REPORTABLE SEGMENTS | REPORTABLE SEGMENTS The Company's segments are based on the method of internal reporting, which classifies operations by property type and geographical region. The segments by property type are Office and Non-Office. The segments by geographical region are Atlanta, Austin, Charlotte, Dallas, Phoenix, Tampa, and other markets. Included in other markets are properties located in Houston and Nashville. Included in Non-Office are apartments in Atlanta and Nashville, as well as the College Street Garage in Charlotte. These reportable segments represent an aggregation of operating segments reported to the Chief Operating Decision Maker based on similar economic characteristics that include the type of property and the geographical location. Each segment includes both consolidated operations and the Company's share of joint venture operations. On November 27, 2023 the Financial Accounting Standards Board issued Accounting Standards Update 2023-07 "ASU 2023-07", "Segment Reporting" which amends the existing standard's disclosure requirements. Among other things, ASU 2023-07 will require companies to disclose significant segment expenses by reportable segment if they are regularly provided to the Chief Operating Decision Maker ("CODM") and disclosures of the CODM's title and position as well as details of how the CODM uses the reported measures. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023 and for interim periods beginning after December 15, 2024. The adoption of ASU 2023-07 will not have any material impact on the Company's financial statements. Company management evaluates the performance of its reportable segments based in part on net operating income (“NOI”). NOI represents rental property revenues, less termination fees, less rental property operating expenses. NOI is not a measure of cash flows or operating results as measured by GAAP, is not indicative of cash available to fund cash needs, and should not be considered an alternative to cash flows as a measure of liquidity. All companies may not calculate NOI in the same manner. The Company considers NOI to be an appropriate supplemental measure to net income as it helps both management and investors understand the core operations of the Company's operating assets. NOI excludes fee income, termination fee income, other income, corporate general and administrative expenses, interest expense, depreciation and amortization, reimbursed expenses, other expenses, impairments, gains/losses on sales of real estate, gains/losses on extinguishment of debt, transaction costs, and other non-operating items. Segment net income, amount of capital expenditures, and total assets are not presented in the following tables because management does not utilize these measures when analyzing its segments or when making resource allocation decisions. Information on the Company's segments along with a reconciliation of NOI to net income for the three and nine months ended September 30, 2024 and 2023 are as follows ($ in thousands): Three Months Ended September 30, 2024 Office Non-Office Total Revenues: Atlanta $ 78,142 $ 487 $ 78,629 Austin 69,080 — 69,080 Charlotte 13,879 1,890 15,769 Dallas 4,422 — 4,422 Phoenix 15,179 — 15,179 Tampa 18,715 — 18,715 Other markets 8,763 117 8,880 Total segment revenues 208,180 2,494 210,674 Less: Company's share of rental property revenues from unconsolidated joint ventures (2,810) (604) (3,414) Total rental property revenues $ 205,370 $ 1,890 $ 207,260 Three Months Ended September 30, 2023 Office Non-Office Total Revenues: Atlanta $ 75,857 $ 479 $ 76,336 Austin 62,250 — 62,250 Charlotte 14,338 1,711 16,049 Dallas 4,280 — 4,280 Phoenix 16,339 — 16,339 Tampa 18,797 — 18,797 Other markets 6,669 — 6,669 Total segment revenues 198,530 2,190 200,720 Less: Company's share of rental property revenues from unconsolidated joint ventures (1,812) (479) (2,291) Total rental property revenues $ 196,718 $ 1,711 $ 198,429 Nine Months Ended September 30, 2024 Office Non-Office Total Revenues: Atlanta $ 231,598 $ 1,471 $ 233,069 Austin 213,688 — 213,688 Charlotte 42,247 5,286 47,533 Dallas 13,191 — 13,191 Phoenix 44,677 — 44,677 Tampa 57,821 — 57,821 Other markets 25,454 128 25,582 Total segment revenues 628,676 6,885 635,561 Less: Company's share of rental property revenues from unconsolidated joint ventures (6,410) (1,599) (8,009) Total rental property revenues $ 622,266 $ 5,286 $ 627,552 Nine Months Ended September 30, 2023 Office Non-Office Total Revenues: Atlanta $ 221,149 $ 1,405 $ 222,554 Austin 198,294 — 198,294 Charlotte 43,831 5,253 49,084 Dallas 12,692 — 12,692 Phoenix 50,142 — 50,142 Tampa 56,286 — 56,286 Other markets 20,027 — 20,027 Total segment revenues 602,421 6,658 609,079 Less: Company's share of rental property revenues from unconsolidated joint ventures (5,215) (1,405) (6,620) Total rental property revenues $ 597,206 $ 5,253 $ 602,459 NOI by reportable segme nt for the three and nine months ended September 30, 2024 and 2023 are as follows ($ in thousands): Three Months Ended September 30, 2024 Office Non-Office Total Net Operating Income: Atlanta $ 49,869 $ 237 $ 50,106 Austin 48,261 — 48,261 Charlotte 9,684 1,271 10,955 Dallas 3,563 — 3,563 Phoenix 10,867 — 10,867 Tampa 12,657 — 12,657 Other markets 5,995 (328) 5,667 Total Net Operating Income $ 140,896 $ 1,180 $ 142,076 Three Months Ended September 30, 2023 Office Non-Office Total Net Operating Income: Atlanta $ 48,806 $ 316 $ 49,122 Austin 43,376 — 43,376 Charlotte 10,947 1,150 12,097 Dallas 3,235 — 3,235 Phoenix 11,950 — 11,950 Tampa 11,444 — 11,444 Other markets 3,660 — 3,660 Total Net Operating Income $ 133,418 $ 1,466 $ 134,884 Nine Months Ended September 30, 2024 Office Non-Office Total Net Operating Income: Atlanta $ 148,742 $ 826 $ 149,568 Austin 142,065 — 142,065 Charlotte 29,833 3,524 33,357 Dallas 10,432 — 10,432 Phoenix 32,852 — 32,852 Tampa 36,939 — 36,939 Other markets 17,175 (372) 16,803 Total Net Operating Income 418,038 3,978 422,016 Nine Months Ended September 30, 2023 Office Non-Office Total Net Operating Income: Atlanta $ 144,564 $ 870 $ 145,434 Austin 126,179 — 126,179 Charlotte 32,473 3,475 35,948 Dallas 9,678 — 9,678 Phoenix 33,973 — 33,973 Tampa 34,816 — 34,816 Other markets 10,836 — 10,836 Total Net Operating Income 392,519 4,345 396,864 The following reconciles Net Operating Income from net income for each of the periods presented ($ in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 Net Income $ 11,356 $ 19,491 $ 32,768 $ 64,924 Fee income (495) (318) (1,280) (1,044) Termination fee income (895) (271) (2,451) (6,977) Other income (1,457) (101) (2,599) (2,393) General and administrative expenses 9,204 8,336 27,325 24,795 Interest expense 30,773 27,008 89,424 78,010 Depreciation and amortization 89,784 79,492 271,429 235,531 Reimbursed expenses 188 149 479 515 Other expenses 327 623 1,602 1,484 Loss (income) from unconsolidated joint ventures 1,575 (582) 788 (2,008) Net operating income from unconsolidated joint ventures 1,716 1,564 4,629 4,532 Gain on investment property transactions — (507) (98) (505) Net Operating Income $ 142,076 $ 134,884 $ 422,016 $ 396,864 |