,999 — Gain (loss) on investment property transactions (201) 1,304 90,715 14,415 Net income (loss) $ 23,236 $ (22,582) $ 198,545 $ 13,423 |