EXHIBIT (13)
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (2001-2003)
Overview
CTS is a global manufacturer of components and sensors to the automotive, communications and computer markets. The Company also offers specialized electronic manufacturing, design and supply-chain services to industrial, communications and computing infrastructure OEMs. Sales and marketing is accomplished through CTS sales engineers, independent manufacturers’ representatives and distributors. Total sales in 2003 of $463 million were reported through two business segments, Components and Sensors and Electronics Manufacturing Services (EMS), which represent 55% and 45% of CTS’ total sales in 2003, respectively.
In 2003, the Company experienced a year-to-year sales increase and returned to full-year profitability for the first time in two years. During this period, the Company focused on three key priorities: (1) increasing net earnings even at current sales volumes; (2) strengthening the balance sheet; and (3) developing new sources of revenue to drive future growth. During 2003, CTS saw an upturn in some of its served markets especially late in the year. Additionally, CTS saw continued progress in growth initiatives which include new automotive platform positions and precision frequency products for the communications infrastructure market.
As discussed in more detail throughout the MD&A:
• | After two years of significant decline, CTS’ revenues increased by 1% during 2003 compared to 2002. This followed a sales decline of 21% during 2002. Sales increased $5.2 million in 2003. However, sales growth in 2003 was impacted by our decision, announced late in 2002, to go end-of-life in certain low margin products. Sales of these end-of-life products declined substantially between 2002 and 2003. Included in net sales were end-of-life product sales of $6.7 million in 2003 and $22.9 million in 2002. |
• | Gross margins were 21% and 20% during 2003 and 2002, respectively. The steady improvement in 2003 and 2002 resulted primarily from cost reduction and restructuring initiatives, including the consolidation of certain operations into Asia. Margin improvement was partially offset by the increase in sales for our EMS business segment relative to the total sales. EMS margins are generally lower than the margins in Components and Sensors. However, it should be noted that the investment intensity in EMS also tends to be lower; and, as a result, the expectations for return on assets are comparable in both segments. |
• | The Company also continued to reduce selling, general and administrative and research and development expenses through restructuring initiatives. |
• | The pre-tax cost of business restructuring, asset impairment and related one-time charges was $4.6 million, $19.6 million and $50.7 million during 2003, 2002, and 2001, respectively. |
• | Net earnings of $12.6 million in 2003 followed losses of $17.9 million and $45.4 million in 2002 and 2001 respectively. |
• | Debt balances were $75.9 million at the end of 2003, versus $95.4 million in 2002. Funds used to reduce debt were generated primarily from equity placements. Interest expense decreased over the last two years, benefiting primarily from the lower debt balances. Interest expense was $7.7 million in 2003, $10.2 million in 2002 and $12.8 million in 2001. |
1
Outlook
CTS expects continued improvement in financial results in 2004 based on sales growth and operational improvements.
• | Sales are expected to grow in the 3 - 6% range in 2004 due primarily to improved shipments of automotive and EMS products. |
• | Net earnings are expected to improve in 2004 from increased volumes and additional expense reductions. Gross margins are anticipated to improve up to one percentage point primarily due to a reduction in depreciation of approximately $4 million. Pension income is expected to decline further in 2004. However, the decrease will be partially offset by an anticipated gain on the sale of excess land in Canada. In addition, CTS expects interest expense will decrease approximately $1 million in 2004 primarily due to lower outstanding debt balances. As a result, 2004 earnings per share is expected to be in the $0.40 - $0.44 range. |
These forward-looking statements are based on management’s expectations, certain assumptions and currently available information. Actual results may differ materially from those reflected in the forward-looking statements due to a variety of geopolitical, economic, health, industry and other factors which could affect the Company’s operating results, liquidity and financial condition.
Critical Accounting Policies
CTS management’s discussion and analysis is based on its consolidated financial statements that have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires management to make estimates and judgements that affect the reported amounts of assets, liabilities, revenues and expenses and the related disclosure of contingent assets and liabilities. CTS evaluates its estimates on an ongoing basis, based on historical experience and other assumptions believed to be relevant under the circumstances. Actual results may differ, perhaps materially, from the estimates under different assumptions or conditions.
CTS’ served markets are characterized by rapid technological change and frequent new product introductions and enhancements. These characteristics, along with global economic conditions, are risks that require management judgement when determining appropriate accounting decisions. Management believes that judgement and estimates related to the following critical accounting policies could materially affect its consolidated financial statements:
Estimating inventory valuation, the allowance for doubtful accounts and other accrued liabilities
CTS management makes estimates of the carrying value of its inventory based upon historical usage, new product introductions and projected customer purchase levels. The ever-changing technology environment of the served markets affects these estimates. Similarly, management makes estimates of the collectability of its accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness and current economic trends when evaluating the adequacy of the allowance for doubtful accounts. Finally, CTS is involved in litigation in the normal course of business and is regulated under a number of environmental and safety laws. Accruals for known exposures are established based on management’s best estimate after considering the advice of legal counsel.
2
Valuation of long-lived and intangible assets and depreciation/amortization periods
CTS assesses the carrying value of long-lived and intangible assets and the remaining useful lives whenever events or changes in circumstances indicate the carrying value may not be recoverable or the estimated useful life may no longer be appropriate. Factors considered important which could trigger this review include significant decreases in operating results, significant changes in its use of the assets, competitive factors and the strategy of its business, and significant negative industry or economic trends. The Company cannot predict the occurrence of future impairment-triggering events nor the impact such events might have on the reported asset values. Such events may include strategic decisions made in response to the economic conditions relative to product lines, operations and the impact of the economic environment on our customer base.
When the Company determines that the carrying value of long-lived and intangible assets may not be recoverable based on an assessment of future undiscounted cash flows from the use of assets, an impairment charge to record the assets at fair value may be recorded. Impairment is measured based on fair values utilizing estimated discounted cash flows, published third party sources, third party offers and information furnished by third party brokers/dealers.
Most assets identified for impairment are taken out of service and held for sale. In those instances where impaired assets remain in service, it generally is the result of a significant reduction in the estimated remaining useful life of the asset. The Company routinely reviews all assets held for sale and adjusts the carrying value as necessary. CTS is taking measures it considers appropriate to sell these assets at amounts approximating the recorded fair values; however, there are no assurances that CTS will be able to sell the assets for these amounts.
Income Taxes
Deferred tax assets and liabilities are determined based on the difference between the financial statement and income tax bases of assets and liabilities and carryforwards using currently enacted tax rates. CTS must also estimate its current tax exposure for situations where taxing authorities would assert tax positions different than those taken by the Company. Such reserves are routinely reviewed and adjusted when required to reflect changes in estimates based on factors such as changes in tax laws, results of tax authority reviews and statutory limitations. CTS estimates its income tax valuation allowance by assessing which deferred tax assets are more likely than not to be recovered in the future. The valuation allowance is based on CTS’ estimates of taxable income in each jurisdiction in which it operates and the period over which the deferred tax assets will be recoverable.
No valuation allowance was recorded in 2003 against the U.S. net deferred tax assets including the U.S. net operating loss carryforward asset of $47 million expiring in 2021-2023. The Company assessed the future realization of these deferred tax assets utilizing taxable income projections for years 2004 through 2010. Those projections applied taxable income estimates consistent with historical earnings patterns of its traditional automotive and electronic component product lines and a return to levels of profitability in its communications components product lines consistent with management and independent consensus views of the moderate recovery expected in the markets served by CTS. Management believes that, based upon the historical operating performance of its business units and the successful cost reduction efforts, the Company more likely than not, will realize the benefits of its U.S. net deferred tax assets.
In the event that actual results differ from these estimates in future periods, CTS may need to establish an additional valuation allowance or reduce the valuation allowance, which could materially impact the results of operations and financial position.
The annual effective income tax rate is based on CTS’ current legal organization and forecasted earnings in the various taxing jurisdictions in which the Company operates. Changes in CTS’ legal organization, the amount or the location of global earnings could impact its future effective income tax rate.
3
Retirement Plans
Actuarial assumptions are used in determining pension income and expense and the pension benefit obligation. CTS, after considering the recommendations of its actuaries, assumes a discount rate, expected rate of return on plan assets and a rate of compensation increase in determining its annual pension income and expense and the projected benefit obligation. Experience gains/losses arising from any variance between the expected rate of return of plan assets and the actual results are amortized over periods ranging from 5 to 14 years. During the fourth quarter of each year, CTS reviews its actuarial assumptions in light of current economic factors to determine if the assumptions need to be adjusted. Changes in the actuarial assumptions could have a material affect on CTS’ results of operations in future years.
For 2003, CTS assumed a weighted-average discount rate of 6.67% for pension income and expense. CTS reduced the discount rate assumption for 2004 to reflect the interest rate decline on high-quality corporate bonds. The Company reduced the discount rate on its domestic plans from 6.75% at January 1, 2003 to 6.25% at January 1, 2004. The range of discount rates utilized by its foreign plans was also reduced from 3.75% - 6.00% in 2003 to 3.50% - 5.40% in 2004.
The Company also revised its long-term expected return on plan asset assumption as a result of its evaluation of long-term returns. The expected return on domestic plan assets at January 1, 2004 was lowered to 8.75% from 9.00% and the range of expected returns on foreign plan assets to 3.50% - 7.00% from 3.75% - 7.00%.
CTS expects these changes in actuarial assumptions, combined with the pension asset balance at the end of 2003, will reduce 2004 consolidated pension income by approximately $3 - $4 million.
Results of Operations
Business Segment Discussion
CTS has two reportable business segments: 1) Components and Sensors and 2) Electronics Manufacturing Services (EMS).
Components and sensors are products which perform specific electronic functions for a given product family and are intended for use in customer assemblies. Components and sensors consist principally of automotive sensors and actuators used in commercial or consumer vehicles; wireless components used in cellular handsets; quartz crystals and oscillators used in the communications and computer markets; low temperature cofired ceramics (LTCC) used in global positioning systems (GPS) and electronic substrates used in various communications and automotive applications; pointing sticks/cursor controls for computers and games for the computer market; terminators, including ClearONE™ terminators, used in computer and other high speed applications, switches, resistor networks and potentiometers used to serve multiple markets.
EMS includes the higher level assembly of electronic and mechanical components into a finished subassembly or assembly performed under a contract manufacturing agreement with an OEM or other contract manufacturer. EMS also includes the design of interconnect systems and complex backplanes, global supply-chain management services and related manufacturing and design services as may be required by the customer.
For additional information on business segments, refer to "Note I - Business Segments."
4
The following table summarizes net sales and operating earnings by business segment:
Components | ||||||||||||
($ in thousands) | & Sensors | EMS | Total | |||||||||
2003 | ||||||||||||
Net sales to external customers | $ | 252,911 | $ | 210,076 | $ | 462,987 | ||||||
Segment operating earnings | 7,394 | 10,985 | 18,379 | |||||||||
% of segment sales | 2.9 | % | 5.2 | % | 4.0 | % | ||||||
2002 | ||||||||||||
Net sales to external customers | $ | 270,919 | $ | 186,885 | $ | 457,804 | ||||||
Segment operating earnings (loss) | (5,927 | ) | 10,790 | 4,863 | ||||||||
% of segment sales | (2.2 | )% | 5.8 | % | 1.1 | % | ||||||
2001 | ||||||||||||
Net sales to external customers | $ | 366,096 | $ | 211,558 | $ | 577,654 | ||||||
Segment operating earnings (loss) | (8,231 | ) | 10,457 | 2,226 | ||||||||
% of segment sales | (2.2 | )% | 4.9 | % | 0.4 | % |
Components and Sensors 2003 business segment sales decreased $18.0 million, or 6.7%, from the prior year. The decrease was primarily due to a reduction of end-of-life product sales of $16.2 million and continuing softness in the communications market. End-of-life product sales represent the final shipments of products that have been replaced by newer technologies or no longer meet the company’s profit objectives and the decision is made by the company to cease manufacturing. Sales into the automotive market increased slightly in 2003, benefited by the introduction of new product and sales into Asia.
Despite the sales decrease, segment operating earnings improved $13.3 million primarily from $10.1 million of lower depreciation and amortization expense and reduced operating expenses of $11.9 million mainly in wages and related benefits. These improvements were partially reduced by the impact of lower volume of approximately $4.6 million and $4.1 million of favorable items occurring in 2002, primarily related to a $3.1 million customer reimbursement.
The 2002 Components and Sensors business segment sales decreased by $95.2 million, or 26%, from 2001. The decrease was due to weak economic conditions in the markets served by CTS, primarily for handset devices in the communications market. Segment operating loss improved by $2.3 million from 2001 primarily due to the positive impact of reduced operating expenses.
EMS business segment sales increased $23.2 million, or 12.4%, from the prior year. Sales into the communications market increased, due primarily to stronger shipments in infrastructure end markets in China and Europe. Additionally, shipments of computer products increased in 2003, following a decline in the prior year. Segment operating earnings of $11.0 million increased $0.2 million from the prior year primarily from favorable volume impacts of $2.8 million, partially offset by $1.6 million of unfavorable product mix in lower margin Asia-Pacific sales, and $1.0 million of higher general and administrative and selling and marketing expenses.
The 2002 EMS business segment sales decreased $24.7 million, or 12%, from 2001 primarily due to softness in the communications infrastructure market. Segment operating earnings increased by $0.3 million, driven primarily through reduced operating expenses.
5
Sales in Geographic Regions
CTS has continued its expansion into the Asia-Pacific markets. Geographically, sales in the Asia-Pacific region are now 29% of CTS’ total net sales versus 24% in 2002. Sales in Europe and the Americas decreased to 23% from 24% of total net sales and 48% from 52% of total net sales, respectively. The following table presents the percentage of net sales into each geographic region within each segment and consolidated:
Components & Sensors | EMS | Consolidated Total | |||||||||||||||||||||||||||||||||||
Geographic | 2003 | 2002 | 2001 | 2003 | 2002 | 2001 | 2003 | 2002 | 2001 | ||||||||||||||||||||||||||||
Americas | 55 | % | 56 | % | 52 | % | 41 | % | 45 | % | 56 | % | 48 | % | 52 | % | 53 | % | |||||||||||||||||||
Europe | 15 | % | 17 | % | 17 | % | 32 | % | 35 | % | 35 | % | 23 | % | 24 | % | 24 | % | |||||||||||||||||||
Asia-Pacific | 30 | % | 27 | % | 31 | % | 27 | % | 20 | % | 9 | % | 29 | % | 24 | % | 23 | % | |||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||||||||||
Discussion - Most Recent Three Years
The following table highlights significant information with regard to CTS’ consolidated results of operations during the past three years:
Year ended December 31, | ||||||||||||
(In thousands of dollars) | 2003 | 2002 | 2001 | |||||||||
Net sales | $ | 462,987 | $ | 457,804 | $ | 577,654 | ||||||
Cost of goods sold | 366,275 | 366,775 | 1 | 466,363 | 1 | |||||||
Gross margin | 96,712 | 91,029 | 111,291 | |||||||||
% of net sales | 20.9 | % | 19.9 | % | 19.3 | % | ||||||
Selling, general and administrative expenses | 56,857 | 63,337 | 86,979 | |||||||||
% of net sales | 12.3 | % | 13.8 | % | 15.0 | % | ||||||
Research and development expenses | 21,476 | 24,118 | 32,762 | |||||||||
% of net sales | 4.6 | % | 5.3 | % | 5.7 | % | ||||||
Restructuring and impairment charges | 4,563 | 18,343 | 40,039 | |||||||||
Operating earnings (loss) | 13,816 | (14,769 | ) | (48,489 | ) | |||||||
Interest expense | 7,688 | 10,240 | 12,775 | |||||||||
Other (expense) income | (237 | ) | 813 | 29 | ||||||||
Earnings (loss) before income taxes | 6,248 | (23,800 | ) | (60,491 | ) | |||||||
Income tax benefit | (6,327 | )2 | (5,950 | ) | (15,116 | ) | ||||||
Net earnings (loss) | $ | 12,575 | $ | (17,850 | ) | $ | (45,375 | ) | ||||
% of net sales | 2.7 | % | (3.9 | )% | (7.9 | )% |
(1) | Cost of goods sold includes restructuring-related, one-time charges consisting primarily of inventory write downs, equipment relocations and other employee-related costs of $1.3 million in 2002 and $10.7 million in 2001. |
(2) | Includes a $7.9 million benefit for the reversal of tax reserves. |
6
The 2003 net sales increased $5.2 million, or 1%, from 2002. This increase was primarily due to higher EMS product sales of $23.2 million, partially offset by an $18.0 million decrease in Components and Sensors product sales. The improved sales volume in the EMS business segment was driven by growth in shipments of communication products primarily in infrastructure end markets in China. The decreased sales volume in the Components and Sensors business segment principally reflects the decision to end-of-life certain products in the third quarter of 2002.
The 2002 net sales decreased $119.9 million, or 21%, from 2001. Of this decrease, $95.2 million resulted primarily from weak demand for components shipped to communications and computer markets offset partially by automotive market sales. In addition, $24.7 million of the decrease is due to softness in the demand for EMS products for the communications markets.
The Company’s 15 largest customers represented 71% of net sales in 2003. This is a slight decrease from 73% and 75% in 2002 and 2001, respectively. This percentage is decreasing as the Company continues efforts to broaden its business base, particularly in automotive and wireless infrastructure product offerings. Sales to Hewlett-Packard Company (Hewlett-Packard) represented 33% of net sales in 2003 and 33% of net sales in 2002. Hewlett-Packard acquired Compaq Computer Corporation (Compaq) in May 2002. The Compaq sales are included in the Hewlett-Packard percentages in 2003 and 2002. In 2001, sales to Compaq were 28% of net sales, while sales to Hewlett-Packard were not significant. Sales to Motorola, Inc. were 13% of net sales in 2003, 12% and 17% in 2002 and 2001, respectively.
CTS’ products are usually priced with consideration to expected or required profit margins, customer expectations and market competition. Pricing for most of CTS’ Components and Sensors products and EMS services generally decrease over time and also fluctuate in accordance with total industry utilization of manufacturing capacity. In 2001 and 2002, CTS experienced abnormal pricing pressure for some of its components products, particularly components utilized in communications, due to excess supplier capacity within the electronics industry. In 2003, this unusual pricing pressure abated to near normal conditions.
Gross margin in 2003 increased $5.7 million, or 1.0 percentage point over 2002, to 20.9%, on improved sales of $5.2 million. Items contributing to the gross margin percentage increase included $6.2 million of lower depreciation expense, $5.0 million from favorable product mix and $1.0 million positive impact from volume–related improvements, partially offset by $3.7 million in lower pension income. The prior year gross margin also included a favorable adjustment of $3.1 million for a customer reimbursement and $1.3 million of restructuring related, one-time charges.
In 2002, gross margin decreased by $20.3 million from 2001, primarily due to unfavorable pricing and product mix impacts of $34.7 million, favorably offset by lower restructuring-related one-time charges of $9.4 million and $5.0 million of other favorable changes primarily due to the 2001 and 2002 restructuring actions. The 2002 gross margin includes $1.3 million in restructuring-related one-time charges, consisting primarily of equipment relocation and other employee-related costs. The 2001 gross margin includes $10.7 million of restructuring-related one-time charges consisting primarily of inventory write downs, equipment relocation and other employee-related costs.
Selling, general and administrative expenses decreased to $56.9 million, or 12.3% of net sales in 2003 versus $63.3 million, or 13.8% of net sales in 2002, reflecting Company initiatives to control costs and scale operations to existing market conditions. Cost reductions were achieved primarily in salaries and wages and lower depreciation and amortization expenses. Selling, general and administrative expenses decreased to $63.3 million in 2002 versus $87.0 million in 2001, reflecting Company initiatives to reduce costs in the face of declining sales.
Research and development expenses were $21.5 million in 2003 versus $24.1 million in 2002 and $32.8 million in 2001. The reductions in research and development spending from 2002 to 2003 reflect savings due to organizational consolidation, changing business mix and the streamlining of research and development activities. Significant ongoing research and development activities continue in the Components and Sensors business segment, particularly for automotive products in support of growth initiatives. CTS’ research and development investment is primarily focused at expanded applications and new product development, as well as current product and process enhancements. Research and development expenditures in the EMS business segment are typically very low.
7
Operating earnings of $13.8 million improved $28.6 million over 2002. Favorable changes to operating earnings resulted from lower depreciation and amortization expenses of $9.8 million, a reduction in operating expenses of $4.2 million, primarily in salaries and wages, favorable sales mix impacts of $5.6 million and volume-related improvements of $1.0 million. Unfavorable changes to operating earnings include lower pension income of $2.3 million. In addition, 2003 included a $4.6 million asset impairment charge, while 2002 included $19.6 million of restructuring, asset impairment and restructuring-related one-time charges, and $4.1 million of favorable items which include a $3.1 million customer reimbursement.
Interest expense decreased $2.6 million and $2.5 million in 2003 and 2002 when compared to the prior year, respectively. These decreases were primarily due to lower average outstanding debt balances.
Other income decreased by approximately $1.1 million, primarily due to $0.8 million net gain on the sale of fixed assets in 2002.
During 2003, the Company recorded a tax benefit of $7.9 million resulting from the reversal of reserves that were no longer required following the expiration of statutory deadlines.
Restructuring, Asset Impairment and Related One-Time Charges
During the third quarter of 2003, CTS recorded a $4.6 million pre-tax impairment charge to reduce the carrying value of certain assets, held by the Components and Sensors business segment, to their estimated fair value. Approximately $3.3 million of the impairment charge reflected a write down for electronic equipment following final production of previously announced end-of-life products and a re-assessment of the current market value for equipment held for sale. An additional $1.3 million of the impairment charge related to excess capacity on a production line following an assessment of future capacity needs.
In the third quarter of 2002, CTS recorded $18.3 million of pre-tax restructuring and impairment charges. The charges included $5.0 of million restructuring charges, $12.5 million of asset impairments and $0.8 million of pension curtailment losses. The charges were incurred in order to effect operational improvements and related organizational realignments primarily in the Components and Sensors business segment, involving the relocation of certain manufacturing operations. CTS completed substantially all of these restructuring actions by the end of 2002.
The restructuring charge of $5.0 million recorded in the third quarter of 2002 related primarily to organizational realignment in the Components and Sensors business segment, and reductions in support staff for the design of new custom variations of certain VCO and TCXO product lines. Included in this amount is $4.6 million of severance costs associated with the separation of approximately 300 employees. Approximately 67% of the employees severed were salaried and indirect employees and 33% were hourly production employees.
The following table displays the restructuring activity and restructuring reserve balances as of December 31, 2003 for actions initiated in 2002:
Workforce | Other | |||||||||||
($ in millions) | Reductions | Exit Costs | Total | |||||||||
Third quarter of 2002 charge | $ | 4.6 | $ | 0.4 | $ | 5.0 | ||||||
Items paid or utilized in 2002 | (3.4 | ) | — | (3.4 | ) | |||||||
Items paid or utilized in 2003 | (1.2 | ) | (0.4 | ) | (1.6 | ) | ||||||
Reserve balance at December 31, 2003 | $ | — | $ | — | $ | — | ||||||
8
The 2002 restructuring plan also included $12.5 million of asset impairment charges. Approximately $9.8 million of the impairment charge is the adjustment needed to recognize impairments resulting from the reduction in the remaining useful lives of certain manufacturing equipment. Approximately $2.1 million of the impairment charge relates to the write off of leasehold improvements at an engineering and design facility in Taiwan and at a manufacturing facility in China. Approximately $0.2 million relates to impairment of certain intangible assets acquired in the 1999 acquisition of the Component Products Division of Motorola. The remaining $0.4 million impairment charge relates to adjustments to the estimated fair value of certain assets held for sale.
CTS also recognized a pension plan curtailment loss of approximately $0.8 million in 2002, resulting from reduced employment levels as a result of the restructuring activities.
In 2001, CTS recorded $40.0 million of pre-tax restructuring and impairment charges, $14.0 million in the second quarter and $26.0 million in the fourth quarter. Plan actions were designed to permit the Company to operate more efficiently in the then-existing environment and, at the same time, position the Company for success when the economy improved. CTS completed these consolidations and transfers in 2002. Also during 2002 and 2001, CTS recorded in cost of sales $1.3 million and $10.7 million, respectively, of restructuring-related, one-time charges, consisting primarily of inventory write downs, equipment relocation and other employee-related costs. No unusual charges of this nature were incurred in 2003.
The 2003 pre-tax profitability improvement associated with the 2002 restructuring and asset impairment charges was approximately $17 million.
Liquidity and Capital Resources
Overview
During 2003, CTS used cash from the issuance of common stock, sale of assets, primarily the TCXO production assets, and an increase in net income to reduce debt. Total debt was $75.9 million at the end of 2003, down $19.5 million from $95.4 million at the end of 2002. Total debt as a percentage of total capitalization was 21% in 2003 versus 27% in 2002. CTS also put in place a new three-year revolving credit agreement (the new credit agreement) containing improved terms and pricing during 2003.
• | In 2003, free cash flow of $20.0 million improved $7.6 million from 2002, primarily from $3.8 million of reduced capital expenditures and $2.6 million of improved net cash provided by operating activities. Free cash flow is defined as the sum of cash flow from operating activities and cash flow from investing activities. |
• | In the year just ended, cash flows strengthened to a positive $16 million compared to a negative $4 million in the prior year, with improvements in each major cash flow category. As a result, CTS was able to increase its 2003 year-end cash balance to $25.3 million. |
Outlook
The Company will utilize positive cash flows including cash provided by operating activities and from the anticipated sale of excess land in Canada, to support internal growth and profit improvement opportunities. CTS expects its 2004 capital expenditures to be approximately $20 million, primarily for new product development and investments in cost reduction programs. In addition to reinvestment for internal growth, from time to time the company evaluates merger and acquisition candidates for strategic fit.
These forward-looking statements are based on management’s expectations, certain assumptions and currently available information. Actual results may differ materially from those reflected in the forward-looking statements due to a variety of geopolitical, economic, health, industry, transactional and other factors which may affect results of operations and liquidity.
9
Operating Activities
CTS has generated net cash provided by operating activities in amounts greater than net income (loss) in 2003, 2002 and 2001. Net cash provided by operating activities in 2003 was $25.1 million, as CTS’ net income of $12.6 million, adjusted for non-cash items, primarily depreciation and amortization, and restructuring and impairment charges provided $50.8 million. Working capital and other changes used $25.7 million.
Net cash provided by operating activities in 2002 was $22.4 million, as CTS��� net loss of $17.9 million, adjusted for depreciation and amortization, restructuring and impairment charges and deferred income taxes, provided $33.0 million. Favorable working capital was offset by other changes for a use of $10.6 million.
Net cash provided by operating activities in 2001 was $65.9 million, as CTS’ net loss of $45.4 million, adjusted for depreciation and amortization, restructuring and impairment charges and deferred income taxes provided $20.2 million. Favorable working capital and other changes added $45.7 million.
Investing Activities
The 2003 use of $5.1 million for investing activities consisted primarily of $9.0 million of capital expenditures, partially offset by $4.1 million of proceeds from the sale of assets, primarily assets held for sale. Included in capital expenditures is approximately $6.1 million primarily for new products and technologies. Spending for new products included belt tension sensor and pedal sensor programs for the automotive market.
The 2002 cash used in investing activities was $10.0 million. This consisted primarily of $12.8 million of capital expenditures for new products, including automotive belt tension sensor and ClearONE™ components and investments in cost reduction programs. During 2002, the Company sold assets held for sale of $1.6 million and other fixed assets for $1.3 million.
The 2001 cash used in investing activities was $66.9 million. This consisted primarily of $77.7 million of capital expenditures including approximately $37.6 million for new products, technologies and selected capacity expansion, and $40.1 million for land and building projects primarily in Asia.
Financing Activities
In 2003, CTS’ net cash used by financing activities totaled $5.4 million, consisting primarily of net repayment of debt of $19.5 million and dividend payments of $4.1 million. These uses were partially offset by the net proceeds from the issuance of stock of $15.6 million and $2.5 million from proceeds of stock option exercises.
In 2002, CTS’ net cash used by financing activities totaled $18.2 million, consisting primarily of an increase in borrowings of $26.1 million, representing the issuance of $25 million of five-year, 6.5% convertible, subordinated debentures, and issuance of common stock of $42.7 million. This was offset by the repayment of long-term obligations of $83.2 million and dividend payments of $3.9 million.
In 2001, CTS’ net cash used by financing activities totaled $6.3 million, consisting primarily of an increase in borrowings of $34.0 million under the revolving credit facility, net proceeds of 1.8 million shares issued to an institutional investor for $25.8 million, and proceeds of stock option exercises of $10.7 million. This was offset by the repayment of long-term obligations of $69.5 million, repayment of short-term borrowings of $7.4 million and dividend payments of $3.4 million.
Our cash balances are held in locations throughout the world, including substantial amounts held outside the United States. Undistributed earnings of certain non-U.S. subsidiaries amounted to approximately $154 million at December 31, 2003. Prior year earnings are intended to be invested indefinitely; and, accordingly, no provision has been made for non-U.S. withholding taxes. In the event all undistributed earnings were remitted, approximately $9 million of withholding tax would be imposed.
10
Capital Resources
In January 2004, CTS announced the pending sale of excess land in Canada. The sale is expected to produce a one-time pre-tax gain of approximately $2 - $3 million.
In July 2003, CTS entered into the new credit agreement containing a $55 million senior, secured revolving credit facility, replacing the former $85 million senior, secured credit agreement. The outstanding balance was $8.9 million at December 31, 2003.
The new credit agreement categorized this debt as senior to CTS’ $25 million convertible debentures. The debt is collaterized by substantially all U.S. assets and a pledge of 65% of the capital stock of certain non-U.S. subsidiaries. Interest rates on these borrowings fluctuate based upon LIBOR. CTS pays a commitment fee on the undrawn portion of the new credit agreement. The commitment fee varies based on performance under certain financial covenants and was 0.40 percent per annum at December 31, 2003. The new credit agreement requires, among other things, that CTS comply with a minimum fixed charge coverage, a maximum leverage ratio and a minimum tangible net worth. Failure of CTS to comply with these covenants could reduce the borrowing availability under the new credit agreement. Additionally, the new credit agreement limits the amounts allowed for dividends, capital expenditures and acquisitions. Effective January 14, 2004, CTS met certain conditions under the new credit agreement which allow it to expand the credit facility to $75 million, if desired in the future.
In April 2002, the Company issued $25 million of five-year, 6.5% convertible, subordinated debentures. These debentures are unsecured and convert into CTS common stock at a conversion price of $20.05 per share. At any time after the three-year anniversary of the issue date, the purchasers may accelerate the maturity of the debentures. CTS also has the right after such three-year anniversary and under certain circumstances, to force conversion of the debentures into common stock. CTS used the net proceeds from the offering to repay the outstanding term loans in full under its then-existing credit facility, and the balance was applied to the former revolving credit facility.
In December 1999, CTS’ shelf registration statement on Form S-3 was declared effective by the Securities and Exchange Commission. CTS could initially offer up to $500.0 million in any combination of debt securities, common stock, preferred stock or warrants under the registration statement. During 2003, CTS issued $10.7 million of common stock under this registration statement. CTS used the net proceeds of these equity issuances to repay the revolving loans under its credit agreement. As of December 31, 2003, CTS could offer up to $435.1 million of additional debt and/or equity securities under this registration statement.
In November 2001, CTS’ Form S-3 registration statement registering two million shares of CTS common stock to be issued under CTS’ Direct Stock Purchase Plan was declared effective by the Securities and Exchange Commission. During 2003, CTS issued $4.9 million of common stock under this registration statement. CTS used the net proceeds of these equity issuances to repay the revolving loans under its credit agreement. As of December 31, 2003, CTS could issue up to approximately 49,000 additional shares of common stock under this registration statement.
11
Capital Requirements
The following table sets forth the impact that contractual obligations, as of December 31, 2003, are expected to have on the Company's liquidity and cash flow in future periods:
Payments Due by Period | ||||||||||||||||||||
($ in millions) | Total | 2004 | 2005-2006 | 2007-2008 | 2009-beyond | |||||||||||||||
Long-term debt | $ | 75.9 | $ | — | $ | 8.9 | $ | 25.0 | (1) | $ | 42.0 | |||||||||
Operating leases | 28.5 | 6.0 | 11.3 | 4.9 | 6.3 | |||||||||||||||
Purchase obligations(2) | — | — | — | — | — | |||||||||||||||
Retirement obligations(3) | 5.4 | 0.9 | 0.6 | 0.6 | 3.3 | |||||||||||||||
$ | 109.8 | $ | 6.9 | $ | 20.8 | $ | 30.5 | $ | 51.6 | |||||||||||
(1) | Debentures issued in 2002. The investors may accelerate the maturity of the debentures at any time after the three-year anniversary of the issue date. These debentures convert into CTS common stock at a conversion price of $20.05 per share. |
(2) | CTS purchases direct materials, generally related to customer orders, for production occurring at its manufacturing facilities around the world. These goods are secured using purchase orders, either blanket or discrete. Purchase orders commit CTS to take delivery of the quantities ordered generally over a specified delivery schedule. CTS’ standard purchase order terms and conditions state that, should CTS cancel an order, CTS will reimburse its supplier only for the costs incurred at the time of cancellation. CTS’ purchase order cancellations generally occur due to order cancellation by a customer. If a customer cancels its order, CTS’ standard terms of sale provide for reimbursement of costs, including those related to CTS’ purchase orders. Therefore, these commitments are not included in purchase obligations. |
(3) | Retirement obligations include defined benefit and other postretirement benefit plans. The estimate of the required contributions of CTS’ unfunded pension plans for 2004 is $0.6 million. There are no estimates included for these plans beyond 2004. Estimates for years after 2004 may be impacted by changes in actual plan results. In addition to the unfunded pension obligation, CTS maintains an unfunded other postretirement benefits plan. The estimated cash requirement for this plan is $0.3 million per year with the balance of the liability included after 2008. |
CTS’ business generally does not require long-term contractual commitments. In addition to the commitments disclosed above, CTS has a variety of other agreements related to the procurement of materials and services. The Company has no material minimum purchase commitments or non-cancelable type agreements or arrangements.
CTS plans to invest in capital projects that maintain current capacity and result in future revenue opportunities. The 2004 capital spending is expected to be approximately $20 million.
In 1999, CTS acquired certain assets and liabilities of the Component Products Division of Motorola. The acquisition was accounted for under the purchase method of accounting. As part of the purchase agreement, CTS was obligated to pay additional amounts. No amounts are due to Motorola in 2004 for 2003, the final year of the agreement.
12
CTS has historically been able to fund its capital and operating needs through its cash flows from operations and available credit under its bank credit facilities.
CTS believes that cash flows from operations and available borrowings under its new credit facility will be adequate to fund its working capital, capital expenditures and debt service requirements through December 31, 2004. However, if customer demand decreases significantly from forecasted levels or pricing pressures reduce revenues or profit margins significantly, CTS may need to find an alternative funding source. In this event, CTS may choose to pursue additional equity and/or debt financing. CTS may not be able to obtain additional financing, which would be affected by general economic and market conditions, on terms acceptable to CTS or at all.
Market Risk
CTS is exposed to market risk, including changes in foreign currency exchange rates and interest rates. As discussed in Note A, “Summary of Significant Accounting Policies” to the consolidated financial statements, the financial statements of all CTS’ non-U.S. subsidiaries, except the United Kingdom subsidiary, are remeasured into U.S. dollars using the U.S. dollar as the functional currency. The Company does not have any significant net trade asset or liability exposure in a currency other than that of the reporting unit’s functional currency. The market risk associated with foreign currency exchange rates comes primarily from revenue and expense transactions in currencies other than the reporting unit's functional currency. CTS monitors the effects of foreign currency fluctuations impacting its foreign subsidiaries and attempts, where possible, to mitigate the impact by matching the expenses in the same currencies in which revenues are generated.
As part of CTS’ risk management program, CTS performs sensitivity analyses to assess potential gains and losses in earnings and changes in fair value relating to hypothetical movements in interest rates. A 62-basis-point increase in interest rates (approximately 10% of CTS’ weighted-average interest rate) on variable-rate debt instruments would have increased CTS’ 2003 and 2002 interest expense by $0.2 million and $0.5 million, respectively, and would have an immaterial effect on the fair value of the debt instruments as of the end of such fiscal years.
# # # # # # #
Statements about the Company’s earnings outlook and its plans, estimates and beliefs concerning the future are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s expectations, certain assumptions and currently available information. Actual results may differ materially from those reflected in the forward-looking statements due to a variety of geopolitical, economic, health, industry and other factors which could affect the Company’s operating results, liquidity and financial condition. We undertake no obligations to publicly update or revise any forward-looking statement. Examples of factors which may affect future results include, but are not limited to: rapid technological change, general market conditions in the automotive, communications and computer industries; reliance on key customers; the ability to protect our intellectual property; pricing pressures and demand for our products; and risks associated with our international operations, including trade and tariff barriers, exchange rates and political and geopolitical risks.
13
Consolidated Statements of Earnings (Loss)
(In thousands of dollars except per share amounts)
Year Ended December 31, | ||||||||||||||
2003 | 2002 | 2001 | ||||||||||||
Net sales | $ | 462,987 | $ | 457,804 | $ | 577,654 | ||||||||
Costs and expenses: | ||||||||||||||
Cost of goods sold | 366,275 | 366,775 | 466,363 | |||||||||||
Selling, general and administrative expenses | 56,857 | 63,337 | 86,979 | |||||||||||
Research and development expenses | 21,476 | 24,118 | 32,762 | |||||||||||
Restructuring and impairment charges — Note B | 4,563 | 18,343 | 40,039 | |||||||||||
Operating earnings (loss) | 13,816 | (14,769 | ) | (48,489 | ) | |||||||||
Other (expense) income: | ||||||||||||||
Interest expense | (7,688 | ) | (10,240 | ) | (12,775 | ) | ||||||||
Interest income | 357 | 396 | 744 | |||||||||||
Other | (237 | ) | 813 | 29 | ||||||||||
Total other expense | (7,568 | ) | (9,031 | ) | (12,002 | ) | ||||||||
Earnings (loss) before income taxes | 6,248 | (23,800 | ) | (60,491 | ) | |||||||||
Income tax benefit — Note H | (6,327 | ) | (5,950 | ) | (15,116 | ) | ||||||||
Net earnings (loss) | $ | 12,575 | $ | (17,850 | ) | $ | (45,375 | ) | ||||||
Earnings (loss) per share — Note N | ||||||||||||||
Basic | $ | 0.36 | $ | (0.54 | ) | $ | (1.61 | ) | ||||||
Diluted | $ | 0.36 | $ | (0.54 | ) | $ | (1.61 | ) | ||||||
The accompanying notes are an integral part of the consolidated financial statements.
CTS CORPORATION
14
Consolidated Balance Sheets
(In thousands of dollars)
December 31, | |||||||||||
2003 | 2002 | ||||||||||
ASSETS | |||||||||||
Current Assets | |||||||||||
Cash and equivalents | $ | 25,346 | $ | 9,225 | |||||||
Accounts receivable, less allowances (2003 — $1,585; 2002 — $1,694) | 72,290 | 63,802 | |||||||||
Inventories | |||||||||||
Finished goods | 8,047 | 12,503 | |||||||||
Work-in-process | 7,779 | 8,346 | |||||||||
Raw materials | 16,099 | 15,413 | |||||||||
Total inventories | 31,925 | 36,262 | |||||||||
Other current assets | 6,697 | 7,212 | |||||||||
Deferred income taxes — Note H | 28,508 | 35,833 | |||||||||
Total current assets | 164,766 | 152,334 | |||||||||
Property, Plant and Equipment | |||||||||||
Buildings and land | 112,407 | 112,243 | |||||||||
Machinery and equipment | 271,912 | 287,819 | |||||||||
Total property, plant and equipment | 384,319 | 400,062 | |||||||||
Accumulated depreciation | (261,838 | ) | (251,430 | ) | |||||||
Net property, plant and equipment | 122,481 | 148,632 | |||||||||
Other Assets | |||||||||||
Prepaid pension asset — Note G | 132,960 | 120,277 | |||||||||
Intangible assets, net — Note C | 37,456 | 39,923 | |||||||||
Assets held for sale — Note D | 17,583 | 23,135 | |||||||||
Other | 7,004 | 5,731 | |||||||||
Total other assets | 195,003 | 189,066 | |||||||||
Total Assets | $ | 482,250 | $ | 490,032 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Current Liabilities | |||||||||||
Current maturities of long-term debt — Note E | $ | — | $ | 28,350 | |||||||
Accounts payable | 52,252 | 44,490 | |||||||||
Accrued salaries, wages and vacation | 11,333 | 10,126 | |||||||||
Income taxes payable | 9,781 | 23,517 | |||||||||
Other accrued liabilities | 22,323 | 28,073 | |||||||||
Total current liabilities | 95,689 | 134,556 | |||||||||
Long-term debt— Note E | 75,880 | 67,000 | |||||||||
Other long-term obligations— Note G | 11,133 | 11,501 | |||||||||
Deferred income taxes— Note H | 5,357 | 11,955 | |||||||||
Contingencies— Note L | — | — | |||||||||
Shareholders’ Equity | |||||||||||
Preferred stock — authorized 25,000,000 shares without par value; none issued — Note J | — | — | |||||||||
Common stock — authorized 75,000,000 shares without par value; 52,632,088 shares issued at December 31, 2003 and 50,718,883 shares issued at December 31, 2002 — Note J | 262,748 | 241,393 | |||||||||
Additional contributed capital | 21,520 | 23,514 | |||||||||
Retained earnings | 263,430 | 255,085 | |||||||||
Accumulated other comprehensive earnings (loss) | 151 | (835 | ) | ||||||||
547,849 | 519,157 | ||||||||||
Cost of common stock held in treasury (2003 — 16,565,558 shares; 2002 —16,618,373 shares) — Note K | (253,658 | ) | (254,137 | ) | |||||||
Total shareholders’ equity | 294,191 | 265,020 | |||||||||
Total Liabilities and Shareholders’ Equity | $ | 482,250 | $ | 490,032 | |||||||
The accompanying notes are an integral part of the consolidated financial statements.
CTS CORPORATION
15
Consolidated Statements of Cash Flows
(In thousands of dollars)
Year Ended December 31, | ||||||||||||||||
2003 | 2002 | 2001 | ||||||||||||||
Cash flows from operating activities: | ||||||||||||||||
Net earnings (loss) | $ | 12,575 | $ | (17,850 | ) | $ | (45,375 | ) | ||||||||
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: | ||||||||||||||||
Depreciation and amortization | 33,605 | 43,373 | 51,674 | |||||||||||||
Restructuring and impairment charges | 4,563 | 18,343 | 40,039 | |||||||||||||
Deferred income taxes | 313 | (10,802 | ) | (26,201 | ) | |||||||||||
Income tax benefit (charge) related to exercised stock options | (301 | ) | -- | 3,687 | ||||||||||||
Changes in assets and liabilities: | ||||||||||||||||
Accounts receivable | (8,488 | ) | 17,761 | 64,357 | ||||||||||||
Inventories | 4,336 | 13,887 | 44,780 | |||||||||||||
Prepaid pension asset | (12,053 | ) | (14,803 | ) | (14,937 | ) | ||||||||||
Accounts payable and accrued liabilities | 2,452 | (24,767 | ) | (62,275 | ) | |||||||||||
Income taxes payable | (13,736 | ) | (404 | ) | 5,547 | |||||||||||
Other | 1,832 | (2,289 | ) | 4,556 | ||||||||||||
Total adjustments | 12,523 | 40,299 | 111,227 | |||||||||||||
Net cash provided by operations | 25,098 | 22,449 | 65,852 | |||||||||||||
Cash flows from investing activities: | ||||||||||||||||
Proceeds from sale of assets | 4,126 | 2,954 | 15,499 | |||||||||||||
Capital expenditures | (9,044 | ) | (12,833 | ) | (77,654 | ) | ||||||||||
Other | (136 | ) | (145 | ) | (4,758 | ) | ||||||||||
Net cash used in investing activities | (5,054 | ) | (10,024 | ) | (66,913 | ) | ||||||||||
Cash flows from financing activities: | ||||||||||||||||
Payments of short-term borrowings | — | — | (7,396 | ) | ||||||||||||
Proceeds from issuance of long-term debt | 104,159 | 26,050 | 34,000 | |||||||||||||
Payments of long-term debt | (123,629 | ) | (83,213 | ) | (69,487 | ) | ||||||||||
Issuance of common stock | 15,620 | 42,711 | 29,304 | |||||||||||||
Dividends paid | (4,087 | ) | (3,947 | ) | (3,429 | ) | ||||||||||
Exercise of stock options and other | 2,563 | 170 | 10,684 | |||||||||||||
Net cash used in financing activities | (5,374 | ) | (18,229 | ) | (6,324 | ) | ||||||||||
Effect of exchange rate changes on cash | 1,451 | 1,774 | 76 | |||||||||||||
Net increase (decrease) in cash | 16,121 | (4,030 | ) | (7,309 | ) | |||||||||||
Cash and equivalents at beginning of year | 9,225 | 13,255 | 20,564 | |||||||||||||
Cash and equivalents at end of year | $ | 25,346 | $ | 9,225 | $ | 13,255 | ||||||||||
Supplemental cash flow information | ||||||||||||||||
Cash paid (received) during the year for: | ||||||||||||||||
Interest | $ | 6,443 | $ | 8,348 | $ | 13,285 | ||||||||||
Income taxes — net | 7,573 | 5,882 | (1,661 | ) | ||||||||||||
Noncash investing and financing activities | ||||||||||||||||
Common stock issued in connection with DCA acquisition | $ | 1,417 | $ | 110 | $ | 1,090 | ||||||||||
The accompanying notes are an integral part of the consolidated financial statements.
CTS CORPORATION
16
Consolidated Statements of Shareholders’ Equity
(In thousands of dollars)
Accumulated | |||||||||||||||||||||||||||||
Other | |||||||||||||||||||||||||||||
Additional | Comprehensive | Comprehensive | |||||||||||||||||||||||||||
Common | Contributed | Retained | Earnings | Earnings | Treasury | ||||||||||||||||||||||||
Stock | Capital | Earnings | (Loss) | (Loss) | Stock | Total | |||||||||||||||||||||||
Balances at December 31, 2000 | $ | 198,877 | $ | 14,558 | $ | 325,850 | $ | (1,561 | ) | $ | (291,367 | ) | $ | 246,357 | |||||||||||||||
Net loss | (45,375 | ) | $ | (45,375 | ) | (45,375 | ) | ||||||||||||||||||||||
Cumulative translation adjustment (net of tax of $203) | (474 | ) | (474 | ) | (474 | ) | |||||||||||||||||||||||
Deferred gain on forward contract (net of tax of $222) | 333 | 333 | 333 | ||||||||||||||||||||||||||
Comprehensive loss | (45,516 | ) | |||||||||||||||||||||||||||
Cash dividends of $0.12 per share | (3,487 | ) | (3,487 | ) | |||||||||||||||||||||||||
Returned 16,950 shares to treasury forfeited from restricted stock and cash bonus plan — net | 59 | (17 | ) | (42 | ) | ||||||||||||||||||||||||
Issued 1,015,531 shares on exercise of stock option — net | 13,575 | (3,026 | ) | 3,822 | 14,371 | ||||||||||||||||||||||||
Stock compensation | 346 | 408 | 754 | ||||||||||||||||||||||||||
Issued 1,800,000 shares under shelf registration | 9,585 | 16,208 | 25,793 | ||||||||||||||||||||||||||
Issued 226,948 shares under Direct Stock Purchase Plan | 2,645 | 866 | 3,511 | ||||||||||||||||||||||||||
Issued 94,956 shares to former DCA shareholders | 1,090 | 1,090 | |||||||||||||||||||||||||||
Balances at December 31, 2001 | 213,947 | 24,153 | 276,988 | (1,702 | ) | (270,513 | ) | 242,873 | |||||||||||||||||||||
Net loss | (17,850 | ) | (17,850 | ) | (17,850 | ) | |||||||||||||||||||||||
Cumulative translation adjustment (net of tax of $712) | 1,661 | 1,661 | 1,661 | ||||||||||||||||||||||||||
Reversal of deferred gain on forward contract (net of tax of $222) | (333 | ) | (333 | ) | (333 | ) | |||||||||||||||||||||||
Minimum pension liability adjustment (net of tax of $215) | (461 | ) | (461 | ) | (461 | ) | |||||||||||||||||||||||
Comprehensive loss | (16,983 | ) | |||||||||||||||||||||||||||
Cash dividends of $0.12 per share | (4,053 | ) | (4,053 | ) | |||||||||||||||||||||||||
Issued 11,230 shares on restricted stock and cash bonus plan — net | (713 | ) | 151 | 562 | |||||||||||||||||||||||||
Stock compensation | 362 | 362 | |||||||||||||||||||||||||||
Issued 2,000,000 shares under shelf registration | 13,450 | (1,029 | ) | 15,804 | 28,225 | ||||||||||||||||||||||||
Issued 1,177,996 shares under Direct Stock Purchase Plan | 14,599 | (123 | ) | 10 | 14,486 | ||||||||||||||||||||||||
Issued 9,540 shares to former DCA shareholders | 110 | 110 | |||||||||||||||||||||||||||
Balances at December 31, 2002 | 241,393 | 23,514 | 255,085 | (835 | ) | (254,137 | ) | 265,020 | |||||||||||||||||||||
Net earnings | 12,575 | 12,575 | 12,575 | ||||||||||||||||||||||||||
Cumulative translation adjustment (net of tax of $633) | 1,476 | 1,476 | 1,476 | ||||||||||||||||||||||||||
Minimum pension liability adjustment (net of tax of $214) | (490 | ) | (490 | ) | (490 | ) | |||||||||||||||||||||||
Comprehensive earnings | $ | 13,561 | |||||||||||||||||||||||||||
Cash dividends of $0.12 per share | (4,230 | ) | (4,230 | ) | |||||||||||||||||||||||||
Issued 52,140 shares on restricted stock and cash bonus plan — net | (93 | ) | (375 | ) | 468 | ||||||||||||||||||||||||
Issued 244,114 shares on exercise of stock option — net | 4,164 | (1,939 | ) | 11 | 2,236 | ||||||||||||||||||||||||
Issued 546,358 shares under Direct Stock Purchase Plan | 4,930 | 4,930 | |||||||||||||||||||||||||||
Issued 1,000,000 shares under shelf registration | 10,690 | 10,690 | |||||||||||||||||||||||||||
Stock compensation | 247 | 320 | 567 | ||||||||||||||||||||||||||
Issued 123,384 shares to former DCA shareholders | 1,417 | 1,417 | |||||||||||||||||||||||||||
Balances at December 31, 2003 | $ | 262,748 | $ | 21,520 | $ | 263,430 | $ | 151 | $ | (253,658 | ) | $ | 294,191 | ||||||||||||||||
The accompanying notes are an integral part of the consolidated financial statements.
CTS CORPORATION
17
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | ||
---|---|---|
NOTE A—Summary of Significant Accounting Policies
Principles of Consolidation: The consolidated financial statements include the accounts of CTS and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.
Translation of Foreign Currencies: The financial statements of CTS’ non-U.S. subsidiaries, except the United Kingdom subsidiary, are remeasured into U.S. dollars using the U.S. dollar as the functional currency with all remeasurement adjustments included in the determination of net earnings. The assets and liabilities of CTS’ United Kingdom subsidiary are translated into U.S. dollars at the current exchange rate at period end, with resulting translation adjustments made directly to the “accumulated other comprehensive earnings (loss)” component of shareholders’ equity. Statement of earnings accounts are translated at the average rates during the period.
Use of Estimates: The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.
Revenue Recognition: CTS recognizes revenue from product sales when title transfers, the risks and rewards of ownership have been transferred to the customer, the sales price is fixed and determinable and collection of the related receivable is probable, which is generally at the time of shipment.
Concentration of Credit Risk: Trade receivables subject CTS to the potential for credit risk with major customers. CTS sells its products to customers principally in the automotive, communications and computer markets, primarily in North America, Europe and Asia. CTS performs ongoing credit evaluations of its customers to minimize credit risk. CTS does not require collateral. Sales to Hewlett-Packard Company (Hewlett-Packard) were 33% for the years ended December 31, 2003 and 2002. Sales to Motorola, Inc. (Motorola) were 13% and 12% of net sales for the years ended December 31, 2003 and 2002, respectively. Amounts due from Hewlett-Packard and Motorola aggregated $28 million at December 31, 2003. Sales to Compaq Computer Corporation (Compaq), which was acquired by Hewlett-Packard in May 2002, and Motorola were 28% and 17%, respectively, of net sales for the year ended December 31, 2001. Significant sales to a single customer expose CTS to a concentration of credit risk. Management, however, believes the likelihood of incurring material losses due to concentration of credit risk is remote.
Research and Development: Research and development costs include expenditures for planned search and investigation aimed at discovery of new knowledge to be used to develop new products or processes or to significantly enhance existing products or production processes. It also includes the implementation of the new knowledge through design, testing of product alternatives or construction of prototypes. CTS expenses all research and development costs as incurred.
Earnings Per Share: Basic and diluted earnings per common share are reported in conformity with the Financial Accounting Standards Board's (FASB) Financial Accounting Standard (FAS) No. 128, “Earnings per Share.” Basic earnings per share excludes any dilution and is computed by dividing net earnings available to common shareholders by the weighted-average number of common shares outstanding for the period.
Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock resulted in the issuance of common stock that shared in the earnings of CTS. Diluted earnings per share is computed by dividing net earnings by the weighted-average number of common shares outstanding during the period plus the incremental shares that would have been outstanding upon the assumed exercise of dilutive securities. If the common stock equivalents have an anti-dilutive effect, they are excluded from the computation of diluted earnings per share. Refer also to Note N, “Earnings Per Share.”
18
Stock-Based Employee Compensation: CTS accounts for stock-based employee compensation using the intrinsic value method prescribed in Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees” and its related Interpretations. Refer also to Note F, “Stock Plans,” for more details about CTS´ stock-based compensation plans. CTS has adopted the disclosure requirements of the FAS No. 148, “Accounting for Stock-Based Compensation - Transition and Disclosure.” Had employee compensation cost for CTS´ fixed, stock-based compensation plans been determined based on the fair value method, as defined by FAS No. 123, “Accounting for Stock-Based Compensation,” CTS´ net earnings (loss) and net earnings (loss) per share would have been adjusted to the pro forma amounts indicated below:
Year ended December 31, | ||||||||||||
($ in thousands, except per share amounts) | 2003 | 2002 | 2001 | |||||||||
Net earnings (loss), as reported | $ | 12,575 | $ | (17,850 | ) | $ | (45,375 | ) | ||||
Add: Stock-based employee compensation cost, net of tax, included in net earnings (loss) | — | — | — | |||||||||
Deduct: Stock-based employee compensation cost, net of tax, if fair value based method were used | 1,911 | 3,063 | 2,654 | |||||||||
Proforma net earnings (loss) | $ | 10,664 | $ | (20,913 | ) | $ | (48,029 | ) | ||||
Net earnings (loss) per share — basic, as reported | $ | 0.36 | $ | (0.54 | ) | $ | (1.61 | ) | ||||
Proforma net earnings (loss) per share — basic | 0.31 | (0.63 | ) | (1.70 | ) | |||||||
Net earnings (loss) per share — diluted, as reported | 0.36 | (0.54 | ) | (1.61 | ) | |||||||
Proforma net earnings (loss) per share — diluted | $ | 0.30 | $ | (0.63 | ) | $ | (1.70 | ) |
The weighted-average fair value of each option grant (which is amortized over the option vesting period for purposes of determining the pro forma impact) is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions:
2003 | 2002 | 2001 | ||||||||||
Grants | Grants | Grants | ||||||||||
Dividend yield | 1.23 | % | 1.48 | % | 0.52 | % | ||||||
Expected volatility | 67.87 | % | 62.02 | % | 74.87 | % | ||||||
Risk-free interest rate | 1.81 | % | 2.87 | % | 4.51 | % | ||||||
Expected life | 4.4 years | 4.4 years | 4.6 years |
Comprehensive Earnings: CTS reports comprehensive earnings in accordance with FAS No. 130, “Reporting Comprehensive Income (Loss).” The components of comprehensive earnings for CTS include foreign currency translation adjustments, unrealized gains on forward contracts, minimum pension liability adjustments and net earnings and are reported within the Consolidated Statements of Shareholders’ Equity in the columns titled “Comprehensive Earnings (Loss)” and “Accumulated Other Comprehensive Earnings (Loss).”
Cash Equivalents: CTS considers all highly liquid investments with a maturity of three months or less from the purchase date to be cash equivalents.
Inventories: Inventories are stated at the lower of cost or market. Cost is determined using the first-in, first-out method.
Income Taxes: CTS provides deferred income taxes pursuant to the requirements of FAS No. 109, “Accounting for Income Taxes.” Under FAS No. 109, deferred tax assets and liabilities are determined based on the difference between the financial statement and income tax bases of assets and liabilities and carryforwards using currently enacted tax rates. CTS estimates its income tax valuation allowance by assessing which deferred tax assets are more likely than not to be recovered in the future. Refer also to Note H, “Income Taxes.”
19
Property, Plant and Equipment: Property, plant and equipment are stated at cost. Depreciation is computed over the estimated useful lives of the assets using the straight-line method. Useful lives for buildings and improvements range from 10 to 45 years. Machinery and equipment useful lives range from three to eight years. Amounts expended for maintenance and repairs are charged to expense as incurred.
CTS assesses the carrying value of long-lived assets and the remaining useful lives whenever events or changes in circumstances indicate an impairment may have occurred. If the future cash flows (undiscounted and without interest) expected to result from the use of the related assets are less than the carrying value of such assets, an impairment charge may be required to reduce the carrying value of the long-lived assets to fair value.
Retirement Plans: CTS has various defined benefit and defined contribution retirement plans covering a majority of its employees. CTS’ policy is to annually fund the defined benefit pension plans at or above the minimum required by law. Refer also to Note G, “Retirement Plans.”
Intangible Assets: CTS assesses useful lives of its intangible assets based on the period over which the asset is expected to contribute to CTS´ cash flows. Intangible assets with a finite life, such as the Company´s intangibles relating to customer lists, patents and technology, are amortized over that life on a straight-line basis. Goodwill is reviewed for impairment at least annually. The Company reviews the carrying value of its intangible assets whenever events or changes in circumstances indicate an impairment may have occurred. Refer to Note C, “Intangible Assets.”
Assets Held for Sale: As required by FAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” CTS classifies actively marketed assets, that have been removed from operations and are available for immediate sale under a management approved plan, as assets held for sale. Refer also to Note D, “Assets Held for Sale.”
Financial Instruments: CTS’ financial instruments consist primarily of cash, cash equivalents, trade receivables and payables and obligations under long-term debt. The carrying value for cash and equivalents, trade receivables and payables approximates fair value based on the short-term maturities of these instruments. The carrying value for all long-term debt outstanding at December 31, 2003 and 2002 approximates fair value where fair value is based on market prices for the same or similar debt and maturities.
Reclassifications: Certain reclassifications have been made for the periods presented in the consolidated financial statements to conform to the classifications adopted in 2003.
NOTE B—Restructuring and Impairment Charges
During the third quarter of 2003, CTS recorded a $4.6 million pre-tax asset impairment charge to reduce the carrying value of certain assets, held by the Components and Sensors business segment, to their estimated fair value. Approximately $3.3 million of the impairment charge reflected a write down for electronic equipment following final production of previously announced end-of-life products and a re-assessment of the current market value for equipment held for sale. An additional $1.3 million of the impairment charge related to equipment write down on a production line following an assessment of future capacity needs.
In the third quarter of 2002, CTS recorded $18.3 million of pre-tax restructuring and impairment charges. The charge included $5.0 of million restructuring charges, $12.5 million of asset impairments and $0.8 million of pension curtailment losses. The charges were incurred in order to effect operational improvements and related organizational realignments primarily in the Components and Sensors business segment, involving the relocation of certain manufacturing operations. CTS completed substantially all of these restructuring actions by the end of 2002.
The restructuring charge of $5.0 million recorded in the third quarter of 2002 related primarily to organizational realignment in the Components and Sensors business segment, and reductions in support staff for the design of new custom variations of certain VCO and TCXO product lines. Included in this amount is $4.6 million of severance costs associated with the separation of approximately 300 employees. Approximately 67% of the employees severed were salaried and indirect employees and 33% were hourly production employees.
20
The following table displays the restructuring activity and restructuring reserve balances as of December 31, 2003 for actions initiated in 2002:
Workforce | Other | |||||||||||
($ in millions) | Reductions | Exit Costs | Total | |||||||||
Third quarter of 2002 charge | $ | 4.6 | $ | 0.4 | $ | 5.0 | ||||||
Items paid or utilized in 2002 | (3.4 | ) | — | (3.4 | ) | |||||||
Items paid or utilized in 2003 | (1.2 | ) | (0.4 | ) | (1.6 | ) | ||||||
Reserve balance at December 31, 2003 | $ | — | $ | — | $ | — | ||||||
The 2002 restructuring plan also included $12.5 million of asset impairment charges. Approximately $9.8 million of the impairment charge is the adjustment needed to recognize impairments resulting from the reduction in the remaining useful lives of certain manufacturing equipment. Approximately $2.1 million of the impairment charge relates to the write off of leasehold improvements at its engineering and design facility in Taiwan and at its manufacturing facility in China. Approximately $0.2 million relates to impairment of certain intangible assets acquired in the 1999 acquisition of the Component Products Division of Motorola. The remaining $0.4 million impairment charge relates to adjustments to the estimated fair value of certain assets held for sale.
CTS also recognized a pension plan curtailment loss of approximately $0.8 million in 2002, resulting from reduced employment levels as a result of the restructuring activities.
In 2001, CTS recorded $40.0 million of pre-tax restructuring and impairment charges, $14.0 million in the second quarter and $26.0 million in the fourth quarter. Plan actions were designed to permit the Company to operate more efficiently in the then-existing environment and, at the same time, position the Company for success when the economy improved. CTS completed these consolidations and transfers in 2002.
Also during 2002 and 2001, CTS recorded in cost of sales $1.3 million and $10.7 million, respectively, of restructuring-related, one-time charges, consisting primarily of inventory write downs, equipment relocation and other employee-related costs.
Note C—Intangible Assets
CTS has the following intangible assets, all relating to the Components and Sensors business segment, as of December 31:
2003 | 2002 | |||||||||||||||||
Gross | Gross | |||||||||||||||||
Carrying | Accumulated | Carrying | Accumulated | |||||||||||||||
($ in thousands) | Amount | Amortization | Amount | Amortization | ||||||||||||||
Amortized intangible assets: | ||||||||||||||||||
Customer lists | $ | 36,405 | $ | (5,246 | ) | $ | 36,405 | $ | (4,003 | ) | ||||||||
Patents | 10,319 | (4,535 | ) | 10,319 | (3,465 | ) | ||||||||||||
Technology | 12,014 | (12,014 | ) | 12,014 | (11,891 | ) | ||||||||||||
Other | 300 | (300 | ) | 300 | (269 | ) | ||||||||||||
Total | 59,038 | (22,095 | ) | 59,038 | (19,628 | ) | ||||||||||||
Goodwill | 513 | — | 513 | — | ||||||||||||||
Total intangibles | $ | 59,551 | $ | (22,095 | ) | $ | 59,551 | $ | (19,628 | ) | ||||||||
CTS recorded amortization expense of $2.5 million, $3.9 million, and $6.8 million for the years ended December 31, 2003, 2002 and 2001, respectively. CTS estimates annual amortization expense of $2.3 million in 2004 through 2008.
21
Note D—Assets Held for Sale
Assets held for sale at December 31, 2003 are comprised of facilities, primarily the Longtan, Taiwan, building and other machinery and equipment that has been removed from service and is to be disposed of pursuant to the Company’s restructuring activities (refer also to Note B, “Restructuring and Impairment Charges”). The assets are held by the Components and Sensors business segment. These assets are recorded at amounts not in excess of what management currently expects to receive upon sale, less cost of disposal. The amounts the Company will ultimately realize are dependent on numerous factors, some of which are beyond management’s ability to control, and could differ materially from the amounts currently recorded. The Company routinely monitors the estimated value of all assets held for sale and records adjustments to these values as necessary. During 2003, CTS sold machinery and equipment classified as assets held for sale for approximately $4 million, which approximated the carrying value of these assets.
NOTE E—Debt
Long-term debt was comprised of the following at December 31:
($ in thousands) | 2003 | 2002 | |||||||
Revolving credit agreement, average interest rate of 3.1% (2003), due in 2006 | $ | 8,880 | $ | — | |||||
Revolving credit agreement, average interest rate of 4.0% (2002) | — | 28,350 | |||||||
Convertible, subordinated debt at a weighted- averaged rate of 6.5%, due in 2007 | 25,000 | 25,000 | |||||||
Industrial revenue bonds at a weighted-averaged rate of 7.5%, due in 2013 | 42,000 | 42,000 | |||||||
75,880 | 95,350 | ||||||||
Less current maturities | — | 28,350 | |||||||
Total long-term debt | $ | 75,880 | $ | 67,000 | |||||
The debt matures as follows: 2006 - $8.9 million; 2007 - $25.0 million; thereafter - $42.0 million.
In July 2003, CTS entered into a new, three-year credit agreement (the new credit agreement) containing a $55 million senior, secured revolving credit facility, replacing the former $85 million senior, secured credit agreement. The outstanding balance was $8.9 million at December 31, 2003.
The new credit agreement categorized this debt as senior to CTS´ $25 million convertible debentures. The debt is collaterized by substantially all U.S. assets and a pledge of 65% of the capital stock of certain non-U.S. subsidiaries. Interest rates on these borrowings fluctuate based upon LIBOR. CTS pays a commitment fee on the undrawn portion of the new credit agreement. The commitment fee varies based on performance under certain financial covenants and was 0.40 percent per annum at December 31, 2003. The new credit agreement requires, among other things, that CTS comply with a minimum fixed charge coverage, a maximum leverage ratio and a minimum tangible net worth. Failure of CTS to comply with these covenants could reduce the borrowing availability under the new credit agreement. Additionally, the new credit agreement limits the amounts allowed for dividends, capital expenditures and acquisitions. Effective January 14, 2004, CTS met certain conditions under the new credit agreement which allow it to expand the credit facility to $75 million, if desired in the future.
In April 2002, the Company issued $25 million of five-year, 6.5% convertible, subordinated debentures. These debentures are unsecured and convert into CTS common stock at a conversion price of $20.05 per share. At any time after the three-year anniversary of the issue date, the purchasers may accelerate the maturity of the debentures. CTS also has the right after such three-year anniversary and under certain circumstances, to force conversion of the debentures into common stock.
Debt relating to the industrial revenue bonds was assumed in connection with the acquisition of the Component Products Division of Motorola in 1999, and is collateralized by the land, building and equipment acquired with the bonds.
CTS also had unsecured line of credit arrangements of $17.3 million and $16.3 million at December 31, 2003 and 2002, respectively. These arrangements are generally subject to annual renewal and renegotiations, and may be withdrawn at the banks’ option.
22
NOTE F—Stock Plans
At December 31, 2003, CTS had four stock-based compensation plans. CTS applies APB Opinion No. 25 in determining compensation costs for its stock-based employee compensation cost. Stock-based compensation expense for nonemployee directors is determined in accordance with FAS No. 123, "Accounting for Stock-Based Compensation" and was approximately $0.2 million in 2003.
CTS has two stock option plans, the 1996 Stock Option Plan (1996 Plan) and the 2001 Stock Option Plan (2001 Plan), which provide for grants of incentive stock options or nonqualified stock options to officers, key employees and nonemployee members of CTS’ board of directors. Options are exercisable in cumulative annual installments over a maximum ten-year period, commencing at least one year from the date of grant. The following table summarizes the status of these plans as of December 31, 2003:
2001 Plan | 1996 Plan | |||||||
Options originally available | 2,000,000 | 1,200,000 | ||||||
Options outstanding | 1,127,850 | 494,075 | ||||||
Options exercisable | 279,225 | 245,975 | ||||||
Options available for grant | 869,275 | 101,300 |
A summary of the status of stock options as of December 31, 2003, 2002 and 2001, and changes during the years ended on those dates, is presented below:
2003 | 2002 | 2001 | |||||||||||||||||||||||
Weighted- | Weighted- | Weighted- | |||||||||||||||||||||||
Average | Average | Average | |||||||||||||||||||||||
Exercise | Exercise | Exercise | |||||||||||||||||||||||
Shares | Price | Shares | Price | Shares | Price | ||||||||||||||||||||
Outstanding at beginning of year | 1,560,789 | $ | 18.74 | 1,287,939 | $ | 23.69 | 1,736,197 | $ | 17.53 | ||||||||||||||||
Granted | 482,600 | 9.52 | 448,500 | 8.10 | 724,800 | 22.92 | |||||||||||||||||||
Exercised | (244,114 | ) | 10.40 | — | — | (1,017,633 | ) | 10.59 | |||||||||||||||||
Expired or canceled | (177,350 | ) | 18.17 | (175,650 | ) | 27.55 | (155,425 | ) | 36.48 | ||||||||||||||||
Outstanding at end of year | 1,621,925 | $ | 17.33 | 1,560,789 | $ | 18.74 | 1,287,939 | $ | 23.69 | ||||||||||||||||
Options exercisable at end of year | 525,200 | 626,664 | 452,614 | ||||||||||||||||||||||
Weighted-average fair value of options: | |||||||||||||||||||||||||
Granted at market price | $ | 4.84 | $ | 7.22 | $ | 12.79 | |||||||||||||||||||
Granted above market price | 3.16 | — | — | ||||||||||||||||||||||
Weighted-average exercise price of options: | |||||||||||||||||||||||||
Granted at market price | $ | 9.78 | $ | 8.10 | $ | 22.92 | |||||||||||||||||||
Granted above market price | 7.75 | — | — |
23
The following table summarizes information about stock options outstanding at December 31, 2003:
Options Outstanding | Options Exercisable | ||||||||||||||||||||
Weighted- | |||||||||||||||||||||
Average | Weighted- | Weighted- | |||||||||||||||||||
Range of | Number | Remaining | Average | Number | Average | ||||||||||||||||
Exercise | Outstanding | Contractual | Exercise | Exercisable | Exercise | ||||||||||||||||
Prices | at 12/31/03 | Life (Years) | Price | at 12/31/03 | Price | ||||||||||||||||
$ | 7.70 - 9.78 | 852,000 | 9.05 | $ | 8.73 | 101,850 | $ | 7.70 | |||||||||||||
13.85 - 18.90 | 182,000 | 6.09 | 15.16 | 47,400 | 16.73 | ||||||||||||||||
22.60 - 33.63 | 448,925 | 6.97 | 25.04 | 273,250 | 26.27 | ||||||||||||||||
35.97 - 50.00 | 135,500 | 6.65 | 47.73 | 99,700 | 48.20 | ||||||||||||||||
55.06 - 79.25 | 3,500 | 6.15 | 59.05 | 3,000 | 59.72 |
CTS has a discretionary Restricted Stock and Cash Bonus Plan (the Plan) which originally reserved 2,400,000 shares of CTS’ common stock for sale, at market price or below, or award to key employees. Under the Plan, approximately 169,000 shares were available for award or sale as of December 31, 2003. Shares sold or awarded are subject to restrictions against transfer and repurchase rights of CTS. In general, restrictions lapse at the rate of 20% per year beginning one year from the award or sale. In addition, the Plan provides for a cash bonus to the participant equal to the fair market value of the shares on the dates restrictions lapse, in the case of an award, or the excess of the fair market value over the original purchase price if the shares were purchased. The total bonus paid to any participant during the restricted period is limited to twice the fair market value of the shares on the date of award or sale. CTS recorded expense of $0.3 million in 2003 and income of $0.9 million and $0.6 million in 2002 and 2001, respectively, under the formula provisions of the Plan which are based on the fair market value of a share of common stock.
CTS has a Stock Retirement Plan for Nonemployee Directors. This retirement plan provides for a portion of the total compensation payable to nonemployee directors to be deferred and paid in CTS stock. Under this plan, the amount of compensation expense was $0.1 million in 2003, 2002 and 2001.
NOTE G—Retirement Plans
Defined Benefit and Other Postretirement Benefit Plans
CTS has a number of noncontributory defined benefit pension plans (Pension Plans) covering approximately 27% of its employees. Plans covering salaried employees provide pension benefits that are based on the employees´ compensation prior to retirement. Plans covering hourly employees generally provide benefits of stated amounts for each year of service.
CTS provides postretirement life insurance benefits for certain retired employees. Domestic employees who were hired prior to 1982 and certain domestic union employees are eligible for life insurance benefits upon retirement. CTS funds life insurance benefits through term life insurance policies and intends to continue funding all of the premiums on a pay-as-you-go basis.
The measurement date for the majority of the Pension Plans and other postretirement plan assets and benefit obligations was December 31, 2003 and 2002. The following table provides a reconciliation of benefit obligation, plan assets, and the funded status of the Pension Plans and other postretirement benefit plan at that measurement date.
24
Pension | Other | ||||||||||||||||
Plans | Postretirement Benefit Plan | ||||||||||||||||
($ in thousands) | 2003 | 2002 | 2003 | 2002 | |||||||||||||
Accumulated benefit obligation | $ | 171,470 | $ | 153,684 | $ | 5,100 | $ | 4,838 | |||||||||
Change in projected benefit obligation: | |||||||||||||||||
Projected benefit obligation at January 1 | $ | 167,447 | $ | 162,585 | $ | 4,838 | $ | 4,529 | |||||||||
Service cost | 4,916 | 6,059 | 39 | 33 | |||||||||||||
Interest cost | 10,910 | 11,467 | 317 | 318 | |||||||||||||
Plan amendment and other | 1,237 | — | — | — | |||||||||||||
Curtailment gains | — | (2,275 | ) | — | — | ||||||||||||
Actuarial (gain) loss | 12,165 | (1,448 | ) | 198 | 246 | ||||||||||||
Benefits paid | (9,725 | ) | (8,941 | ) | (292 | ) | (288 | ) | |||||||||
Projected benefit obligation at December 31 | $ | 186,950 | $ | 167,447 | $ | 5,100 | $ | 4,838 | |||||||||
Change in plan assets: | |||||||||||||||||
Assets at fair value at January 1 | $ | 222,435 | $ | 264,709 | $ | — | $ | — | |||||||||
Actual return on assets | 46,025 | (33,558 | ) | — | — | ||||||||||||
Company contributions | 571 | 656 | 292 | 288 | |||||||||||||
Benefits paid | (9,725 | ) | (8,941 | ) | (292 | ) | (288 | ) | |||||||||
Other | 458 | (431 | ) | — | — | ||||||||||||
Assets at fair value at December 31 | $ | 259,764 | $ | 222,435 | $ | — | $ | — | |||||||||
Reconciliation of prepaid (accrued) cost: | |||||||||||||||||
Funded status (plan assets less projected benefit obligations) | $ | 72,814 | $ | 54,988 | $ | (5,100 | ) | $ | (4,838 | ) | |||||||
Amounts not recognized: | |||||||||||||||||
Actuarial losses | 50,228 | 56,625 | 284 | 80 | |||||||||||||
Prior service cost | 5,931 | 5,653 | 5 | 7 | |||||||||||||
Transition asset | (796 | ) | (1,244 | ) | — | — | |||||||||||
Prepaid (accrued) cost, net | $ | 128,177 | $ | 116,022 | $ | (4,811 | ) | $ | (4,751 | ) | |||||||
The components of the prepaid (accrued) cost, net are classified in the following lines in the Consolidated Balance Sheets:
Pension | Other | ||||||||||||||||
Plans | Postretirement Benefit Plan | ||||||||||||||||
($ in thousands) | 2003 | 2002 | 2003 | 2002 | |||||||||||||
Prepaid pension asset | $ | 132,960 | $ | 120,277 | $ | — | $ | — | |||||||||
Other accrued liabilities | (462 | ) | (410 | ) | (300 | ) | (322 | ) | |||||||||
Other long-term obligations | (5,701 | ) | (4,521 | ) | (4,511 | ) | (4,429 | ) | |||||||||
Accumulated other comprehensive loss | 1,380 | 676 | — | — | |||||||||||||
$ | 128,177 | $ | 116,022 | $ | (4,811 | ) | $ | (4,751 | ) | ||||||||
25
The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for those Pension Plans with accumulated benefit obligation in excess of fair value of plan assets at December 31, 2003 and 2002 is shown below:
($ in thousands) | 2003 | 2002 | ||||||
---|---|---|---|---|---|---|---|---|
Projected benefit obligation | $ | 13,768 | $ | 11,373 | ||||
Accumulated benefit obligation | 11,004 | 9,772 | ||||||
Fair value of plan assets | 4,841 | 4,872 |
Net pension (income)/postretirement expense in 2003, 2002 and 2001 includes the following components:
Pension Plans | Other Postretirement Benefit Plan | ||||||||||||||||||||||||
($ in thousands) | 2003 | 2002 | 2001 | 2003 | 2002 | 2001 | |||||||||||||||||||
Service cost | $ | 4,916 | $ | 6,059 | $ | 6,527 | $ | 39 | $ | 33 | $ | 40 | |||||||||||||
Interest cost | 10,910 | 11,467 | 11,333 | 317 | 318 | 305 | |||||||||||||||||||
Expected return on plan assets(1) | (26,924 | ) | (29,786 | ) | (28,448 | ) | — | — | — | ||||||||||||||||
Amortization of unrecognized: | |||||||||||||||||||||||||
Transition obligation | (564 | ) | (554 | ) | (572 | ) | — | — | — | ||||||||||||||||
Prior service cost | 883 | 832 | 960 | — | — | — | |||||||||||||||||||
Recognized gain | (936 | ) | (2,821 | ) | (3,756 | ) | 1 | 1 | — | ||||||||||||||||
Curtailment (gains) loss(2) | — | 768 | (2,958 | ) | — | — | — | ||||||||||||||||||
Net (income) expense | $ | (11,715 | ) | $ | (14,035 | ) | $ | (16,914 | ) | $ | 357 | $ | 352 | $ | 345 | ||||||||||
Weighted-average actuarial assumptions(3) | |||||||||||||||||||||||||
Benefit obligation assumptions: | |||||||||||||||||||||||||
Discount rate | 6.17 | % | 6.67 | % | — | 6.25 | % | 6.75 | % | — | |||||||||||||||
Rate of compensation increase | 4.84 | % | 4.84 | % | — | — | — | — | |||||||||||||||||
Pension income/postretirement | |||||||||||||||||||||||||
expense assumptions: | |||||||||||||||||||||||||
Discount rate | 6.67 | % | 7.14 | % | 7.46 | % | 6.75 | % | 7.25 | % | 7.50 | % | |||||||||||||
Expected return on plan assets(1) | 8.94 | % | 9.67 | % | 9.68 | % | — | — | — | ||||||||||||||||
Rate of compensation increase | 4.84 | % | 5.84 | % | 5.86 | % | — | — | — |
(1) | Expected return on plan assets is net of expected investment expenses and certain administrative expenses. |
(2) | The 2002 and 2001 pension curtailment loss and gains resulted from plant closings and reductions in employment levels that occurred as part of the restructuring actions. |
(3) | During the fourth quarter of each year, CTS reviews its actuarial assumptions in light of current economic factors to determine if the assumptions need to be adjusted. |
26
CTS utilizes a building block approach in determining the long-term rate of return for plan assets. Historical markets are reviewed and long-term relationships between equities and fixed-income are preserved consistent with the widely accepted capital market principle that assets with higher volatility generate a greater return over the long term. Current market factors such as inflation and interest rates are evaluated before long-term capital market assumptions are determined. The long-term portfolio return is established via a building block approach with proper consideration of diversification and rebalancing. Peer data and historical returns are reviewed to ensure for reasonableness and appropriateness.
CTS´ pension plan asset allocation at December 31, 2003 and 2002, and target allocation for 2004 by asset category are as follows:
Target | Percentage of Plan | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Allocation | Assets at December 31 | ||||||||||||
Asset Category | 2004 | 2003 | 2002 | ||||||||||
Equity securities | 65 | % | 65 | %(1) | 57 | %(1) | |||||||
Debt securities | 34 | % | 34 | % | 41 | % | |||||||
Real estate | — | % | — | % | — | % | |||||||
Other | 1 | % | 1 | % | 2 | % | |||||||
Total | 100 | % | 100 | % | 100 | % | |||||||
(1) | Equity securities include CTS common stock in the amounts of approximately $17 million (7% of total plan assets) at December 31, 2003, and approximately $11 million (5% of total plan assets) at December 31, 2002. |
CTS employs a total return investment approach whereby a mix of equities and fixed income investments are used to maximize the long-term return of plan assets for a prudent level of risk. Risk tolerance is established through careful consideration of plan liabilities and funded status. The investment portfolio primarily contains a diversified mix of equity and fixed-income investments. The equity investments are diversified across U.S. and non-U.S. stocks, as well as growth, value, and small and large capitalizations. Other assets such as private equity are used modestly to enhance long-term returns while improving portfolio diversification. Investment risk is measured and monitored on an ongoing basis through quarterly investment portfolio reviews, annual liability measurements, and asset/liability studies at regular intervals.
The expected contributions to be made by CTS to the Pension Plans and the other postretirement benefit plan during 2004 are $0.6 million and $0.3 million, respectively.
Defined Contribution Plans
CTS sponsors a 401(k) plan that covers substantially all of its U.S. employees. Contributions and costs are generally determined as a percentage of the covered employee’s annual salary. Amounts expensed for the 401(k) plan and the other plans totaled $2.5 million in 2003, $3.0 million in 2002 and $3.7 million in 2001.
27
NOTE H—Income Taxes
Earnings (loss) before income taxes consist of the following:
($ in thousands) | 2003 | 2002 | 2001 | |||||||||||||
Domestic | $ | 767 | $ | (8,670 | ) | $ | (54,700 | ) | ||||||||
Non-U.S. | 5,481 | (15,130 | ) | (5,791 | ) | |||||||||||
Total | $ | 6,248 | $ | (23,800 | ) | $ | (60,491 | ) | ||||||||
Significant components of income tax provision (benefit) are as follows:
($ in thousands) | 2003 | 2002 | 2001 | ||||||||||
Current: | |||||||||||||
Federal | $ | (7,889 | ) | $ | — | $ | — | ||||||
State | 165 | 368 | 259 | ||||||||||
Non-U.S. | 1,084 | 4,484 | 9,162 | ||||||||||
Total current | (6,640 | ) | 4,852 | 9,421 | |||||||||
Deferred: | |||||||||||||
Federal | (3,480 | ) | (7,834 | ) | (16,622 | ) | |||||||
State | (96 | ) | (1,275 | ) | (3,077 | ) | |||||||
Non-U.S. | 3,889 | (1,693 | ) | (4,838 | ) | ||||||||
Total deferred | 313 | (10,802 | ) | (24,537 | ) | ||||||||
Total benefit for income taxes | $ | (6,327 | ) | $ | (5,950 | ) | $ | (15,116 | ) | ||||
During 2003, the Company recorded a tax benefit of $7.9 million resulting from the reversal of reserves that were no longer required following the expiration of statutory deadlines.
28
Significant components of CTS’ deferred tax liabilities and assets at December 31, 2003 and 2002 are:
($ in thousands) | 2003 | 2002 | ||||||
Pension | $ | 48,529 | $ | 44,018 | ||||
Depreciation | 5,406 | 5,834 | ||||||
Basis difference-acquired assets | 1,281 | 1,281 | ||||||
Other | 299 | 313 | ||||||
Gross deferred tax liabilities | 55,515 | 51,446 | ||||||
Postretirement benefits | 1,703 | 1,659 | ||||||
Inventory items | 2,440 | 3,512 | ||||||
Loss carryforwards | 49,598 | 43,912 | ||||||
Credit carryforwards | 3,235 | 2,509 | ||||||
Nondeductible accruals | 8,689 | 9,588 | ||||||
Restructuring and asset impairment | 6,609 | 8,437 | ||||||
Other | 13,723 | 12,722 | ||||||
Gross deferred tax assets | 85,997 | 82,339 | ||||||
Net deferred tax assets | 30,482 | 30,893 | ||||||
Deferred tax asset valuation allowance | (2,074 | ) | (2,379 | ) | ||||
Total | $ | 28,408 | $ | 28,514 | ||||
The overall effective income tax rate (expressed as a percentage of income before income taxes) varied from the U.S. statutory income tax rate as follows:
2003 | 2002 | 2001 | ||||||||||
Taxes at the U.S. statutory rate | 35.0 | % | (35.0 | )% | (35.0 | )% | ||||||
State income taxes, net of federal income tax benefit | 0.7 | % | (2.5 | )% | (3.0 | )% | ||||||
Non-U.S. income taxed at rates different than the U.S. statutory rate | (2.0 | )% | 25.1 | % | 14.1 | % | ||||||
Tax exempt earnings | (3.4 | )% | (4.1 | )% | — | |||||||
Benefit of scheduled tax credits and adjustment of valuation allowance | (6.1 | )% | (7.4 | )% | (0.8 | )% | ||||||
Tax benefit, reversal of reserves | (126.3 | )% | — | — | ||||||||
Other | 0.8 | % | (1.1 | )% | (0.3 | )% | ||||||
Effective income tax rate | (101.3 | )% | (25.0 | )% | (25.0 | )% | ||||||
29
In certain taxing jurisdictions, CTS business operations do qualify for income tax holidays. As a result, certain earnings of CTS are subject to tax at reduced rates for a specified period of time. These tax holidays, unless extended, are scheduled to expire in 2007.
Undistributed earnings of certain non-U.S. subsidiaries amounted to approximately $154 million at December 31, 2003. Prior year earnings are intended to be invested indefinitely; and, accordingly, no provision has been made for non-U.S. withholding taxes. In the event all undistributed earnings were remitted, approximately $9 million of withholding tax would be imposed.
No valuation allowance was recorded in 2003 against the U.S. net deferred tax assets including the U.S. net operating loss carryforward asset of $47 million expiring in 2021-2023. The Company assessed the future realization of these deferred tax assets utilizing taxable income projections for years 2004 through 2010. Those projections applied taxable income estimates consistent with historical earnings patterns of its traditional automotive and electronic component product lines and a return to levels of profitability in its communications components product lines consistent with management and independent consensus views of the moderate recovery expected in the markets served by CTS. Management believes that, based upon the historical operating performance of its business units and the successful cost reduction efforts, the Company more likely than not, will realize the benefits of its U.S. net deferred tax assets.
CTS had net deferred tax assets for the non-U.S. net operating loss carryforward asset of approximately $3 million at December 31, 2003. Of this amount, approximately $1 million expires in 2006-2008. The remainder has an unlimited carryforward period.
NOTE I—Business Segments
FAS No. 131, “Disclosures about Segments of an Enterprise and Related Information,” requires companies to provide certain information about their operating segments. CTS has two reportable business segments: 1) Components and Sensors and 2) Electronics Manufacturing Services (EMS).
Components and sensors are products which perform specific electronic functions for a given product family and are intended for use in customer assemblies. Components and sensors consist principally of automotive sensors and actuators used in commercial or consumer vehicles; wireless components used in cellular handsets; quartz crystals and oscillators used in the communications and computer markets; low temperature cofired ceramics (LTCC) used in global positioning systems (GPS) and electronic substrates used in various communications and automotive applications; pointing sticks/cursor controls for computers and games for the computer market; terminators, including ClearONE™ terminators, used in computer and other high speed applications, switches, resistor networks and potentiometers used to serve multiple markets.
EMS includes the higher level assembly of electronic and mechanical components into a finished subassembly or assembly performed under a contract manufacturing agreement with an OEM or other contract manufacturer. EMS also includes design of interconnect systems and complex backplanes, global supply-chain management services and related manufacturing and design services as may be required by the customer.
The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies. Management evaluates performance based upon operating earnings before interest and income taxes.
30
Summarized financial information concerning CTS’ reportable segments is shown in the following table:
Components | ||||||||||||
($ in thousands) | & Sensors | EMS | Total | |||||||||
2003 | ||||||||||||
Net sales to external customers | $ | 252,911 | $ | 210,076 | $ | 462,987 | ||||||
Segment operating earnings | 7,394 | 10,985 | 18,379 | |||||||||
Total assets | 398,791 | 83,459 | 482,250 | |||||||||
Depreciation and amortization | 30,412 | 3,193 | 33,605 | |||||||||
Capital expenditures | $ | 8,091 | $ | 953 | $ | 9,044 | ||||||
2002 | ||||||||||||
Net sales to external customers | $ | 270,919 | $ | 186,885 | $ | 457,804 | ||||||
Segment operating earnings (loss) | (5,927 | ) | 10,790 | 4,863 | ||||||||
Total assets | 419,628 | 70,404 | 490,032 | |||||||||
Depreciation and amortization | 40,553 | 2,820 | 43,373 | |||||||||
Capital expenditures | $ | 12,298 | $ | 535 | $ | 12,833 | ||||||
2001 | ||||||||||||
Net sales to external customers | $ | 366,096 | $ | 211,558 | $ | 577,654 | ||||||
Segment operating earnings (loss) | (8,231 | ) | 10,457 | 2,226 | ||||||||
Total assets | 498,482 | 69,449 | 567,931 | |||||||||
Depreciation and amortization | 49,050 | 2,624 | 51,674 | |||||||||
Capital expenditures | $ | 70,195 | $ | 7,459 | $ | 77,654 |
Reconciling information between reportable segments’ operating earnings and CTS’ consolidated pre-tax income (loss) is shown in the following table:
($ in thousands) | 2003 | 2002 | 2001 | |||||||||
Total segment operating earnings | $ | 18,379 | $ | 4,863 | $ | 2,226 | ||||||
Restructuring, asset impairment and related one-time charges — Components & Sensors | (4,563 | ) | (19,498 | ) | (50,210 | ) | ||||||
Restructuring, asset impairment and related one-time charges — EMS | — | (134 | ) | (505 | ) | |||||||
Interest expense | (7,688 | ) | (10,240 | ) | (12,775 | ) | ||||||
Interest income | 357 | 396 | 744 | |||||||||
Other income (expense) | (237 | ) | 813 | 29 | ||||||||
Earnings (loss) before income taxes | $ | 6,248 | $ | (23,800 | ) | $ | (60,491 | ) | ||||
31
Financial information relating to CTS’ operations by geographic area was as follows:
($ in thousands) | 2003 | 2002 | 2001 | |||||||||
Net Sales | ||||||||||||
United States | $ | 186,675 | $ | 199,982 | $ | 246,653 | ||||||
United Kingdom | 127,522 | 125,252 | 154,466 | |||||||||
China | 96,492 | 80,615 | 87,038 | |||||||||
Canada | 27,535 | 20,201 | 15,491 | |||||||||
Singapore | 15,244 | 21,330 | 35,487 | |||||||||
Other non-U.S. | 9,519 | 10,424 | 38,519 | |||||||||
Consolidated net sales | $ | 462,987 | $ | 457,804 | $ | 577,654 | ||||||
Sales are attributed to countries based upon the origin of the sale.
($ in thousands) | 2003 | 2002 | 2001 | |||||||||
Long-Lived Assets | ||||||||||||
United States | $ | 48,680 | $ | 58,017 | $ | 74,451 | ||||||
China | 43,220 | 55,723 | 68,633 | |||||||||
Taiwan | 19,098 | 21,265 | 20,086 | |||||||||
United Kingdom | 17,667 | 17,967 | 20,993 | |||||||||
Singapore | 8,077 | 14,856 | 25,154 | |||||||||
Other non-U.S | 3,322 | 3,939 | 4,581 | |||||||||
Consolidated long-lived assets | $ | 140,064 | $ | 171,767 | $ | 213,898 | ||||||
The Components and Sensors business segment revenues from Motorola represent $38.6 million, or 14%, and $84.3 million, or 23%, of the segment’s revenue for the years ended December 31, 2002 and 2001, respectively. Components and Sensors business segment revenue from Motorola for the year ended December 31, 2003 was less than 10% of the segment’s revenue. The EMS business segment revenues from Hewlett-Packard, which acquired Compaq in May 2002, represented $151.8 million, or 72%, and $150.4 million, or 80%, of the segment’s revenue for the years ended December 31, 2003 and 2002, respectively. EMS business segment revenues from Motorola were $40.2 million, or 19% of the segment’s revenue for the year ended December 31, 2003. The EMS business segment revenues from Compaq represented $160.2 million, or 76%, of the segment’s revenue for the year ended December 31, 2001.
32
NOTE J—Capital Stock
CTS adopted a Rights Plan on August 28, 1998. The Rights Plan was implemented by declaring a dividend, distributable to shareholders of record on September 10, 1998, of one common share purchase right (Right) for each outstanding share of common stock held at the close of business on that date. Each Right under the Rights Plan will initially entitle registered holders of common stock to purchase one one-hundredth of a share of CTS’ Series A Junior Participating Preferred Stock for a purchase price of $125, subject to adjustment. The Rights will be exercisable only if a person or group (1) acquires or obtains the right to acquire 15% or more of the common stock or (2) announces a tender offer that would result in any person or group acquiring beneficial ownership of 15% or more of the outstanding common stock. The Rights are redeemable for $0.01 per Right (subject to adjustment) at the option of the Board of Directors. Until a Right is exercised, the holder of the Right, as such, has no rights as a shareholder of CTS. The Rights will expire on August 27, 2008, unless redeemed or exchanged by CTS prior to that date.
NOTE K—Treasury Stock
Common stock held in treasury at December 31, 2003 totaled 16,565,558 shares with a cost of $253.7 million, compared to 16,618,373 shares with a cost of $254.1 million at December 31, 2002.
CTS has 240,000 remaining shares authorized for repurchase by the Board of Directors at December 31, 2003. There can be no assurance as to the number of shares CTS may repurchase or the timing of such purchases.
NOTE L—Contingencies
Certain processes in the manufacture of CTS’ current and past products create hazardous waste by-products as currently defined by federal and state laws and regulations. CTS has been notified by the U.S. Environmental Protection Agency, state environmental agencies and, in some cases, generator groups, that it is or may be a Potentially Responsible Party (PRP) regarding hazardous waste remediation at several non-CTS sites. In addition to these non-CTS sites, CTS has an ongoing practice of providing reserves for probable remediation activities at certain of its manufacturing locations and for claims and proceedings against CTS with respect to other environmental matters. In the opinion of management, based upon presently available information relating to all such matters, either adequate provision for probable costs has been made, or the ultimate costs resulting will not materially affect the consolidated financial position, results of operations or cash flows of CTS.
Certain claims are pending against CTS with respect to matters arising out of the ordinary conduct of its business. For all claims, in the opinion of management, based upon presently available information, either adequate provision for anticipated costs has been made by insurance, accruals or otherwise, or the ultimate anticipated costs resulting will not materially affect CTS’ consolidated financial position or results of operations.
In 1999, CTS acquired certain assets and liabilities of the Component Products Division of Motorola. The acquisition was accounted for under the purchase method of accounting. As part of the purchase agreement, CTS was obligated to pay additional amounts. No amounts are due to Motorola in 2004 for 2003, the final year under the agreement.
NOTE M—Leases
CTS incurred approximately $6.8 million of rent expense in 2003, $7.4 million in 2002, and $6.1 million in 2001. The future minimum lease payments under the Company’s operating leases are $6.0 million in 2004, $6.0 million in 2005, $5.3 million in 2006, $2.5 million in 2007, $2.5 million in 2008 and $6.3 million thereafter.
33
NOTE N—Earnings Per Share
FAS No. 128, “Earnings per Share,” requires companies to provide a reconciliation of the numerator and denominator of the basic and diluted earnings per share (EPS) computations. The calculation below provides net earnings, average common shares outstanding and the resultant earnings per share for both basic and diluted EPS for the year ended December 31, 2003.
Net | Shares | ||||||||||||
Earnings | (In thousands) | Per Share | |||||||||||
(In thousands of dollars, except per share amounts) | (Numerator) | (Denominator) | Amount | ||||||||||
2003 | |||||||||||||
Basic EPS | $ | 12,575 | 34,723 | $ | 0.36 | ||||||||
Effect of Dilutive Securities: | |||||||||||||
Stock Options | 23 | ||||||||||||
Other | 243 | (1) | |||||||||||
Diluted EPS | $ | 12,575 | 34,989 | $ | 0.36 | ||||||||
(1) | Includes 120 shares of CTS common stock to be issued to the former DCA shareholders. At December 31, 2003, there were approximately 28 shares of CTS common stock yet to be issued to the former DCA shareholders who have not yet tendered their stock certificates for exchange. |
The following table shows the potentially dilutive securities which have been excluded from the 2003, 2002 and 2001 diluted earnings (loss) per share calculations because they are either anti-dilutive or the exercise price exceeds the average market price.
Year ended | ||||||||||||
December 31, | ||||||||||||
(Number of shares in thousands) | 2003 | 2002 | 2001 | |||||||||
Securities issuable in connection with stock purchase plans | — | 232 | 285 | |||||||||
Stock options where the exercise price exceeds the average market price of common shares during the period | 1,139 | 1,185 | 662 | |||||||||
Stock options where the exercise price is below the average market price of common shares during the period | — | 50 | 388 | |||||||||
Securities related to the subordinated convertible debt | 1,247 | 935 | — |
34
Shareholder Information
(In thousands of dollars except per share data)
Quarterly Results of Operations
(Unaudited)
Operating | Net | |||||||||||||||
Net | Gross | Earnings | Earnings | |||||||||||||
Sales | Margins | (Loss) | (Loss) | |||||||||||||
2003 | ||||||||||||||||
4th quarter | $ | 132,025 | $ | 27,454 | $ | 7,369 | $ | 3,947 | ||||||||
3rd quarter(1) | 108,496 | 23,655 | (654 | ) | 6,074 | |||||||||||
2nd quarter | 116,697 | 24,520 | 4,507 | 1,983 | ||||||||||||
1st quarter | 105,769 | 21,083 | 2,594 | 571 | ||||||||||||
$ | 462,987 | $ | 96,712 | $ | 13,816 | $ | 12,575 | |||||||||
2002 | ||||||||||||||||
4th quarter | $ | 116,542 | $ | 23,357 | $ | 2,977 | $ | 545 | ||||||||
3rd quarter(2) | 110,944 | 23,885 | (16,499 | ) | (13,821 | ) | ||||||||||
2nd quarter(3) | 117,725 | 21,109 | (1,475 | ) | (2,673 | ) | ||||||||||
1st quarter(4) | 112,593 | 22,678 | 228 | (1,901 | ) | |||||||||||
$ | 457,804 | $ | 91,029 | $ | (14,769 | ) | $ | (17,850 | ) |
Per Share Data
(Unaudited)
Dividends | Net Earnings (Loss) | |||||||||||||||||||
High(5) | Low(5) | Declared | Basic | Diluted | ||||||||||||||||
2003 | ||||||||||||||||||||
4th quarter | $ | 14.94 | $ | 10.75 | $ | 0.03 | $ | 0.11 | $ | 0.11 | ||||||||||
3rd quarter(1) | 14.71 | 10.01 | 0.03 | 0.17 | 0.17 | |||||||||||||||
2nd quarter | 11.10 | 5.50 | 0.03 | 0.06 | 0.06 | |||||||||||||||
1st quarter | 8.85 | 4.90 | 0.03 | 0.02 | 0.02 | |||||||||||||||
$ | 0.12 | $ | 0.36 | $ | 0.36 | |||||||||||||||
2002 | �� | |||||||||||||||||||
4th quarter | $ | 9.00 | $ | 3.65 | $ | 0.03 | $ | 0.02 | $ | 0.02 | ||||||||||
3rd quarter(2) | 12.50 | 4.30 | 0.03 | (0.41 | ) | (0.41 | ) | |||||||||||||
2nd quarter(3) | 19.56 | 10.80 | 0.03 | (0.08 | ) | (0.08 | ) | |||||||||||||
1st quarter(4) | 17.60 | 12.90 | 0.03 | (0.06 | ) | (0.06 | ) | |||||||||||||
$ | 0.12 | $ | (0.54 | ) | $ | (0.54 | ) |
(1) | The third quarter 2003 results include an asset impairment charge of $4.6 million pre-tax, $3.4 million after-tax, or $0.10 per diluted share. The third quarter 2003 also includes $7.9 million, or $0.22 per diluted share, favorable income tax adjustment resulting from the reversal of reserves that were no longer required following the expiration of statutory deadlines. |
(2) | The third quarter 2002 results include restructuring and related one-time charges of $18.5 million pre-tax, $13.8 million after-tax, or $0.41 per diluted share. |
(3) | The second quarter 2002 results include restructuring related one-time charges of $0.4 million pre-tax, $0.3 million after-tax, or $0.01 per diluted share. |
(4) | The first quarter 2002 results include customer reimbursements for expenses incurred in previous quarters of approximately $3.1 million pre-tax, $2.3 million after-tax, or $0.07 per diluted share, and restructuring related one-time charges of $0.8 million pre-tax, $0.6 million after-tax, or $0.02 per diluted share. |
(5) | The market prices of CTS common stock presented reflect the highest and lowest sales prices on the New York Stock Exchange for each quarter of the last two years. |
CTS CORPORATION
35
Five-Year Summary
(In thousands of dollars except per share and other data)
% of | % of | % of | % of | % of | ||||||||||||||||||||||||||||||||||||||
2003 | Sales | 2002 | Sales | 2001 | Sales | 2000 | Sales | 1999 | Sales | |||||||||||||||||||||||||||||||||
Summary of Operations | ||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 462,987 | 100.0 | $ | 457,804 | 100.0 | $ | 577,654 | 100.0 | $ | 866,523 | 100.0 | $ | 677,076 | 100.0 | |||||||||||||||||||||||||||
Cost of goods sold | 366,275 | 79.1 | 366,775 | 80.1 | 466,363 | 80.7 | 605,598 | 69.9 | 471,543 | 69.6 | ||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | 54,390 | 11.8 | 59,467 | 13.0 | 80,214 | 13.9 | 94,501 | 10.9 | 80,866 | 12.0 | ||||||||||||||||||||||||||||||||
Research and development expenses | 21,476 | 4.6 | 24,118 | 5.3 | 32,762 | 5.7 | 32,583 | 3.8 | 25,348 | 3.8 | ||||||||||||||||||||||||||||||||
Acquired in-process research and development (IPR&D) | — | — | — | — | — | — | — | — | 12,940 | 1.9 | ||||||||||||||||||||||||||||||||
Amortization of intangible assets | 2,467 | 0.5 | 3,870 | 0.8 | 6,765 | 1.2 | 5,211 | 0.6 | 3,583 | 0.5 | ||||||||||||||||||||||||||||||||
Restructuring and impairment charges | 4,563 | 1.0 | 18,343 | 4.0 | 40,039 | 6.9 | — | — | — | — | ||||||||||||||||||||||||||||||||
Operating earnings (loss) | 13,816 | 3.0 | (14,769 | ) | (3.2 | ) | (48,489 | ) | (8.4 | ) | 128,630 | 14.8 | 82,796 | 12.2 | ||||||||||||||||||||||||||||
Other expense—net | (7,568 | ) | (1.6 | ) | (9,031 | ) | (2.0 | ) | (12,002 | ) | (2.1 | ) | (11,503 | ) | (1.3 | ) | (8,741 | ) | (1.3 | ) | ||||||||||||||||||||||
Earnings (loss) before income taxes | 6,248 | 1.4 | (23,800 | ) | (5.2 | ) | (60,491 | ) | (10.5 | ) | 117,127 | 13.5 | 74,055 | 10.9 | ||||||||||||||||||||||||||||
Income tax expense (benefit) | (6,327 | ) | (1.3 | ) | (5,950 | ) | (1.3 | ) | (15,116 | ) | (2.6 | ) | 32,796 | 3.8 | 22,587 | 3.3 | ||||||||||||||||||||||||||
Earnings (loss) from continuing operations | 12,575 | 2.7 | (17,850 | ) | (3.9 | ) | (45,375 | ) | (7.9 | ) | 84,331 | 9.7 | 51,468 | 7.6 | ||||||||||||||||||||||||||||
Discontinued operations: | ||||||||||||||||||||||||||||||||||||||||||
Net loss from discontinued operations | — | — | — | — | — | — | (529 | ) | — | — | — | |||||||||||||||||||||||||||||||
Net earnings (loss) | 12,575 | 2.7 | (17,850 | ) | (3.9 | ) | (45,375 | ) | (7.9 | ) | 83,802 | 9.7 | 51,468 | 7.6 | ||||||||||||||||||||||||||||
Retained earnings—beginning of year | 255,085 | 276,988 | 325,850 | 245,414 | 197,285 | |||||||||||||||||||||||||||||||||||||
Dividends declared | (4,230 | ) | (4,053 | ) | (3,487 | ) | (3,366 | ) | (3,339 | ) | ||||||||||||||||||||||||||||||||
Retained earnings—end of year | $ | 263,430 | $ | 255,085 | $ | 276,988 | $ | 325,850 | $ | 245,414 | ||||||||||||||||||||||||||||||||
Earnings (loss) per share: | ||||||||||||||||||||||||||||||||||||||||||
Basic: | ||||||||||||||||||||||||||||||||||||||||||
Continuing operations | $ | 0.36 | $ | (0.54 | ) | $ | (1.61 | ) | $ | 3.05 | $ | 1.87 | ||||||||||||||||||||||||||||||
Discontinued operations | — | — | — | (0.02 | ) | — | ||||||||||||||||||||||||||||||||||||
Net earnings (loss) per share | $ | 0.36 | $ | (0.54 | ) | $ | (1.61 | ) | $ | 3.03 | $ | 1.87 | ||||||||||||||||||||||||||||||
Diluted: | ||||||||||||||||||||||||||||||||||||||||||
Continuing operations | $ | 0.36 | $ | (0.54 | ) | $ | (1.61 | ) | $ | 2.94 | $ | 1.80 | ||||||||||||||||||||||||||||||
Discontinued operations | — | — | — | (0.02 | ) | — | ||||||||||||||||||||||||||||||||||||
Net earnings (loss) per share | $ | 0.36 | $ | (0.54 | ) | $ | (1.61 | ) | $ | 2.92 | $ | 1.80 | ||||||||||||||||||||||||||||||
Average basic shares outstanding (000’s) | 34,723 | 33,148 | 28,231 | 27,623 | 27,498 | |||||||||||||||||||||||||||||||||||||
Average diluted shares outstanding (000’s) | 34,989 | 33,148 | 28,231 | 28,675 | 28,589 | |||||||||||||||||||||||||||||||||||||
Cash dividends per share | $ | 0.12 | $ | 0.12 | $ | 0.12 | $ | 0.12 | $ | 0.12 | ||||||||||||||||||||||||||||||||
Capital expenditures | 9,044 | 12,833 | 77,654 | 119,216 | 32,896 | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 33,605 | 43,373 | 51,674 | 44,325 | 33,907 | |||||||||||||||||||||||||||||||||||||
Financial Position at Year End | ||||||||||||||||||||||||||||||||||||||||||
Current assets | $ | 164,766 | $ | 152,334 | $ | 200,674 | $ | 305,696 | $ | 254,297 | ||||||||||||||||||||||||||||||||
Current liabilities | 95,689 | 134,556 | 153,857 | 202,891 | 154,461 | |||||||||||||||||||||||||||||||||||||
Current ratio | 1.7 to 1 | 1.1 to 1 | 1.3 to 1 | 1.5 to 1 | 1.6 to 1 | |||||||||||||||||||||||||||||||||||||
Working capital | $ | 69,077 | $ | 17,778 | $ | 46,817 | $ | 102,805 | $ | 99,836 | ||||||||||||||||||||||||||||||||
Inventories | 31,925 | 36,262 | 50,149 | 104,316 | 78,942 | |||||||||||||||||||||||||||||||||||||
Property, plant and equipment—net | 122,481 | 148,632 | 191,958 | 224,861 | 139,692 | |||||||||||||||||||||||||||||||||||||
Total assets | 482,250 | 490,032 | 567,931 | 672,929 | 522,652 | |||||||||||||||||||||||||||||||||||||
Short-term notes payable | — | — | — | 7,397 | 7,428 | |||||||||||||||||||||||||||||||||||||
Long-term debt | 75,880 | 67,000 | 125,013 | 178,000 | 162,000 | |||||||||||||||||||||||||||||||||||||
Long-term obligations, including long-term debt | 87,013 | 78,501 | 132,287 | 189,069 | 176,164 | |||||||||||||||||||||||||||||||||||||
Shareholders’ equity | 294,191 | 265,020 | 242,873 | 246,357 | 164,764 | |||||||||||||||||||||||||||||||||||||
Common shares outstanding (000’s) | 36,067 | 34,101 | 30,902 | 27,781 | 27,462 | |||||||||||||||||||||||||||||||||||||
Equity (book value) per share | $ | 8.16 | $ | 7.77 | $ | 7.86 | $ | 8.87 | $ | 6.00 | ||||||||||||||||||||||||||||||||
Other Data | ||||||||||||||||||||||||||||||||||||||||||
Stock price range | $ | 14.94-$4.90 | $ | 19.56-$3.65 | $ | 47.88-$13.49 | $ | 82.75-$31.50 | $ | 86.25-20.44 | ||||||||||||||||||||||||||||||||
Number of employees | 5,041 | 5,313 | 5,837 | 9,008 | 7,662 | |||||||||||||||||||||||||||||||||||||
Number of shareholders at year end | 1,527 | 1,585 | 1,549 | 1,492 | 1,498 | |||||||||||||||||||||||||||||||||||||
CTS CORPORATION
36