Document_and_Entity_Informatio
Document and Entity Information (USD $) | 12 Months Ended | ||
Sep. 30, 2013 | Apr. 28, 2014 | Mar. 31, 2013 | |
Document and Entity Information | ' | ' | ' |
Entity Registrant Name | 'CUBIC CORP /DE/ | ' | ' |
Entity Central Index Key | '0000026076 | ' | ' |
Document Type | '10-K/A | ' | ' |
Document Period End Date | 30-Sep-13 | ' | ' |
Amendment Flag | 'true | ' | ' |
Amendment Description | 'This Annual Report on Form 10-K of Cubic Corporation (?Company?, ?we?, ?us?) for the fiscal year ended September 30, 2012, includes restatement of the following previously filed consolidated financial statements and data (and related disclosures): (1) our Consolidated Balance Sheets as of September 30, 2011, 2010 and 2009 and the related consolidated statements of income, shareholders? equity and cash flows for each of the fiscal years ended September 30, 2011, 2010 and 2009; (2) our selected financial data as of, and for our fiscal years ended, September 30, 2011, 2010, 2009 and 2008, contained in Item 6 of this Form 10-K; (3) our management?s discussion and analysis of financial condition and results of operations as of and for our fiscal years ended September 30, 2011, 2010 and 2009, located in Item 7 of this Form 10-K; and (4) our unaudited quarterly financial information for each quarter in our fiscal years ended September 30, 2011 and 2010, and for the quarterly periods ended March 31, 2012 and December 31, 2011, in Note 18 ?Summary of Quarterly Results of Operations (Unaudited)? of the Notes to Consolidated Financial Statements, located in Item 8 of this Form 10-K. The restatement results from our review of revenue recognition practices. See below and Note 2, ?Restatement of Consolidated Financial Statements? of the Notes to Consolidated Financial Statements in Item 8 of this Form 10-K for a detailed discussion of the review and effect of the restatement. We are filing this Annual Report on Form 10-K concurrently with our delayed quarterly report on Form 10-Q for the quarter ended June 30, 2012, which was delayed due to the restatement. Financial information included in the reports on Form 10-K, Form 10-Q and Form 8-K filed by us prior to July 31, 2012, and all earnings press releases and similar communications issued by us prior to July 31, 2012, should not be relied upon and are superseded in their entirety by this Annual Report on Form 10-K. | ' | ' |
Current Fiscal Year End Date | '--09-30 | ' | ' |
Entity Well-known Seasoned Issuer | 'No | ' | ' |
Entity Voluntary Filers | 'No | ' | ' |
Entity Current Reporting Status | 'Yes | ' | ' |
Entity Filer Category | 'Large Accelerated Filer | ' | ' |
Entity Public Float | ' | ' | $717,683,187 |
Entity Common Stock, Shares Outstanding | ' | 26,788,525 | ' |
Document Fiscal Year Focus | '2013 | ' | ' |
Document Fiscal Period Focus | 'FY | ' | ' |
CONSOLIDATED_STATEMENTS_OF_INC
CONSOLIDATED STATEMENTS OF INCOME (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, except Share data, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 |
Net sales: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Products | $132,874 | $127,682 | $167,036 | $134,718 | $171,632 | $194,613 | $156,891 | $154,192 | $562,310 | $677,328 | $601,093 |
Services | 207,902 | 209,544 | 201,573 | 180,078 | 197,623 | 176,529 | 186,939 | 165,665 | 799,097 | 726,756 | 700,491 |
Total net sales | 340,776 | 337,226 | 368,609 | 314,796 | 369,255 | 371,142 | 343,830 | 319,857 | 1,361,407 | 1,404,084 | 1,301,584 |
Costs and expenses: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Products | 115,750 | 91,011 | 119,145 | 99,887 | 121,479 | 123,072 | 107,432 | 114,195 | 425,793 | 466,178 | 418,504 |
Services | 167,851 | 164,278 | 153,320 | 144,071 | 163,059 | 153,640 | 145,696 | 131,567 | 629,520 | 593,962 | 564,765 |
Selling, general and administrative expenses | 38,837 | 44,130 | 41,320 | 40,943 | 43,179 | 42,751 | 43,039 | 35,220 | 165,230 | 164,189 | 159,791 |
Restructuring costs | 1,941 | 114 | 6,084 | ' | ' | ' | ' | ' | 8,139 | ' | ' |
Impairment of goodwill | 50,865 | ' | ' | ' | ' | ' | ' | ' | 50,865 | ' | ' |
Research and development | 5,099 | 6,426 | 7,098 | 5,822 | 7,327 | 8,427 | 8,072 | 4,896 | 24,445 | 28,722 | 25,260 |
Amortization of purchased intangibles | 4,488 | 4,362 | 4,266 | 3,564 | 3,471 | 3,650 | 3,668 | 4,039 | 16,680 | 14,828 | 14,681 |
Total costs and expenses | 384,831 | 310,321 | 331,233 | 294,287 | 338,515 | 331,540 | 307,907 | 289,917 | 1,320,672 | 1,267,879 | 1,183,001 |
Operating income | -44,055 | 26,905 | 37,376 | 20,509 | 30,740 | 39,602 | 35,923 | 29,940 | 40,735 | 136,205 | 118,583 |
Other income (expenses): | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest and dividend income | 297 | 530 | 312 | 437 | 571 | 697 | 964 | 762 | 1,576 | 2,994 | 2,568 |
Interest expense | -980 | -925 | -657 | -865 | -664 | -234 | -344 | -360 | -3,427 | -1,602 | -1,541 |
Other income (expense), net | 1,651 | -813 | -53 | 102 | 271 | -950 | 122 | 923 | 887 | 366 | 863 |
Income before income taxes | -43,087 | 25,697 | 36,978 | 20,183 | 30,918 | 39,115 | 36,665 | 31,265 | 39,771 | 137,963 | 120,473 |
Income taxes | -5,935 | 7,292 | 7,276 | 5,869 | 8,951 | 11,667 | 10,758 | 8,956 | 14,502 | 40,332 | 34,119 |
Net income | -37,152 | 18,405 | 29,702 | 14,314 | 21,967 | 27,448 | 25,907 | 22,309 | 25,269 | 97,631 | 86,354 |
Less noncontrolling interest in income of VIE | 34 | 24 | 52 | 73 | 55 | 53 | 51 | 45 | 183 | 204 | 310 |
Net income attributable to Cubic | ($37,186) | $18,381 | $29,650 | $14,241 | $21,912 | $27,395 | $25,856 | $22,264 | $25,086 | $97,427 | $86,044 |
Net Income per share attributable to Cubic: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Basic (in dollars per share) | ($1.39) | $0.69 | $1.11 | $0.53 | $0.82 | $1.02 | $0.97 | $0.83 | $0.94 | $3.64 | $3.22 |
Diluted (in dollars per share) | ($1.39) | $0.69 | $1.11 | $0.53 | $0.82 | $1.02 | $0.97 | $0.83 | $0.94 | $3.64 | $3.22 |
Weighted Average shares used in per share calculations: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Basic (in shares) | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736,000 | 26,736,000 | 26,736,000 |
Diluted (in shares) | 26,736 | 26,762 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,760,000 | 26,736,000 | 26,736,000 |
CONSOLIDATED_STATEMENTS_OF_COM
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | ($37,152) | $18,405 | $29,702 | $14,314 | $21,967 | $27,448 | $25,907 | $22,309 | $25,269 | $97,631 | $86,354 |
Other comprehensive income (loss): | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Adjustment to pension liability, net of tax | 13,106 | ' | ' | ' | -5,585 | ' | ' | ' | 13,106 | -5,585 | -3,285 |
Foreign currency translation | 16,739 | -1,776 | -15,338 | 1,349 | 7,578 | -5,004 | 7,975 | 328 | 974 | 10,877 | -1,329 |
Net unrealized gain (loss) from cash flow hedges, net of tax | -926 | 4,706 | -745 | 742 | -598 | -1,288 | 3,288 | -1,160 | 3,777 | 242 | -5,618 |
Net unrealized gain (loss) on available-for-sale securities, net of tax | 3 | -5 | ' | ' | ' | ' | ' | ' | -2 | ' | ' |
Total other comprehensive income (loss) | 28,922 | 2,925 | -16,083 | 2,091 | 1,395 | -6,292 | 11,263 | -832 | 17,855 | 5,534 | -10,232 |
Total comprehensive income | ($8,230) | $21,330 | $13,619 | $16,405 | $23,362 | $21,156 | $37,170 | $21,477 | $43,124 | $103,165 | $76,122 |
CONSOLIDATED_BALANCE_SHEETS
CONSOLIDATED BALANCE SHEETS (USD $) | Sep. 30, 2013 | Sep. 30, 2012 |
In Thousands, unless otherwise specified | ||
Current assets: | ' | ' |
Cash and cash equivalents | $203,892 | $212,267 |
Restricted cash | 69,381 | 68,749 |
Marketable securities | 4,055 | ' |
Accounts receivable: | ' | ' |
Trade and other receivables | 17,352 | 17,543 |
Long-term contracts | 362,308 | 331,891 |
Allowance for doubtful accounts | -658 | -463 |
Current accounts receivable | 379,002 | 348,971 |
Recoverable income taxes | 7,885 | 7,083 |
Inventories | 59,746 | 42,095 |
Deferred income taxes | 8,354 | 7,969 |
Prepaid expenses and other current assets | 10,284 | 13,977 |
Total current assets | 742,599 | 701,111 |
Long-term contract receivables | 19,021 | 21,918 |
Long-term capitalized contract costs | 68,963 | 26,875 |
Property, plant and equipment, net | 56,305 | 55,327 |
Deferred income taxes | 19,322 | 16,364 |
Goodwill | 134,851 | 146,933 |
Purchased intangibles, net | 57,542 | 39,374 |
Miscellaneous other assets | 9,772 | 6,648 |
Total assets | 1,108,375 | 1,014,550 |
Current liabilities: | ' | ' |
Trade accounts payable | 40,310 | 49,071 |
Customer advances | 84,307 | 75,951 |
Accrued compensation | 43,394 | 52,680 |
Other current liabilities | 64,616 | 56,089 |
Income taxes payable | 12,731 | 24,747 |
Current maturities of long-term debt | 557 | 4,561 |
Total current liabilities | 245,915 | 263,099 |
Long-term debt | 102,363 | 6,942 |
Accrued pension liability | 20,785 | 46,382 |
Deferred compensation | 9,792 | 8,619 |
Income taxes payable | 6,434 | 5,244 |
Other non-current liabilities | 6,006 | 7,142 |
Commitments and contingencies | ' | ' |
Shareholders' equity: | ' | ' |
Preferred stock, no par value: Authorized--5,000 shares Issued and outstanding--none | ' | ' |
Common stock, no par value: Authorized--50,000 shares 2013 and 2012--Issued 35,682 shares, outstanding--26,736 shares | 15,825 | 12,574 |
Retained earnings | 740,002 | 721,333 |
Accumulated other comprehensive loss | -2,803 | -20,658 |
Treasury stock at cost - 8,945 shares | -36,078 | -36,078 |
Shareholders' equity related to Cubic | 716,946 | 677,171 |
Noncontrolling interest in variable interest entity | 134 | -49 |
Total shareholders' equity | 717,080 | 677,122 |
Total liabilities and shareholders' equity | $1,108,375 | $1,014,550 |
CONSOLIDATED_BALANCE_SHEETS_Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) | Sep. 30, 2013 | Sep. 30, 2012 |
In Thousands, unless otherwise specified | ||
CONSOLIDATED BALANCE SHEETS | ' | ' |
Preferred stock, par value | ' | ' |
Preferred stock, Authorized shares | 5,000 | 5,000 |
Preferred stock, Issued shares | 0 | 0 |
Preferred stock, outstanding shares | 0 | 0 |
Common stock, par value | ' | ' |
Common stock, Authorized shares | 50,000 | 50,000 |
Common stock, Issued shares | 35,682 | 35,682 |
Common stock, outstanding shares | 26,736 | 26,736 |
Treasury stock, shares | 8,945 | 8,945 |
CONSOLIDATED_STATEMENTS_OF_CAS
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 12 Months Ended |
In Thousands, unless otherwise specified | Sep. 30, 2013 |
Operating Activities: | ' |
Net income | $25,269 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ' |
Depreciation and amortization | 25,359 |
Stock-based compensation expense | 3,251 |
Inventory write-down | 2,760 |
Impairment of goodwill | 50,865 |
Deferred income taxes | -7,508 |
Changes in operating assets and liabilities, net of effects from acquisitions: | ' |
Accounts receivable | -18,991 |
Inventories | -19,890 |
Prepaid expenses and other current assets | 3,867 |
Long-term capitalized contract costs | -42,088 |
Accounts payable and other current liabilities | -25,637 |
Customer advances | 8,990 |
Income taxes | -19,114 |
Other items, net | -409 |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | -13,276 |
Investing Activities: | ' |
Acquisition of businesses, net of cash acquired | -63,691 |
Purchases of marketable securities | -4,050 |
Purchases of property, plant and equipment | -9,052 |
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | -76,793 |
Financing Activities: | ' |
Proceeds from short term borrowings | 70,000 |
Principal payments on short term borrowings | -70,000 |
Proceeds from long term borrowings | 100,000 |
Principal payments on long-term borrowings | -8,543 |
Contingent consideration payments related to acquisitions of businesses | -7,842 |
Net change in restricted cash | -158 |
Dividends paid to shareholders | -6,417 |
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 77,040 |
Effect of exchange rates on cash | 4,654 |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | -8,375 |
Cash and cash equivalents at the beginning of the year | 212,267 |
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR | 203,892 |
Supplemental disclosure of non-cash investing and financing activities: | ' |
Liability incurred to acquire NEK, net | $4,490 |
CONSOLIDATED_STATEMENTS_OF_CHA
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (USD $) | Total | Common Stock | Retained Earnings | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Noncontrolling Interest in VIE |
In Thousands, unless otherwise specified | Revenue recognition and other individually immaterial errors | Revenue recognition and other individually immaterial errors | ||||||
Balance at Sep. 30, 2010 (Previously Reported) | ' | $12,574 | $553,452 | ' | ($16,340) | ' | ($36,074) | ($563) |
Balance (Adjustments) | ' | ' | ' | -1,687 | ' | 380 | ' | ' |
Balance at Sep. 30, 2010 | ' | 12,574 | 551,765 | ' | -15,960 | ' | -36,074 | -563 |
Balance (in shares) at Sep. 30, 2010 (Previously Reported) | ' | -26,736 | ' | ' | ' | ' | ' | ' |
Balance (in shares) at Sep. 30, 2010 | ' | -26,736 | ' | ' | ' | ' | ' | ' |
Increase (Decrease) in Stockholders' Equity | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | 86,044 | ' | 86,044 | ' | ' | ' | ' | 310 |
Net income at Oct. 01, 2010 (Previously Reported) | 83,594 | ' | ' | ' | ' | ' | ' | ' |
Net income (Adjustments) | 2,450 | ' | ' | ' | ' | ' | ' | ' |
Comprehensive income (loss), net of tax | ' | ' | ' | ' | -10,232 | ' | ' | ' |
Purchase of treasury stock | ' | ' | ' | ' | ' | ' | -4 | ' |
Cash dividends paid -- $.24, $.24 and $.28 per share of common stock for year ended September 2013, 2012 and 2011, respectively | ' | ' | -7,486 | ' | ' | ' | ' | ' |
Balance at Sep. 30, 2011 | ' | 12,574 | 630,323 | ' | -26,192 | ' | -36,078 | -253 |
Balance (in shares) at Sep. 30, 2011 | ' | -26,736 | ' | ' | ' | ' | ' | ' |
Increase (Decrease) in Stockholders' Equity | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | 97,427 | ' | 97,427 | ' | ' | ' | ' | 204 |
Net income at Oct. 01, 2011 (Previously Reported) | 91,900 | ' | ' | ' | ' | ' | ' | ' |
Net income (Adjustments) | 5,527 | ' | ' | ' | ' | ' | ' | ' |
Comprehensive income (loss), net of tax | ' | ' | ' | ' | 5,534 | ' | ' | ' |
Cash dividends paid -- $.24, $.24 and $.28 per share of common stock for year ended September 2013, 2012 and 2011, respectively | ' | ' | -6,417 | ' | ' | ' | ' | ' |
Balance at Sep. 30, 2012 (Previously Reported) | 670,342 | ' | ' | ' | ' | ' | ' | ' |
Balance (Adjustments) | 6,780 | ' | ' | ' | ' | ' | ' | ' |
Balance at Sep. 30, 2012 | 677,122 | 12,574 | 721,333 | ' | -20,658 | ' | -36,078 | -49 |
Balance (in shares) at Sep. 30, 2012 | ' | -26,736 | ' | ' | ' | ' | ' | ' |
Increase (Decrease) in Stockholders' Equity | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | 25,086 | ' | 25,086 | ' | ' | ' | ' | 183 |
Net income at Oct. 01, 2012 (Previously Reported) | 19,798 | ' | ' | ' | ' | ' | ' | ' |
Net income (Adjustments) | 5,288 | ' | ' | ' | ' | ' | ' | ' |
Comprehensive income (loss), net of tax | ' | ' | ' | ' | 17,855 | ' | ' | ' |
Stock- based compensation | ' | 3,251 | ' | ' | ' | ' | ' | ' |
Cash dividends paid -- $.24, $.24 and $.28 per share of common stock for year ended September 2013, 2012 and 2011, respectively | ' | ' | -6,417 | ' | ' | ' | ' | ' |
Balance at Sep. 30, 2013 (Previously Reported) | 704,927 | ' | ' | ' | ' | ' | ' | ' |
Balance (Adjustments) | 12,153 | ' | ' | ' | ' | ' | ' | ' |
Balance at Sep. 30, 2013 | $717,080 | $15,825 | $741,266 | ' | ($2,803) | ' | ($36,078) | $134 |
Balance (in shares) at Sep. 30, 2013 | ' | -26,736 | ' | ' | ' | ' | ' | ' |
CONSOLIDATED_STATEMENTS_OF_CHA1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Parenthetical) (USD $) | 12 Months Ended | ||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 | |
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY | ' | ' | ' |
Cash dividends paid, per share of common stock | $0.24 | $0.24 | $0.28 |
SUMMARY_OF_SIGNIFICANT_ACCOUNT
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended | ||||||||||
Sep. 30, 2013 | |||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ' | ||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ' | ||||||||||
NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |||||||||||
Organization and Nature of the Business: We design, develop and manufacture products which are mainly electronic in nature such as mass transit fare collection systems, air and ground combat training systems, and secure communications products. We provide services such as specialized military training exercises, including live, virtual and constructive training exercises and support, and we operate and maintain fare systems for mass transit customers. Our principal lines of business are transportation fare collection systems and services, defense services, and defense systems. Our principal customers for defense products and services are the United States and foreign governments. Our transportation fare collection systems and services are sold primarily to large local government agencies worldwide. | |||||||||||
Principles of Consolidation: The consolidated financial statements include the accounts of Cubic Corporation, its majority-owned subsidiaries and its 50% owned variable interest entity, Transaction Systems Limited (TranSys). We consolidate variable interest entities (VIE) when we determine that Cubic is the primary beneficiary of the VIE. All significant intercompany balances and transactions have been eliminated in consolidation. | |||||||||||
Foreign Currency Transactions and Translation: Our reporting currency is the U.S. dollar. Assets and liabilities of foreign subsidiaries (including intercompany balances for which settlement is not anticipated in the foreseeable future) are translated at the spot rate in effect at the applicable reporting date, and our Consolidated Statements of Income are translated at the average exchange rates in effect during the applicable periods. The resulting unrealized cumulative translation adjustments are recorded as a component of accumulated other comprehensive income (loss) in our Consolidated Statements of Comprehensive Income. Cash flows from our operations in foreign countries are translated at the average rate for the applicable period. The effect of exchange rates on cash balances held in foreign currencies are separately reported in our Consolidated Statements of Cash Flows. | |||||||||||
Transactions denominated in currencies other than our or our subsidiaries’ functional currencies are recorded based on exchange rates at the time such transactions arise. Changes in exchange rates with respect to amounts recorded in our Consolidated Balance Sheets related to such transactions result in transaction gains and losses that are reflected in our Consolidated Statements of Income as either unrealized (based on the applicable period end translation) or realized (upon settlement of the transactions). Total transaction gains (losses), which are related primarily to advances to foreign subsidiaries amounted to $(2.1) million, $1.1 million and $0.1 million in 2013, 2012 and 2011, respectively. | |||||||||||
Use of Estimates: The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant estimates include the estimated total costs at completion of our long-term contracts, estimated loss contingencies, estimated self-insurance liabilities, estimated discounted cash flows of our reporting units and of our intangible assets used for goodwill impairment testing, estimated discounted cash flows used for valuation of intangible assets in business combinations, and estimated rates of return and discount rates related to our defined benefit pension plans. Actual results could differ from our estimates. | |||||||||||
Risks and Uncertainties: We are subject to the normal risks and uncertainties of performing large, multiyear, often fixed-price contracts. In addition, we are subject to audit of incurred costs related to many of our U.S. government contracts. These audits could produce different results than we have estimated; however, our experience has been that our costs are acceptable to the government. | |||||||||||
Cash Equivalents: We consider highly liquid investments with maturity of three months or less when purchased to be cash equivalents. | |||||||||||
Restricted Cash: Restricted cash represents cash that is restricted as to withdrawal usage for legal or contractual reasons. Restricted cash is classified either as current or non-current, depending upon the date of its availability. | |||||||||||
Concentration of Credit Risk: We have established guidelines pursuant to which our cash and cash equivalents are diversified among various money market instruments and investment funds. These guidelines emphasize the preservation of capital by requiring minimum credit ratings assigned by established credit organizations. We achieve diversification by specifying maximum investments in each instrument type and issuer. The majority of these investments are not on deposit in federally insured accounts. | |||||||||||
Marketable Securities: Marketable securities consist of exchange traded funds whose underlying assets consist of highly liquid debt instruments with short-term maturities. Marketable securities are classified and accounted for as available-for-sale. These investments are recorded at fair value in the accompanying Consolidated Balance Sheets and the change in fair value is recorded, net of taxes, as a component of other comprehensive income. There have been no significant realized or unrealized gains or losses on these marketable securities to date. Marketable securities have been classified as current assets in the accompanying Consolidated Balance Sheets based upon the nature of the securities and availability for use in current operations. | |||||||||||
Accounts Receivable: Receivables consist primarily of amounts due from U.S. and foreign governments for defense products and services and local government agencies for transportation systems. Due to the nature of our customers, we generally do not require collateral. We have limited exposure to credit risk as we have historically collected substantially all of our receivables from government agencies. We generally require no allowance for doubtful accounts for these customers. | |||||||||||
Inventories: We state our inventories at the lower of cost or market. We determine cost using the first-in, first-out (FIFO) method, which approximates current replacement cost. We value our work in process at the actual production and engineering costs incurred to date, including applicable overhead. For contracts with the U.S. government our work in process also includes general and administrative costs. Any inventoried costs in excess of estimated realizable value are immediately charged to cost of sales. Where contracts include advances, performance-based payments and progress payments, we reflect the advances as an offset against any related inventory balances. We include qualifying contract costs allocable to units-of-delivery contracts as inventory. We also receive performance-based payments and progress payments associated with certain of these contracts based on the billing terms in the underlying contracts. Pursuant to contract provisions, agencies of the U.S. government and certain other customers have title to, or security interest in, inventories related to such contracts as a result of advances, performance-based payments, and progress payments. Contract advances, performance-based payments and progress payments received are recorded as an offset against the related inventory balances for contracts that that are accounted for on a percentage-of-completion basis using units-of-delivery as the basis to measure progress toward completing the contract. This determination is performed on a contract by contract basis. Any amount of payments received in excess of the cumulative amount of accounts receivable and inventoried costs for a contract is classified as advanced payments, which is classified as a liability on the balance sheet. | |||||||||||
Long-term capitalized contract costs: Long-term capitalized contract costs include costs incurred on a contract to develop and manufacture a transportation fare system for a customer for which revenue recognition did not begin until the customer began operating the system in the fourth quarter of 2013. These capitalized costs are being amortized into cost of sales based upon the ratio of revenue recorded during a period compared to the revenue expected to be recognized over the term of the contract. | |||||||||||
Property, Plant and Equipment: We carry property, plant and equipment at cost. We provide depreciation in amounts sufficient to amortize the cost of the depreciable assets over their estimated useful lives. Generally, we use straight-line methods for depreciable real property over estimated useful lives or the term of the underlying lease for leasehold improvements. We use accelerated methods (declining balance and sum-of-the-years-digits) for machinery and equipment over their estimated useful lives. | |||||||||||
Goodwill and Purchased Intangibles: We evaluate goodwill for potential impairment annually as of July 1, or when circumstances indicate that the carrying value may not be recoverable. The test is performed by comparing the fair value of each of our reporting units, which are consistent with our operating segments, to its carrying value, including recorded goodwill. If the carrying value exceeds the fair value, we measure impairment by comparing the implied fair value of goodwill to its carrying value, and any impairment determined would be recorded in the current period. Our purchased intangible assets are subject to amortization and we use a combination of straight-line and accelerated methods, based on the expected cash flows from the assets. See Note 7 for a discussion of the impairment of our goodwill in 2013. | |||||||||||
Impairment of Long-Lived Assets: We generally evaluate the carrying values of long-lived assets other than goodwill for impairment only if events or changes in facts and circumstances indicate that carrying values may not be recoverable. If we determined there was any impairment, we would measure it by comparing the fair value of the related asset to its carrying value and record the difference in the current period. Fair value is generally determined by identifying estimated discounted cash flows to be generated by those assets. We have not recorded any material impairment of long-lived assets for the years ended September 30, 2013, 2012 and 2011. | |||||||||||
Recognizing assets acquired and liabilities assumed in a business combination: Acquired assets and assumed liabilities are recognized in a business combination on the basis of their fair values at the date of acquisition. We assess fair value, which is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, using a variety of methods including income approaches such as present value techniques or cost approaches such as the estimation of current selling prices and replacement values. Fair value of the assets acquired and liabilities assumed, including intangible assets, and contingent payments, are measured based on the assumptions and estimations with regards to the variable factors such as the amount and timing of future cash flows for the asset or liability being measured, appropriate risk-adjusted discount rates, nonperformance risk, or other factors that market participants would consider. Upon acquisition, we determine the estimated economic lives of the acquired intangible assets for amortization purposes, which are based on the underlying expected cash flows of such assets. Adjustments to inventory are based on the fair market value of inventory and amortized into income based on the period in which the underlying inventory is sold. Goodwill is an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Actual results may vary from projected results and assumptions used in the fair value assessments. | |||||||||||
Customer Advances: We receive advances, performance-based payments and progress payments from customers that may exceed revenues recognized on certain contracts, including contracts with agencies of the U.S. government. We classify such advances, other than those reflected as a reduction of receivables or inventories, as current liabilities. | |||||||||||
Contingencies: We establish reserves for loss contingencies when, in the opinion of management, the likelihood of liability is probable and the extent of such liability is reasonably estimable. Estimates, by their nature, are based on judgment and currently available information and involve a variety of factors, including the type and nature of the litigation, claim or proceeding, the progress of the matter, the advice of legal counsel, our defenses and our experience in similar cases or proceedings as well as our assessment of matters, including settlements, involving other defendants in similar or related cases or proceedings. We may increase or decrease our legal reserves in the future, on a matter-by-matter basis, to account for developments in such matters. | |||||||||||
Derivative Financial Instruments: All derivatives are recorded at fair value, however, the classification of gains and losses resulting from changes in the fair values of derivatives are dependent on the intended use of the derivative and its resulting designation. If a derivative is designated as a fair value hedge, then a change in the fair value of the derivative is offset against the change in the fair value of the underlying hedged item and only the ineffective portion of the hedge, if any, is recognized in cost of sales. If a derivative is designated as a cash flow hedge, then the effective portion of a change in the fair value of the derivative is recognized as a component of accumulated other comprehensive income until the underlying hedged item is recognized in cost of sales, or the forecasted transaction is no longer probable of occurring. If a derivative does not qualify as a highly effective hedge, a change in fair value is immediately recognized in earnings. We formally document hedging relationships for all derivative hedges and the underlying hedged items, as well as the risk management objectives and strategies for undertaking the hedge transactions. | |||||||||||
Defined Benefit Pension Plans: Some of our employees are covered by defined benefit pension plans. The net periodic cost of our plans is determined using several actuarial assumptions, the most significant of which are the discount rate and the long-term rate of return on plan assets. We recognize on a plan-by-plan basis the funded status of our defined benefit pension plans as either an asset or liability on our balance sheets, with a corresponding adjustment to accumulated other comprehensive income (loss), net of tax, in shareholders’ equity. The funded status is measured as the difference between the fair value of the plan assets and the benefit obligation of the plan. | |||||||||||
Comprehensive Income: Other comprehensive income (loss), which is comprised of unrealized gains and losses on foreign currency translation adjustments, unrealized gains and losses on cash flow hedges, net of tax, unrealized gains and losses on available-for-sale securities, net of tax and pension liability adjustments, net of tax is included in our Consolidated Statement of Comprehensive Income as accumulated other comprehensive loss. | |||||||||||
Revenue Recognition: We generate revenue from the sale of products such as mass transit fare collection systems, air and ground combat training systems, and secure communications products. We also generate revenue from services we provide such as specialized military training exercises, including live, virtual and constructive training exercises and support, and we operate and maintain fare systems for mass transit customers. We classify sales as products or services in our Consolidated Statements of Income based on the attributes of the underlying contracts. | |||||||||||
We recognize sales and profits under our long-term fixed-price contracts which require a significant amount of development effort in relation to total contract value using the cost-to-cost percentage-of-completion method of accounting. We record sales and profits based on the ratio of contract costs incurred to estimated total contract costs at completion. Contract costs include material, labor and subcontracting costs, as well as an allocation of indirect costs. For contracts with the U.S. federal government, general and administrative costs are included in contract costs; however, for purposes of revenue measurement, general and administrative costs are not considered contract costs for any other customers. Costs are recognized as incurred for contracts accounted for under the cost-to-cost percentage-of-completion method. | |||||||||||
For certain other long-term, fixed price production contracts not requiring substantial development effort we use the units-of-delivery percentage-of-completion method as the basis to measure progress toward completing the contract and recognizing sales. The units-of delivery measure recognizes revenues as deliveries are made to the customer generally using unit sales values in accordance with the contract terms. Costs of sales are recorded as deliveries are made. We estimate profit as the difference between total estimated revenue and total estimated cost of a contract and recognize that profit over the life of the contract based on deliveries. | |||||||||||
For long-term fixed price contracts, we only include amounts representing contract change orders, claims or other items in the contract value when they can be reliably estimated and we consider realization probable. Changes in estimates of sales, costs and profits are recognized using the cumulative catch-up method of accounting. This method recognizes in the current period the cumulative effect of the changes on current and prior periods. A significant change in one or more of these estimates could have a material effect on our consolidated financial position or results of operations. | |||||||||||
We record sales under cost-reimbursement-type contracts as we incur the costs. The Federal Acquisition Regulations provide guidance on the types of costs that we will be reimbursed in establishing the contract price. We consider incentives or penalties and awards applicable to performance on contracts in estimating sales and profits, and record them when there is sufficient information to assess anticipated contract performance. We do not recognize incentive provisions that increase or decrease earnings based solely on a single significant event until the event occurs. | |||||||||||
We occasionally enter into contracts that include multiple deliverables such as the construction or upgrade of a system and subsequent services to operate and maintain the delivered system. For multiple element contracts that were entered prior to October 1, 2009, a delivered item was considered a separate unit of accounting when it had value to the customer on a standalone basis and there was objective and reliable evidence of the fair value of the undelivered items. For contracts where we are unable to conclude there were separate units of accounting, we combine the deliverables and recognize revenue once the final item has been delivered or, if the final element is a service, over the period of performance. | |||||||||||
We adopted authoritative accounting guidance for multiple-element arrangements effective October 1, 2009 on a prospective basis. This guidance affected the accounting conclusion as to whether a deliverable under a contract is considered a separate unit of accounting, and also affected the method that is used to allocate arrangement consideration to each separate unit of accounting. The new guidance eliminates the requirement for objective and reliable evidence of fair value to exist for the undelivered items in order for a delivered item to be treated as a separate unit of accounting. The new guidance also requires arrangement consideration to be allocated at the inception of the arrangement to all deliverables using the relative-selling-price method and eliminates the use of the residual method of allocation. Under the relative-selling-price method, the selling price for each deliverable is determined using vendor specific objective evidence (VSOE) of selling price or third-party evidence of selling price if VSOE does not exist. If neither VSOE nor third-party evidence of selling price exists for a deliverable, which is typically the case for our contracts, the guidance requires us to determine the best estimate of the selling price, which is the price at which we would sell the deliverable if it were sold on a standalone basis. In estimating the selling price of the deliverable on a standalone basis, we consider our overall pricing models and objectives, including the factors we contemplate in negotiating our contracts with our customers. The pricing models and objectives that we use are generally based upon a cost-plus margin approach, with the estimated margin based in part on qualitative factors such as perceived customer pricing sensitivity and competitive pressures. | |||||||||||
Once the contract value is allocated to the separate deliverables under a multiple-element arrangement, revenue recognition guidance relevant to each contractual element is followed. For example, for the long-term construction portion of a contract we use the percentage-of completion method and for the services portion we recognize the service revenues on a straight-line basis over the contractual service period or based on measurable units of work performed or incentives earned. | |||||||||||
For certain of our multiple-element arrangements, the contract specifies that we will not be paid upon the delivery of certain units of accounting, but rather we will be paid when subsequent performance obligations are satisfied. Generally, in these cases the allocation of arrangement consideration to the up-front deliverables is limited, in some cases to zero, and revenue is reduced, in some cases to zero for the delivery of up-front units of accounting. In such situations, if the costs associated with the delivered item exceed the amount of allocable arrangement consideration, we defer the direct and incremental costs associated with the delivered item that are in excess of the allocated arrangement consideration as capitalized contract costs. We assess recoverability of these costs by comparing the recorded asset to the deferred revenue in excess of the transaction price allocated to the remaining deliverables in the arrangement. Capitalized contract costs are subsequently recognized in income in a manner that is consistent with revenue recognition pattern for the arrangement as a whole. If no pattern of revenue recognition can be reasonably predicted for the arrangement, the capitalized costs are amortized on a straight-line basis. | |||||||||||
Revenue under our service contracts with the U.S. government is recorded under the cost-to cost percentage-of-completion method. Award fees and incentives related to performance under these service contracts are accrued during the performance of the contract based on our historical experience and estimates of success with such awards. | |||||||||||
Revenue under contracts for services other than those with the U.S. government and those associated with design, development, or production activities is recognized either as services are performed or when a contractually required event has occurred, depending on the contract. For such contracts that contain measurable units of work performed we recognize sales when the units of work are completed. Certain of our transportation systems service contracts contain service level or system usage incentives, for which we recognize revenues when the incentive award is fixed or determinable. These contract incentives are generally based upon monthly service levels or monthly performance and become fixed or determinable on a monthly basis. However, one of our transportation systems service contracts contains annual system usage incentives which are based upon system usage compared to annual baseline amounts. For this contract the annual system usage incentives are not considered fixed or determinable until the end of the contract year for which the incentives are measured, which falls within the second quarter of our fiscal year. Revenue under such contracts that do not contain measurable units of work performed, which is generally the case for our service contracts, is recognized on a straight-line basis over the contractual service period, unless evidence suggests that the revenue is earned, or obligations fulfilled, in a different manner. Costs incurred under these services contracts are expensed as incurred. | |||||||||||
We make provisions in the current period to fully recognize any anticipated losses on contracts. If we receive cash on a contract prior to revenue recognition or in excess of inventoried costs, we classify it as a customer advance on the balance sheet. | |||||||||||
Research and Development: We record the cost of company sponsored research and development (R&D) activities as the expenses are incurred. The cost of engineering and product development activities incurred in connection with the performance of work on our contracts is included in cost of sales as they are directly related to contract performance. | |||||||||||
Stock-Based Compensation: Restricted stock units awards (RSUs) are granted to eligible employees and directors and represent rights to receive shares of common stock at a future date if vesting occurs. RSUs granted to date have either time-based vesting or performance-based vesting. Compensation expense for all restricted stock unit awards is measured at fair value at the grant date and recognized based upon the number of RSUs that ultimately vest. We determine the fair value of RSUs based on the closing market price of our common stock on the grant date. The grant date of the performance-based RSUs takes place when the grant is authorized and the specific achievement goals are communicated. | |||||||||||
Compensation expense for time-based vesting awards is recorded on a straight-line basis over the requisite service period, adjusted by estimated forfeiture rates. Vesting of performance-based RSUs is tied to achievement of specific company goals over the measurement period. For all performance-based RSUs granted to date, the measurement period is October 1, 2012 through September 30, 2015. For purposes of measuring compensation expense for performance-based RSUs, at each reporting date we estimate the number of shares for which vesting is deemed probable based on management’s expectations regarding achievement of the relevant performance criteria, adjusted by estimated forfeiture rates. Compensation expense for the number of shares ultimately expected to vest is recognized on a straight-line basis over the requisite service period for the performance-based RSUs. The recognition of compensation expense associated with performance-based RSUs requires judgment in assessing the probability of meeting the performance goals. For performance-based RSUs, there may be significant expense recognition or reversal of recognized expense in periods in which there are changes in the assessed probability of meeting performance-based vesting criteria. | |||||||||||
Income Taxes: Our provision for income taxes includes federal, state, local and foreign income taxes. We recognize tax credits, primarily for R&D, as a reduction of our provision for income taxes in the year in which they are available for tax purposes. We provide deferred income taxes on temporary differences between assets and liabilities for financial reporting and tax purposes as measured by enacted tax rates we expect to apply when the temporary differences are settled or realized. We establish valuation allowances for deferred tax assets when the amount of future taxable income we expect is not likely to support the use of the deduction or credit. Annually we evaluate the capital requirements of our foreign subsidiaries and determine the amount of excess capital, if any, that is available for distribution. We provide for U.S. taxes on the amount we determine to be excess capital available for distribution. U.S. taxes are not provided on amounts we consider to be indefinitely reinvested. | |||||||||||
Net Income Per Share: Basic net income per share (EPS) is computed by dividing the net income for the period by the weighted average number of common shares outstanding during the period, including vested RSUs. | |||||||||||
Diluted EPS is computed by dividing the net income for the period by the weighted average number of common and common equivalent shares outstanding during the period. Common equivalent shares consist of dilutive restricted stock units. Dilutive restricted stock units are calculated based on the average share price for each fiscal period using the treasury stock method. For RSUs with performance-based vesting, no common equivalent shares are included in the computation of diluted EPS until the related performance criteria have been met. | |||||||||||
Basic and diluted EPS are computed as follows (amounts in thousands, except per share data): | |||||||||||
Year Ended September 30, | |||||||||||
2013 | 2012 | 2011 | |||||||||
Net income attributable to Cubic | $ | 19,798 | $ | 91,900 | $ | 83,594 | |||||
Weighted average shares - basic | 26,736 | 26,736 | 26,736 | ||||||||
Effect of dilutive securities | 24 | — | — | ||||||||
Weighted average shares - diluted | 26,760 | 26,736 | 26,736 | ||||||||
Net income per share attributable to Cubic, basic | $ | 0.74 | $ | 3.44 | $ | 3.13 | |||||
Effect of dilutive securities | — | — | — | ||||||||
Net income per share attributable to Cubic, diluted | $ | 0.74 | $ | 3.44 | $ | 3.13 | |||||
Anti-dilutive employee share-based awards | — | — | — | ||||||||
Recent Accounting Pronouncements: In May 2011, the FASB issued ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. ASU 2011-04 clarified the intent about the application of existing fair value measurement requirements and added new disclosure requirements related to the unobservable inputs of Level 3 measurements and the redemption frequency of Level 2 measurements that calculate net asset value per share. We adopted ASU 2011-04 in 2012. This adoption had no material impact to our financial statements. | |||||||||||
In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income, which eliminates the option to present other comprehensive income (OCI) in the statement of shareholders’ equity and instead requires net income, the components of OCI, and total comprehensive income to be presented in either one continuous statement or two separate but consecutive statements. The standard also requires that items reclassified from OCI to net income be presented on the face of the financial statements. This standard became effective for us in 2012 and did not have an effect on our results of operations, financial position, or cash flows as it only required a change in the presentation of OCI in our consolidated financial statements. | |||||||||||
In July 2012, the FASB issued ASU 2012-02, Intangibles-Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment. Prior to the adoption of ASU 2012-02, entities were required to perform a two-step impairment test as outlined by the ASC. Step one of the two-step indefinite-lived intangible asset impairment test is performed by calculating the fair value of the indefinite-lived intangible asset and comparing the fair value with its carrying amount. If the carrying amount of an indefinite-lived intangible asset exceeds its fair value, then the entity is required to perform the second step of the impairment test to measure the amount of the impairment loss, if any. Under the amendment, an entity has the option to first assess qualitative factors to determine whether it is necessary to perform the current two-step test. If an entity believes, as a result of its qualitative assessment, that it is more-likely-than-not that the fair value of an indefinite-lived intangible asset is less than its carrying amount, the quantitative impairment test is required. Otherwise, no further testing is required. An entity can choose to perform the qualitative assessment on none, some or all of its indefinite-lived intangible assets. Moreover, an entity can bypass the qualitative assessment for any indefinite-lived intangible asset in any period and proceed directly to step one of the impairment test, and then resume performing the qualitative assessment in any subsequent period. The amendment is effective for annual and interim indefinite-lived intangible asset impairment tests performed for fiscal years beginning after September 15, 2012. Accordingly, we adopted this amendment in fiscal year 2013. This adoption had no impact to our financial statements. | |||||||||||
In February 2013, the FASB issued Accounting Standards Update No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, which requires entities to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, entities are required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, entities are required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail on these amounts. This standard is effective prospectively for reporting periods beginning after December 15, 2012. Accordingly we will adopt this standard in the first quarter of fiscal year 2014. We are currently evaluating the impact of adopting this guidance. | |||||||||||
In July 2013, the FASB issued ASU No. 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists” which requires companies to present in the financial statements an unrecognized tax benefit as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward except to the extent such items are not available or not intended to be used at the reporting date to settle any additional income taxes that would result from the disallowance of a tax position. In such instances, the unrecognized tax benefit is required to be presented in the financial statements as a liability and not be combined with deferred tax assets. This amendment is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. Accordingly, we will adopt this standard in the first quarter of fiscal year 2015. We are currently evaluating the impact of adopting this guidance. |
RESTATEMENT_OF_CONSOLIDATED_FI
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS | 12 Months Ended | ||||||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||||||
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS | ' | ||||||||||||||||||||||||||||
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS | ' | ||||||||||||||||||||||||||||
NOTE 2—RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS | |||||||||||||||||||||||||||||
We have restated our Consolidated Balance Sheets at September 30, 2013 and 2012 and our Consolidated Statements of Income, Comprehensive Income, Changes in Shareholders’ Equity and Cash Flows for the years ended September 30, 2013, 2012, and 2011 including the cumulative impact of corrected errors for periods prior to October 1, 2010. | |||||||||||||||||||||||||||||
The cumulative adjustments to correct the errors in the consolidated financial statements for all periods prior to October 1, 2010 are recorded as adjustments to retained earnings and accumulated other comprehensive income (loss) at September 30, 2010, as shown in the consolidated statements of changes in shareholders’ equity. The cumulative effect of those adjustments decreased previously reported retained earnings by $1.7 million and reduced previously reported accumulated other comprehensive loss by $0.4 million at September 30, 2010. | |||||||||||||||||||||||||||||
The following tables present the summary impacts of the restatement adjustments on our previously reported consolidated retained earnings at September 30, 2010 and consolidated net income for the years ended September 30, 2013, 2012 and 2011 (in thousands): | |||||||||||||||||||||||||||||
Retained earnings at September 30, 2010 - As previously reported | $ | 553,452 | |||||||||||||||||||||||||||
Adjustments | (1,687 | ) | |||||||||||||||||||||||||||
Retained earnings at September 30, 2010 - As restated | $ | 551,765 | |||||||||||||||||||||||||||
For the Years Ended | |||||||||||||||||||||||||||||
September 30, | |||||||||||||||||||||||||||||
2013 | 2012 | 2011 | |||||||||||||||||||||||||||
Net Income - As previously reported | $ | 19,798 | $ | 91,900 | $ | 83,594 | |||||||||||||||||||||||
Adjustments | 5,288 | 5,527 | 2,450 | ||||||||||||||||||||||||||
Net Income - As restated | $ | 25,086 | $ | 97,427 | $ | 86,044 | |||||||||||||||||||||||
Description of Adjustments | |||||||||||||||||||||||||||||
On February 20, 2014, we announced that we would be restating certain previously issued audited consolidated financial statements and unaudited condensed consolidated financial statements primarily to correct two errors in the recognition of revenue. | |||||||||||||||||||||||||||||
In 2012, we restated our financial statements for the years ended September 30, 2011, 2010 and 2009, the quarters ended March 31, 2012 and December 31, 2011 and each of the prior quarters of 2011 and 2010. This previous restatement was the result of our determination that we had made errors in the calculation of revenues for a significant number of our contracts due to incorrect application of GAAP. In the course of our financial statement closing process for the quarter ended December 31, 2013, we identified two errors related to revenue recognition for two contracts with the same customer that date back to the previous restatement period. The first error was related to the computation of revenues for a contract that was entered into in 2011. The error resulted from a miscalculation in a revenue recognition model that was created during the previous restatement activity. The second error relates to a contract entered into in 2007 and was the result of a failure to appropriately update the contract value in our revenue accounting system as well as a failure to properly account for a 2008 amendment to this contract. Upon modification of this second contract in 2008, the cost-to-cost percentage of completion method should no longer have been used, and revenue should have been recognized using a service-based model. | |||||||||||||||||||||||||||||
In addition to the errors described above, we also made adjustments related to other individually immaterial errors including certain corrections that had been previously identified but not recorded because they were not material, individually or in the aggregate, to our consolidated financial statements. These corrections included certain accrued liabilities and reserves and miscellaneous reclassification entries; adjustments to various income tax and indirect tax accrual accounts; and adjustments to sales and cost of sales to correct cutoff on immaterial revenue recognition transactions. | |||||||||||||||||||||||||||||
The following tables present the impact of the restatement on the our previously issued Consolidated Balance Sheets as of September 30, 2013 and 2012, and our Consolidated Statements of Income, Comprehensive Income and Cash Flows for the years ended September 30, 2013, 2012, and 2011: | |||||||||||||||||||||||||||||
Consolidated Statement of Income | Consolidated Statement of Income | Consolidated Statement of Income | |||||||||||||||||||||||||||
Year Ended September 30, 2013 | Year Ended September 30, 2012 | Year Ended September 30, 2011 | |||||||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | ||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||
(amounts in thousands, except per share data) | (amounts in thousands, except per share data) | (amounts in thousands, except per share data) | |||||||||||||||||||||||||||
Net sales: | |||||||||||||||||||||||||||||
Products | $ | 568,442 | $ | (6,132 | ) | $ | 562,310 | $ | 663,287 | $ | 14,041 | $ | 677,328 | $ | 600,933 | $ | 160 | $ | 601,093 | ||||||||||
Services | 792,281 | 6,816 | 799,097 | 718,208 | 8,548 | 726,756 | 694,648 | 5,843 | 700,491 | ||||||||||||||||||||
1,360,723 | 684 | 1,361,407 | 1,381,495 | 22,589 | 1,404,084 | 1,295,581 | 6,003 | 1,301,584 | |||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||||||||
Products | 429,494 | (3,701 | ) | 425,793 | 451,573 | 14,605 | 466,178 | 418,279 | 225 | 418,504 | |||||||||||||||||||
Services | 629,832 | (312 | ) | 629,520 | 594,662 | (700 | ) | 593,962 | 564,062 | 703 | 564,765 | ||||||||||||||||||
Selling, general and administrative | 164,876 | 354 | 165,230 | 163,688 | 501 | 164,189 | 159,791 | — | 159,791 | ||||||||||||||||||||
Restructuring costs | 8,139 | — | 8,139 | — | — | — | — | — | — | ||||||||||||||||||||
Impairment of goodwill | 50,865 | — | 50,865 | — | — | — | — | — | — | ||||||||||||||||||||
Research and development | 24,445 | — | 24,445 | 28,722 | — | 28,722 | 25,260 | — | 25,260 | ||||||||||||||||||||
Amortization of purchased intangibles | 16,680 | — | 16,680 | 14,828 | — | 14,828 | 14,681 | — | 14,681 | ||||||||||||||||||||
1,324,331 | (3,659 | ) | 1,320,672 | 1,253,473 | 14,406 | 1,267,879 | 1,182,073 | 928 | 1,183,001 | ||||||||||||||||||||
Operating income | 36,392 | 4,343 | 40,735 | 128,022 | 8,183 | 136,205 | 113,508 | 5,075 | 118,583 | ||||||||||||||||||||
Other income (expense): | |||||||||||||||||||||||||||||
Interest and dividend income | 1,576 | — | 1,576 | 2,994 | — | 2,994 | 2,568 | — | 2,568 | ||||||||||||||||||||
Interest expense | (3,415 | ) | (12 | ) | (3,427 | ) | (1,550 | ) | (52 | ) | (1,602 | ) | (1,461 | ) | (80 | ) | (1,541 | ) | |||||||||||
Other income (expense) - net | (367 | ) | 1,254 | 887 | 821 | (455 | ) | 366 | 1,662 | (799 | ) | 863 | |||||||||||||||||
Income before income taxes | 34,186 | 5,585 | 39,771 | 130,287 | 7,676 | 137,963 | 116,277 | 4,196 | 120,473 | ||||||||||||||||||||
Income taxes | 14,205 | 297 | 14,502 | 38,183 | 2,149 | 40,332 | 32,373 | 1,746 | 34,119 | ||||||||||||||||||||
Net income | 19,981 | 5,288 | 25,269 | 92,104 | 5,527 | 97,631 | 83,904 | 2,450 | 86,354 | ||||||||||||||||||||
Less noncontrolling interest in income of VIE | 183 | — | 183 | 204 | — | 204 | 310 | — | 310 | ||||||||||||||||||||
Net income attributable to Cubic | $ | 19,798 | $ | 5,288 | $ | 25,086 | $ | 91,900 | $ | 5,527 | $ | 97,427 | $ | 83,594 | $ | 2,450 | $ | 86,044 | |||||||||||
Net income per share attributable to Cubic: | |||||||||||||||||||||||||||||
Basic | $ | 0.74 | $ | 0.2 | $ | 0.94 | $ | 3.44 | $ | 0.2 | $ | 3.64 | $ | 3.13 | $ | 0.09 | $ | 3.22 | |||||||||||
Diluted | $ | 0.74 | $ | 0.2 | $ | 0.94 | $ | 3.44 | $ | 0.2 | $ | 3.64 | $ | 3.13 | $ | 0.09 | $ | 3.22 | |||||||||||
Weighted average shares used in per share calculations: | |||||||||||||||||||||||||||||
Basic | 26,736 | — | 26,736 | 26,736 | — | 26,736 | 26,736 | — | 26,736 | ||||||||||||||||||||
Diluted | 26,760 | — | 26,760 | 26,736 | — | 26,736 | 26,736 | — | 26,736 | ||||||||||||||||||||
Consolidated Statement of Comprehensive Income | Consolidated Statement of Comprehensive Income | Consolidated Statement of Comprehensive Income | |||||||||||||||||||||||||||
September 31, 2013 | September 31, 2012 | September 31, 2011 | |||||||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | ||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||
(in thousands) | (in thousands) | (in thousands) | |||||||||||||||||||||||||||
Net income | $ | 19,981 | $ | 5,288 | $ | 25,269 | $ | 92,104 | $ | 5,527 | $ | 97,631 | $ | 83,904 | $ | 2,450 | $ | 86,354 | |||||||||||
Other comprehensive income: | |||||||||||||||||||||||||||||
Adjustment to pension liability, net of taxes | 13,501 | (395 | ) | 13,106 | (5,585 | ) | — | (5,585 | ) | (3,285 | ) | — | (3,285 | ) | |||||||||||||||
Foreign currency translation | 494 | 480 | 974 | 10,688 | 189 | 10,877 | (1,250 | ) | (79 | ) | (1,329 | ) | |||||||||||||||||
Net unrealized gains/losses from cash flow hedges, net of tax | 3,777 | — | 3,777 | 242 | — | 242 | (5,618 | ) | — | (5,618 | ) | ||||||||||||||||||
Net unrealized gain (loss) on available-for-sale securities, net of tax | (2 | ) | — | (2 | ) | — | — | — | — | — | — | ||||||||||||||||||
Total other comprehensive income (loss) | 17,770 | 85 | 17,855 | 5,345 | 189 | 5,534 | (10,153 | ) | (79 | ) | (10,232 | ) | |||||||||||||||||
Total comprehensive income (loss) | 37,751 | 5,373 | 43,124 | 97,449 | 5,716 | 103,165 | 73,751 | 2,371 | 76,122 | ||||||||||||||||||||
Consolidated Balance Sheet | Consolidated Balance Sheet | ||||||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | ||||||||||||||||||||||||||||
Previously | As | Previously | As | ||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | ||||||||||||||||||||||||
(in thousands) | (in thousands) | ||||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 203,892 | $ | — | $ | 203,892 | $ | 212,267 | $ | — | $ | 212,267 | |||||||||||||||||
Restricted cash | 69,381 | — | 69,381 | 68,749 | — | 68,749 | |||||||||||||||||||||||
Marketable securities | 4,055 | — | 4,055 | — | — | — | |||||||||||||||||||||||
Accounts receivable - net | 376,143 | 2,859 | 379,002 | 350,697 | (1,726 | ) | 348,971 | ||||||||||||||||||||||
Recoverable income taxes | 7,885 | — | 7,885 | 7,083 | — | 7,083 | |||||||||||||||||||||||
Inventories - net | 54,400 | 5,346 | 59,746 | 52,366 | (10,271 | ) | 42,095 | ||||||||||||||||||||||
Deferred income taxes | 8,354 | — | 8,354 | 7,587 | 382 | 7,969 | |||||||||||||||||||||||
Prepaid expenses and other current assets | 10,284 | — | 10,284 | 13,977 | — | 13,977 | |||||||||||||||||||||||
Total current assets | 734,394 | 8,205 | 742,599 | 712,726 | (11,615 | ) | 701,111 | ||||||||||||||||||||||
Long-term contract receivables | 19,249 | (228 | ) | 19,021 | 22,070 | (152 | ) | 21,918 | |||||||||||||||||||||
Long-term capitalized costs | 75,520 | (6,557 | ) | 68,963 | 26,875 | — | 26,875 | ||||||||||||||||||||||
Property, plant and equipment - net | 56,305 | — | 56,305 | 55,327 | — | 55,327 | |||||||||||||||||||||||
Deferred income taxes | 19,322 | — | 19,322 | 16,364 | — | 16,364 | |||||||||||||||||||||||
Goodwill | 134,851 | — | 134,851 | 146,933 | — | 146,933 | |||||||||||||||||||||||
Purchased intangibles - net | 57,542 | — | 57,542 | 39,374 | — | 39,374 | |||||||||||||||||||||||
Other assets | 9,772 | — | 9,772 | 6,648 | — | 6,648 | |||||||||||||||||||||||
$ | 1,106,955 | $ | 1,420 | $ | 1,108,375 | $ | 1,026,317 | $ | (11,767 | ) | $ | 1,014,550 | |||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||||||||
Trade accounts payable | $ | 39,016 | $ | 1,294 | $ | 40,310 | $ | 47,917 | $ | 1,154 | $ | 49,071 | |||||||||||||||||
Customer advances | 103,187 | (18,880 | ) | 84,307 | 100,764 | (24,813 | ) | 75,951 | |||||||||||||||||||||
Accrued compensation and other current liabilities | 43,394 | — | 43,394 | 52,680 | — | 52,680 | |||||||||||||||||||||||
Other current liabilities | 62,693 | 1,923 | 64,616 | 55,988 | 101 | 56,089 | |||||||||||||||||||||||
Income taxes payable | 8,076 | 4,655 | 12,731 | 20,733 | 4,014 | 24,747 | |||||||||||||||||||||||
Current portion of long-term debt | 557 | — | 557 | 4,561 | — | 4,561 | |||||||||||||||||||||||
Total current liabilities | 256,923 | (11,008 | ) | 245,915 | 282,643 | (19,544 | ) | 263,099 | |||||||||||||||||||||
Long-term debt | 102,363 | — | 102,363 | 6,942 | — | 6,942 | |||||||||||||||||||||||
Accrued pension liability | 20,785 | — | 20,785 | 46,382 | — | 46,382 | |||||||||||||||||||||||
Deferred compendation | 9,792 | — | 9,792 | 8,619 | — | 8,619 | |||||||||||||||||||||||
Income taxes payable | 6,769 | (335 | ) | 6,434 | 4,862 | 382 | 5,244 | ||||||||||||||||||||||
Other long-term liabilities | 5,396 | 610 | 6,006 | 6,527 | 615 | 7,142 | |||||||||||||||||||||||
Shareholders’ equity: | |||||||||||||||||||||||||||||
Common stock | 15,825 | — | 15,825 | 12,574 | — | 12,574 | |||||||||||||||||||||||
Retained earnings | 728,424 | 11,578 | 740,002 | 715,043 | 6,290 | 721,333 | |||||||||||||||||||||||
Accumulated other comprehensive loss | (3,378 | ) | 575 | (2,803 | ) | (21,148 | ) | 490 | (20,658 | ) | |||||||||||||||||||
Treasury stock at cost | (36,078 | ) | — | (36,078 | ) | (36,078 | ) | — | (36,078 | ) | |||||||||||||||||||
Shareholders’ equity related to Cubic | 704,793 | 12,153 | 716,946 | 670,391 | 6,780 | 677,171 | |||||||||||||||||||||||
Noncontrolling interest in variable interest entity | 134 | — | 134 | (49 | ) | — | (49 | ) | |||||||||||||||||||||
Total shareholders’ equity | 704,927 | 12,153 | 717,080 | 670,342 | 6,780 | 677,122 | |||||||||||||||||||||||
$ | 1,106,955 | $ | 1,420 | $ | 1,108,375 | $ | 1,026,317 | $ | (11,767 | ) | $ | 1,014,550 | |||||||||||||||||
Consolidated Statement of Cash Flows | Consolidated Statement of Cash Flows | Consolidated Statement of Cash Flows | |||||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | 30-Sep-11 | |||||||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | ||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||
(in thousands) | (in thousands) | (in thousands) | |||||||||||||||||||||||||||
Operating Activities: | |||||||||||||||||||||||||||||
Net income | $ | 19,981 | $ | 5,288 | $ | 25,269 | $ | 92,104 | $ | 5,527 | $ | 97,631 | $ | 83,904 | $ | 2,450 | $ | 86,354 | |||||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||||||||||||||||||||
Depreciation and amortization | 25,359 | — | 25,359 | 22,857 | — | 22,857 | 22,341 | — | 22,341 | ||||||||||||||||||||
Share-based compensation expense | 3,251 | — | 3,251 | — | — | — | — | — | — | ||||||||||||||||||||
Inventory write-downs | 2,760 | — | 2,760 | — | — | — | — | — | — | ||||||||||||||||||||
Impairment of goodwill | 50,865 | — | 50,865 | — | — | — | — | — | — | ||||||||||||||||||||
Deferred income taxes | (7,508 | ) | — | (7,508 | ) | (1,486 | ) | — | (1,486 | ) | 2,512 | — | 2,512 | ||||||||||||||||
Changes in operating assets and liabilities net of effects from acquisitions: | |||||||||||||||||||||||||||||
Accounts receivable | (14,588 | ) | (4,403 | ) | (18,991 | ) | (118,164 | ) | (4,820 | ) | (122,984 | ) | 3,566 | (1,519 | ) | 2,047 | |||||||||||||
Inventories | (4,219 | ) | (15,671 | ) | (19,890 | ) | (13,636 | ) | 13,809 | 173 | 2,442 | 1,726 | 4,168 | ||||||||||||||||
Prepaid expenses and other current assets | 3,485 | 382 | 3,867 | 7,574 | (142 | ) | 7,432 | 5,122 | (240 | ) | 4,882 | ||||||||||||||||||
Long-term capitalized contract costs | (48,645 | ) | 6,557 | (42,088 | ) | (26,875 | ) | — | (26,875 | ) | — | — | — | ||||||||||||||||
Accounts payable and other current liabilities | (27,587 | ) | 1,950 | (25,637 | ) | 8,525 | 1,105 | 9,630 | (1,547 | ) | 80 | (1,467 | ) | ||||||||||||||||
Customer advances | 3,006 | 5,984 | 8,990 | (37,999 | ) | (17,770 | ) | (55,769 | ) | 37,143 | (4,483 | ) | 32,660 | ||||||||||||||||
Income taxes | (19,027 | ) | (87 | ) | (19,114 | ) | 11,929 | 2,290 | 14,219 | (23,713 | ) | 1,569 | (22,144 | ) | |||||||||||||||
Other items | (409 | ) | 0 | (409 | ) | 494 | 1 | 495 | (2,676 | ) | 417 | (2,259 | ) | ||||||||||||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | (13,276 | ) | — | (13,276 | ) | (54,677 | ) | — | (54,677 | ) | 129,094 | — | 129,094 | ||||||||||||||||
Investing Activities: | |||||||||||||||||||||||||||||
Acquisition of businesses, net of cash acquired | (63,691 | ) | — | (63,691 | ) | — | — | — | (126,825 | ) | — | (126,825 | ) | ||||||||||||||||
Net additions to property, plant and equipment | (9,052 | ) | — | (9,052 | ) | (14,226 | ) | — | (14,226 | ) | (8,728 | ) | — | (8,728 | ) | ||||||||||||||
Purchases of short-term investments | (4,050 | ) | — | (4,050 | ) | — | — | — | — | — | — | ||||||||||||||||||
Proceeds from maturities of short-term investments | — | — | — | 25,829 | — | 25,829 | 58,252 | — | 58,252 | ||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | (76,793 | ) | — | (76,793 | ) | 11,603 | — | 11,603 | (77,301 | ) | — | (77,301 | ) | ||||||||||||||||
Financing Activities: | |||||||||||||||||||||||||||||
Proceeds from short-term borrowings | 70,000 | — | 70,000 | — | — | — | — | — | — | ||||||||||||||||||||
Principal payments on short-term borrowings | (70,000 | ) | — | (70,000 | ) | — | — | — | — | — | — | ||||||||||||||||||
Proceeds from long-term borrowings | 100,000 | — | 100,000 | — | — | — | — | — | — | ||||||||||||||||||||
Principal payments on long-term debt | (8,543 | ) | — | (8,543 | ) | (4,549 | ) | — | (4,549 | ) | (4,555 | ) | — | (4,555 | ) | ||||||||||||||
Contingent consideration payments related to acquisitions of | (7,842 | ) | — | (7,842 | ) | — | — | — | — | — | — | ||||||||||||||||||
Dividends paid to shareholders | (6,417 | ) | — | (6,417 | ) | (6,417 | ) | — | (6,417 | ) | (7,486 | ) | — | (7,486 | ) | ||||||||||||||
Change in restricted cash | (158 | ) | — | (158 | ) | (68,584 | ) | — | (68,584 | ) | — | — | — | ||||||||||||||||
Purchases of treasury stock | — | — | — | — | — | — | (4 | ) | — | (4 | ) | ||||||||||||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 77,040 | — | 77,040 | (79,550 | ) | — | (79,550 | ) | (12,045 | ) | — | (12,045 | ) | ||||||||||||||||
Effect of exchange rates on cash | 4,654 | — | 4,654 | 5,743 | — | 5,743 | (6,034 | ) | — | (6,034 | ) | ||||||||||||||||||
NET INCREASE (DECREASE) IN CASH AND CASH | (8,375 | ) | — | (8,375 | ) | (116,881 | ) | — | (116,881 | ) | 33,714 | — | 33,714 | ||||||||||||||||
Cash and cash equivalents at the beginning of the year | 212,267 | — | 212,267 | 329,148 | — | 329,148 | 295,434 | — | 295,434 | ||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR | $ | 203,892 | $ | — | $ | 203,892 | $ | 212,267 | $ | — | $ | 212,267 | $ | 329,148 | $ | — | $ | 329,148 | |||||||||||
Financial information in the accompanying footnotes to the consolidated financial statements reflects the effects of the preceding discussions and tables. |
ACQUISITIONS
ACQUISITIONS | 12 Months Ended | |||||||
Sep. 30, 2013 | ||||||||
ACQUISITIONS | ' | |||||||
ACQUISITIONS | ' | |||||||
NOTE 3—ACQUISITIONS | ||||||||
NEK | ||||||||
On December 14, 2012, Cubic acquired from NEK Advanced Securities Group, Inc. (Seller) the customer contracts and operating assets of NEK Special Programs Group LLC (NEK), which consists of the Seller’s Special Operation Forces training business based in Fayetteville, North Carolina and Colorado Springs, Colorado. This acquisition has expanded the scope of services and customer base of our Mission Support Services (MSS) segment. In connection with the acquisition, we hired more than 200 employees of the Seller’s Special Operations Forces training business. This transaction has been accounted for as a business combination. The results of the acquired operations have been included in our consolidated financial statements since the acquisition date. For the year ended September 30, 2013 the amount of NEK’s sales and net loss after taxes included in our Consolidated Statement of Income were $31.6 million and $0.5 million, respectively. NEK’s net loss after tax excludes any allocation of the goodwill impairment described in Note 8 that is recognized at the reporting unit level. Included in our operating results are $0.6 million in transaction related costs incurred during the year ended September 30, 2013 related to the NEK acquisition. | ||||||||
The acquisition agreement states that the cost of the acquisition will total $52.0 million, adjusted by the difference between the net working capital acquired and targeted working capital amounts, less amounts that will not be due if certain future events fail to occur. The acquisition-date fair value of consideration transferred is estimated to be $52.6 million. Through September 30, 2013 we have paid the Seller cash consideration of $48.1 million from our existing cash resources and we have recorded a current liability of approximately $4.5 million at September 30, 2013 as an estimate of additional cash consideration that is due to the Seller. The timing of the payment of $1.0 million of the additional cash consideration will be accelerated if the Seller causes certain events to occur, but will ultimately be paid over the passage of time regardless of whether these events occur. Approximately $3.5 million of the additional cash consideration is contingent upon future events, including the novation of certain of the Seller’s contracts to NEK. We have estimated the fair value of the contingent consideration using a probability-weighted discounted cash flow model. We have estimated that the probability of our payment to the Seller of any amounts less than the maximum possible additional cash consideration of $3.5 million is remote. As such, we have estimated that the fair value of the additional cash consideration at September 30, 2013 approximates the maximum possible contingent payments to the Seller of $3.5 million. There has been no change in the estimated fair value of the total estimated contingent payments to be made to the Seller since the date of the acquisition. | ||||||||
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date (in millions): | ||||||||
Customer relationships | $ | 13.3 | ||||||
Corporate trade names | 4.9 | |||||||
Non-compete agreements | 0.2 | |||||||
Accounts receivable -billed | 3.1 | |||||||
Accounts receivable -unbilled | 7.7 | |||||||
Accounts payable | (3.0 | ) | ||||||
Other net liabilities assumed | (0.4 | ) | ||||||
Net identifiable assets acquired | 25.8 | |||||||
Goodwill | 26.8 | |||||||
Net assets acquired | $ | 52.6 | ||||||
The estimated fair value of the accounts receivable is preliminary and will be finalized as further information is received from the Seller and a customer regarding the billed amounts. | ||||||||
The fair values of purchased intangibles were determined using the valuation methodology deemed to be the most appropriate for each type of asset being valued. Each of the valuation methodologies used were various methods under the income approach. The trade names valuation used the relief from royalty approach. The customer relationships valuation used the excess earnings approach and the non-compete agreements valuation used the with and without approach. The intangible assets will be amortized using a combination of straight-line and accelerated methods based on the expected cash flows from the assets, over a weighted average useful life of four years from the date of acquisition. | ||||||||
The goodwill resulting from the acquisition consists primarily of the synergies expected from combining the operations of NEK and our MSS business and the acquired assembled workforce. The anticipated synergies include the ability to expand services offerings and cost reductions. The amount recorded as goodwill is allocated to our MSS segment and is expected to be deductible for tax purposes. | ||||||||
NextBus | ||||||||
On January 24, 2013, Cubic acquired all of the outstanding capital stock of NextBus, Inc. (NextBus) from Webtech Wireless, Inc.. NextBus provides products and services to transit agencies which provide real-time passenger information to transit passengers, expanding the portfolio of services and customer base of our Cubic Transportation Systems (CTS) segment. This transaction has been accounted for as a business combination. The results of the acquired NextBus operations have been included in our consolidated financial statements since the acquisition date. For the year ended September 30, 2013 the amount of NextBus’ sales and net loss after taxes included in our Consolidated Statement of Income were $7.8 million and $0.4 million, respectively. Included in the NextBus operating results are $0.2 million in transaction related costs incurred during the year ended September 30, 2013. | ||||||||
We paid the seller cash of $20.2 million for NextBus from our existing cash resources. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date (in millions): | ||||||||
Customer relationships | $ | 8.8 | ||||||
Accounts receivable, net | 2.2 | |||||||
Backlog | 1.7 | |||||||
Acquired technology | 1.3 | |||||||
Corporate trade names | 1 | |||||||
Accounts payable and accrued expenses | (1.1 | ) | ||||||
Deferred tax liabilities, net | (3.3 | ) | ||||||
Other net liabilities assumed | (1.2 | ) | ||||||
Net identifiable assets acquired | 9.4 | |||||||
Goodwill | 10.8 | |||||||
Net assets acquired | $ | 20.2 | ||||||
The net deferred tax liabilities were primarily recorded to reflect the tax impact of the identified intangible assets that will not generate tax deductible amortization expense. The fair values of purchased intangibles were determined using the valuation methodology deemed to be the most appropriate for each type of asset being valued. Each of the valuation methodologies used were various methods under the income approach. The customer relationships and backlog valuations used the excess earnings approach. The trade names and technology valuations used the relief from royalty approach. | ||||||||
The goodwill resulting from the acquisition consists primarily of the synergies expected from combining the operations of NextBus and our CTS business and the acquired assembled workforce. The anticipated synergies include the ability to expand services offerings and cost reductions. The amount recorded as goodwill is allocated to our CTS segment and is not expected to be deductible for tax purposes. | ||||||||
AIS | ||||||||
On July 1, 2013 we acquired certain assets of Advanced Interactive Systems (AIS) and all of the capital stock of its foreign subsidiaries through a bankruptcy auction. AIS is a supplier of live fire specialized range facilities, virtual simulation products, engineering design and project management services for counter-terrorism, law enforcement and military forces worldwide. The results of the acquired AIS operations have been included in our consolidated financial statements since the acquisition date. For the year ended September 30, 2013 the amount of AIS’ sales and net income after taxes included in our Consolidated Statement of Income were $2.0 million and $0.1 million, respectively. | ||||||||
We paid cash of $2.0 million from our existing cash resources, net of cash acquired, for the assets of AIS. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date (in millions): | ||||||||
Customer relationships | $ | 1.4 | ||||||
Technology | 0.9 | |||||||
Backlog | 0.6 | |||||||
Other net assets acquired | (1.5 | ) | ||||||
Net identifiable assets acquired | 1.4 | |||||||
Goodwill | 0.6 | |||||||
Net assets acquired | $ | 2 | ||||||
The estimated fair values of the assets acquired and liabilities assumed, including the fair value of liabilities for potential claims from customers and the fair value of receivables are preliminary estimates pending the finalization of our valuation analyses. These values will be finalized as further information is received from the customers. The amount recorded as goodwill is allocated to our CDS segment and is not expected to be deductible for tax purposes. | ||||||||
PSMC | ||||||||
On July 1, 2013 we acquired certain assets of PS Management Consultants Pty Ltd. (PSMC). PSMC is a specialist project management and engineering enterprise, based in Canberra, Australia. The results of the acquired PSMC operations have been included in our consolidated financial statements since the acquisition date. For the year ended September 30, 2013 the amount of PSMC’s sales and net income after taxes included in our Consolidated Statement of Income were $1.7 million and $0.1 million, respectively. | ||||||||
We paid cash of $1.3 million from our existing cash resources to acquire PSMC. The following table summarizes the estimated fair values of the assets acquired at the acquisition date (in millions): | ||||||||
Customer relationships | $ | 0.6 | ||||||
Backlog | 0.1 | |||||||
Net identifiable assets acquired | 0.7 | |||||||
Goodwill | 0.6 | |||||||
Net assets acquired | $ | 1.3 | ||||||
The goodwill resulting from the acquisition consists primarily of the synergies expected from combining the operations of PSMC and our CDS business and the acquired assembled workforce. The anticipated synergies include the ability to expand services offerings and cost reductions. The amount recorded as goodwill is allocated to our CDS segment and is not expected to be deductible for tax purposes. | ||||||||
Abraxas | ||||||||
On December 20, 2010 we acquired all of the outstanding capital stock of Abraxas Corporation (Abraxas), a company that provides services that are complementary to our Mission Support Services (MSS) business including risk mitigation services, and subject matter and operational expertise for law enforcement and homeland security clients. The results of Abraxas’ operations have been included in our consolidated financial statements since the acquisition date. | ||||||||
We paid $126.0 million in cash from our existing cash resources to acquire Abraxas. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date (in millions): | ||||||||
Customer relationships | $ | 20.1 | ||||||
Backlog | 11.5 | |||||||
Corporate trade names | 5.7 | |||||||
Non-compete agreements | 5.2 | |||||||
Recoverable income taxes | 4.3 | |||||||
Deferred tax liabilities, net | (7.6 | ) | ||||||
Net tangible assets acquired | 5.1 | |||||||
Net identifiable assets acquired | 44.3 | |||||||
Goodwill | 81.7 | |||||||
Net assets acquired | $ | 126 | ||||||
The recoverable income taxes are primarily related to carryback claims for the tax benefit of acquired net operating losses. The net deferred tax liabilities were recorded to reflect the tax impact of the identified intangible assets that will not generate tax deductible amortization expense, net of the future tax benefit of acquired net operating loss carryforwards. The intangible assets, which include trade name, customer relationships, non-compete agreements and backlog, will be amortized using a combination of straight-line and accelerated methods based on the expected cash flows from the assets, over a weighted average useful life of 6 years from the date of acquisition. | ||||||||
Pro forma information | ||||||||
The following unaudited pro forma information presents our consolidated results of operations as if NEK, NextBus, AIS and PSMC had been included in our consolidated results since October 1, 2011 (in millions): | ||||||||
Years Ended | ||||||||
September 30, | ||||||||
2013 | 2012 | |||||||
(As Restated) | (As Restated) | |||||||
Net sales | $ | 1,385.30 | $ | 1,468.00 | ||||
Net income attributable to Cubic | 26.2 | 99.2 | ||||||
The pro forma information includes adjustments to give effect to pro forma events that are directly attributable to the acquisitions and have a continuing impact on operations including the amortization of purchased intangibles and the elimination of interest expense for the repayment of debt. No adjustments were made for transaction expenses, other adjustments that do not reflect ongoing operations or for operating efficiencies or synergies. The pro forma financial information is not necessarily indicative of what the consolidated financial results of our operations would have been had the acquisitions been completed on October 1, 2011, and it does not purport to project our future operating results. | ||||||||
Subsequent event | ||||||||
On November 26, 2013, we acquired all of the outstanding capital stock of Intelligent Transport Management Solutions Limited (ITMS), a wholly owned U.K. subsidiary of Serco Limited. ITMS is a provider of traffic management systems technology, traffic and road enforcement and the maintenance of traffic signals, emergency equipment and other critical road and tunnel infrastructure. ITMS will be included within our CTS segment. The total estimated acquisition-date fair value of consideration transferred for ITMS was approximately $70 million. | ||||||||
We expect to complete the preliminary determination of the fair value of acquired assets and liabilities as well as the acquired goodwill of ITMS during the first quarter of 2014. |
FAIR_VALUE_OF_FINANCIAL_INSTRU
FAIR VALUE OF FINANCIAL INSTRUMENTS | 12 Months Ended | ||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||
FAIR VALUE OF FINANCIAL INSTRUMENTS | ' | ||||||||||||||||||||||
FAIR VALUE OF FINANCIAL INSTRUMENTS | ' | ||||||||||||||||||||||
NOTE 4—FAIR VALUE OF FINANCIAL INSTRUMENTS | |||||||||||||||||||||||
The valuation techniques required to determine fair value are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect internal market assumptions. The two types of inputs create the following fair value hierarchy: | |||||||||||||||||||||||
· Level 1 - Quoted prices for identical instruments in active markets. | |||||||||||||||||||||||
· Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable. | |||||||||||||||||||||||
· Level 3 - Significant inputs to the valuation model are unobservable. | |||||||||||||||||||||||
The fair value of cash equivalents and short term investments approximates their cost. The fair value of our available for sale marketable securities is determined based on quoted market prices for identical securities. Derivative financial instruments are measured at fair value, the material portions of which are based on active or inactive markets for identical or similar instruments or model-derived valuations whose inputs are observable. Where model-derived valuations are appropriate, we use the applicable credit spread as the discount rate. Credit risk related to derivative financial instruments is considered minimal and is managed by requiring high credit standards for counterparties and through periodic settlements of positions. | |||||||||||||||||||||||
The fair value of our contingent consideration obligation to the Seller of NEK is revalued to its fair value each period and any recorded increase or decreases is recorded into selling, general and administrative expense. Any changes in the assumed timing and amount of the probability of payment scenarios could impact the fair value. We have estimated the fair value of the contingent consideration using a probability-weighted discounted cash flow model. We have estimated that the probability of payment of any amounts less than the maximum possible additional cash consideration is remote, and we have estimated that the contingent consideration amounts will be due within twelve months of the acquisition date. As such, we have estimated that the fair value of the additional cash consideration approximates the maximum possible contingent payments to the Seller. There was no change in the fair value of the contingent consideration between the date of the acquisition of NEK and September 30, 2013 other than for payments of amounts to the Seller; therefore, there has been no change in contingent consideration recorded in operations. Significant judgment is employed in determining the appropriateness of these assumptions as of the acquisition date and each subsequent period. Accordingly, changes in the assumptions described above can materially impact the amount of contingent consideration expense we record in any period. | |||||||||||||||||||||||
The following table presents assets and liabilities measured and recorded at fair value on our balance sheets on a recurring basis (in thousands): | |||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | ||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Total | |||||||||||||||||
Assets | |||||||||||||||||||||||
Cash equivalents | $ | 125,512 | $ | — | $ | — | $ | 125,512 | $ | 171,300 | $ | — | $ | 171,300 | |||||||||
Marketable securities | 4,055 | — | — | 4,055 | — | — | — | ||||||||||||||||
Current derivative assets | — | 1,597 | — | 1,597 | — | 3,779 | 3,779 | ||||||||||||||||
Noncurrent derivative assets | — | 6,096 | — | 6,096 | — | 3,713 | 3,713 | ||||||||||||||||
Total assets measured at fair value | 129,567 | 7,693 | — | 137,260 | 171,300 | 7,492 | 178,792 | ||||||||||||||||
Liabilities | |||||||||||||||||||||||
Current derivative liabilities | — | 2,360 | — | 2,360 | — | 6,839 | 6,839 | ||||||||||||||||
Noncurrent derivative liabilities | — | 5,366 | — | 5,366 | — | 6,498 | 6,498 | ||||||||||||||||
Contingent consideration to seller of NEK | — | — | 3,485 | 3,485 | — | — | — | ||||||||||||||||
Total liabilities measured at fair value | $ | — | $ | 7,726 | $ | 3,485 | $ | 11,211 | $ | — | $ | 13,337 | $ | 13,337 | |||||||||
We carry financial instruments, including cash equivalents, accounts receivable, accounts payable and accrued liabilities at cost, which we believe approximates fair value because of the short-term maturity of these instruments. The fair value of long-term debt is calculated by discounting the value of the note based on market interest rates for similar debt instruments, which is a Level 2 technique. The following table presents the estimated fair value and carrying value of our long-term debt (in millions): | |||||||||||||||||||||||
September 30, | 2013 | 2012 | |||||||||||||||||||||
Fair value | $ | 95.8 | $ | 12.5 | |||||||||||||||||||
Carrying value | 102.9 | 11.5 | |||||||||||||||||||||
Due to the impairment of goodwill for MSS reporting unit, the goodwill for MSS was measured at its estimated fair value at July 1, 2013. We estimated the fair value of the goodwill primarily based on the discounted projected cash flows of the underlying MSS operations, a Level 3 fair value measurement technique. See Note 8 for a further discussion of the goodwill impairment. We did not have any significant non-financial assets or liabilities measured at fair value on a non-recurring basis except for the MSS goodwill. |
ACCOUNTS_RECEIVABLE
ACCOUNTS RECEIVABLE | 12 Months Ended | |||||||
Sep. 30, 2013 | ||||||||
ACCOUNTS RECEIVABLE | ' | |||||||
ACCOUNTS RECEIVABLE | ' | |||||||
NOTE 5—ACCOUNTS RECEIVABLE | ||||||||
The components of accounts receivable under long-term contracts are as follows (in thousands): | ||||||||
September 30, | 2013 | 2012 | ||||||
(As Restated) | (As Restated) | |||||||
U.S. Government Contracts: | ||||||||
Amounts billed | $ | 51,529 | $ | 42,852 | ||||
Recoverable costs and accrued profits on progress completed—not billed | 60,435 | 77,750 | ||||||
111,964 | 120,602 | |||||||
Commercial Customers: | ||||||||
Amounts billed | 47,454 | 48,280 | ||||||
Recoverable costs and accrued profits on progress completed—not billed | 221,911 | 184,927 | ||||||
269,365 | 233,207 | |||||||
381,329 | 353,809 | |||||||
Less unbilled amounts not currently due—commercial customers | (19,021 | ) | (21,918 | ) | ||||
$ | 362,308 | $ | 331,891 | |||||
A portion of recoverable costs and accrued profits on progress completed is billable under progress or milestone payment provisions of the related contracts. The remainder of these amounts is billable upon delivery of products or furnishing of services, with an immaterial amount subject to retainage provisions of the contracts. It is anticipated that we will bill and collect substantially the entire unbilled portion of receivables identified as current assets under progress billing provisions of the contracts or upon completion of milestones and/or acceptance by the customers during fiscal 2014. The amount classified as not currently due is an estimate of the amount of long-term contract accounts receivable that will not be collected within one year from September 30, 2013 under transportation systems contracts in the U.S., Australia and the U.K. |
INVENTORIES
INVENTORIES | 12 Months Ended | |||||||
Sep. 30, 2013 | ||||||||
INVENTORIES | ' | |||||||
INVENTORIES | ' | |||||||
NOTE 6—INVENTORIES | ||||||||
Significant components of inventories are as follows (in thousands): | ||||||||
September 30, | 2013 | 2012 | ||||||
(As Restated) | (As Restated) | |||||||
Work in process and inventoried costs under long-term contracts | $ | 80,918 | $ | 68,525 | ||||
Materials and purchased parts | 693 | 858 | ||||||
Customer advances | (21,865 | ) | (27,288 | ) | ||||
$ | 59,746 | $ | 42,095 | |||||
At September 30, 2013, work in process and inventoried costs under long-term contracts includes approximately $5.8 million in costs incurred outside the scope of work or in advance of a contract award, compared to $1.9 million as of September 30, 2012. We believe it is probable that we will recover the costs inventoried at September 30, 2013, plus a profit margin, under contract change orders or awards within the next year. | ||||||||
Costs we incur for certain U.S. federal government contracts include general and administrative costs as allowed by government cost accounting standards. The amounts remaining in inventory at September 30, 2013 and 2012 were $7.1 million and $5.4 million, respectively. |
PROPERTY_PLANT_AND_EQUIPMENT
PROPERTY, PLANT AND EQUIPMENT | 12 Months Ended | |||||||
Sep. 30, 2013 | ||||||||
PROPERTY, PLANT AND EQUIPMENT | ' | |||||||
PROPERTY, PLANT AND EQUIPMENT | ' | |||||||
NOTE 7—PROPERTY, PLANT AND EQUIPMENT | ||||||||
Significant components of property, plant and equipment are as follows (in thousands): | ||||||||
September 30, | 2013 | 2012 | ||||||
Land and land improvements | $ | 15,996 | $ | 16,045 | ||||
Buildings and improvements | 45,854 | 44,376 | ||||||
Machinery and other equipment | 95,898 | 94,113 | ||||||
Leasehold improvements | 9,714 | 8,688 | ||||||
Accumulated depreciation and amortization | (111,157 | ) | (107,895 | ) | ||||
$ | 56,305 | $ | 55,327 | |||||
Our provisions for depreciation of plant and equipment and amortization of leasehold improvements amounted to $8.7 million, $8.0 million and $7.7 million in 2013, 2012 and 2011, respectively. Generally, we use straight-line methods for real property over estimated useful lives ranging from 15 to 39 years or the term of the underlying lease for leasehold improvements. We use accelerated methods (declining balance and sum-of-the-years-digits) for machinery and equipment over estimated useful lives ranging from 5 to 10 years. |
GOODWILL_AND_PURCHASED_INTANGI
GOODWILL AND PURCHASED INTANGIBLE ASSETS | 12 Months Ended | |||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||
GOODWILL AND PURCHASED INTANGIBLE ASSETS | ' | |||||||||||||||||||
GOODWILL AND PURCHASED INTANGIBLE ASSETS | ' | |||||||||||||||||||
NOTE 8—GOODWILL AND PURCHASED INTANGIBLE ASSETS | ||||||||||||||||||||
The changes in the carrying amount of goodwill for the two years ended September 30, 2013 are as follows (in thousands): | ||||||||||||||||||||
Transportation | Defense | Mission | Total | |||||||||||||||||
Systems | Systems | Support | ||||||||||||||||||
Services | ||||||||||||||||||||
Balances at October 1, 2011 | $ | 7,269 | $ | 20,653 | $ | 118,433 | $ | 146,355 | ||||||||||||
Foreign currency exchange rate changes | 248 | 330 | — | 578 | ||||||||||||||||
Balances at September 30, 2012 | 7,517 | 20,983 | 118,433 | 146,933 | ||||||||||||||||
Acquisitions (see Note 3) | 10,837 | 1,223 | 26,782 | 38,842 | ||||||||||||||||
Impairment of goodwill | — | — | (50,865 | ) | (50,865 | ) | ||||||||||||||
Foreign currency exchange rate changes | (53 | ) | (6 | ) | — | (59 | ) | |||||||||||||
Balances at September 30, 2013 | $ | 18,301 | $ | 22,200 | $ | 94,350 | $ | 134,851 | ||||||||||||
We completed our annual goodwill impairment test as of July 1, 2013. The first step of the goodwill impairment test compares the fair value of our reporting units to their carrying values. We estimate the fair value of our reporting units primarily based on the discounted projected cash flows of the underlying operations. Slowed defense spending and margin compression due to competitive pressures on bid rates have impacted operating results and tempered the projected cash flows of our MSS reporting unit, negatively impacting our estimate of its fair value. Step one of the impairment test concluded that the carrying value of our MSS reporting unit, including goodwill, exceeded its estimated fair value. For our remaining two reporting units, the estimated fair values were in excess of their carrying values. | ||||||||||||||||||||
For our MSS reporting unit, we performed the second step of the goodwill impairment test to measure the amount of the impairment loss, if any. The second step of the test requires the allocation of the reporting unit’s fair value to its assets and liabilities, including any unrecognized intangible assets, in a hypothetical analysis that calculates the implied fair value of goodwill as if the reporting unit was being acquired in a business combination. If the implied fair value of goodwill is less than the carrying value, the difference is recorded as an impairment loss. Based on the results of the step two analysis, we recorded a $50.9 million goodwill impairment in 2013. | ||||||||||||||||||||
Purchased Intangible Assets: The table below summarizes our purchased intangible assets (in thousands): | ||||||||||||||||||||
September 30, 2013 | September 30, 2012 | |||||||||||||||||||
Gross Carrying | Accumulated | Net | Gross | Accumulated | Net Carrying | |||||||||||||||
Amount | Amortization | Carrying | Carrying | Amortization | Amount | |||||||||||||||
Amount | Amount | |||||||||||||||||||
Contract and program intangibles | $ | 97,424 | $ | (54,712 | ) | $ | 42,712 | $ | 71,145 | $ | (40,785 | ) | $ | 30,360 | ||||||
Other purchased intangibles | 22,915 | (8,085 | ) | 14,830 | 14,560 | (5,546 | ) | 9,014 | ||||||||||||
Total | $ | 120,339 | $ | (62,797 | ) | $ | 57,542 | $ | 85,705 | $ | (46,331 | ) | $ | 39,374 | ||||||
Our purchased intangible assets are subject to amortization and we use a combination of straight-line and accelerated methods, based on the expected cash flows from the assets, over a weighted average period of 6 years. Total amortization expense for 2013, 2012 and 2011 was $16.7 million, $14.8 million and $14.7 million, respectively. | ||||||||||||||||||||
The table below shows our expected amortization of purchased intangibles as of September 30, 2013, for each of the next five years and thereafter (in thousands): | ||||||||||||||||||||
Transportation | Defense | Mission | Total | |||||||||||||||||
Systems | Systems | Support | ||||||||||||||||||
Services | ||||||||||||||||||||
2014 | $ | 3,247 | $ | 1,869 | $ | 10,420 | $ | 15,536 | ||||||||||||
2015 | 2,961 | 1,239 | 7,690 | 11,890 | ||||||||||||||||
2016 | 2,775 | 783 | 4,714 | 8,272 | ||||||||||||||||
2017 | 2,675 | 253 | 2,452 | 5,380 | ||||||||||||||||
2018 | 2,570 | 44 | 1,775 | 4,389 | ||||||||||||||||
Thereafter | 5,765 | — | 6,310 | 12,075 | ||||||||||||||||
$ | 19,993 | $ | 4,188 | $ | 33,361 | $ | 57,542 |
FINANCING_ARRANGEMENTS
FINANCING ARRANGEMENTS | 12 Months Ended | |||||||
Sep. 30, 2013 | ||||||||
FINANCING ARRANGEMENTS | ' | |||||||
FINANCING ARRANGEMENTS | ' | |||||||
NOTE 9—FINANCING ARRANGEMENTS | ||||||||
Long-term debt consists of the following (in thousands): | ||||||||
September 30, | 2013 | 2012 | ||||||
Series A senior unsecured notes payable to a group of insurance companies, interest fixed at 3.35% | $ | 50,000 | $ | — | ||||
Series B senior unsecured notes payable to a group of insurance companies, interest fixed at 3.35% | 50,000 | — | ||||||
Unsecured notes payable to a group of insurance companies | — | 8,000 | ||||||
Mortgage note from a U.K. financial institution, with quarterly installments of principal and interest at 6.48% | 2,920 | 3,503 | ||||||
102,920 | 11,503 | |||||||
Less current portion | (557 | ) | (4,561 | ) | ||||
$ | 102,363 | $ | 6,942 | |||||
Maturities of long-term debt for each of the five years in the period ending September 30, 2018, are as follows: 2014 — $0.6 million; 2015 — $0.6 million; 2016 — $0.6 million; 2017 — $0.6 million; 2018 — $0.5 million. | ||||||||
Interest paid amounted to $3.7 million, $7.4 million and $1.1 million in 2013, 2012 and 2011, respectively. Interest paid in 2013 included a final payment of $0.6 million of interest in connection with our payment to the U.S. District Court in April 2012 for an arbitration award with the Ministry of Defense for the Armed Forces of the Islamic Republic of Iran. $5.9 million was paid in 2012 (See Note 16 for further information). | ||||||||
In March 2013, we entered into a note purchase and private shelf agreement pursuant to which we agreed to issue $100.0 million of senior unsecured notes, bearing interest at a rate of 3.35% and maturing on March 12, 2025. Notes with an aggregate principal amount of $50.0 million were issued on March 12, 2013 and notes with the remaining aggregate principal amount of $50.0 million were issued on April 23, 2013. Interest on these notes is due semi-annually and principal payments are due from 2021 through 2025. In addition, pursuant to the agreement, we may from time to time issue and sell, and the purchasers may in their sole discretion purchase, within the next three years, additional senior notes in aggregate principal amount of up to $25.0 million that will have terms, including interest rate, as we and the purchasers may agree upon at the time of issuance. | ||||||||
We have a committed five-year revolving credit agreement (Revolving Credit Agreement) with a group of financial institutions in the amount of $200 million, which expires in May 2017. The available line of credit is reduced by any letters of credit issued under the Revolving Credit Agreement. As of September 30, 2013, there were no borrowings under this agreement; however, there were letters of credit outstanding totaling $23.5 million, which reduce the available line of credit to $176.5 million. | ||||||||
We have a secured letter of credit facility agreement with a bank (Secured Letter of Credit Facility) which expires in March 2014. At September 30, 2013 there were letters of credit outstanding under this agreement of $54.4 million. Of our total restricted cash of $69.4 million at September 30, 2013, $68.9 million of this amount was held on deposit in the U.K. as collateral in support of this Secured Letter of Credit Facility. We are required to leave the cash in the restricted account so long as the bank continues to maintain associated letters of credit under the facility. The maximum amount of letters of credit currently allowed by the facility is $62.6 million, and any increase above this amount would require bank approval and additional restricted funds to be placed on deposit. The term of the facility is one year; however we may choose at any time to terminate the facility and move the associated letters of credit to another credit facility. Letters of credit outstanding under the Secured Letter of Credit Facility do not reduce the available line of credit under the Revolving Credit Agreement. | ||||||||
As of September 30, 2013, we had letters of credit and bank guarantees outstanding totaling $89.6 million, including the letters of credit outstanding under the Revolving Credit Agreement and the Secured Letter of Credit Facility, which guarantee either our performance or customer advances under certain contracts. In addition, we had financial letters of credit outstanding totaling $12.4 million as of September 30, 2013, which primarily guarantee our payment of certain self-insured liabilities. We have never had a drawing on a letter of credit instrument, nor are any anticipated; therefore, we estimate the fair value of these instruments to be zero. | ||||||||
We maintain short-term borrowing arrangements in New Zealand and Australia totaling $0.5 million New Zealand dollars (equivalent to approximately $0.4 million) and $3.0 million Australian dollars (equivalent to approximately $2.9 million) to help meet the short- term working capital requirements of our subsidiaries in those countries. At September 30, 2013, no amounts were outstanding under these borrowing arrangements. | ||||||||
The terms of certain of our lending and credit agreements include provisions that require and/or limit, among other financial ratios and measurements, the permitted levels of debt, coverage of cash interest expense, and under certain circumstances, payments of dividends or other distributions to shareholders. As of December 31, 2013 this agreement does not restrict such distributions to shareholders. As a result of our restatement, we have been unable to comply with covenants requiring us to provide our lenders with audited financial statements and interim financial information on a timely basis. However, we have entered into amendments to our financing arrangements which have included waivers to extend the dates by which we are required to deliver our audited financial statements and interim financial information to May 31, 2014, and as such we are not in default under our lending arrangements or credit agreements. | ||||||||
Our self-insurance arrangements are limited to certain workers’ compensation plans, automobile liability and product liability claims. Under these arrangements, we self-insure only up to the amount of a specified deductible for each claim. Self-insurance liabilities included in other current liabilities on the balance sheet amounted to $8.8 million and $8.7 million as of September 30, 2013, and 2012 respectively. |
COMMITMENTS
COMMITMENTS | 12 Months Ended | ||||
Sep. 30, 2013 | |||||
COMMITMENTS | ' | ||||
COMMITMENTS | ' | ||||
NOTE 10—COMMITMENTS | |||||
We lease certain office, manufacturing and warehouse space, vehicles, and other office equipment under non-cancelable operating leases expiring in various years through 2027. These leases, some of which may be renewed for periods up to 10 years, generally require us to pay all maintenance, insurance and property taxes. Several leases are subject to periodic adjustment based on price indices or cost increases. Rental expense (net of sublease income of $0.2 million in 2013, $0.4 million in 2012 and $0.6 million in 2011) for all operating leases amounted to $12.6 million, $10.2 million and $9.1 million in 2013, 2012 and 2011 respectively. | |||||
Future minimum payments, net of minimum sublease income, under non-cancelable operating leases with initial terms of one year or more consist of the following for the next five years and thereafter, as of September 30, 2013 (in thousands): | |||||
2014 | $ | 12,405 | |||
2015 | 9,710 | ||||
2016 | 7,102 | ||||
2017 | 4,870 | ||||
2018 | 5,831 | ||||
Thereafter | 3,057 | ||||
$ | 42,975 |
INCOME_TAXES
INCOME TAXES | 12 Months Ended | ||||||||||
Sep. 30, 2013 | |||||||||||
INCOME TAXES | ' | ||||||||||
INCOME TAXES | ' | ||||||||||
NOTE 11—INCOME TAXES | |||||||||||
Significant components of the provision for income taxes are as follows: | |||||||||||
Years ended September 30, | 2013 | 2012 | 2011 | ||||||||
(in thousands) | |||||||||||
(As Restated) | (As Restated) | (As Restated) | |||||||||
Current: | |||||||||||
Federal | $ | 8,198 | $ | 15,448 | $ | (804 | ) | ||||
State | 2,437 | 1,927 | 810 | ||||||||
Foreign | 18,581 | 21,005 | 24,531 | ||||||||
Total current | 29,216 | 38,380 | 24,537 | ||||||||
Deferred: | |||||||||||
Federal | (14,182 | ) | 331 | 9,356 | |||||||
State | (2,720 | ) | 328 | 299 | |||||||
Foreign | 2,188 | 1,293 | (73 | ) | |||||||
Total deferred provision | (14,714 | ) | 1,952 | 9,582 | |||||||
Total income tax expense | $ | 14,502 | $ | 40,332 | $ | 34,119 | |||||
Significant components of our deferred tax assets and liabilities are as follows: | |||||||||||
September 30, | 2013 | 2012 | |||||||||
(in thousands) | |||||||||||
(As Restated) | (As Restated) | ||||||||||
Deferred tax assets: | |||||||||||
Accrued employee benefits | $ | 11,642 | $ | 12,490 | |||||||
Long-term contracts and inventory valuation reductions | 14,152 | 8,343 | |||||||||
Allowances for loss contingencies | 5,441 | 6,242 | |||||||||
Deferred compensation | 4,346 | 3,756 | |||||||||
Property, plant and equipment | 1,127 | 726 | |||||||||
Intangible assets | 477 | — | |||||||||
Retirement benefits | 5,678 | 14,549 | |||||||||
State research and development credit carryforward | 4,839 | 3,882 | |||||||||
Net operating losses | 18,639 | 11,291 | |||||||||
Foreign currency mark-to-market | 302 | 2,192 | |||||||||
Other | 1,746 | 313 | |||||||||
Subtotal | 68,389 | 63,784 | |||||||||
Valuation allowance | (8,801 | ) | (4,205 | ) | |||||||
Deferred tax assets | 59,588 | 59,579 | |||||||||
Deferred tax liabilities: | |||||||||||
Intangible assets | — | 8,608 | |||||||||
Deferred revenue | 28,865 | 25,277 | |||||||||
State taxes | 995 | 269 | |||||||||
Foreign currency mark-to-market | 290 | 146 | |||||||||
Other | 1,762 | 946 | |||||||||
Deferred tax liabilities | 31,912 | 35,246 | |||||||||
Net deferred tax asset | $ | 27,676 | $ | 24,333 | |||||||
We calculate deferred tax assets and liabilities based on differences between financial reporting and tax bases of assets and liabilities, and measure them using the enacted tax rates and laws that we expect will be in effect when the differences reverse. Certain items within the 2012 presentation of the components of deferred tax assets and liabilities have been reclassified to conform to the current year presentation. The reclassifications primarily relate to $3.3 million of accrued pension costs reclassified from accrued employee benefits to retirements benefits and $0.7 million of reserves reclassified from long-term contracts and inventory valuation reductions to allowances for loss contingencies. | |||||||||||
As of September 30, 2013, we had $60.3 million of foreign operating loss carryforwards and $10.9 million of unused state tax credits that are not subject to expiration. | |||||||||||
We are required to assess whether a valuation allowance should be recorded against our deferred tax assets (DTAs) by jurisdiction based on the consideration of all available evidence, with significant weight given to evidence that can be objectively verified and using a “more likely than not” realization standard. As of September 30, 2013, we evaluated our net deferred income tax assets, including an assessment of the cumulative income or loss over the prior three-year and future periods, to determine if a valuation allowance is required. With respect to Australia, a significant negative factor in our assessment at September 30, 2013 was the determination that our Australian operations had a three-year historical cumulative loss as of the end of the year. After considering our recent history of losses and future sources of taxable income in the near-term, we recorded a valuation allowance on our net deferred tax assets related to Australia, with a corresponding charge to our income tax provision, of approximately $4.0 million in the quarter ended September 30, 2013. We will continue to assess the need for a valuation allowance on deferred tax assets by evaluating both positive and negative evidence that may exist. | |||||||||||
The reconciliation of income tax computed at the U.S. federal statutory tax rate to income tax expense is as follows: | |||||||||||
Years ended September 30, | 2013 | 2012 | 2011 | ||||||||
(in thousands) | |||||||||||
(As Restated) | (As Restated) | (As Restated) | |||||||||
Tax at U.S. statutory rate | $ | 13,921 | $ | 48,287 | $ | 42,165 | |||||
State income taxes, net of federal tax effect | 120 | 1,364 | 1,297 | ||||||||
Nondeductible expenses | 1,609 | 286 | 893 | ||||||||
Change in reserve accrued for tax contingencies | (673 | ) | (2,752 | ) | 2,154 | ||||||
Impact of goodwill impairment loss | 10,046 | — | — | ||||||||
Change in valuation allowance | 4,044 | — | — | ||||||||
Tax effect from foreign earnings repatriation | — | 2,773 | — | ||||||||
Foreign earnings taxed at less than statutory rate | (7,521 | ) | (7,847 | ) | (6,787 | ) | |||||
R&D credits generated in the current year | (3,202 | ) | (906 | ) | (2,696 | ) | |||||
Reinstatement of federal research and development credit | (1,937 | ) | — | (1,406 | ) | ||||||
Manufacturing deduction | (1,333 | ) | (630 | ) | (1,476 | ) | |||||
Other | (572 | ) | (243 | ) | (25 | ) | |||||
$ | 14,502 | $ | 40,332 | $ | 34,119 | ||||||
We are subject to ongoing audits from various taxing authorities in the jurisdictions in which we do business. As of September 30, 2013, the fiscal tax years open under the statute of limitations in significant jurisdictions include 2009-2013 in the U.K., 2008-2013 in New Zealand and 2010-2013 in the U.S. We have effectively settled all tax matters with the IRS for fiscal years prior to and including fiscal year 2010. We believe we have adequately provided for uncertain tax issues we have not yet resolved with federal, state and foreign tax authorities. Although not more likely than not, the most adverse resolution of these issues could result in additional charges to earnings in future periods. Based upon a consideration of all relevant facts and circumstances, we do not believe the ultimate resolution of uncertain tax issues for all open tax periods will have a material adverse effect upon our financial condition or results of operations. | |||||||||||
We have recorded liabilities for unrecognized tax benefits related to permanent and temporary tax adjustments as set forth below. The net changes in the liability were as follows: | |||||||||||
Years ended September 30, | 2013 | 2012 | |||||||||
(in thousands) | |||||||||||
(As Restated) | (As Restated) | ||||||||||
Balance at October 1 | $ | 8,649 | $ | 10,940 | |||||||
Increase (decrease) related to tax positions in prior years: | |||||||||||
Recognition of benefits from expiration of statutes | (575 | ) | (1,227 | ) | |||||||
Settlements with taxing authorities | (2,332 | ) | (1,257 | ) | |||||||
Other | 824 | (586 | ) | ||||||||
Tax positions related to the current year | 552 | 567 | |||||||||
Currency translation adjustment | (40 | ) | 212 | ||||||||
Balance at September 30 | $ | 7,078 | $ | 8,649 | |||||||
At September 30, 2013, the amount of unrecognized tax benefits from permanent tax adjustments that, if recognized, would affect the effective tax rate was $4.8 million. During the next 12 months, it is reasonably possible that resolution of reviews by taxing authorities, both domestic and international, could be reached with respect to approximately $2.2 million of the unrecognized tax benefits depending on the timing of examinations or expiration of statute of limitations, either because the Company’s tax positions are sustained or because the Company agrees to their disallowance and pays the related income tax. The amount of net interest and penalties recognized as a component of income tax expense during 2013, 2012 and 2011 was not material. Interest and penalties accrued at September 30, 2013 and 2012 amounted to $2.2 million and $3.7 million, respectively, bringing the total liability for uncertain tax issues to $9.3 million and $12.3 million, respectively, as of September 30, 2013 and 2012. | |||||||||||
Cash amounts paid for income taxes, net of refunds received, were $42.1 million, $25.4 million and $42.1 million in 2013, 2012 and 2011, respectively. | |||||||||||
Income (loss) before income taxes includes the following components (in thousands): | |||||||||||
Years ended September 30, | 2013 | 2012 | 2011 | ||||||||
(As Restated) | (in thousands) | (As Restated) | |||||||||
(As Restated) | |||||||||||
United States | $ | (31,640 | ) | $ | 38,692 | $ | 33,879 | ||||
Foreign | 71,411 | 99,271 | 86,594 | ||||||||
Total | $ | 39,771 | $ | 137,963 | $ | 120,473 | |||||
Undistributed earnings of all our foreign subsidiaries amounted to approximately $292.2 million at September 30, 2013. We consider those earnings to be indefinitely reinvested and, accordingly, we have not provided for U.S. federal and state income taxes thereon and have determined that no amounts of undistributed earnings are available for distribution. Upon distribution of those earnings in the form of dividends or otherwise, we would be subject to both U.S. income taxes and withholding taxes payable to the foreign countries, but would also be able to offset unrecognized foreign tax credit carryforwards. It is not practicable for us to determine the total amount of unrecognized deferred U.S. income tax liability because of the complexities associated with its hypothetical calculation. |
DERIVATIVE_INSTRUMENTS_AND_HED
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES | 12 Months Ended | |||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES | ' | |||||||||||||||||||
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES | ' | |||||||||||||||||||
NOTE 12—DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES | ||||||||||||||||||||
In order to manage our exposure to fluctuations in interest and foreign currency exchange rates we utilize derivative financial instruments such as forward starting swaps and foreign currency forwards. We do not use any derivative financial instruments for trading or other speculative purposes. | ||||||||||||||||||||
All derivatives are recorded at fair value, however, the classification of gains and losses resulting from changes in the fair values of derivatives are dependent on the intended use of the derivative and its resulting designation. If a derivative is designated as a fair value hedge, then a change in the fair value of the derivative is offset against the change in the fair value of the underlying hedged item and only the ineffective portion of the hedge, if any, is recognized in earnings. If a derivative is designated as a cash flow hedge, then the effective portion of a change in the fair value of the derivative is recognized as a component of accumulated other comprehensive income until the underlying hedged item is recognized in earnings, or the forecasted transaction is no longer probable of occurring. If a derivative does not qualify as a highly effective hedge, any change in fair value is immediately recognized in earnings. We formally document all hedging relationships for all derivative hedges and the underlying hedged items, as well as the risk management objectives and strategies for undertaking the hedge transactions. We classify the fair value of all derivative contracts as current or non- current assets or liabilities, depending on the realized and unrealized gain or loss position of the hedged contract at the balance sheet date, and the timing of future cash flows. The cash flows from derivatives treated as hedges are classified in the Consolidated Statements of Cash Flows in the same category as the item being hedged. | ||||||||||||||||||||
The following table shows the notional principal amounts of our outstanding derivative instruments as of September 30, 2013 and 2012 (in thousands): | ||||||||||||||||||||
Notional Principal | ||||||||||||||||||||
September 30, | 2013 | 2012 | ||||||||||||||||||
Instruments designated as accounting hedges: | ||||||||||||||||||||
Foreign currency forwards | $ | 361,337 | $ | 382,500 | ||||||||||||||||
Forward starting swap | 58,415 | 58,415 | ||||||||||||||||||
Instruments not designated as accounting hedges: | ||||||||||||||||||||
Foreign currency forwards | $ | 2,697 | $ | 5,945 | ||||||||||||||||
The notional principal amounts for outstanding derivative instruments provide one measure of the transaction volume outstanding and do not represent the amount of the Company’s exposure to credit or market loss. Credit risk represents the Company’s gross exposure to potential accounting loss on derivative instruments that are outstanding or unsettled if all counterparties failed to perform according to the terms of the contract, based on then-current interest or currency exchange rates at each respective date. The Company’s exposure to credit loss and market risk will vary over time as a function of interest and currency exchange rates. The amount of credit risk from derivative instruments and hedging activities was not material for the fiscal years ended September 30, 2013 and 2012. Although the table above reflects the notional principal amounts of the Company’s forward starting swaps and foreign exchange instruments, it does not reflect the gains or losses associated with the exposures and transactions that the forward starting swaps and foreign exchange instruments are intended to hedge. The amounts ultimately realized upon settlement of these financial instruments, together with the gains and losses on the underlying exposures, will depend on actual market conditions during the remaining life of the instruments. | ||||||||||||||||||||
The Company generally enters into master netting arrangements, which reduce credit risk by permitting net settlement of transactions with the same counterparty. The Company presents its derivative assets and derivative liabilities at their gross fair values. The Company did not have any derivative instruments with credit-risk related contingent features that would require it to post collateral as of September 30, 2013 or 2012. | ||||||||||||||||||||
The table below presents the fair value of the Company’s derivative financial instruments that qualify for hedge accounting as well as their classification on the consolidated balance sheets as of September 30, 2013 and 2012 (in thousands): | ||||||||||||||||||||
Fair Value | ||||||||||||||||||||
Balance Sheet Location | September 30, 2013 | September 30, 2012 | ||||||||||||||||||
Asset derivatives: | ||||||||||||||||||||
Foreign currency forwards | Other current assets | $ | 1,597 | $ | 3,779 | |||||||||||||||
Foreign currency forwards | Other noncurrent assets | 4,957 | 3,713 | |||||||||||||||||
Forward starting swap | Other noncurrent assets | 1,139 | — | |||||||||||||||||
$ | 7,693 | $ | 7,492 | |||||||||||||||||
Liability derivatives: | ||||||||||||||||||||
Foreign currency forwards | Other current liabilities | $ | 2,360 | $ | 6,839 | |||||||||||||||
Foreign currency forwards | Other noncurrent liabilities | 5,366 | 6,407 | |||||||||||||||||
Forward starting swap | Other noncurrent liabilities | — | 91 | |||||||||||||||||
Total | $ | 7,726 | $ | 13,337 | ||||||||||||||||
The tables below present gains and losses recognized in OCI for the years ended September 30, 2013, 2012, and 2011 related to derivative financial instruments designated as cash flow hedges, as well as the amount of gains and losses reclassified into earnings during those periods (in thousands): | ||||||||||||||||||||
Year Ended | ||||||||||||||||||||
September 30, 2013 | September 30, 2012 | September 30, 2011 | ||||||||||||||||||
Derivative Type | Gains | Gains (losses) | Gains | Gains (losses) | Gains | Gains (losses) | ||||||||||||||
(losses) | reclassified into | (losses) | reclassified into | (losses) | reclassified into | |||||||||||||||
recognized | earnings - | recognized | earnings - | recognized | earnings - | |||||||||||||||
in OCI | Effective Portion | in OCI | Effective Portion | in OCI | Effective Portion | |||||||||||||||
Foreign currency forwards | $ | 4,581 | $ | (1,231 | ) | $ | 463 | $ | (6,860 | ) | $ | (8,643 | ) | $ | (1,663 | ) | ||||
Forward starting swap | 1,230 | — | $ | (91 | ) | — | $ | — | — | |||||||||||
$ | 5,811 | $ | (1,231 | ) | $ | 372 | $ | (6,860 | ) | $ | (8,643 | ) | $ | (1,663 | ) | |||||
The amount of gains and losses from derivative instruments and hedging activities classified as not highly effective did not have a material impact on the results of operations for the years ended September 30, 2013, 2012, or 2011. The amount of estimated unrealized net losses from cash flow hedges which are expected to be reclassified to earnings in the next twelve months is $0.5 million, net of income taxes. | ||||||||||||||||||||
Forward starting swap | ||||||||||||||||||||
In connection with a transportation systems contract that we entered in December 2011, we have incurred significant costs to develop the customer’s fare collection system before we begin receiving payments under the contract. In order to finance certain of these costs, we had planned to issue approximately $83 million of 10-year fixed rate debt on or about January 1, 2014. We still plan to issue the debt, but we have recently revised our estimated date of issuance to March 31, 2014. Due to concern that market interest rates for the 10-year forward period of January 1, 2014 to January 1, 2024 would change through January 1, 2014, exposing the LIBOR benchmark component of each of the 20 projected semi-annual interest cash flows of that future 10-year period to risk of variability, in July 2012 we entered a forward-starting 10-year swap contract with a bank to reduce the interest rate variability exposure of the projected interest cash flows. The forward-starting swap has a notional amount of $58.4 million, a termination date of January 1, 2014 and a pay 1.698% fixed rate, receive 3-month LIBOR, with fixed rate payments due semi-annually on the first day each June and December commencing June 1, 2014 through December 2023, floating payments due quarterly on the first day of each quarter commencing March 1, 2014 through December 2023, and floating reset dates 2 days prior to the first day of each calculation period. | ||||||||||||||||||||
The swap contracts accrual period, January 1, 2014 to December 1, 2023 was designed to match the tenor of the planned debt issuance. | ||||||||||||||||||||
Foreign currency forwards | ||||||||||||||||||||
In order to limit our exposure to foreign currency exchange rate risk we generally hedge those commitments greater than $50,000 by using foreign currency exchange forward and option contracts that are denominated in currencies other than the functional currency of the subsidiary responsible for the commitment, typically the British pound, Canadian dollar, Singapore dollar, euro, Swedish krona, New Zealand dollar and Australian dollar. These contracts are designed to be effective hedges regardless of the direction or magnitude of any foreign currency exchange rate change, because they result in an equal and opposite income or cost stream that offsets the change in the value of the underlying commitment. |
PENSION_PROFIT_SHARING_AND_OTH
PENSION, PROFIT SHARING AND OTHER BENEFIT PLANS | 12 Months Ended | |||||||||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||||||||
PENSION, PROFIT SHARING AND OTHER BENEFIT PLANS | ' | |||||||||||||||||||||||||
PENSION, PROFIT SHARING AND OTHER BENEFIT PLANS | ' | |||||||||||||||||||||||||
NOTE 13—PENSION, PROFIT SHARING AND OTHER BENEFIT PLANS | ||||||||||||||||||||||||||
Deferred Compensation Plans | ||||||||||||||||||||||||||
Deferred compensation includes amounts due under an arrangement in which participating members of management may elect to defer receiving payment for a portion of their compensation a minimum of five years, or until periods after their respective retirements. Our deferred compensation plans specify that we accrue interest on deferred compensation at the Prompt Payment Act interest rate as determined by the U.S. Department of the Treasury, until such time as it is paid in full. For the year ended September 30, 2013, the average interest rate used to accrue interest on our deferred compensation was 1.4%. | ||||||||||||||||||||||||||
Defined Contribution Plans | ||||||||||||||||||||||||||
We have profit sharing and other defined contribution retirement plans that provide benefits for most U.S. employees. Certain of these plans require the company to match a portion of eligible employee contributions up to specified limits. These plans also allow for additional company contributions at the discretion of the Board of Directors. In 2013, 2012 and 2011, more than half of our contributions to these plans were discretionary contributions. We also have a defined contribution plan for European employees that were formerly eligible for the European defined benefit plan described below. Under this plan, the company matches a portion of the eligible employee contributions up to limits specified in the plan. Company contributions to defined contribution plans aggregated $19.7 million, $18.6 million and $18.4 million in 2013, 2012 and 2011, respectively. | ||||||||||||||||||||||||||
Defined Benefit Pension Plans | ||||||||||||||||||||||||||
Certain employees in the U.S. are covered by a noncontributory defined benefit pension plan for which benefits were frozen as of December 31, 2006 (curtailment). The effect of the U.S. plan curtailment is that no new benefits have been accrued after that date. Approximately one-half of our European employees are covered by a contributory defined benefit pension plan for which benefits were frozen as of September 30, 2010. Although the effect of the European plan curtailment is that no new benefits will accrue after September 30, 2010, the plan is a final pay plan, which means that benefits will be adjusted for increases in the salaries of participants until their retirement or departure from the company. During 2013, the European plan was amended to reduce the amount of participant compensation used in computing the pension liability for certain participants. We recognized a $1.2 million decrease in our benefit obligation as a result of this plan amendment. U.S. and European employees hired subsequent to the dates of the curtailment of the respective plans are not eligible for participation in the defined benefit plans. | ||||||||||||||||||||||||||
Our funding policy for the defined benefit pension plans provides that contributions will be at least equal to the minimum amounts mandated by statutory requirements. Based on our known requirements for the U.S. and U.K. plans, as of September 30, 2013, we expect to make contributions of approximately $3.6 million in 2014. September 30 is used as the measurement date for these plans. | ||||||||||||||||||||||||||
The unrecognized amounts recorded in accumulated other comprehensive income (loss) will be subsequently recognized as net periodic pension cost, consistent with our historical accounting policy for amortizing those amounts. We will recognize actuarial gains and losses that arise in future periods and are not recognized as net periodic pension cost in those periods as increases or decreases in other comprehensive income (loss), net of tax, in the period they arise. We adjust actuarial gains and losses recognized in other comprehensive income (loss) as they are subsequently recognized as a component of net periodic pension cost. The unrecognized actuarial gain or loss included in accumulated other comprehensive income (loss) at September 30, 2013 and expected to be recognized in net pension cost during fiscal 2014 is a loss of $0.8 million ($0.6 million net of income tax). No plan assets are expected to be returned to us in 2013. | ||||||||||||||||||||||||||
The projected benefit obligation, accumulated benefit obligation (ABO) and fair value of plan assets for the defined benefit pension plans in which the ABO was in excess of the fair value of plan assets were as follows (in thousands): | ||||||||||||||||||||||||||
September 30, | 2013 | 2012 | ||||||||||||||||||||||||
Projected benefit obligation | $ | 209,118 | $ | 215,706 | ||||||||||||||||||||||
Accumulated benefit obligation | 202,916 | 209,135 | ||||||||||||||||||||||||
Fair value of plan assets | 188,337 | 169,323 | ||||||||||||||||||||||||
The following table sets forth changes in the projected benefit obligation and fair value of plan assets and the funded status for these defined benefit plans (in thousands): | ||||||||||||||||||||||||||
September 30, | 2013 | 2012 | ||||||||||||||||||||||||
Change in benefit obligations: | ||||||||||||||||||||||||||
Net benefit obligation at the beginning of the year | $ | 215,706 | $ | 185,485 | ||||||||||||||||||||||
Service cost | 532 | 508 | ||||||||||||||||||||||||
Interest cost | 8,867 | 9,565 | ||||||||||||||||||||||||
Actuarial loss (gain) | (5,726 | ) | 22,761 | |||||||||||||||||||||||
Plan amendments | (1,178 | ) | 57 | |||||||||||||||||||||||
Gross benefits paid | (8,576 | ) | (5,928 | ) | ||||||||||||||||||||||
Foreign currency exchange rate changes | (507 | ) | 3,258 | |||||||||||||||||||||||
Net benefit obligation at the end of the year | 209,118 | 215,706 | ||||||||||||||||||||||||
Change in plan assets: | ||||||||||||||||||||||||||
Fair value of plan assets at the beginning of the year | 169,323 | 144,319 | ||||||||||||||||||||||||
Actual return on plan assets | 24,707 | 24,769 | ||||||||||||||||||||||||
Employer contributions | 3,915 | 4,354 | ||||||||||||||||||||||||
Gross benefits paid | (8,576 | ) | (5,928 | ) | ||||||||||||||||||||||
Administrative expenses | (843 | ) | (657 | ) | ||||||||||||||||||||||
Foreign currency exchange rate changes | (189 | ) | 2,466 | |||||||||||||||||||||||
Fair value of plan assets at the end of the year | 188,337 | 169,323 | ||||||||||||||||||||||||
Unfunded status of the plans | (20,781 | ) | (46,383 | ) | ||||||||||||||||||||||
Unrecognized net actuarial loss | 31,657 | 52,911 | ||||||||||||||||||||||||
Net amount recognized | $ | 10,876 | $ | 6,528 | ||||||||||||||||||||||
Amounts recognized in Accumulated OCI | ||||||||||||||||||||||||||
Liability adjustment to OCI | $ | (31,657 | ) | $ | (52,911 | ) | ||||||||||||||||||||
Deferred tax asset | 9,292 | 17,440 | ||||||||||||||||||||||||
Accumulated other comprehensive loss | $ | (22,365 | ) | $ | (35,471 | ) | ||||||||||||||||||||
The components of net periodic pension cost (benefit) were as follows (in thousands): | ||||||||||||||||||||||||||
Years ended September 30, | 2013 | 2012 | 2011 | |||||||||||||||||||||||
Service cost | $ | 532 | $ | 508 | $ | 550 | ||||||||||||||||||||
Interest cost | 8,867 | 9,565 | 9,387 | |||||||||||||||||||||||
Expected return on plan assets | (11,605 | ) | (10,091 | ) | (9,979 | ) | ||||||||||||||||||||
Amortization of actuarial loss | 1,798 | 1,593 | 985 | |||||||||||||||||||||||
Administrative expenses | 76 | 82 | 85 | |||||||||||||||||||||||
Net pension cost (benefit) | $ | (332 | ) | $ | 1,657 | $ | 1,028 | |||||||||||||||||||
Years ended September 30, | 2013 | 2012 | 2011 | |||||||||||||||||||||||
Weighted-average assumptions used to determine benefit obligation at September 30: | ||||||||||||||||||||||||||
Discount rate | 4.8 | % | 4.3 | % | 5.2 | % | ||||||||||||||||||||
Rate of compensation increase | 4.4 | % | 3.8 | % | 4.3 | % | ||||||||||||||||||||
Weighted-average assumptions used to determine net periodic benefit cost for the years ended September 30: | ||||||||||||||||||||||||||
Discount rate | 4.3 | % | 5.2 | % | 5.2 | % | ||||||||||||||||||||
Expected return on plan assets | 7 | % | 7 | % | 7 | % | ||||||||||||||||||||
Rate of compensation increase | 3.8 | % | 4.3 | % | 4.3 | % | ||||||||||||||||||||
The long-term rate of return assumption represents the expected average rate of earnings on the funds invested or to be invested to provide for the benefits included in the benefit obligations. That assumption is determined based on a number of factors, including historical market index returns, the anticipated long-term asset allocation of the plans, historical plan return data, plan expenses, and the potential to outperform market index returns. | ||||||||||||||||||||||||||
We have the responsibility to formulate the investment policies and strategies for the plans’ assets. Our overall policies and strategies include: maintain the highest possible return commensurate with the level of assumed risk, and preserve benefit security for the plans’ participants. | ||||||||||||||||||||||||||
We do not direct the day-to-day operations and selection process of individual securities and investments and, accordingly, we have retained the professional services of investment management organizations to fulfill those tasks. The investment management organizations have investment discretion over the assets placed under their management. We provide each investment manager with specific investment guidelines by asset class. | ||||||||||||||||||||||||||
The target ranges for each major category of the plans’ assets at September 30, 2013 are as follows: | ||||||||||||||||||||||||||
Asset Category | Allocation | |||||||||||||||||||||||||
Range | ||||||||||||||||||||||||||
Equity securities | 40% to 75% | |||||||||||||||||||||||||
Debt securities | 25% to 60% | |||||||||||||||||||||||||
Real estate and cash | 0% to 10% | |||||||||||||||||||||||||
Our defined benefit pension plans invest in cash and cash equivalents, equity securities, fixed income securities, pooled separate accounts and common collective trusts. The following tables present the fair value of the assets of our defined benefit pension plans by asset category and their level within the fair value hierarchy (in thousands). See Note 4 for a description of each level within the fair value hierarchy. During 2013 our plans invested in a diversified growth fund that holds underlying investments in equities, fixed- income securities, commodities, and real estate. | ||||||||||||||||||||||||||
All assets classified as Level 2 or Level 3 in the table below are invested in pooled separate accounts or common collective trusts which do not have publicly quoted prices. The fair value of the pooled separate accounts and common collective trusts are determined based on the net asset value of the underlying investments. The fair value of the underlying investments held by the pooled separate accounts and common collective trusts, other than real estate investments, is generally based upon quoted prices in active markets. The fair value of the underlying investments comprised of real estate properties is determined through an appraisal process which uses valuation methodologies including comparisons to similar real estate and discounting of income streams. For investments in the pooled separate accounts and common collective trusts categorized as Level 2 below, there are no restrictions on the ability of our benefit plans to sell these investments. | ||||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | |||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
Cash equivalents | $ | 2,361 | $ | 475 | $ | — | $ | 2,836 | $ | — | $ | 2,113 | $ | — | $ | 2,113 | ||||||||||
Equity: | ||||||||||||||||||||||||||
U.S. equity securities | — | 54,870 | — | 54,870 | — | 47,998 | — | 47,998 | ||||||||||||||||||
U.K. equity securities | — | 20,983 | — | 20,983 | — | 37,059 | — | 37,059 | ||||||||||||||||||
Other foreign equity securities | — | 26,586 | — | 26,586 | — | 28,460 | — | 28,460 | ||||||||||||||||||
Fixed Income: | ||||||||||||||||||||||||||
U.S. fixed-income funds | — | 33,849 | — | 33,849 | — | 37,585 | — | 37,585 | ||||||||||||||||||
U.K. fixed-income funds | — | 12,804 | — | 12,804 | — | 10,494 | — | 10,494 | ||||||||||||||||||
Diversified growth fund | — | 30,146 | 30,146 | — | — | — | ||||||||||||||||||||
Real Estate | — | — | 6,263 | 6,263 | — | — | 5,614 | 5,614 | ||||||||||||||||||
Total | $ | 2,361 | $ | 179,713 | $ | 6,263 | $ | 188,337 | $ | — | $ | 163,709 | $ | 5,614 | $ | 169,323 | ||||||||||
The following table presents the changes in the fair value of plan assets categorized as Level 3 in the preceding table (in thousands): | ||||||||||||||||||||||||||
Real Estate | ||||||||||||||||||||||||||
Balance as of October 1, 2011 | $ | 5,026 | ||||||||||||||||||||||||
Realized and unrealized gains, net | 647 | |||||||||||||||||||||||||
Purchases, sales and settlements, net | (59 | ) | ||||||||||||||||||||||||
Balance as of September 30, 2012 | 5,614 | |||||||||||||||||||||||||
Realized and unrealized gains, net | 712 | |||||||||||||||||||||||||
Purchases, sales and settlements, net | (63 | ) | ||||||||||||||||||||||||
Balance as of September 30, 2013 | $ | 6,263 | ||||||||||||||||||||||||
The pension plans held no direct positions in Cubic Corporation common stock as of September 30, 2013 and 2012. | ||||||||||||||||||||||||||
We expect to pay the following pension benefit payments, which reflect expected future service, as appropriate, (in thousands): | ||||||||||||||||||||||||||
2014 | $ | 7,391 | ||||||||||||||||||||||||
2015 | 7,825 | |||||||||||||||||||||||||
2016 | 8,256 | |||||||||||||||||||||||||
2017 | 8,696 | |||||||||||||||||||||||||
2018 | 9,577 | |||||||||||||||||||||||||
2019-2023 | 56,540 |
STOCKHOLDERS_EQUITY
STOCKHOLDERS' EQUITY | 12 Months Ended | ||||||
Sep. 30, 2013 | |||||||
STOCKHOLDERS' EQUITY | ' | ||||||
STOCKHOLDERS' EQUITY | ' | ||||||
NOTE 14—STOCKHOLDERS’ EQUITY | |||||||
Long Term Equity Incentive Plan | |||||||
On March 21, 2013, the Executive Compensation Committee of the Board of Directors approved a long-term equity incentive award program and awarded 264,549 RSUs with time-based vesting and 161,962 RSUs with performance-based vesting to certain officers, directors and management. Each RSU represents a contingent right to receive one share of our common stock. Dividend equivalent rights accrue with respect to the RSUs when and as dividends are paid on our common stock and vest proportionately with the RSUs to which they relate. Vested shares are delivered to the recipient following each vesting date. | |||||||
The RSUs with time-based vesting will vest in four equal installments on each of October 1, 2013, 2014, 2015 and 2016, subject to the recipient’s continued service through such date. | |||||||
The performance period for the performance-based vesting RSUs granted on March 21, 2013 is the period from October 1, 2012 to September 30, 2015. Recipients of the performance-based vesting RSUs will be eligible to vest in the RSUs at the end of the three- year performance period based on Cubic’s achievement of performance goals established by the Executive Compensation Committee over the performance period, subject to the recipient’s continued service through September 30, 2015. The vesting of 50% of the performance-based RSUs is contingent upon Cubic meeting specified sales growth targets during the performance period and vesting of 50% of the performance based RSUs is contingent upon Cubic meeting return on equity targets for the performance period. Cubic’s sales growth achievement and/or return on equity achievement for the performance period will determine the percentage of the RSUs that will vest. | |||||||
Through September 30, 2013, Cubic has granted 426,511 restricted stock units of which none have vested. The restricted stock units have a weighted-average grant date fair value of $43.76 per share, which represents the fair market value of one share of our common stock at the grant date. At September 30, 2013, the total number of RSUs that are ultimately expected to vest, after consideration of expected forfeitures and estimated vesting of performance-based RSUs is 243,039. | |||||||
The following table summarizes our RSU activity for 2013: | |||||||
Unvested Restricted Stock Units | |||||||
Number of Shares | Weighted-Average | ||||||
Grant-Date Fair | |||||||
Value | |||||||
Unvested at October 1, 2012 | — | — | |||||
Granted | 426,511 | $ | 43.76 | ||||
Vested | — | — | |||||
Forfeited | 5,142 | 43.76 | |||||
Unvested at September 30, 2013 | 421,369 | $ | 43.76 | ||||
As of September 30, 2013, approximately 4,038,000 shares remained available for future grants under our long term equity incentive plan. On October 1, 2013, 69,994 restricted stock units vested. |
STOCK_BASED_COMPENSATION
STOCK BASED COMPENSATION | 12 Months Ended | ||||
Sep. 30, 2013 | |||||
STOCK BASED COMPENSATION | ' | ||||
STOCK BASED COMPENSATION | ' | ||||
NOTE 15 — STOCK BASED COMPENSATION | |||||
We recorded non-cash compensation expense related to stock-based awards of $3.3 million for the year ended September 30, 2013, which was comprised of the following (in thousands): | |||||
Cost of sales | $ | 226 | |||
Selling, general and administrative | 3,025 | ||||
$ | 3,251 | ||||
As of September 30, 2013, there was $15.4 million of unrecognized compensation cost related to unvested RSUs. This amount is expected to be recognized over a weighted-average period of 1.7 years. Based upon the expected forfeitures and the expected vesting of performance based RSUs, the aggregate fair value of RSUs expected to ultimately vest is $10.6 million. | |||||
We are required to estimate forfeitures at the time of grant and revise those estimates in subsequent periods on a cumulative basis in the period the estimated forfeiture rate changes for all stock-based awards when significant events occur. We consider our historical experience with employee turnover as the basis to arrive at our estimated forfeiture rate. The forfeiture rate was estimated to be 12.5% per year as of September 30, 2013. To the extent the actual forfeiture rate is different from what we have estimated, stock-based compensation related to these awards will be different from our expectations. |
LEGAL_MATTERS
LEGAL MATTERS | 12 Months Ended |
Sep. 30, 2013 | |
LEGAL MATTERS | ' |
LEGAL MATTERS | ' |
NOTE 16—LEGAL MATTERS | |
In 1997, the Ministry of Defense for the Armed Forces of the Islamic Republic of Iran obtained a U.S. District Court judgment enforcing an arbitration award in its favor against us of $2.8 million, plus arbitration costs and interest related to a contract awarded to us by Iran in 1977. Both parties appealed to the 9th Circuit Court of Appeals. In December 2011, a decision was handed down upholding the arbitration award and requiring the district court to resolve outstanding issues related to the amount of interest to be paid and whether the plaintiff should be awarded attorney’s fees. Under a 1979 Presidential executive order, all transactions by U.S. citizens with Iran are prohibited; however, in April 2012 we received a license from the U.S. Treasury Department allowing us to remit the arbitration award and related post-judgment interest owed totaling $8.8 million to the U.S. District Court on April 18, 2012. We had recorded a liability for the judgment amount in periods prior to 2012 and had accrued interest through the date of the payment, so there was no impact on 2012 earnings related to this matter other than interest accrued of $0.2 million. Through September 30, 2012 we did not accrue a liability for any additional pre-judgment interest, as we were unable to estimate a probability of loss for these amounts. In January 2013, the District Court decided in favor of the plaintiff for pre-judgment interest totaling $0.6 million. This amount was recognized as expense in the first quarter of fiscal 2013. On February 15, 2013, this remaining sum was paid to the U.S. District Court, which we believe concluded our involvement in this matter. | |
In November 2011, we received a claim from a public transit authority customer which alleges that the authority incurred a loss of transit revenue due to the inappropriate and illegal actions of one of our former employees, who has pled guilty to the charges. This individual was employed to work on a contract we acquired in a business combination in 2009 and had allegedly been committing these illegal acts from almost two years prior to our acquisition of the contract, until his arrest in May 2011. The transit system was designed and installed by a company unrelated to us. The claim currently seeks recoupment from us of a total amount of $3.9 million for alleged lost revenue, fees and damages. In March 2012, the county superior court entered a default judgment against our former employee and others for $2.9 million based upon the estimated loss of revenue by the public transit authority customer. In the quarter ended March 31, 2012, we recorded an accrued cost of $2.9 million within general and administrative expense in the transportation systems segment based upon the court’s assessment of these losses. We have not recorded expense for any amount in excess of the $2.9 million through September 30, 2013 as no other amount of loss is deemed probable. Insurance may cover all, or a portion, of any losses we could ultimately incur for this matter. However, any potential insurance proceeds will not be recognized in the financial statements until receipt of any such proceeds is probable. | |
In October 2013, a lawsuit was filed in federal court against us and one of our transit customers alleging breach of contract, violation of the Consumer Fraud Act, unjust enrichment and violation of the Electronic Funds Act. The plaintiff claims he was wrongly charged (i) multiple times, at two dollars each time, for calling the call center that we operate for patrons of our transit customer, and (ii) transfer and a second fare when he paid for a fare plus a transfer. The plaintiff is seeking to have the case certified as a class action for all patrons charged in such a manner. We are undertaking the defense of the transit customer pursuant to our contractual obligations to that customer. We are investigating the matter and plan to vigorously defend this lawsuit. Due to the preliminary nature of this case, we cannot estimate the probability of loss or any range of estimate of possible loss. | |
Also in October 2013, a second lawsuit was filed in a state court against our same transit customer alleging conversion and unjust enrichment. The plaintiff alleges his bank debit card was charged two dollars and twenty-five cents for his ride on the transit system rather than the ride being charged to his transit fare card. This plaintiff is also seeking to have his case certified as a class action for all patrons whose bank cards were charged in the same manner. We are investigating the matter and we are undertaking the defense pursuant to our contractual obligations to our transit customer. We plan to vigorously defend this lawsuit. Due to the preliminary nature of this case, we cannot estimate the probability of loss or any range of estimate of possible loss. | |
In December 2013, a lawsuit was filed in federal court against us and one of our transit customers alleging breach of contract, violation of the Illinois Consumer Fraud and Deceptive Business Practices Act, and unjust enrichment in relation to our operation of our transit customer’s fare collection system. The plaintiff claims to have not been credited the cost of her transit card even after registration of the card, as is required under the terms of the cardholder agreement. In addition, the plaintiff claims to have attempted to load value onto her transit card and although her bank account was debited when doing so, she claims the value has never been added on her transit account. The plaintiff is seeking to have the case certified as a class action for all transit patrons who have experienced the same alleged problems with the fare system. We are expecting to undertake the defense of the transit customer pursuant to our contractual obligations to that customer. We are investigating this matter and will vigorously defend this lawsuit. Due to the preliminary nature of this case, we cannot estimate the probability of loss or any range of estimate of possible loss. | |
We are not a party to any other material pending proceedings and we consider all other matters to be ordinary proceedings incidental to the business. We believe the outcome of these other proceedings will not have a materially adverse effect on our financial position, results of operations, or cash flows. |
BUSINESS_SEGMENT_INFORMATION
BUSINESS SEGMENT INFORMATION | 12 Months Ended | ||||||||||
Sep. 30, 2013 | |||||||||||
BUSINESS SEGMENT INFORMATION | ' | ||||||||||
BUSINESS SEGMENT INFORMATION | ' | ||||||||||
NOTE 17—BUSINESS SEGMENT INFORMATION | |||||||||||
We have three primary business segments: Cubic Transportation Systems (CTS), Mission Support Services (MSS) and Cubic Defense Systems (CDS). CTS designs, produces, installs and services electronic revenue collection systems for mass transit projects, including railways and buses. MSS provides training, operations, intelligence, maintenance, technical and other services to the U.S. government and allied nations. CDS performs work under U.S. and foreign government contracts relating to electronic defense systems and equipment. Products include customized military range instrumentation, laser based training systems, virtual simulation systems, communications products including datalinks, power amplifiers, avionics systems, multi-band communication tracking devices, and cross domain hardware solutions to address multi-level security requirements. | |||||||||||
We evaluate performance and allocate resources based on total segment operating profit or loss. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies. Intersegment sales and transfers are immaterial and are eliminated in consolidation. | |||||||||||
Our reportable segments are business units that offer different products and services and are each managed separately. Operating results for each segment are reported separately to senior corporate management to make decisions as to the allocation of corporate resources and to assess performance. | |||||||||||
Business segment financial data is as follows (in millions): | |||||||||||
Years ended September 30, | 2013 | 2012 | 2011 | ||||||||
(As Restated) | (As Restated) | (As Restated) | |||||||||
Sales: | |||||||||||
Transportation Systems | $ | 529.5 | $ | 522.2 | $ | 433.1 | |||||
Mission Support Services | 468.7 | 491.4 | 476.5 | ||||||||
Defense Systems | 363 | 389.4 | 390.7 | ||||||||
Other | 0.2 | 1.1 | 1.3 | ||||||||
Total sales | $ | 1,361.40 | $ | 1,404.10 | $ | 1,301.60 | |||||
Operating income (loss): | |||||||||||
Transportation Systems | $ | 66.8 | $ | 84.6 | $ | 72 | |||||
Mission Support Services | (36.1 | ) | 21.1 | 23.9 | |||||||
Defense Systems | 14.2 | 35.3 | 29.8 | ||||||||
Unallocated corporate expenses and other | (4.2 | ) | (4.8 | ) | (7.1 | ) | |||||
Total operating income | $ | 40.7 | $ | 136.2 | $ | 118.6 | |||||
Assets: | |||||||||||
Transportation Systems | $ | 369.8 | $ | 268.4 | $ | 167 | |||||
Mission Support Services | 205.2 | 212.8 | 144 | ||||||||
Defense Systems | 228.9 | 211.2 | 213 | ||||||||
Corporate and other | 304.5 | 322.2 | 439.7 | ||||||||
Total assets | $ | 1,108.40 | $ | 1,014.60 | $ | 963.7 | |||||
Depreciation and amortization: | |||||||||||
Transportation Systems | $ | 5 | $ | 3.7 | $ | 3.6 | |||||
Mission Support Services | 13 | 12.5 | 12.3 | ||||||||
Defense Systems | 6.1 | 5.5 | 5.4 | ||||||||
Corporate and other | 1.3 | 1.2 | 1 | ||||||||
Total depreciation and amortization | $ | 25.4 | $ | 22.9 | $ | 22.3 | |||||
Capital expenditures: | |||||||||||
Transportation Systems | $ | 2.8 | $ | 2.7 | $ | 2.2 | |||||
Mission Support Services | 0.3 | 1.1 | 0.3 | ||||||||
Defense Systems | 4.6 | 8.9 | 5.5 | ||||||||
Corporate and other | 1.4 | 1.5 | 0.7 | ||||||||
Total expenditures for long-lived assets | $ | 9.1 | $ | 14.2 | $ | 8.7 | |||||
Years ended September 30, | 2013 | 2012 | 2011 | ||||||||
(As Restated) | (As Restated) | (As Restated) | |||||||||
Geographic Information: | |||||||||||
Sales (a): | |||||||||||
United States | $ | 741.7 | $ | 742.2 | $ | 753.9 | |||||
United Kingdom | 267.4 | 283.2 | 250.9 | ||||||||
Canada | 30.4 | 54.8 | 27.5 | ||||||||
Australia | 148.5 | 181.9 | 100.3 | ||||||||
Middle East | 35.4 | 38 | 38.7 | ||||||||
Far East | 78.2 | 56.9 | 82.7 | ||||||||
Other | 59.8 | 47.1 | 47.6 | ||||||||
Total sales | $ | 1,361.40 | $ | 1,404.10 | $ | 1,301.60 | |||||
(a) Sales are attributed to countries or regions based on the location of customers. | |||||||||||
Long-lived assets, net: | |||||||||||
United States | $ | 43.9 | $ | 42.4 | $ | 40.5 | |||||
United Kingdom | 9.2 | 9.5 | 9.1 | ||||||||
Other foreign countries | 6.6 | 6.1 | 2.9 | ||||||||
Total long-lived assets, net | $ | 59.7 | $ | 58 | $ | 52.5 | |||||
MSS and CDS segment sales include $691.8 million, $699.4 million and $728.2 million in 2013, 2012 and 2011, respectively, of sales to U.S. government agencies. CTS segment sales include $193.4 million, $184.7 million and $174.8 million in 2013, 2012 and 2011, respectively, of sales under various contracts with our customer, Transport for London. No other customer accounts for 10% or more of our revenues for any periods presented. | |||||||||||
Changes in estimates on contracts for which revenue is recognized using the cost-to-cost percentage-of-completion method decreased operating income by approximately $1.7 million in 2013, and increased operating income by approximately $15.7 million in 2012 and $17.3 million in 2011. These adjustments decreased net income by approximately $0.3 million ($0.01 per share) in 2013, and increased net income by approximately $10.7 million ($0.40 per share) in 2012 and $11.7 million ($0.44 per share) in 2011. | |||||||||||
Certain of our transportation systems service contracts contain service level or system usage incentives, for which we recognize revenues when the incentive award is fixed or determinable. These contract incentives are generally based upon monthly service levels or monthly performance and become fixed or determinable on a monthly basis. However, one of our transportation systems service contracts contains annual system usage incentives which are based upon system usage compared to annual baseline amounts. For this contract the annual system usage incentives are not considered fixed or determinable until the end of the contract year for which the incentives are measured, which falls within the second quarter of our fiscal year. During the years ended September 30, 2013, 2012, and 2011, we recognized sales of $13.2 million, $12.2 million, and $6.6 million, respectively related to annual system usage incentives on this transportation systems contract which resulted in additional operating income of the same amounts in these respective periods. | |||||||||||
In 2013, our CDS business implemented a restructuring plan to reduce global employee headcount by approximately 230 in order to rebalance our resources with work levels that have declined due to recent delays in contract awards and contract funding. CDS incurred resulting restructuring charges of $7.8 million. The total costs of the restructuring plan are not expected to be significantly greater than the charges incurred to date unless market conditions worsen. The workforce realignment was reflective of the current mix of work and anticipated activity levels going forward. In addition, during 2013 we reduced corporate headcount by approximately 10 as part of a restructuring plan and incurred restructuring charges of $0.3 million. | |||||||||||
A summary of the activity relating to the restructuring liability and employee separation expenses, which is included within accrued compensation and other current liabilities within our Consolidated Balance Sheet, is as follows (in thousands): | |||||||||||
Liability as of September 30, 2012 | $ | — | |||||||||
Accrued costs | 8,139 | ||||||||||
Cash payments | (5,919 | ) | |||||||||
Liability as of September 30, 2013 | $ | 2,220 |
SUMMARY_OF_QUARTERLY_RESULTS_O
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) | 12 Months Ended | |||||||||||||||||||||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||||||||||||||||||||
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) | ' | |||||||||||||||||||||||||||||||||||||
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) | ' | |||||||||||||||||||||||||||||||||||||
NOTE 18—SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) | ||||||||||||||||||||||||||||||||||||||
The following is a summary of our quarterly results of operations for the fiscal years ended September 30, 2013 and 2012: | ||||||||||||||||||||||||||||||||||||||
Year | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | Ended | |||||||||||||||||||||||||||||||||||||
Fiscal 2013 | September 30 | June 30 | March 31 | December 31 | September 30 | |||||||||||||||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||||||||||||||||||||
(As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | ||||||||||||||||||||||||||||||||||
Net sales | $ | 340,776 | $ | 337,226 | $ | 368,609 | $ | 314,796 | $ | 1,361,407 | ||||||||||||||||||||||||||||
Operating income (loss) | (44,055 | ) | 26,905 | 37,376 | 20,509 | 40,735 | ||||||||||||||||||||||||||||||||
Net income (loss) attributable to Cubic | (37,186 | ) | 18,381 | 29,650 | 14,241 | 25,086 | ||||||||||||||||||||||||||||||||
Net income (loss) per share, basic | (1.39 | ) | 0.69 | 1.11 | 0.53 | 0.94 | ||||||||||||||||||||||||||||||||
Net income (loss) per share, diluted | (1.39 | ) | 0.69 | 1.11 | 0.53 | 0.94 | ||||||||||||||||||||||||||||||||
Year | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | Ended | |||||||||||||||||||||||||||||||||||||
Fiscal 2012 | September 30 | June 30 | March 31 | December 31 | September 30 | |||||||||||||||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||||||||||||||||||||
(As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | ||||||||||||||||||||||||||||||||||
Net sales | $ | 369,255 | $ | 371,142 | $ | 343,830 | $ | 319,857 | $ | 1,404,084 | ||||||||||||||||||||||||||||
Operating income | 30,740 | 39,602 | 35,923 | 29,940 | 136,205 | |||||||||||||||||||||||||||||||||
Net income attributable to Cubic | 21,912 | 27,395 | 25,856 | 22,264 | 97,427 | |||||||||||||||||||||||||||||||||
Net income per share, basic | 0.82 | 1.02 | 0.97 | 0.83 | 3.64 | |||||||||||||||||||||||||||||||||
Net income per share, diluted | 0.82 | 1.02 | 0.97 | 0.83 | 3.64 | |||||||||||||||||||||||||||||||||
In the fourth quarter of 2013, we completed our annual goodwill impairment test and concluded that the carrying value of our MSS reporting unit, including goodwill, exceeded its estimated fair value. As a result, we recorded a goodwill impairment charge of $50.9 million (before applicable income taxes). See Note 8 for a further discussion of the goodwill impairment. | ||||||||||||||||||||||||||||||||||||||
Changes in estimates on contracts for which revenue is recognized using the cost-to-cost-percentage-of-completion method decreased operating profit by approximately $9.9 million in the three months ended September 30, 2013 and increased operating profit by approximately $0.7 million in the three months ended September 30, 2012. These adjustments decreased net income by approximately $6.6 million ($0.25 per share) in the three months ended September 30, 2013 and increased net income by approximately $0.3 million ($0.01 per share) in the three months ended and September 30, 2012. | ||||||||||||||||||||||||||||||||||||||
The following tables present the effects of adjustments made to our previously reported unaudited consolidated quarterly financial information for each of the quarters in the fiscal years ended September 30, 2013 and 2012. For further information regarding these adjustments, see Note 2. | ||||||||||||||||||||||||||||||||||||||
Condensed Consolidated Statement of Income | Condensed Consolidated Statement of Income | |||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2013 | Three Months Ended September 30, 2012 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(amounts in thousands, except per share data) | (amounts in thousands, except per share data) | |||||||||||||||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||||||||||||||
Products | $ | 136,216 | $ | (3,342 | ) | $ | 132,874 | $ | 164,458 | $ | 7,174 | $ | 171,632 | |||||||||||||||||||||||||
Services | 206,386 | 1,516 | 207,902 | 195,229 | 2,394 | 197,623 | ||||||||||||||||||||||||||||||||
342,602 | (1,826 | ) | 340,776 | 359,687 | 9,568 | 369,255 | ||||||||||||||||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||||||||||||||||
Products | 117,530 | (1,780 | ) | 115,750 | 113,009 | 8,470 | 121,479 | |||||||||||||||||||||||||||||||
Services | 167,757 | 94 | 167,851 | 164,060 | (1,001 | ) | 163,059 | |||||||||||||||||||||||||||||||
Selling, general and administrative | 38,429 | 408 | 38,837 | 42,678 | 501 | 43,179 | ||||||||||||||||||||||||||||||||
Restructuring costs | 1,941 | — | 1,941 | — | — | — | ||||||||||||||||||||||||||||||||
Impairment of goodwill | 50,865 | — | 50,865 | — | — | — | ||||||||||||||||||||||||||||||||
Research and development | 5,099 | — | 5,099 | 7,327 | — | 7,327 | ||||||||||||||||||||||||||||||||
Amortization of purchased intangibles | 4,488 | — | 4,488 | 3,471 | — | 3,471 | ||||||||||||||||||||||||||||||||
386,109 | (1,278 | ) | 384,831 | 330,545 | 7,970 | 338,515 | ||||||||||||||||||||||||||||||||
Operating income (loss) | (43,507 | ) | (548 | ) | (44,055 | ) | 29,142 | 1,598 | 30,740 | |||||||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||||||||||||
Interest and dividend income | 297 | — | 297 | 571 | — | 571 | ||||||||||||||||||||||||||||||||
Interest expense | (977 | ) | (3 | ) | (980 | ) | (651 | ) | (13 | ) | (664 | ) | ||||||||||||||||||||||||||
Other income (expense) - net | 397 | 1,254 | 1,651 | 726 | (455 | ) | 271 | |||||||||||||||||||||||||||||||
Income (loss) before income taxes | (43,790 | ) | 703 | (43,087 | ) | 29,788 | 1,130 | 30,918 | ||||||||||||||||||||||||||||||
Income taxes | (5,654 | ) | (281 | ) | (5,935 | ) | 8,645 | 306 | 8,951 | |||||||||||||||||||||||||||||
Net income (loss) | (38,136 | ) | 984 | (37,152 | ) | 21,143 | 824 | 21,967 | ||||||||||||||||||||||||||||||
Less noncontrolling interest in income of VIE | 34 | — | 34 | 55 | — | 55 | ||||||||||||||||||||||||||||||||
Net income (loss) attributable to Cubic | $ | (38,170 | ) | $ | 984 | $ | (37,186 | ) | $ | 21,088 | $ | 824 | $ | 21,912 | ||||||||||||||||||||||||
Net income (loss) per share attributable to Cubic: | ||||||||||||||||||||||||||||||||||||||
Basic | $ | (1.43 | ) | $ | 0.04 | $ | (1.39 | ) | $ | 0.79 | $ | 0.03 | $ | 0.82 | ||||||||||||||||||||||||
Diluted | $ | (1.43 | ) | $ | 0.04 | $ | (1.39 | ) | $ | 0.79 | $ | 0.03 | $ | 0.82 | ||||||||||||||||||||||||
Weighted average shares used in per share calculations: | ||||||||||||||||||||||||||||||||||||||
Basic | 26,736 | — | 26,736 | 26,736 | — | 26,736 | ||||||||||||||||||||||||||||||||
Diluted | 26,736 | — | 26,736 | 26,736 | — | 26,736 | ||||||||||||||||||||||||||||||||
Condensed Consolidated Statement of Income | Condensed Consolidated Statement of Income | |||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2013 | Three Months Ended June 30, 2012 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(amounts in thousands, except per share data) | (amounts in thousands, except per share data) | |||||||||||||||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||||||||||||||
Products | $ | 131,557 | $ | (3,875 | ) | $ | 127,682 | $ | 189,743 | $ | 4,870 | $ | 194,613 | |||||||||||||||||||||||||
Services | 208,888 | 656 | 209,544 | 175,654 | 875 | 176,529 | ||||||||||||||||||||||||||||||||
340,445 | (3,219 | ) | 337,226 | 365,397 | 5,745 | 371,142 | ||||||||||||||||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||||||||||||||||
Products | 93,946 | (2,935 | ) | 91,011 | 118,431 | 4,641 | 123,072 | |||||||||||||||||||||||||||||||
Services | 164,458 | (180 | ) | 164,278 | 153,552 | 88 | 153,640 | |||||||||||||||||||||||||||||||
Selling, general and administrative | 44,130 | — | 44,130 | 42,751 | — | 42,751 | ||||||||||||||||||||||||||||||||
Restructuring costs | 114 | — | 114 | — | — | — | ||||||||||||||||||||||||||||||||
Research and development | 6,426 | — | 6,426 | 8,427 | — | 8,427 | ||||||||||||||||||||||||||||||||
Amortization of purchased intangibles | 4,362 | — | 4,362 | 3,650 | — | 3,650 | ||||||||||||||||||||||||||||||||
313,436 | (3,115 | ) | 310,321 | 326,811 | 4,729 | 331,540 | ||||||||||||||||||||||||||||||||
Operating income | 27,009 | (104 | ) | 26,905 | 38,586 | 1,016 | 39,602 | |||||||||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||||||||||||
Interest and dividend income | 530 | — | 530 | 697 | — | 697 | ||||||||||||||||||||||||||||||||
Interest expense | (922 | ) | (3 | ) | (925 | ) | (221 | ) | (13 | ) | (234 | ) | ||||||||||||||||||||||||||
Other income (expense) - net | (813 | ) | — | (813 | ) | (950 | ) | — | (950 | ) | ||||||||||||||||||||||||||||
Income before income taxes | 25,804 | (107 | ) | 25,697 | 38,112 | 1,003 | 39,115 | |||||||||||||||||||||||||||||||
Income taxes | 7,416 | (124 | ) | 7,292 | 11,338 | 329 | 11,667 | |||||||||||||||||||||||||||||||
Net income | 18,388 | 17 | 18,405 | 26,774 | 674 | 27,448 | ||||||||||||||||||||||||||||||||
Less noncontrolling interest in income of VIE | 24 | — | 24 | 53 | — | 53 | ||||||||||||||||||||||||||||||||
Net income attributable to Cubic | $ | 18,364 | $ | 17 | $ | 18,381 | $ | 26,721 | $ | 674 | $ | 27,395 | ||||||||||||||||||||||||||
Net income per share attributable to Cubic: | ||||||||||||||||||||||||||||||||||||||
Basic | $ | 0.69 | $ | 0 | $ | 0.69 | $ | 1 | $ | 0.02 | $ | 1.02 | ||||||||||||||||||||||||||
Diluted | $ | 0.69 | $ | 0 | $ | 0.69 | $ | 1 | $ | 0.02 | $ | 1.02 | ||||||||||||||||||||||||||
Weighted average shares used in per share calculations: | ||||||||||||||||||||||||||||||||||||||
Basic | 26,736 | — | 26,736 | 26,736 | — | 26,736 | ||||||||||||||||||||||||||||||||
Diluted | 26,762 | — | 26,762 | 26,736 | — | 26,736 | ||||||||||||||||||||||||||||||||
Condensed Consolidated Statement of Income | Condensed Consolidated Statement of Income | |||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2013 | Three Months Ended March 31, 2012 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(amounts in thousands, except per share data) | (amounts in thousands, except per share data) | |||||||||||||||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||||||||||||||
Products | $ | 164,968 | $ | 2,068 | $ | 167,036 | $ | 155,776 | $ | 1,115 | $ | 156,891 | ||||||||||||||||||||||||||
Services | 199,337 | 2,236 | 201,573 | 183,869 | 3,070 | 186,939 | ||||||||||||||||||||||||||||||||
364,305 | 4,304 | 368,609 | 339,645 | 4,185 | 343,830 | |||||||||||||||||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||||||||||||||||
Products | 117,123 | 2,022 | 119,145 | 106,684 | 748 | 107,432 | ||||||||||||||||||||||||||||||||
Services | 153,766 | (446 | ) | 153,320 | 145,642 | 54 | 145,696 | |||||||||||||||||||||||||||||||
Selling, general and administrative | 41,320 | — | 41,320 | 43,039 | — | 43,039 | ||||||||||||||||||||||||||||||||
Restructuring costs | 6,084 | — | 6,084 | — | — | — | ||||||||||||||||||||||||||||||||
Research and development | 7,098 | — | 7,098 | 8,072 | — | 8,072 | ||||||||||||||||||||||||||||||||
Amortization of purchased intangibles | 4,266 | — | 4,266 | 3,668 | — | 3,668 | ||||||||||||||||||||||||||||||||
329,657 | 1,576 | 331,233 | 307,105 | 802 | 307,907 | |||||||||||||||||||||||||||||||||
Operating income | 34,648 | 2,728 | 37,376 | 32,540 | 3,383 | 35,923 | ||||||||||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||||||||||||
Interest and dividend income | 312 | — | 312 | 964 | — | 964 | ||||||||||||||||||||||||||||||||
Interest expense | (654 | ) | (3 | ) | (657 | ) | (331 | ) | (13 | ) | (344 | ) | ||||||||||||||||||||||||||
Other income (expense) - net | (53 | ) | — | (53 | ) | 122 | — | 122 | ||||||||||||||||||||||||||||||
Income before income taxes | 34,253 | 2,725 | 36,978 | 33,295 | 3,370 | 36,665 | ||||||||||||||||||||||||||||||||
Income taxes | 7,043 | 233 | 7,276 | 9,847 | 911 | 10,758 | ||||||||||||||||||||||||||||||||
Net income | 27,210 | 2,492 | 29,702 | 23,448 | 2,459 | 25,907 | ||||||||||||||||||||||||||||||||
Less noncontrolling interest in income of VIE | 52 | — | 52 | 51 | — | 51 | ||||||||||||||||||||||||||||||||
Net income attributable to Cubic | $ | 27,158 | $ | 2,492 | $ | 29,650 | $ | 23,397 | $ | 2,459 | $ | 25,856 | ||||||||||||||||||||||||||
Net income per share attributable to Cubic: | ||||||||||||||||||||||||||||||||||||||
Basic | $ | 1.02 | $ | 0.09 | $ | 1.11 | $ | 0.88 | $ | 0.09 | $ | 0.97 | ||||||||||||||||||||||||||
Diluted | $ | 1.02 | $ | 0.09 | $ | 1.11 | $ | 0.88 | $ | 0.09 | $ | 0.97 | ||||||||||||||||||||||||||
Weighted average shares used in per share calculations: | ||||||||||||||||||||||||||||||||||||||
Basic | 26,736 | — | 26,736 | 26,736 | — | 26,736 | ||||||||||||||||||||||||||||||||
Diluted | 26,736 | — | 26,736 | 26,736 | — | 26,736 | ||||||||||||||||||||||||||||||||
Condensed Consolidated Statement of Income | Condensed Consolidated Statement of Income | |||||||||||||||||||||||||||||||||||||
Three Months Ended December 31, 2012 | Three Months Ended December 31, 2011 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(amounts in thousands, except per share data) | (amounts in thousands, except per share data) | |||||||||||||||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||||||||||||||
Products | $ | 135,701 | $ | (983 | ) | $ | 134,718 | $ | 153,310 | $ | 882 | $ | 154,192 | |||||||||||||||||||||||||
Services | 177,670 | 2,408 | 180,078 | 163,456 | 2,209 | 165,665 | ||||||||||||||||||||||||||||||||
313,371 | 1,425 | 314,796 | 316,766 | 3,091 | 319,857 | |||||||||||||||||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||||||||||||||||
Products | 100,895 | (1,008 | ) | 99,887 | 113,449 | 746 | 114,195 | |||||||||||||||||||||||||||||||
Services | 143,851 | 220 | 144,071 | 131,408 | 159 | 131,567 | ||||||||||||||||||||||||||||||||
Selling, general and administrative | 40,997 | (54 | ) | 40,943 | 35,220 | — | 35,220 | |||||||||||||||||||||||||||||||
Research and development | 5,822 | — | 5,822 | 4,896 | — | 4,896 | ||||||||||||||||||||||||||||||||
Amortization of purchased intangibles | 3,564 | — | 3,564 | 4,039 | — | 4,039 | ||||||||||||||||||||||||||||||||
295,129 | (842 | ) | 294,287 | 289,012 | 905 | 289,917 | ||||||||||||||||||||||||||||||||
Operating income | 18,242 | 2,267 | 20,509 | 27,754 | 2,186 | 29,940 | ||||||||||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||||||||||||
Interest and dividend income | 437 | — | 437 | 762 | — | 762 | ||||||||||||||||||||||||||||||||
Interest expense | (862 | ) | (3 | ) | (865 | ) | (347 | ) | (13 | ) | (360 | ) | ||||||||||||||||||||||||||
Other income (expense) - net | 102 | — | 102 | 923 | — | 923 | ||||||||||||||||||||||||||||||||
Income before income taxes | 17,919 | 2,264 | 20,183 | 29,092 | 2,173 | 31,265 | ||||||||||||||||||||||||||||||||
Income taxes | 5,400 | 469 | 5,869 | 8,353 | 603 | 8,956 | ||||||||||||||||||||||||||||||||
Net income | 12,519 | 1,795 | 14,314 | 20,739 | 1,570 | 22,309 | ||||||||||||||||||||||||||||||||
Less noncontrolling interest in income of VIE | 73 | — | 73 | 45 | — | 45 | ||||||||||||||||||||||||||||||||
Net income attributable to Cubic | $ | 12,446 | $ | 1,795 | $ | 14,241 | $ | 20,694 | $ | 1,570 | $ | 22,264 | ||||||||||||||||||||||||||
Net income per share attributable to Cubic: | ||||||||||||||||||||||||||||||||||||||
Basic | $ | 0.47 | $ | 0.06 | $ | 0.53 | $ | 0.77 | $ | 0.06 | $ | 0.83 | ||||||||||||||||||||||||||
Diluted | $ | 0.47 | $ | 0.06 | $ | 0.53 | $ | 0.77 | $ | 0.06 | $ | 0.83 | ||||||||||||||||||||||||||
Weighted average shares used in per share calculations: | ||||||||||||||||||||||||||||||||||||||
Basic | 26,736 | — | 26,736 | 26,736 | — | 26,736 | ||||||||||||||||||||||||||||||||
Diluted | 26,736 | — | 26,736 | 26,736 | — | 26,736 | ||||||||||||||||||||||||||||||||
Condensed Consolidated Statement of Comprehensive Income | Condensed Consolidated Statement of Comprehensive Income | |||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2013 | Three Months Ended September 30, 2012 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||||||||||||||
Net income | $ | (38,136 | ) | $ | 984 | $ | (37,152 | ) | $ | 21,143 | $ | 824 | $ | 21,967 | ||||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||||||||||||||
Adjustment to pension liability, net of taxes | 13,501 | (395 | ) | 13,106 | (5,585 | ) | — | (5,585 | ) | |||||||||||||||||||||||||||||
Foreign currency translation | 15,679 | 1,060 | 16,739 | 7,375 | 203 | 7,578 | ||||||||||||||||||||||||||||||||
Net unrealized gains/losses from cash flow hedges, net of tax | (926 | ) | — | (926 | ) | (598 | ) | — | (598 | ) | ||||||||||||||||||||||||||||
Net unrealized gain (loss) on available-for-sale securities, net of tax | 3 | — | 3 | — | — | — | ||||||||||||||||||||||||||||||||
Total other comprehensive income (loss) | 28,257 | 665 | 28,922 | 1,192 | 203 | 1,395 | ||||||||||||||||||||||||||||||||
Total comprehensive income (loss) | (9,879 | ) | 1,649 | (8,230 | ) | 22,335 | 1,027 | 23,362 | ||||||||||||||||||||||||||||||
Condensed Consolidated Statement of Comprehensive Income | Condensed Consolidated Statement of Comprehensive Income | |||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2013 | Three Months Ended June 30, 2012 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||||||||||||||
Net income | $ | 18,388 | $ | 17 | $ | 18,405 | $ | 26,774 | $ | 674 | $ | 27,448 | ||||||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||||||||||||||
Foreign currency translation | (1,872 | ) | 96 | (1,776 | ) | (4,880 | ) | (124 | ) | (5,004 | ) | |||||||||||||||||||||||||||
Net unrealized gains/losses from cash flow hedges, net of tax | 4,706 | — | 4,706 | (1,288 | ) | — | (1,288 | ) | ||||||||||||||||||||||||||||||
Net unrealized gain (loss) on available-for-sale securities, net of tax | (5 | ) | — | (5 | ) | — | — | — | ||||||||||||||||||||||||||||||
Total other comprehensive income (loss) | 2,829 | 96 | 2,925 | (6,168 | ) | (124 | ) | (6,292 | ) | |||||||||||||||||||||||||||||
Total comprehensive income (loss) | 21,217 | 113 | 21,330 | 20,606 | 550 | 21,156 | ||||||||||||||||||||||||||||||||
Condensed Consolidated Statement of Comprehensive Income | Condensed Consolidated Statement of Comprehensive Income | |||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2013 | Three Months Ended March 31, 2012 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||||||||||||||
Net income | $ | 27,210 | $ | 2,492 | $ | 29,702 | $ | 23,448 | $ | 2,459 | $ | 25,907 | ||||||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||||||||||||||
Foreign currency translation | (14,608 | ) | (730 | ) | (15,338 | ) | 7,846 | 129 | 7,975 | |||||||||||||||||||||||||||||
Net unrealized gains/losses from cash flow hedges, net of tax | (745 | ) | — | (745 | ) | 3,288 | — | 3,288 | ||||||||||||||||||||||||||||||
Total other comprehensive income (loss) | (15,353 | ) | (730 | ) | (16,083 | ) | 11,134 | 129 | 11,263 | |||||||||||||||||||||||||||||
Total comprehensive income (loss) | 11,857 | 1,762 | 13,619 | 34,582 | 2,588 | 37,170 | ||||||||||||||||||||||||||||||||
Condensed Consolidated Statement of Comprehensive Income | Condensed Consolidated Statement of Comprehensive Income | |||||||||||||||||||||||||||||||||||||
Three Months Ended December 31, 2012 | Three Months Ended December 31, 2011 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||||||||||||||
Net income | $ | 12,519 | $ | 1,795 | $ | 14,314 | $ | 20,739 | $ | 1,570 | $ | 22,309 | ||||||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||||||||||||||
Foreign currency translation | 1,295 | 54 | 1,349 | 347 | (19 | ) | 328 | |||||||||||||||||||||||||||||||
Net unrealized gains/losses from cash flow hedges, net of tax | 742 | — | 742 | (1,160 | ) | — | (1,160 | ) | ||||||||||||||||||||||||||||||
Total other comprehensive income (loss) | 2,037 | 54 | 2,091 | (813 | ) | (19 | ) | (832 | ) | |||||||||||||||||||||||||||||
Total comprehensive income (loss) | 14,556 | 1,849 | 16,405 | 19,926 | 1,551 | 21,477 | ||||||||||||||||||||||||||||||||
Condensed Consolidated Balance Sheet | Condensed Consolidated Balance Sheet | Condensed Consolidated Balance Sheet | ||||||||||||||||||||||||||||||||||||
June 30, 2013 | March 31, 2013 | December 31, 2012 | ||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | |||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | Reported | Adjustments | Restated | ||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | (in thousands) | ||||||||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 212,451 | $ | — | $ | 212,451 | $ | 148,605 | $ | — | $ | 148,605 | $ | 174,116 | $ | — | $ | 174,116 | ||||||||||||||||||||
Restricted cash | 68,853 | — | 68,853 | 68,833 | — | 68,833 | 68,829 | — | 68,829 | |||||||||||||||||||||||||||||
Marketable securities | 4,049 | — | 4,049 | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Accounts receivable - net | 388,436 | (2,499 | ) | 385,937 | 414,066 | (3,304 | ) | 410,762 | 359,301 | (3,324 | ) | 355,977 | ||||||||||||||||||||||||||
Recoverable income taxes | 6,673 | — | 6,673 | 5,600 | — | 5,600 | 4,817 | — | 4,817 | |||||||||||||||||||||||||||||
Inventories - net | 48,312 | (5,935 | ) | 42,377 | 50,992 | (11,205 | ) | 39,787 | 53,095 | (10,578 | ) | 42,517 | ||||||||||||||||||||||||||
Deferred income taxes and other current assets | 17,035 | 835 | 17,870 | 16,754 | 965 | 17,719 | 24,243 | 873 | 25,116 | |||||||||||||||||||||||||||||
Total current assets | 745,809 | (7,599 | ) | 738,210 | 704,850 | (13,544 | ) | 691,306 | 684,401 | (13,029 | ) | 671,372 | ||||||||||||||||||||||||||
Long-term contract receivables | 19,850 | (152 | ) | 19,698 | 20,830 | (152 | ) | 20,678 | 21,460 | (152 | ) | 21,308 | ||||||||||||||||||||||||||
Long-term capitalized costs | 61,782 | (3,184 | ) | 58,598 | 51,805 | (1,029 | ) | 50,776 | 40,146 | — | 40,146 | |||||||||||||||||||||||||||
Property, plant and equipment - net | 54,770 | — | 54,770 | 54,732 | — | 54,732 | 55,434 | — | 55,434 | |||||||||||||||||||||||||||||
Deferred income taxes | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Goodwill | 183,895 | — | 183,895 | 185,589 | — | 185,589 | 173,734 | — | 173,734 | |||||||||||||||||||||||||||||
Purchased intangibles - net | 58,517 | — | 58,517 | 62,930 | — | 62,930 | 54,188 | — | 54,188 | |||||||||||||||||||||||||||||
Other assets | 20,974 | — | 20,974 | 19,507 | — | 19,507 | 21,390 | — | 21,390 | |||||||||||||||||||||||||||||
$ | 1,145,597 | $ | (10,935 | ) | $ | 1,134,662 | $ | 1,100,243 | $ | (14,725 | ) | $ | 1,085,518 | $ | 1,050,753 | $ | (13,181 | ) | $ | 1,037,572 | ||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||||||||||||||||||
Short-term borrowings | $ | — | — | $ | — | $ | 25,000 | — | $ | 25,000 | $ | 25,000 | — | $ | 25,000 | |||||||||||||||||||||||
Trade accounts payable | 31,293 | — | 31,293 | 33,322 | — | 33,322 | 29,001 | — | 29,001 | |||||||||||||||||||||||||||||
Customer advances | 107,256 | (27,295 | ) | 79,961 | 92,178 | (31,185 | ) | 60,993 | 107,913 | (27,910 | ) | 80,003 | ||||||||||||||||||||||||||
Accrued compensation and other current liabilities | 114,100 | 123 | 114,223 | 128,096 | 121 | 128,217 | 122,316 | 103 | 122,419 | |||||||||||||||||||||||||||||
Income taxes payable | 7,229 | 5,105 | 12,334 | 7,094 | 5,323 | 12,417 | 8,715 | 4,997 | 13,712 | |||||||||||||||||||||||||||||
Current portion of long-term debt | 529 | — | 529 | 527 | — | 527 | 4,563 | — | 4,563 | |||||||||||||||||||||||||||||
Total current liabilities | 260,407 | (22,067 | ) | 238,340 | 286,217 | (25,741 | ) | 260,476 | 297,508 | (22,810 | ) | 274,698 | ||||||||||||||||||||||||||
Long-term debt | 102,380 | — | 102,380 | 52,502 | — | 52,502 | 2,814 | — | 2,814 | |||||||||||||||||||||||||||||
Other long-term liabilities | 66,412 | 628 | 67,040 | 67,918 | 625 | 68,543 | 65,533 | 1,000 | 66,533 | |||||||||||||||||||||||||||||
Shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||
Common stock | 14,208 | — | 14,208 | 12,633 | — | 12,633 | 12,574 | — | 12,574 | |||||||||||||||||||||||||||||
Retained earnings | 769,803 | 10,594 | 780,397 | 751,439 | 10,577 | 762,016 | 727,489 | 8,085 | 735,574 | |||||||||||||||||||||||||||||
Accumulated other comprehensive loss | (31,635 | ) | (90 | ) | (31,725 | ) | (34,464 | ) | (186 | ) | (34,650 | ) | (19,111 | ) | 544 | (18,567 | ) | |||||||||||||||||||||
Treasury stock at cost | (36,078 | ) | — | (36,078 | ) | (36,078 | ) | — | (36,078 | ) | (36,078 | ) | — | (36,078 | ) | |||||||||||||||||||||||
Shareholders’ equity related to Cubic | 716,298 | 10,504 | 726,802 | 693,530 | 10,391 | 703,921 | 684,874 | 8,629 | 693,503 | |||||||||||||||||||||||||||||
Noncontrolling interest in variable interest entity | 100 | — | 100 | 76 | — | 76 | 24 | — | 24 | |||||||||||||||||||||||||||||
Total shareholders’ equity | 716,398 | 10,504 | 726,902 | 693,606 | 10,391 | 703,997 | 684,898 | 8,629 | 693,527 | |||||||||||||||||||||||||||||
$ | 1,145,597 | $ | (10,935 | ) | $ | 1,134,662 | $ | 1,100,243 | $ | (14,725 | ) | $ | 1,085,518 | $ | 1,050,753 | $ | (13,181 | ) | $ | 1,037,572 | ||||||||||||||||||
Condensed Consolidated Balance Sheet | Condensed Consolidated Balance Sheet | Condensed Consolidated Balance Sheet | ||||||||||||||||||||||||||||||||||||
June 30, 2012 | March 31, 2012 | December 31, 2011 | ||||||||||||||||||||||||||||||||||||
Previously | Adjustments | As | Previously | Adjustments | As | Previously | Adjustments | As | ||||||||||||||||||||||||||||||
Reported | Restated | Reported | Restated | Reported | Restated | |||||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | (in thousands) | ||||||||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 231,129 | $ | — | $ | 231,129 | $ | 230,766 | $ | — | $ | 230,766 | $ | 289,141 | $ | — | $ | 289,141 | ||||||||||||||||||||
Restricted cash | 68,681 | — | 68,681 | 68,584 | — | 68,584 | — | — | — | |||||||||||||||||||||||||||||
Marketable securities | — | — | — | 7,895 | — | 7,895 | 18,872 | — | 18,872 | |||||||||||||||||||||||||||||
Accounts receivable - net | 323,118 | (4,469 | ) | 318,649 | 292,704 | (5,191 | ) | 287,513 | 254,811 | (5,748 | ) | 249,063 | ||||||||||||||||||||||||||
Recoverable income taxes | 15,150 | — | 15,150 | 16,576 | — | 16,576 | 27,268 | — | 27,268 | |||||||||||||||||||||||||||||
Inventories - net | 49,622 | (2,957 | ) | 46,665 | 51,398 | 1,816 | 53,214 | 43,341 | 2,535 | 45,876 | ||||||||||||||||||||||||||||
Deferred income taxes and other current assets | 16,708 | 240 | 16,948 | 19,218 | 240 | 19,458 | 16,441 | 240 | 16,681 | |||||||||||||||||||||||||||||
Total current assets | 704,408 | (7,186 | ) | 697,222 | 687,141 | (3,135 | ) | 684,006 | 649,874 | (2,973 | ) | 646,901 | ||||||||||||||||||||||||||
Long-term contract receivables | 22,850 | (76 | ) | 22,774 | 23,590 | (76 | ) | 23,514 | 24,140 | (76 | ) | 24,064 | ||||||||||||||||||||||||||
Long-term capitalized costs | 13,695 | — | 13,695 | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Property, plant and equipment - net | 56,166 | — | 56,166 | 55,525 | — | 55,525 | 52,045 | — | 52,045 | |||||||||||||||||||||||||||||
Deferred income taxes | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Goodwill | 146,597 | — | 146,597 | 146,812 | — | 146,812 | 146,413 | — | 146,413 | |||||||||||||||||||||||||||||
Purchased intangibles - net | 42,836 | — | 42,836 | 46,493 | — | 46,493 | 50,147 | — | 50,147 | |||||||||||||||||||||||||||||
Other assets | 20,135 | — | 20,135 | 20,426 | — | 20,426 | 19,624 | — | 19,624 | |||||||||||||||||||||||||||||
$ | 1,006,687 | $ | (7,262 | ) | $ | 999,425 | $ | 979,987 | $ | (3,211 | ) | $ | 976,776 | $ | 942,243 | $ | (3,049 | ) | $ | 939,194 | ||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||||||||||||||||||
Trade accounts payable | $ | 40,341 | $ | — | $ | 40,341 | $ | 42,785 | $ | — | $ | 42,785 | $ | 31,554 | $ | — | $ | 31,554 | ||||||||||||||||||||
Customer advances | 127,190 | (17,644 | ) | 109,546 | 119,647 | (12,785 | ) | 106,862 | 124,244 | (9,003 | ) | 115,241 | ||||||||||||||||||||||||||
Accrued compensation and other current liabilities | 84,238 | 193 | 84,431 | 84,793 | 184 | 84,977 | 88,929 | 166 | 89,095 | |||||||||||||||||||||||||||||
Income taxes payable | 24,778 | 3,495 | 28,273 | 21,346 | 3,274 | 24,620 | 19,606 | 2,318 | 21,924 | |||||||||||||||||||||||||||||
Current portion of long-term debt | 4,545 | — | 4,545 | 4,556 | — | 4,556 | 4,539 | — | 4,539 | |||||||||||||||||||||||||||||
Total current liabilities | 281,092 | (13,956 | ) | 267,136 | 273,127 | (9,327 | ) | 263,800 | 268,872 | (6,519 | ) | 262,353 | ||||||||||||||||||||||||||
Long-term debt | 6,995 | — | 6,995 | 7,191 | — | 7,191 | 7,233 | — | 7,233 | |||||||||||||||||||||||||||||
Other long-term liabilities | 67,384 | 941 | 68,325 | 69,059 | 913 | 69,972 | 66,902 | 855 | 67,757 | |||||||||||||||||||||||||||||
Shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||
Common stock | 12,574 | — | 12,574 | 12,574 | — | 12,574 | 12,574 | — | 12,574 | |||||||||||||||||||||||||||||
Retained earnings | 697,164 | 5,466 | 702,630 | 670,443 | 4,792 | 675,235 | 650,254 | 2,333 | 652,587 | |||||||||||||||||||||||||||||
Accumulated other comprehensive loss | (22,340 | ) | 287 | (22,053 | ) | (16,172 | ) | 411 | (15,761 | ) | (27,306 | ) | 282 | (27,024 | ) | |||||||||||||||||||||||
Treasury stock at cost | (36,078 | ) | — | (36,078 | ) | (36,078 | ) | — | (36,078 | ) | (36,078 | ) | — | (36,078 | ) | |||||||||||||||||||||||
Shareholders’ equity related to Cubic | 651,320 | 5,753 | 657,073 | 630,767 | 5,203 | 635,970 | 599,444 | 2,615 | 602,059 | |||||||||||||||||||||||||||||
Noncontrolling interest in variable interest entity | (104 | ) | — | (104 | ) | (157 | ) | — | (157 | ) | (208 | ) | — | (208 | ) | |||||||||||||||||||||||
Total shareholders’ equity | 651,216 | 5,753 | 656,969 | 630,610 | 5,203 | 635,813 | 599,236 | 2,615 | 601,851 | |||||||||||||||||||||||||||||
$ | 1,006,687 | $ | (7,262 | ) | $ | 999,425 | $ | 979,987 | $ | (3,211 | ) | $ | 976,776 | $ | 942,243 | $ | (3,049 | ) | $ | 939,194 | ||||||||||||||||||
Condensed Consolidated Statement of Cash Flows | Condensed Consolidated Statement of Cash Flows | |||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2013 | Three Months Ended September 30, 2012 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||||||||||||||
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net income (loss) | $ | (38,136 | ) | $ | 984 | $ | (37,152 | ) | $ | 21,143 | $ | 824 | $ | 21,967 | ||||||||||||||||||||||||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 7,345 | — | 7,345 | 5,717 | — | 5,717 | ||||||||||||||||||||||||||||||||
Share-based compensation expense | 1,676 | — | 1,676 | — | — | — | ||||||||||||||||||||||||||||||||
Inventory write-downs | 2,760 | — | 2,760 | — | — | — | ||||||||||||||||||||||||||||||||
Impairment of goodwill | 50,865 | — | 50,865 | — | — | — | ||||||||||||||||||||||||||||||||
Deferred income taxes | (7,508 | ) | — | (7,508 | ) | (1,486 | ) | — | (1,486 | ) | ||||||||||||||||||||||||||||
Changes in operating assets and liabilities net of effects from acquisitions | (23,448 | ) | (984 | ) | (24,432 | ) | (41,236 | ) | (824 | ) | (42,060 | ) | ||||||||||||||||||||||||||
NET CASH USED IN OPERATING ACTIVITIES | (6,446 | ) | — | (6,446 | ) | (15,862 | ) | — | (15,862 | ) | ||||||||||||||||||||||||||||
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Acquisition of businesses, net of cash acquired | (3,042 | ) | — | (3,042 | ) | — | — | — | ||||||||||||||||||||||||||||||
Net additions to property, plant and equipment | (2,843 | ) | — | (2,843 | ) | (982 | ) | — | (982 | ) | ||||||||||||||||||||||||||||
Purchases of short-term investments | 4 | — | 4 | — | — | — | ||||||||||||||||||||||||||||||||
NET CASH USED IN INVESTING ACTIVITIES | (5,881 | ) | — | (5,881 | ) | (982 | ) | — | (982 | ) | ||||||||||||||||||||||||||||
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Principal payments on long-term debt | (136 | ) | — | (136 | ) | (138 | ) | — | (138 | ) | ||||||||||||||||||||||||||||
Contingent consideration payments related to acquisitions of businesses | (7,618 | ) | — | (7,618 | ) | — | — | — | ||||||||||||||||||||||||||||||
Dividends paid to shareholders | (3,209 | ) | — | (3,209 | ) | (3,209 | ) | — | (3,209 | ) | ||||||||||||||||||||||||||||
Change in restricted cash | (54 | ) | — | (54 | ) | — | — | — | ||||||||||||||||||||||||||||||
NET CASH USED IN FINANCING ACTIVITIES | (11,017 | ) | — | (11,017 | ) | (3,347 | ) | — | (3,347 | ) | ||||||||||||||||||||||||||||
Effect of exchange rates on cash | 14,785 | — | 14,785 | 1,329 | — | 1,329 | ||||||||||||||||||||||||||||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS | (8,559 | ) | — | (8,559 | ) | (18,862 | ) | — | (18,862 | ) | ||||||||||||||||||||||||||||
Cash and cash equivalents at the beginning of the period | 212,451 | — | 212,451 | 231,129 | — | 231,129 | ||||||||||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | $ | 203,892 | $ | — | $ | 203,892 | $ | 212,267 | $ | — | $ | 212,267 | ||||||||||||||||||||||||||
Condensed Consolidated Statement of Cash Flows | Condensed Consolidated Statement of Cash Flows | |||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2013 | Three Months Ended June 30, 2012 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||||||||||||||
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net income | $ | 18,388 | $ | 17 | $ | 18,405 | $ | 26,774 | $ | 674 | $ | 27,448 | ||||||||||||||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 6,417 | — | 6,417 | 5,843 | — | 5,843 | ||||||||||||||||||||||||||||||||
Share-based compensation expense | 1,575 | — | 1,575 | — | — | — | ||||||||||||||||||||||||||||||||
Changes in operating assets and liabilities net of effects from acquisitions | 22,761 | (17 | ) | 22,744 | (31,524 | ) | (674 | ) | (32,198 | ) | ||||||||||||||||||||||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 49,141 | — | 49,141 | 1,093 | — | 1,093 | ||||||||||||||||||||||||||||||||
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Acquisition of businesses, net of cash acquired | (7,377 | ) | — | (7,377 | ) | — | — | — | ||||||||||||||||||||||||||||||
Net additions to property, plant and equipment | (2,348 | ) | — | (2,348 | ) | (3,094 | ) | — | (3,094 | ) | ||||||||||||||||||||||||||||
Purchases of short-term investments | (4,054 | ) | — | (4,054 | ) | — | — | — | ||||||||||||||||||||||||||||||
Proceeds from maturities of short-term investments | — | — | — | 7,895 | — | 7,895 | ||||||||||||||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | (13,779 | ) | — | (13,779 | ) | 4,801 | — | 4,801 | ||||||||||||||||||||||||||||||
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Principal payments on short-term borrowings | (25,000 | ) | — | (25,000 | ) | — | — | — | ||||||||||||||||||||||||||||||
Proceeds from long-term borrowings | 50,000 | — | 50,000 | — | — | — | ||||||||||||||||||||||||||||||||
Principal payments on long-term debt | (134 | ) | — | (134 | ) | (137 | ) | — | (137 | ) | ||||||||||||||||||||||||||||
Contingent consideration payments related to acquisitions of businesses | ||||||||||||||||||||||||||||||||||||||
(224 | ) | — | (224 | ) | — | — | — | |||||||||||||||||||||||||||||||
Change in restricted cash | (20 | ) | — | (20 | ) | — | — | — | ||||||||||||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 24,622 | — | 24,622 | (137 | ) | — | (137 | ) | ||||||||||||||||||||||||||||||
Effect of exchange rates on cash | 3,862 | — | 3,862 | (5,394 | ) | — | (5,394 | ) | ||||||||||||||||||||||||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 63,846 | — | 63,846 | 363 | — | 363 | ||||||||||||||||||||||||||||||||
Cash and cash equivalents at the beginning of the period | 148,605 | — | 148,605 | 230,766 | — | 230,766 | ||||||||||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | $ | 212,451 | $ | — | $ | 212,451 | $ | 231,129 | $ | — | $ | 231,129 | ||||||||||||||||||||||||||
Condensed Consolidated Statement of Cash Flows | Condensed Consolidated Statement of Cash Flows | |||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2013 | Three Months Ended March 31, 2012 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||||||||||||||
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net income | $ | 27,210 | $ | 2,492 | $ | 29,702 | $ | 23,448 | $ | 2,459 | $ | 25,907 | ||||||||||||||||||||||||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 6,879 | — | 6,879 | 5,465 | — | 5,465 | ||||||||||||||||||||||||||||||||
Changes in operating assets and liabilities net of effects from acquisitions | (63,944 | ) | (2,492 | ) | (66,436 | ) | (30,444 | ) | (2,459 | ) | (32,903 | ) | ||||||||||||||||||||||||||
NET CASH USED IN OPERATING ACTIVITIES | (29,855 | ) | — | (29,855 | ) | (1,531 | ) | — | (1,531 | ) | ||||||||||||||||||||||||||||
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Acquisition of businesses, net of cash acquired | (20,177 | ) | — | (20,177 | ) | — | — | — | ||||||||||||||||||||||||||||||
Net additions to property, plant and equipment | (2,438 | ) | — | (2,438 | ) | (4,901 | ) | — | (4,901 | ) | ||||||||||||||||||||||||||||
Proceeds from maturities of short-term investments | — | — | — | 10,977 | — | 10,977 | ||||||||||||||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | (22,615 | ) | — | (22,615 | ) | 6,076 | — | 6,076 | ||||||||||||||||||||||||||||||
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Proceeds from short-term borrowings | 45,000 | — | 45,000 | — | — | — | ||||||||||||||||||||||||||||||||
Principal payments on short-term borrowings | (45,000 | ) | — | (45,000 | ) | — | — | — | ||||||||||||||||||||||||||||||
Proceeds from long-term borrowings | 50,000 | — | 50,000 | — | — | — | ||||||||||||||||||||||||||||||||
Principal payments on long-term debt | (4,133 | ) | — | (4,133 | ) | (138 | ) | — | (138 | ) | ||||||||||||||||||||||||||||
Dividends paid to shareholders | (3,208 | ) | — | (3,208 | ) | (3,208 | ) | — | (3,208 | ) | ||||||||||||||||||||||||||||
Change in restricted cash | (313 | ) | — | (313 | ) | (68,584 | ) | — | (68,584 | ) | ||||||||||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 42,346 | — | 42,346 | (71,930 | ) | — | (71,930 | ) | ||||||||||||||||||||||||||||||
Effect of exchange rates on cash | (15,387 | ) | — | (15,387 | ) | 9,010 | — | 9,010 | ||||||||||||||||||||||||||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS | (25,511 | ) | — | (25,511 | ) | (58,375 | ) | — | (58,375 | ) | ||||||||||||||||||||||||||||
Cash and cash equivalents at the beginning of the period | 174,116 | — | 174,116 | 289,141 | — | 289,141 | ||||||||||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | $ | 148,605 | $ | — | $ | 148,605 | $ | 230,766 | $ | — | $ | 230,766 | ||||||||||||||||||||||||||
Condensed Consolidated Statement of Cash Flows | Condensed Consolidated Statement of Cash Flows | |||||||||||||||||||||||||||||||||||||
Three Months Ended December 31, 2012 | Three Months Ended December 31, 2011 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||||||||||||||
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net income | $ | 12,519 | $ | 1,795 | $ | 14,314 | $ | 20,739 | $ | 1,570 | $ | 22,309 | ||||||||||||||||||||||||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 4,718 | — | 4,718 | 5,832 | — | 5,832 | ||||||||||||||||||||||||||||||||
Changes in operating assets and liabilities net of effects from acquisitions | (43,353 | ) | (1,795 | ) | (45,148 | ) | (64,948 | ) | (1,570 | ) | (66,518 | ) | ||||||||||||||||||||||||||
NET CASH USED IN OPERATING ACTIVITIES | (26,116 | ) | — | (26,116 | ) | (38,377 | ) | — | (38,377 | ) | ||||||||||||||||||||||||||||
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Acquisition of businesses, net of cash acquired | (33,095 | ) | — | (33,095 | ) | — | — | — | ||||||||||||||||||||||||||||||
Net additions to property, plant and equipment | (1,423 | ) | — | (1,423 | ) | (5,249 | ) | — | (5,249 | ) | ||||||||||||||||||||||||||||
Proceeds from maturities of short-term investments | — | — | — | 6,957 | — | 6,957 | ||||||||||||||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | (34,518 | ) | — | (34,518 | ) | 1,708 | — | 1,708 | ||||||||||||||||||||||||||||||
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Proceeds from short-term borrowings | 25,000 | — | 25,000 | — | — | — | ||||||||||||||||||||||||||||||||
Principal payments on long-term debt | (4,140 | ) | — | (4,140 | ) | (4,136 | ) | — | (4,136 | ) | ||||||||||||||||||||||||||||
Change in restricted cash | 229 | — | 229 | — | — | — | ||||||||||||||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 21,089 | — | 21,089 | (4,136 | ) | — | (4,136 | ) | ||||||||||||||||||||||||||||||
Effect of exchange rates on cash | 1,394 | — | 1,394 | 798 | — | 798 | ||||||||||||||||||||||||||||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS | (38,151 | ) | — | (38,151 | ) | (40,007 | ) | — | (40,007 | ) | ||||||||||||||||||||||||||||
Cash and cash equivalents at the beginning of the period | 212,267 | — | 212,267 | 329,148 | — | 329,148 | ||||||||||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | $ | 174,116 | $ | — | $ | 174,116 | $ | 289,141 | $ | — | $ | 289,141 | ||||||||||||||||||||||||||
NOTE 18A— QUARTERLY BASIS OF PRESENTATION (UNAUDITED) | ||||||||||||||||||||||||||||||||||||||
We have prepared the accompanying unaudited condensed consolidated financial statements included in Note 18 in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all information and footnotes required by GAAP for complete financial statements. In our opinion, all adjustments necessary for a fair presentation of these financial statements have been included, and are of a normal and recurring nature. | ||||||||||||||||||||||||||||||||||||||
NOTE 18B—NET INCOME PER SHARE (UNAUDITED) | ||||||||||||||||||||||||||||||||||||||
Basic and diluted EPS are computed as follows (amounts in thousands, except per share data). | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||||||||||||||||||||||
Fiscal Year 2013 | Fiscal Year 2012 | |||||||||||||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | June 30 | March 31 | December 31 | |||||||||||||||||||||||||||||||
(As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | |||||||||||||||||||||||||||||||
Net income (loss) attributable to Cubic | $ | (37,186 | ) | $ | 18,381 | $ | 29,650 | $ | 14,241 | $ | 21,912 | $ | 27,395 | $ | 25,856 | $ | 22,264 | |||||||||||||||||||||
Weighted average shares - basic | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | ||||||||||||||||||||||||||||||
Effect of dilutive securities | — | 26 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Weighted average shares - diluted | 26,736 | 26,762 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | ||||||||||||||||||||||||||||||
Net income (loss) per share attributable to Cubic, basic | $ | (1.39 | ) | $ | 0.69 | $ | 1.11 | $ | 0.53 | $ | 0.82 | $ | 1.02 | $ | 0.97 | $ | 0.83 | |||||||||||||||||||||
Effect of dilutive securities | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Net income (loss) per share attributable to Cubic, diluted | $ | (1.39 | ) | $ | 0.69 | $ | 1.11 | $ | 0.53 | $ | 0.82 | $ | 1.02 | $ | 0.97 | $ | 0.83 | |||||||||||||||||||||
Anti-dilutive employee share-based awards | 421 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
NOTE 18C—QUARTERLY BALANCE SHEET DETAILS (UNAUDITED) | ||||||||||||||||||||||||||||||||||||||
The components of accounts receivable are as follows (in thousands): | ||||||||||||||||||||||||||||||||||||||
Fiscal Year 2013 | Fiscal Year 2012 | |||||||||||||||||||||||||||||||||||||
June 30 | March 31 | December 31 | June 30 | March 31 | December 31 | |||||||||||||||||||||||||||||||||
(As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | |||||||||||||||||||||||||||||||||
Trade and other receivables Long-term contracts: | $ | 16,995 | $ | 21,025 | $ | 19,701 | $ | 16,581 | $ | 13,623 | $ | 21,684 | ||||||||||||||||||||||||||
Billed | 81,867 | 108,774 | 84,961 | 99,252 | 87,000 | 86,847 | ||||||||||||||||||||||||||||||||
Unbilled | 307,405 | 302,292 | 273,044 | 226,261 | 211,074 | 165,136 | ||||||||||||||||||||||||||||||||
Allowance for doubtful accounts | (632 | ) | (651 | ) | (421 | ) | (671 | ) | (670 | ) | (540 | ) | ||||||||||||||||||||||||||
Total accounts receivable | 405,635 | 431,440 | 377,285 | 341,423 | 311,027 | 273,127 | ||||||||||||||||||||||||||||||||
Less estimated amounts not currently due | (19,698 | ) | (20,678 | ) | (21,308 | ) | (22,774 | ) | (23,514 | ) | (24,064 | ) | ||||||||||||||||||||||||||
Current accounts receivable | $ | 385,937 | $ | 410,762 | $ | 355,977 | $ | 318,649 | $ | 287,513 | $ | 249,063 | ||||||||||||||||||||||||||
Inventories consist of the following (in thousands): | ||||||||||||||||||||||||||||||||||||||
Fiscal Year 2013 | Fiscal Year 2012 | |||||||||||||||||||||||||||||||||||||
June 30 | March 31 | December 31 | June 30 | March 31 | December 31 | |||||||||||||||||||||||||||||||||
(As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | |||||||||||||||||||||||||||||||||
Work in process and inventoried costs under long-term contracts | $ | 74,043 | $ | 60,680 | $ | 74,833 | $ | 70,139 | $ | 85,541 | $ | 73,455 | ||||||||||||||||||||||||||
Customer advances | (32,164 | ) | (21,601 | ) | (33,086 | ) | (24,211 | ) | (33,378 | ) | (28,708 | ) | ||||||||||||||||||||||||||
Materials and purchased parts | 498 | 708 | 770 | 737 | 1,051 | 1,129 | ||||||||||||||||||||||||||||||||
$ | 42,377 | $ | 39,787 | $ | 42,517 | $ | 46,665 | $ | 53,214 | $ | 45,876 | |||||||||||||||||||||||||||
NOTE 18D — QUARTERLY FAIR VALUE OF FINANCIAL INSTRUMENTS (UNAUDITED) | ||||||||||||||||||||||||||||||||||||||
The following table presents assets and liabilities measured and recorded at fair value on our balance sheets on a recurring basis (in thousands): | ||||||||||||||||||||||||||||||||||||||
Fiscal Year 2013 | ||||||||||||||||||||||||||||||||||||||
June 30, 2013 | March 31, 2013 | December 31, 2012 | ||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||
Cash equivalents | $ | 137,981 | $ | — | $ | — | $ | 137,981 | $ | 115,214 | $ | — | $ | — | $ | 115,214 | $ | 128,080 | $ | — | $ | — | $ | 128,080 | ||||||||||||||
Marketable securities | 4,049 | — | — | 4,049 | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||
Current derivative assets | — | 3,918 | — | 3,918 | — | 2,827 | — | 2,827 | — | 2,552 | — | 2,552 | ||||||||||||||||||||||||||
Noncurrent derivative assets | — | 6,634 | — | 6,634 | — | 5,303 | — | 5,303 | — | 2,612 | — | 2,612 | ||||||||||||||||||||||||||
Total assets measured at fair value | 142,030 | 10,552 | — | 152,582 | 115,214 | 8,130 | — | 123,344 | 128,080 | 5,164 | — | 133,244 | ||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||
Current derivative liabilities | — | 3,469 | — | 3,469 | — | 6,809 | — | 6,809 | — | 5,564 | — | 5,564 | ||||||||||||||||||||||||||
Noncurrent derivative liabilities | — | 5,694 | — | 5,694 | — | 7,170 | — | 7,170 | — | 4,304 | — | 4,304 | ||||||||||||||||||||||||||
Contingent consideration to Seller of NEK | — | — | 11,104 | 11,104 | — | — | 11,684 | 11,684 | — | — | 11,684 | 11,684 | ||||||||||||||||||||||||||
Total liabilities measured at fair value | $ | — | $ | 9,163 | $ | 11,104 | $ | 20,267 | $ | — | $ | 13,979 | $ | 11,684 | $ | 25,663 | $ | — | $ | 9,868 | $ | 11,684 | $ | 21,552 | ||||||||||||||
Fiscal Year 2012 | ||||||||||||||||||||||||||||||||||||||
June 30, 2012 | March 31, 2012 | December 31, 2011 | ||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||
Cash equivalents | $ | 173,451 | $ | — | $ | — | $ | 173,451 | $ | 205,862 | $ | — | $ | — | $ | 205,862 | $ | 251,913 | $ | — | $ | — | $ | 251,913 | ||||||||||||||
Marketable securities | — | — | — | — | — | 7,895 | — | 7,895 | — | 18,872 | — | 18,872 | ||||||||||||||||||||||||||
Current derivative assets | — | 648 | — | 648 | — | 2,197 | — | 2,197 | — | 1,000 | — | 1,000 | ||||||||||||||||||||||||||
Noncurrent derivative assets | — | 4,471 | — | 4,471 | — | 3,041 | — | 3,041 | — | 2,196 | — | 2,196 | ||||||||||||||||||||||||||
Total assets measured at fair value | 173,451 | 5,119 | — | 178,570 | 205,862 | 13,133 | — | 218,995 | 251,913 | 22,068 | — | 273,981 | ||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||
Current derivative liabilities | — | 3,071 | — | 3,071 | — | 1,687 | — | 1,687 | — | 5,955 | — | 5,955 | ||||||||||||||||||||||||||
Noncurrent derivative liabilities | — | 7,010 | — | 7,010 | — | 6,497 | — | 6,497 | — | 5,246 | — | 5,246 | ||||||||||||||||||||||||||
Total liabilities measured at fair value | $ | — | $ | 10,081 | $ | — | $ | 10,081 | $ | — | $ | 8,184 | $ | — | $ | 8,184 | $ | — | $ | 11,201 | $ | — | $ | 11,201 | ||||||||||||||
NOTE 18E—QUARTERLY DERIVATIVES AND HEDGING ACTIVITIES (UNAUDITED) | ||||||||||||||||||||||||||||||||||||||
The following table shows the notional principal amounts of our outstanding derivative instruments (in thousands): | ||||||||||||||||||||||||||||||||||||||
Notional Principal | ||||||||||||||||||||||||||||||||||||||
Fiscal Year 2013 | Fiscal Year 2012 | |||||||||||||||||||||||||||||||||||||
June 30 | March 31 | December 31 | June 30 | March 31 | December 31 | |||||||||||||||||||||||||||||||||
Instruments designated as accounting hedges: | ||||||||||||||||||||||||||||||||||||||
Foreign currency forwards | $ | 373,591 | $ | 380,823 | $ | 393,902 | $ | 413,633 | $ | 370,064 | $ | 358,380 | ||||||||||||||||||||||||||
Forward starting swap | 58,415 | 58,415 | 58,415 | — | — | — | ||||||||||||||||||||||||||||||||
Instruments not designated as accounting hedges: | ||||||||||||||||||||||||||||||||||||||
Foreign currency forwards | $ | 7,512 | $ | 7,430 | $ | 8,511 | $ | 5,571 | $ | 3,871 | $ | 945 | ||||||||||||||||||||||||||
The table below presents the fair value of the Company’s derivative financial instruments that qualify for hedge accounting as well as their classification on the consolidated balance sheets (in thousands): | ||||||||||||||||||||||||||||||||||||||
Fair Value | ||||||||||||||||||||||||||||||||||||||
Fiscal Year 2013 | Fiscal Year 2012 | |||||||||||||||||||||||||||||||||||||
Balance Sheet Location | June 30 | March 31 | December 31 | June 30 | March 31 | December 31 | ||||||||||||||||||||||||||||||||
Asset derivatives: | ||||||||||||||||||||||||||||||||||||||
Foreign currency forwards | Other current assets | $ | 3,918 | $ | 2,827 | $ | 2,552 | $ | 648 | $ | 2,197 | $ | 1,001 | |||||||||||||||||||||||||
Foreign currency forwards | Other noncurrent assets | 5,181 | 5,303 | 2,612 | 4,471 | 3,041 | 2,196 | |||||||||||||||||||||||||||||||
Forward starting swap | Other noncurrent assets | 1,453 | — | — | — | — | — | |||||||||||||||||||||||||||||||
$ | 10,552 | $ | 8,130 | $ | 5,164 | $ | 5,119 | $ | 5,238 | $ | 3,197 | |||||||||||||||||||||||||||
Liability derivatives: | ||||||||||||||||||||||||||||||||||||||
Foreign currency forwards | Other current liabilities | $ | 3,469 | $ | 6,809 | $ | 5,564 | $ | 3,071 | $ | 1,687 | $ | 5,955 | |||||||||||||||||||||||||
Foreign currency forwards | Other noncurrent liabilities | 5,694 | 7,006 | 3,831 | 7,010 | 6,497 | 5,246 | |||||||||||||||||||||||||||||||
Forward starting swap | Other noncurrent liabilities | — | 164 | 473 | — | — | — | |||||||||||||||||||||||||||||||
Total | $ | 9,163 | $ | 13,979 | $ | 9,868 | $ | 10,081 | $ | 8,184 | $ | 11,201 | ||||||||||||||||||||||||||
The tables below present gains and losses recognized in OCI related to derivative financial instruments designated as cash flow hedges, as well as the amount of gains and losses reclassified into earnings (in thousands): | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||||||||
June 30, 2013 | June 30, 2012 | June 30, 2011 | ||||||||||||||||||||||||||||||||||||
Derivative Type | Gains | Gains (losses) | Gains | Gains (losses) | Gains | Gains (losses) | ||||||||||||||||||||||||||||||||
(losses) | reclassified into | (losses) | reclassified into | (losses) | reclassified into | |||||||||||||||||||||||||||||||||
recognized | earnings - | recognized | earnings - | recognized | earnings - | |||||||||||||||||||||||||||||||||
in OCI | Effective Portion | in OCI | Effective Portion | in OCI | Effective Portion | |||||||||||||||||||||||||||||||||
Foreign currency forwards | $ | 5,912 | $ | 289 | $ | 177 | $ | 2,158 | $ | (357 | ) | $ | (941 | ) | ||||||||||||||||||||||||
Forward starting swap | 1,617 | — | — | — | — | — | ||||||||||||||||||||||||||||||||
$ | 7,529 | $ | 289 | $ | 177 | $ | 2,158 | $ | (357 | ) | $ | (941 | ) | |||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||||||||
March 31, 2013 | March 31, 2012 | March 31, 2011 | ||||||||||||||||||||||||||||||||||||
Derivative Type | Gains | Gains (losses) | Gains | Gains (losses) | Gains | Gains (losses) | ||||||||||||||||||||||||||||||||
(losses) | reclassified into | (losses) | reclassified into | (losses) | reclassified into | |||||||||||||||||||||||||||||||||
recognized | earnings - | recognized | earnings - | recognized | earnings - | |||||||||||||||||||||||||||||||||
in OCI | Effective Portion | in OCI | Effective Portion | in OCI | Effective Portion | |||||||||||||||||||||||||||||||||
Foreign currency forwards | $ | (1,435 | ) | $ | 20 | $ | (623 | ) | $ | (5,681 | ) | $ | (8,323 | ) | $ | (279 | ) | |||||||||||||||||||||
Forward starting swap | 309 | — | — | — | — | — | ||||||||||||||||||||||||||||||||
$ | (1,126 | ) | $ | 20 | $ | (623 | ) | $ | (5,681 | ) | $ | (8,323 | ) | $ | (279 | ) | ||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||||||||
December 31, 2012 | December 31, 2011 | December 31, 2010 | ||||||||||||||||||||||||||||||||||||
Derivative Type | Gains | Gains (losses) | Gains | Gains (losses) | Gains | Gains (losses) | ||||||||||||||||||||||||||||||||
(losses) | reclassified into | (losses) | reclassified into | (losses) | reclassified into | |||||||||||||||||||||||||||||||||
recognized | earnings - | recognized | earnings - | recognized | earnings - | |||||||||||||||||||||||||||||||||
in OCI | Effective Portion | in OCI | Effective Portion | in OCI | Effective Portion | |||||||||||||||||||||||||||||||||
Foreign currency forwards | $ | (457 | ) | $ | (2,072 | ) | $ | (4,949 | ) | $ | (3,165 | ) | $ | (5,635 | ) | $ | 958 | |||||||||||||||||||||
Forward starting swap | (473 | ) | — | — | — | — | — | |||||||||||||||||||||||||||||||
$ | (930 | ) | $ | (2,072 | ) | $ | (4,949 | ) | $ | (3,165 | ) | $ | (5,635 | ) | $ | 958 | ||||||||||||||||||||||
NOTE 18F—QUARTERLY STOCKHOLDERS’ EQUITY ACTIVITIES (UNAUDITED) | ||||||||||||||||||||||||||||||||||||||
The following table summarizes our RSU activity: | ||||||||||||||||||||||||||||||||||||||
Unvested Restricted Stock Units | ||||||||||||||||||||||||||||||||||||||
Number of Shares | Weighted-Average | |||||||||||||||||||||||||||||||||||||
Grant-Date Fair | ||||||||||||||||||||||||||||||||||||||
Value | ||||||||||||||||||||||||||||||||||||||
Unvested at October 1, 2012 | — | — | ||||||||||||||||||||||||||||||||||||
Granted | — | — | ||||||||||||||||||||||||||||||||||||
Vested | — | — | ||||||||||||||||||||||||||||||||||||
Forfeited | — | — | ||||||||||||||||||||||||||||||||||||
Unvested at December 31, 2012 | — | — | ||||||||||||||||||||||||||||||||||||
Granted | 426,511 | $ | 43.76 | |||||||||||||||||||||||||||||||||||
Vested | — | — | ||||||||||||||||||||||||||||||||||||
Forfeited | — | — | ||||||||||||||||||||||||||||||||||||
Unvested at March 31, 2013 | 426,511 | 43.76 | ||||||||||||||||||||||||||||||||||||
Granted | — | — | ||||||||||||||||||||||||||||||||||||
Vested | — | — | ||||||||||||||||||||||||||||||||||||
Forfeited | 5,142 | 43.76 | ||||||||||||||||||||||||||||||||||||
Unvested at June 30, 2013 | 421,369 | 43.76 | ||||||||||||||||||||||||||||||||||||
Granted | — | — | ||||||||||||||||||||||||||||||||||||
Vested | — | — | ||||||||||||||||||||||||||||||||||||
Forfeited | — | — | ||||||||||||||||||||||||||||||||||||
Unvested at September 30, 2013 | 421,369 | $ | 43.76 | |||||||||||||||||||||||||||||||||||
NOTE 18G—QUARTERLY STOCK BASED COMPENSATION ACTIVITIES (UNAUDITED) | ||||||||||||||||||||||||||||||||||||||
Non-cash compensation expense related to stock-based awards was comprised of the following (in thousands): | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||||||||
September 30, | ||||||||||||||||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||||||||||||||
Cost of sales | $ | 103 | $ | — | ||||||||||||||||||||||||||||||||||
Selling, general and administrative | 1,514 | — | ||||||||||||||||||||||||||||||||||||
$ | 1,617 | $ | — | |||||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||||||||
June 30, | ||||||||||||||||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||||||||||||||
Cost of sales | $ | 119 | $ | — | ||||||||||||||||||||||||||||||||||
Selling, general and administrative | 1,456 | — | ||||||||||||||||||||||||||||||||||||
$ | 1,575 | $ | — | |||||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||||||||
March 31, | ||||||||||||||||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||||||||||||||
Cost of sales | $ | 4 | $ | — | ||||||||||||||||||||||||||||||||||
Selling, general and administrative | 55 | — | ||||||||||||||||||||||||||||||||||||
$ | 59 | $ | — | |||||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||||||||||||||||
Cost of sales | $ | — | $ | — | ||||||||||||||||||||||||||||||||||
Selling, general and administrative | — | — | ||||||||||||||||||||||||||||||||||||
$ | — | $ | — | |||||||||||||||||||||||||||||||||||
NOTE 18H—QUARTERLY SEGMENT INFORMATION (UNAUDITED) | ||||||||||||||||||||||||||||||||||||||
Business segment financial data is as follows (in millions): | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||||||||||||||||||||||
Fiscal Year 2013 | Fiscal Year 2012 | |||||||||||||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | June 30 | March 31 | December 31 | |||||||||||||||||||||||||||||||
(As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | |||||||||||||||||||||||||||||||
Sales: | ||||||||||||||||||||||||||||||||||||||
Transportation Systems | $ | 131.1 | $ | 134.8 | $ | 142.4 | $ | 121.2 | $ | 131.5 | $ | 126.9 | $ | 135.3 | $ | 128.5 | ||||||||||||||||||||||
Mission Support Services | 109.3 | 123.8 | 122.2 | 113.4 | 134.6 | 122.4 | 126.9 | 107.5 | ||||||||||||||||||||||||||||||
Defense Systems | 100.5 | 78.6 | 103.9 | 80 | 102.9 | 121.5 | 81.3 | 83.7 | ||||||||||||||||||||||||||||||
Other | (0.1 | ) | — | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | |||||||||||||||||||||||||||||
Total sales | $ | 340.8 | $ | 337.2 | $ | 368.6 | $ | 314.8 | $ | 369.3 | $ | 371.1 | $ | 343.8 | $ | 319.9 | ||||||||||||||||||||||
Operating income: | ||||||||||||||||||||||||||||||||||||||
Transportation Systems | $ | (2.7 | ) | $ | 19 | $ | 35.3 | $ | 15.2 | $ | 17.9 | $ | 20 | $ | 26.7 | $ | 20 | |||||||||||||||||||||
Mission Support Services | (47.5 | ) | 3.6 | 3.6 | 4.2 | 6.1 | 5.9 | 4.6 | 4.5 | |||||||||||||||||||||||||||||
Defense Systems | 6.6 | 6.1 | — | 1.5 | 8.2 | 14.8 | 6.2 | 6 | ||||||||||||||||||||||||||||||
Unallocated corporate expenses and other | (0.5 | ) | (1.8 | ) | (1.5 | ) | (0.4 | ) | (1.5 | ) | (1.1 | ) | (1.6 | ) | (0.6 | ) | ||||||||||||||||||||||
Total operating income (loss) | $ | (44.1 | ) | $ | 26.9 | $ | 37.4 | $ | 20.5 | $ | 30.7 | $ | 39.6 | $ | 35.9 | $ | 29.9 | |||||||||||||||||||||
Changes in estimates on contracts for which revenue is recognized using the cost-to-cost-percentage-of-completion method decreased operating profit by approximately $9.8 million in the three months ended September 30, 2013, while increasing $1.9 million in the three months ended June 30, 2013, $3.5 million in the three months ended March 31, 2013, and $0.3 million in the three months ended December 31, 2012. These adjustments decreased net income by approximately $6.6 million ($0.25 per share) in the three months ended September 30, 2013, while increasing $0.9 million ($0.03 per share) in the three months ended June 30, 2013, $2.8 million ($0.11 per share) in the three months ended March 31, 2013, and $0.5 million ($0.02 per share) in the three months ended December 31, 2012. | ||||||||||||||||||||||||||||||||||||||
Changes in estimates on contracts for which revenue is recognized using the cost-to-cost percentage-of-completion method increased operating profit by approximately $0.7 million in the three months ended September 30, 2012, $12.6 million in the three months ended June 30, 2012, $7.2 million in the three months ended March 31, 2012, and $1.2 million in the three months ended December 31, 2011. These adjustments increased net income by approximately $0.35 million ($0.01 per share) in the three months ended September 30, 2012, $8.1 million ($0.30 per share) in the three months ended June 30, 2012, $5.0 million ($0.19 per share) in the three months ended March 31, 2012, and $0.9 million ($0.03 per share) in the three months ended December 31, 2011. | ||||||||||||||||||||||||||||||||||||||
NOTE 18I— QUARTERLY ACQUISITION (UNAUDITED) | ||||||||||||||||||||||||||||||||||||||
The following unaudited pro forma information presents our consolidated results of operations as if NEK, NextBus, AIS and PSMC had been included in our consolidated results since October 1, 2011 (in millions): | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||||||||||||||||||||||
Fiscal Year 2013 | Fiscal Year 2012 | |||||||||||||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | June 30 | March 31 | December 31 | |||||||||||||||||||||||||||||||
(As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | |||||||||||||||||||||||||||||||
Net sales | $ | 340.8 | $ | 340.8 | $ | 372.5 | $ | 331.2 | $ | 386.3 | $ | 387.8 | $ | 358.6 | $ | 335.3 | ||||||||||||||||||||||
Net income (loss) after taxes | (37.2 | ) | 18.5 | 29.5 | 15.4 | 22.8 | 27.9 | 26 | 22.5 | |||||||||||||||||||||||||||||
The pro forma information includes adjustments to give effect to pro forma events that are directly attributable to the acquisition and have a continuing impact on operations including the amortization of purchased intangibles and the elimination of interest expense for the repayment of debt. No adjustments were made for transaction expenses, other adjustments that do not reflect ongoing operations or for operating efficiencies or synergies. The pro forma financial information is not necessarily indicative of what the consolidated financial results of our operations would have been had the acquisition been completed on October 1, 2011, and it does not purport to project our future operating results. |
SUBSEQUENT_EVENTS
SUBSEQUENT EVENTS | 12 Months Ended |
Sep. 30, 2013 | |
SUBSEQUENT EVENTS | ' |
SUBSEQUENT EVENTS | ' |
NOTE 19—SUBSEQUENT EVENTS | |
We have completed an evaluation of all subsequent events through the original issuance date of these consolidated financial statements and concluded no subsequent events have occurred that require recognition or disclosure, other than those described in the sections above. |
SUMMARY_OF_SIGNIFICANT_ACCOUNT1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended | ||||||||||
Sep. 30, 2013 | |||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ' | ||||||||||
Organization and Nature of the Business | ' | ||||||||||
Organization and Nature of the Business: We design, develop and manufacture products which are mainly electronic in nature such as mass transit fare collection systems, air and ground combat training systems, and secure communications products. We provide services such as specialized military training exercises, including live, virtual and constructive training exercises and support, and we operate and maintain fare systems for mass transit customers. Our principal lines of business are transportation fare collection systems and services, defense services, and defense systems. Our principal customers for defense products and services are the U.S. and foreign governments. Our transportation fare collection systems and services are sold primarily to large local government agencies worldwide. | |||||||||||
Principles of Consolidation | ' | ||||||||||
Principles of Consolidation: The consolidated financial statements include the accounts of Cubic Corporation, its majority-owned subsidiaries and its 50% owned variable interest entity, Transaction Systems Limited (TranSys). We consolidate variable interest entities (VIE) when we determine that Cubic is the primary beneficiary of the VIE. All significant intercompany balances and transactions have been eliminated in consolidation. | |||||||||||
Foreign Currency Transactions and Translation | ' | ||||||||||
Foreign Currency Transactions and Translation: Our reporting currency is the U.S. dollar. Assets and liabilities of foreign subsidiaries (including intercompany balances for which settlement is not anticipated in the foreseeable future) are translated at the spot rate in effect at the applicable reporting date, and our Consolidated Statements of Income are translated at the average exchange rates in effect during the applicable periods. The resulting unrealized cumulative translation adjustments are recorded as a component of accumulated other comprehensive income (loss) in our Consolidated Statements of Comprehensive Income. Cash flows from our operations in foreign countries are translated at the average rate for the applicable period. The effect of exchange rates on cash balances held in foreign currencies are separately reported in our Consolidated Statements of Cash Flows. | |||||||||||
Transactions denominated in currencies other than our or our subsidiaries’ functional currencies are recorded based on exchange rates at the time such transactions arise. Changes in exchange rates with respect to amounts recorded in our Consolidated Balance Sheets related to such transactions result in transaction gains and losses that are reflected in our Consolidated Statements of Income as either unrealized (based on the applicable period end translation) or realized (upon settlement of the transactions). Total transaction gains (losses), which are related primarily to advances to foreign subsidiaries amounted to $(0.8) million, $0.7 million and $(0.3) million in 2013, 2012 and 2011, respectively. | |||||||||||
Use of Estimates | ' | ||||||||||
Use of Estimates: The preparation of financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant estimates include the estimated total costs at completion of our long-term contracts, estimated loss contingencies, estimated self-insurance liabilities, estimated discounted cash flows of our reporting units and of our intangible assets used for goodwill impairment testing, estimated discounted cash flows used for valuation of intangible assets in business combinations, and estimated rates of return and discount rates related to our defined benefit pension plans. Actual results could differ from our estimates. | |||||||||||
Risks and Uncertainties: We are subject to the normal risks and uncertainties of performing large, multiyear, often fixed-price contracts. In addition, we are subject to audit of incurred costs related to many of our U.S. government contracts. These audits could produce different results than we have estimated; however, our experience has been that our costs are acceptable to the government. | |||||||||||
Risks and Uncertainties | ' | ||||||||||
Risks and Uncertainties: We are subject to the normal risks and uncertainties of performing large, multiyear, often fixed-price contracts. In addition, we are subject to audit of incurred costs related to many of our U.S. government contracts. These audits could produce different results than we have estimated; however, our experience has been that our costs are acceptable to the government. | |||||||||||
Cash Equivalents | ' | ||||||||||
Cash Equivalents: We consider highly liquid investments with maturity of three months or less when purchased to be cash equivalents. | |||||||||||
Restricted Cash | ' | ||||||||||
Restricted Cash: Restricted cash represents cash that is restricted as to withdrawal usage for legal or contractual reasons. Restricted cash is classified either as current or non-current, depending upon the date of its availability. | |||||||||||
Concentration of Credit Risk | ' | ||||||||||
Concentration of Credit Risk: We have established guidelines pursuant to which our cash and cash equivalents are diversified among various money market instruments and investment funds. These guidelines emphasize the preservation of capital by requiring minimum credit ratings assigned by established credit organizations. We achieve diversification by specifying maximum investments in each instrument type and issuer. The majority of these investments are not on deposit in federally insured accounts. | |||||||||||
Marketable Securities | ' | ||||||||||
Marketable Securities: Marketable securities consist of exchange traded funds whose underlying assets consist of highly liquid debt instruments with short-term maturities. Marketable securities are classified and accounted for as available-for-sale. These investments are recorded at fair value in the accompanying Consolidated Balance Sheets and the change in fair value is recorded, net of taxes, as a component of other comprehensive income. There have been no significant realized or unrealized gains or losses on these marketable securities to date. Marketable securities have been classified as current assets in the accompanying Consolidated Balance Sheets based upon the nature of the securities and availability for use in current operations. | |||||||||||
Accounts Receivable | ' | ||||||||||
Accounts Receivable: Receivables consist primarily of amounts due from U.S. and foreign governments for defense products and services and local government agencies for transportation systems. Due to the nature of our customers, we generally do not require collateral. We have limited exposure to credit risk as we have historically collected substantially all of our receivables from government agencies. We generally require no allowance for doubtful accounts for these customers. | |||||||||||
Inventories | ' | ||||||||||
Inventories: We state our inventories at the lower of cost or market. We determine cost using the first-in, first-out (FIFO) method, which approximates current replacement cost. We value our work in process at the actual production and engineering costs incurred to date, including applicable overhead. For contracts with the U.S. government our work in process also includes general and administrative costs. Any inventoried costs in excess of estimated realizable value are immediately charged to cost of sales. Where contracts include advances, performance-based payments and progress payments, we reflect the advances as an offset against any related inventory balances. We include qualifying contract costs allocable to units-of-delivery contracts as inventory. We also receive performance-based payments and progress payments associated with certain of these contracts based on the billing terms in the underlying contracts. Pursuant to contract provisions, agencies of the U.S. government and certain other customers have title to, or security interest in, inventories related to such contracts as a result of advances, performance-based payments, and progress payments. Contract advances, performance-based payments and progress payments received are recorded as an offset against the related inventory balances for contracts that that are accounted for on a percentage-of-completion basis using units-of-delivery as the basis to measure progress toward completing the contract. This determination is performed on a contract by contract basis. Any amount of payments received in excess of the cumulative amount of accounts receivable and inventoried costs for a contract is classified as advanced payments, which is classified as a liability on the balance sheet. | |||||||||||
Long-term capitalized contract costs | ' | ||||||||||
Long-term capitalized contract costs: Long-term capitalized contract costs include costs incurred on a contract to develop and manufacture a transportation fare system for a customer for which revenue recognition did not begin until the customer began operating the system in the fourth quarter of 2013. These capitalized costs are being amortized into cost of sales based upon the ratio of revenue recorded during a period compared to the revenue expected to be recognized over the term of the contract. | |||||||||||
Property, Plant and Equipment | ' | ||||||||||
Property, Plant and Equipment: We carry property, plant and equipment at cost. We provide depreciation in amounts sufficient to amortize the cost of the depreciable assets over their estimated useful lives. Generally, we use straight-line methods for depreciable real property over estimated useful lives or the term of the underlying lease for leasehold improvements. We use accelerated methods (declining balance and sum-of-the-years-digits) for machinery and equipment over their estimated useful lives. | |||||||||||
Goodwill and Purchased Intangibles | ' | ||||||||||
Goodwill and Purchased Intangibles: We evaluate goodwill for potential impairment annually as of July 1, or when circumstances indicate that the carrying value may not be recoverable. The test is performed by comparing the fair value of each of our reporting units, which are consistent with our operating segments, to its carrying value, including recorded goodwill. If the carrying value exceeds the fair value, we measure impairment by comparing the implied fair value of goodwill to its carrying value, and any impairment determined would be recorded in the current period. Our purchased intangible assets are subject to amortization and we use a combination of straight-line and accelerated methods, based on the expected cash flows from the assets. See Note 8 for a discussion of the impairment of our goodwill in 2013. | |||||||||||
Impairment of Long-Lived Assets | ' | ||||||||||
Impairment of Long-Lived Assets: We generally evaluate the carrying values of long-lived assets other than goodwill for impairment only if events or changes in facts and circumstances indicate that carrying values may not be recoverable. If we determined there was any impairment, we would measure it by comparing the fair value of the related asset to its carrying value and record the difference in the current period. Fair value is generally determined by identifying estimated discounted cash flows to be generated by those assets. We have not recorded any material impairment of long-lived assets for the years ended September 30, 2013, 2012 and 2011. | |||||||||||
Recognizing assets acquired and liabilities assumed in a business combination | ' | ||||||||||
Recognizing assets acquired and liabilities assumed in a business combination: Acquired assets and assumed liabilities are recognized in a business combination on the basis of their fair values at the date of acquisition. We assess fair value, which is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, using a variety of methods including income approaches such as present value techniques or cost approaches such as the estimation of current selling prices and replacement values. Fair value of the assets acquired and liabilities assumed, including intangible assets, and contingent payments, are measured based on the assumptions and estimations with regards to the variable factors such as the amount and timing of future cash flows for the asset or liability being measured, appropriate risk-adjusted discount rates, nonperformance risk, or other factors that market participants would consider. Upon acquisition, we determine the estimated economic lives of the acquired intangible assets for amortization purposes, which are based on the underlying expected cash flows of such assets. Adjustments to inventory are based on the fair market value of inventory and amortized into income based on the period in which the underlying inventory is sold. Goodwill is an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Actual results may vary from projected results and assumptions used in the fair value assessments. | |||||||||||
Customer Advances | ' | ||||||||||
Customer Advances: We receive advances, performance-based payments and progress payments from customers that may exceed revenues recognized on certain contracts, including contracts with agencies of the U.S. government. We classify such advances, other than those reflected as a reduction of receivables or inventories, as current liabilities. | |||||||||||
Contingencies | ' | ||||||||||
Contingencies: We establish reserves for loss contingencies when, in the opinion of management, the likelihood of liability is probable and the extent of such liability is reasonably estimable. Estimates, by their nature, are based on judgment and currently available information and involve a variety of factors, including the type and nature of the litigation, claim or proceeding, the progress of the matter, the advice of legal counsel, our defenses and our experience in similar cases or proceedings as well as our assessment of matters, including settlements, involving other defendants in similar or related cases or proceedings. We may increase or decrease our legal reserves in the future, on a matter-by-matter basis, to account for developments in such matters. | |||||||||||
Derivative Financial Instruments | ' | ||||||||||
Derivative Financial Instruments: All derivatives are recorded at fair value, however, the classification of gains and losses resulting from changes in the fair values of derivatives are dependent on the intended use of the derivative and its resulting designation. If a derivative is designated as a fair value hedge, then a change in the fair value of the derivative is offset against the change in the fair value of the underlying hedged item and only the ineffective portion of the hedge, if any, is recognized in cost of sales. If a derivative is designated as a cash flow hedge, then the effective portion of a change in the fair value of the derivative is recognized as a component of accumulated other comprehensive income until the underlying hedged item is recognized in cost of sales, or the forecasted transaction is no longer probable of occurring. If a derivative does not qualify as a highly effective hedge, a change in fair value is immediately recognized in earnings. We formally document hedging relationships for all derivative hedges and the underlying hedged items, as well as the risk management objectives and strategies for undertaking the hedge transactions. | |||||||||||
Defined Benefit Pension Plans | ' | ||||||||||
Defined Benefit Pension Plans: Some of our employees are covered by defined benefit pension plans. The net periodic cost of our plans is determined using several actuarial assumptions, the most significant of which are the discount rate and the long-term rate of return on plan assets. We recognize on a plan-by-plan basis the funded status of our defined benefit pension plans as either an asset or liability on our balance sheets, with a corresponding adjustment to accumulated other comprehensive income (loss), net of tax, in shareholders’ equity. The funded status is measured as the difference between the fair value of the plan assets and the benefit obligation of the plan. | |||||||||||
Comprehensive Income | ' | ||||||||||
Comprehensive Income: Other comprehensive income (loss), which is comprised of unrealized gains and losses on foreign currency translation adjustments, unrealized gains and losses on cash flow hedges, net of tax, unrealized gains and losses on available-for-sale securities, net of tax and pension liability adjustments, net of tax is included in our Consolidated Statement of Comprehensive Income as accumulated other comprehensive loss. | |||||||||||
Revenue Recognition | ' | ||||||||||
Revenue Recognition: We generate revenue from the sale of products such as mass transit fare collection systems, air and ground combat training systems, and secure communications products. We also generate revenue from services we provide such as specialized military training exercises, including live, virtual and constructive training exercises and support, and we operate and maintain fare systems for mass transit customers. We classify sales as products or services in our Consolidated Statements of Income based on the attributes of the underlying contracts. | |||||||||||
We recognize sales and profits under our long-term fixed-price contracts which require a significant amount of development effort in relation to total contract value using the cost-to-cost percentage-of-completion method of accounting. We record sales and profits based on the ratio of contract costs incurred to estimated total contract costs at completion. Contract costs include material, labor and subcontracting costs, as well as an allocation of indirect costs. For contracts with the U.S. federal government, general and administrative costs are included in contract costs; however, for purposes of revenue measurement, general and administrative costs are not considered contract costs for any other customers. Costs are recognized as incurred for contracts accounted for under the cost- to-cost percentage-of-completion method. | |||||||||||
For certain other long-term, fixed price production contracts not requiring substantial development effort we use the units-of-delivery percentage-of-completion method as the basis to measure progress toward completing the contract and recognizing sales. The units-of delivery measure recognizes revenues as deliveries are made to the customer generally using unit sales values in accordance with the contract terms. Costs of sales are recorded as deliveries are made. We estimate profit as the difference between total estimated revenue and total estimated cost of a contract and recognize that profit over the life of the contract based on deliveries. | |||||||||||
For long-term fixed price contracts, we only include amounts representing contract change orders, claims or other items in the contract value when they can be reliably estimated and we consider realization probable. Changes in estimates of sales, costs and profits are recognized using the cumulative catch-up method of accounting. This method recognizes in the current period the cumulative effect of the changes on current and prior periods. A significant change in one or more of these estimates could have a material effect on our consolidated financial position or results of operations. | |||||||||||
We record sales under cost-reimbursement-type contracts as we incur the costs. The Federal Acquisition Regulations provide guidance on the types of costs that we will be reimbursed in establishing the contract price. We consider incentives or penalties and awards applicable to performance on contracts in estimating sales and profits, and record them when there is sufficient information to assess anticipated contract performance. We do not recognize incentive provisions that increase or decrease earnings based solely on a single significant event until the event occurs. | |||||||||||
We occasionally enter into contracts that include multiple deliverables such as the construction or upgrade of a system and subsequent services to operate and maintain the delivered system. For multiple element contracts that were entered prior to October 1, 2009, a delivered item was considered a separate unit of accounting when it had value to the customer on a standalone basis and there was objective and reliable evidence of the fair value of the undelivered items. For contracts where we are unable to conclude there were separate units of accounting, we combine the deliverables and recognize revenue once the final item has been delivered or, if the final element is a service, over the period of performance. | |||||||||||
We adopted authoritative accounting guidance for multiple-element arrangements effective October 1, 2009 on a prospective basis. This guidance affected the accounting conclusion as to whether a deliverable under a contract is considered a separate unit of accounting, and also affected the method that is used to allocate arrangement consideration to each separate unit of accounting. The new guidance eliminates the requirement for objective and reliable evidence of fair value to exist for the undelivered items in order for a delivered item to be treated as a separate unit of accounting. The new guidance also requires arrangement consideration to be allocated at the inception of the arrangement to all deliverables using the relative-selling-price method and eliminates the use of the residual method of allocation. Under the relative-selling-price method, the selling price for each deliverable is determined using vendor specific objective evidence (VSOE) of selling price or third-party evidence of selling price if VSOE does not exist. If neither VSOE nor third-party evidence of selling price exists for a deliverable, which is typically the case for our contracts, the guidance requires us to determine the best estimate of the selling price, which is the price at which we would sell the deliverable if it were sold on a standalone basis. In estimating the selling price of the deliverable on a standalone basis, we consider our overall pricing models and objectives, including the factors we contemplate in negotiating our contracts with our customers. The pricing models and objectives that we use are generally based upon a cost-plus margin approach, with the estimated margin based in part on qualitative factors such as perceived customer pricing sensitivity and competitive pressures. | |||||||||||
Once the contract value is allocated to the separate deliverables under a multiple-element arrangement, revenue recognition guidance relevant to each contractual element is followed. For example, for the long-term construction portion of a contract we use the percentage-of completion method and for the services portion we recognize the service revenues on a straight-line basis over the contractual service period or based on measurable units of work performed or incentives earned. | |||||||||||
For certain of our multiple-element arrangements, the contract specifies that we will not be paid upon the delivery of certain units of accounting, but rather we will be paid when subsequent performance obligations are satisfied. Generally, in these cases the allocation of arrangement consideration to the up-front deliverables is limited, in some cases to zero, and revenue is reduced, in some cases to zero for the delivery of up-front units of accounting. In such situations, if the costs associated with the delivered item exceed the amount of allocable arrangement consideration, we defer the direct and incremental costs associated with the delivered item that are in excess of the allocated arrangement consideration as capitalized contract costs. We assess recoverability of these costs by comparing the recorded asset to the deferred revenue in excess of the transaction price allocated to the remaining deliverables in the arrangement. Capitalized contract costs are subsequently recognized in income in a manner that is consistent with revenue recognition pattern for the arrangement as a whole. If no pattern of revenue recognition can be reasonably predicted for the arrangement, the capitalized costs are amortized on a straight-line basis. | |||||||||||
Revenue under our service contracts with the U.S. government is recorded under the cost-to cost percentage-of-completion method. Award fees and incentives related to performance under these service contracts are accrued during the performance of the contract based on our historical experience and estimates of success with such awards. | |||||||||||
Revenue under contracts for services other than those with the U.S. government and those associated with design, development, or production activities is recognized either as services are performed or when a contractually required event has occurred, depending on the contract. For such contracts that contain measurable units of work performed we recognize sales when the units of work are completed. Certain of our transportation systems service contracts contain service level or system usage incentives, for which we recognize revenues when the incentive award is fixed or determinable. These contract incentives are generally based upon monthly service levels or monthly performance and become fixed or determinable on a monthly basis. However, one of our transportation systems service contracts contains annual system usage incentives which are based upon system usage compared to annual baseline amounts. For this contract the annual system usage incentives are not considered fixed or determinable until the end of the contract year for which the incentives are measured, which falls within the second quarter of our fiscal year. Revenue under such contracts that do not contain measurable units of work performed, which is generally the case for our service contracts, is recognized on a straight- line basis over the contractual service period, unless evidence suggests that the revenue is earned, or obligations fulfilled, in a different manner. Costs incurred under these services contracts are expensed as incurred. | |||||||||||
We make provisions in the current period to fully recognize any anticipated losses on contracts. If we receive cash on a contract prior to revenue recognition or in excess of inventoried costs, we classify it as a customer advance on the balance sheet. | |||||||||||
Research and Development (R&D) | ' | ||||||||||
Research and Development (R&D): We record the cost of company sponsored R&D activities as the expenses are incurred. The cost of engineering and product development activities incurred in connection with the performance of work on our contracts is included in cost of sales as they are directly related to contract performance. | |||||||||||
Stock-Based Compensation | ' | ||||||||||
Stock-Based Compensation: Restricted stock units awards (RSUs) are granted to eligible employees and directors and represent rights to receive shares of common stock at a future date if vesting occurs. RSUs granted to date have either time-based vesting or performance-based vesting. Compensation expense for all restricted stock unit awards is measured at fair value at the grant date and recognized based upon the number of RSUs that ultimately vest. We determine the fair value of RSUs based on the closing market price of our common stock on the grant date. The grant date of the performance-based RSUs takes place when the grant is authorized and the specific achievement goals are communicated. | |||||||||||
Compensation expense for time-based vesting awards is recorded on a straight-line basis over the requisite service period, adjusted by estimated forfeiture rates. Vesting of performance-based RSUs is tied to achievement of specific company goals over the measurement period. For all performance-based RSUs granted to date, the measurement period is October 1, 2012 through September 30, 2015. For purposes of measuring compensation expense for performance-based RSUs, at each reporting date we estimate the number of shares for which vesting is deemed probable based on management’s expectations regarding achievement of the relevant performance criteria, adjusted by estimated forfeiture rates. Compensation expense for the number of shares ultimately expected to vest is recognized on a straight-line basis over the requisite service period for the performance-based RSUs. The recognition of compensation expense associated with performance-based RSUs requires judgment in assessing the probability of meeting the performance goals. For performance-based RSUs, there may be significant expense recognition or reversal of recognized expense in periods in which there are changes in the assessed probability of meeting performance-based vesting criteria. | |||||||||||
Income Taxes | ' | ||||||||||
Income Taxes: Our provision for income taxes includes federal, state, local and foreign income taxes. We recognize tax credits, primarily for R&D, as a reduction of our provision for income taxes in the year in which they are available for tax purposes. We provide deferred income taxes on temporary differences between assets and liabilities for financial reporting and tax purposes as measured by enacted tax rates we expect to apply when the temporary differences are settled or realized. We establish valuation allowances for deferred tax assets when the amount of future taxable income we expect is not likely to support the use of the deduction or credit. Annually we evaluate the capital requirements of our foreign subsidiaries and determine the amount of excess capital, if any, that is available for distribution. We provide for U.S. taxes on the amount we determine to be excess capital available for distribution. U.S. taxes are not provided on amounts we consider to be indefinitely reinvested. | |||||||||||
Net Income Per Share | ' | ||||||||||
Net Income Per Share: Basic net income per share (EPS) is computed by dividing the net income for the period by the weighted average number of common shares outstanding during the period, including vested RSUs. | |||||||||||
Diluted EPS is computed by dividing the net income for the period by the weighted average number of common and common equivalent shares outstanding during the period. Common equivalent shares consist of dilutive restricted stock units. Dilutive restricted stock units are calculated based on the average share price for each fiscal period using the treasury stock method. For RSUs with performance-based vesting, no common equivalent shares are included in the computation of diluted EPS until the related performance criteria have been met. | |||||||||||
Basic and diluted EPS are computed as follows (amounts in thousands, except per share data): | |||||||||||
Year Ended September 30, | |||||||||||
2013 | 2012 | 2011 | |||||||||
(As Restated) | (As Restated) | (As Restated) | |||||||||
Net income attributable to Cubic | $ | 25,086 | $ | 97,427 | $ | 86,044 | |||||
Weighted average shares - basic | 26,736 | 26,736 | 26,736 | ||||||||
Effect of dilutive securities | 24 | — | — | ||||||||
Weighted average shares - diluted | 26,760 | 26,736 | 26,736 | ||||||||
Net income per share attributable to Cubic, basic | $ | 0.94 | $ | 3.64 | $ | 3.22 | |||||
Effect of dilutive securities | — | — | — | ||||||||
Net income per share attributable to Cubic, diluted | $ | 0.94 | $ | 3.64 | $ | 3.22 | |||||
Anti-dilutive employee share-based awards | — | — | — | ||||||||
Recent Accounting Pronouncements | ' | ||||||||||
Recent Accounting Pronouncements: In May 2011, the FASB issued ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. ASU 2011-04 clarified the intent about the application of existing fair value measurement requirements and added new disclosure requirements related to the unobservable inputs of Level 3 measurements and the redemption frequency of Level 2 measurements that calculate net asset value per share. We adopted ASU 2011-04 in 2012. This adoption had no material impact to our financial statements. | |||||||||||
In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income, which eliminates the option to present other comprehensive income (OCI) in the statement of shareholders’ equity and instead requires net income, the components of OCI, and total comprehensive income to be presented in either one continuous statement or two separate but consecutive statements. The standard also requires that items reclassified from OCI to net income be presented on the face of the financial statements. This standard became effective for us in 2012 and did not have an effect on our results of operations, financial position, or cash flows as it only required a change in the presentation of OCI in our consolidated financial statements. | |||||||||||
In July 2012, the FASB issued ASU 2012-02, Intangibles-Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment. Prior to the adoption of ASU 2012-02, entities were required to perform a two-step impairment test as outlined by the ASC. Step one of the two-step indefinite-lived intangible asset impairment test is performed by calculating the fair value of the indefinite-lived intangible asset and comparing the fair value with its carrying amount. If the carrying amount of an indefinite-lived intangible asset exceeds its fair value, then the entity is required to perform the second step of the impairment test to measure the amount of the impairment loss, if any. Under the amendment, an entity has the option to first assess qualitative factors to determine whether it is necessary to perform the current two-step test. If an entity believes, as a result of its qualitative assessment, that it is more-likely-than-not that the fair value of an indefinite-lived intangible asset is less than its carrying amount, the quantitative impairment test is required. Otherwise, no further testing is required. An entity can choose to perform the qualitative assessment on none, some or all of its indefinite-lived intangible assets. Moreover, an entity can bypass the qualitative assessment for any indefinite- lived intangible asset in any period and proceed directly to step one of the impairment test, and then resume performing the qualitative assessment in any subsequent period. The amendment is effective for annual and interim indefinite-lived intangible asset impairment tests performed for fiscal years beginning after September 15, 2012. Accordingly, we adopted this amendment in fiscal year 2013. This adoption had no impact to our financial statements. | |||||||||||
In February 2013, the FASB issued Accounting Standards Update No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, which requires entities to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, entities are required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount is required under GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under GAAP to be reclassified in their entirety to net income, entities are required to cross-reference to other disclosures required under GAAP that provide additional detail on these amounts. This standard is effective prospectively for reporting periods beginning after December 15, 2012. Accordingly we adopted this standard in the first quarter of fiscal year 2014. We are currently evaluating the impact of adopting this guidance. | |||||||||||
In July 2013, the FASB issued ASU No. 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists” which requires companies to present in the financial statements an unrecognized tax benefit as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward except to the extent such items are not available or not intended to be used at the reporting date to settle any additional income taxes that would result from the disallowance of a tax position. In such instances, the unrecognized tax benefit is required to be presented in the financial statements as a liability and not be combined with deferred tax assets. This amendment is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. Accordingly, we will adopt this standard in the first quarter of fiscal year 2015. We are currently evaluating the impact of adopting this guidance. |
SUMMARY_OF_SIGNIFICANT_ACCOUNT2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 12 Months Ended | ||||||||||
Sep. 30, 2013 | |||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ' | ||||||||||
Schedule of computation of basic and diluted EPS | ' | ||||||||||
Basic and diluted EPS are computed as follows (amounts in thousands, except per share data): | |||||||||||
Year Ended September 30, | |||||||||||
2013 | 2012 | 2011 | |||||||||
(As Restated) | (As Restated) | (As Restated) | |||||||||
Net income attributable to Cubic | $ | 25,086 | $ | 97,427 | $ | 86,044 | |||||
Weighted average shares - basic | 26,736 | 26,736 | 26,736 | ||||||||
Effect of dilutive securities | 24 | — | — | ||||||||
Weighted average shares - diluted | 26,760 | 26,736 | 26,736 | ||||||||
Net income per share attributable to Cubic, basic | $ | 0.94 | $ | 3.64 | $ | 3.22 | |||||
Effect of dilutive securities | — | — | — | ||||||||
Net income per share attributable to Cubic, diluted | $ | 0.94 | $ | 3.64 | $ | 3.22 | |||||
Anti-dilutive employee share-based awards | — | — | — |
RESTATEMENT_OF_CONSOLIDATED_FI1
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS (Tables) | 12 Months Ended | ||||||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||||||
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS | ' | ||||||||||||||||||||||||||||
Schedule of restatement of retained earnings | ' | ||||||||||||||||||||||||||||
The following tables present the summary impacts of the restatement adjustments on our previously reported consolidated retained earnings at September 30, 2010 and consolidated net income for the years ended September 30, 2013, 2012 and 2011 (in thousands): | |||||||||||||||||||||||||||||
Retained earnings at September 30, 2010 - As previously reported | $ | 553,452 | |||||||||||||||||||||||||||
Adjustments | (1,687 | ) | |||||||||||||||||||||||||||
Retained earnings at September 30, 2010 - As restated | $ | 551,765 | |||||||||||||||||||||||||||
For the Years Ended | |||||||||||||||||||||||||||||
September 30, | |||||||||||||||||||||||||||||
2013 | 2012 | 2011 | |||||||||||||||||||||||||||
Net Income - As previously reported | $ | 19,798 | $ | 91,900 | $ | 83,594 | |||||||||||||||||||||||
Adjustments | 5,288 | 5,527 | 2,450 | ||||||||||||||||||||||||||
Net Income - As restated | $ | 25,086 | $ | 97,427 | $ | 86,044 | |||||||||||||||||||||||
Schedule of restatement of income | ' | ||||||||||||||||||||||||||||
Consolidated Statement of Income | Consolidated Statement of Income | Consolidated Statement of Income | |||||||||||||||||||||||||||
Year Ended September 30, 2013 | Year Ended September 30, 2012 | Year Ended September 30, 2011 | |||||||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | ||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||
(amounts in thousands, except per share data) | (amounts in thousands, except per share data) | (amounts in thousands, except per share data) | |||||||||||||||||||||||||||
Net sales: | |||||||||||||||||||||||||||||
Products | $ | 568,442 | $ | (6,132 | ) | $ | 562,310 | $ | 663,287 | $ | 14,041 | $ | 677,328 | $ | 600,933 | $ | 160 | $ | 601,093 | ||||||||||
Services | 792,281 | 6,816 | 799,097 | 718,208 | 8,548 | 726,756 | 694,648 | 5,843 | 700,491 | ||||||||||||||||||||
1,360,723 | 684 | 1,361,407 | 1,381,495 | 22,589 | 1,404,084 | 1,295,581 | 6,003 | 1,301,584 | |||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||||||||
Products | 429,494 | (3,701 | ) | 425,793 | 451,573 | 14,605 | 466,178 | 418,279 | 225 | 418,504 | |||||||||||||||||||
Services | 629,832 | (312 | ) | 629,520 | 594,662 | (700 | ) | 593,962 | 564,062 | 703 | 564,765 | ||||||||||||||||||
Selling, general and administrative | 164,876 | 354 | 165,230 | 163,688 | 501 | 164,189 | 159,791 | — | 159,791 | ||||||||||||||||||||
Restructuring costs | 8,139 | — | 8,139 | — | — | — | — | — | — | ||||||||||||||||||||
Impairment of goodwill | 50,865 | — | 50,865 | — | — | — | — | — | — | ||||||||||||||||||||
Research and development | 24,445 | — | 24,445 | 28,722 | — | 28,722 | 25,260 | — | 25,260 | ||||||||||||||||||||
Amortization of purchased intangibles | 16,680 | — | 16,680 | 14,828 | — | 14,828 | 14,681 | — | 14,681 | ||||||||||||||||||||
1,324,331 | (3,659 | ) | 1,320,672 | 1,253,473 | 14,406 | 1,267,879 | 1,182,073 | 928 | 1,183,001 | ||||||||||||||||||||
Operating income | 36,392 | 4,343 | 40,735 | 128,022 | 8,183 | 136,205 | 113,508 | 5,075 | 118,583 | ||||||||||||||||||||
Other income (expense): | |||||||||||||||||||||||||||||
Interest and dividend income | 1,576 | — | 1,576 | 2,994 | — | 2,994 | 2,568 | — | 2,568 | ||||||||||||||||||||
Interest expense | (3,415 | ) | (12 | ) | (3,427 | ) | (1,550 | ) | (52 | ) | (1,602 | ) | (1,461 | ) | (80 | ) | (1,541 | ) | |||||||||||
Other income (expense) - net | (367 | ) | 1,254 | 887 | 821 | (455 | ) | 366 | 1,662 | (799 | ) | 863 | |||||||||||||||||
Income before income taxes | 34,186 | 5,585 | 39,771 | 130,287 | 7,676 | 137,963 | 116,277 | 4,196 | 120,473 | ||||||||||||||||||||
Income taxes | 14,205 | 297 | 14,502 | 38,183 | 2,149 | 40,332 | 32,373 | 1,746 | 34,119 | ||||||||||||||||||||
Net income | 19,981 | 5,288 | 25,269 | 92,104 | 5,527 | 97,631 | 83,904 | 2,450 | 86,354 | ||||||||||||||||||||
Less noncontrolling interest in income of VIE | 183 | — | 183 | 204 | — | 204 | 310 | — | 310 | ||||||||||||||||||||
Net income attributable to Cubic | $ | 19,798 | $ | 5,288 | $ | 25,086 | $ | 91,900 | $ | 5,527 | $ | 97,427 | $ | 83,594 | $ | 2,450 | $ | 86,044 | |||||||||||
Net income per share attributable to Cubic: | |||||||||||||||||||||||||||||
Basic | $ | 0.74 | $ | 0.2 | $ | 0.94 | $ | 3.44 | $ | 0.2 | $ | 3.64 | $ | 3.13 | $ | 0.09 | $ | 3.22 | |||||||||||
Diluted | $ | 0.74 | $ | 0.2 | $ | 0.94 | $ | 3.44 | $ | 0.2 | $ | 3.64 | $ | 3.13 | $ | 0.09 | $ | 3.22 | |||||||||||
Weighted average shares used in per share calculations: | |||||||||||||||||||||||||||||
Basic | 26,736 | — | 26,736 | 26,736 | — | 26,736 | 26,736 | — | 26,736 | ||||||||||||||||||||
Diluted | 26,760 | — | 26,760 | 26,736 | — | 26,736 | 26,736 | — | 26,736 | ||||||||||||||||||||
Schedule of restatement of comprehensive income | ' | ||||||||||||||||||||||||||||
Consolidated Statement of Comprehensive Income | Consolidated Statement of Comprehensive Income | Consolidated Statement of Comprehensive Income | |||||||||||||||||||||||||||
September 31, 2013 | September 31, 2012 | September 31, 2011 | |||||||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | ||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||
(in thousands) | (in thousands) | (in thousands) | |||||||||||||||||||||||||||
Net income | $ | 19,981 | $ | 5,288 | $ | 25,269 | $ | 92,104 | $ | 5,527 | $ | 97,631 | $ | 83,904 | $ | 2,450 | $ | 86,354 | |||||||||||
Other comprehensive income: | |||||||||||||||||||||||||||||
Adjustment to pension liability, net of taxes | 13,501 | (395 | ) | 13,106 | (5,585 | ) | — | (5,585 | ) | (3,285 | ) | — | (3,285 | ) | |||||||||||||||
Foreign currency translation | 494 | 480 | 974 | 10,688 | 189 | 10,877 | (1,250 | ) | (79 | ) | (1,329 | ) | |||||||||||||||||
Net unrealized gains/losses from cash flow hedges, net of tax | 3,777 | — | 3,777 | 242 | — | 242 | (5,618 | ) | — | (5,618 | ) | ||||||||||||||||||
Net unrealized gain (loss) on available-for-sale securities, net of tax | (2 | ) | — | (2 | ) | — | — | — | — | — | — | ||||||||||||||||||
Total other comprehensive income (loss) | 17,770 | 85 | 17,855 | 5,345 | 189 | 5,534 | (10,153 | ) | (79 | ) | (10,232 | ) | |||||||||||||||||
Total comprehensive income (loss) | 37,751 | 5,373 | 43,124 | 97,449 | 5,716 | 103,165 | 73,751 | 2,371 | 76,122 | ||||||||||||||||||||
Schedule of restatement of balance sheet | ' | ||||||||||||||||||||||||||||
Consolidated Balance Sheet | Consolidated Balance Sheet | ||||||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | ||||||||||||||||||||||||||||
Previously | As | Previously | As | ||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | ||||||||||||||||||||||||
(in thousands) | (in thousands) | ||||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 203,892 | $ | — | $ | 203,892 | $ | 212,267 | $ | — | $ | 212,267 | |||||||||||||||||
Restricted cash | 69,381 | — | 69,381 | 68,749 | — | 68,749 | |||||||||||||||||||||||
Marketable securities | 4,055 | — | 4,055 | — | — | — | |||||||||||||||||||||||
Accounts receivable - net | 376,143 | 2,859 | 379,002 | 350,697 | (1,726 | ) | 348,971 | ||||||||||||||||||||||
Recoverable income taxes | 7,885 | — | 7,885 | 7,083 | — | 7,083 | |||||||||||||||||||||||
Inventories - net | 54,400 | 5,346 | 59,746 | 52,366 | (10,271 | ) | 42,095 | ||||||||||||||||||||||
Deferred income taxes | 8,354 | — | 8,354 | 7,587 | 382 | 7,969 | |||||||||||||||||||||||
Prepaid expenses and other current assets | 10,284 | — | 10,284 | 13,977 | — | 13,977 | |||||||||||||||||||||||
Total current assets | 734,394 | 8,205 | 742,599 | 712,726 | (11,615 | ) | 701,111 | ||||||||||||||||||||||
Long-term contract receivables | 19,249 | (228 | ) | 19,021 | 22,070 | (152 | ) | 21,918 | |||||||||||||||||||||
Long-term capitalized costs | 75,520 | (6,557 | ) | 68,963 | 26,875 | — | 26,875 | ||||||||||||||||||||||
Property, plant and equipment - net | 56,305 | — | 56,305 | 55,327 | — | 55,327 | |||||||||||||||||||||||
Deferred income taxes | 19,322 | — | 19,322 | 16,364 | — | 16,364 | |||||||||||||||||||||||
Goodwill | 134,851 | — | 134,851 | 146,933 | — | 146,933 | |||||||||||||||||||||||
Purchased intangibles - net | 57,542 | — | 57,542 | 39,374 | — | 39,374 | |||||||||||||||||||||||
Other assets | 9,772 | — | 9,772 | 6,648 | — | 6,648 | |||||||||||||||||||||||
$ | 1,106,955 | $ | 1,420 | $ | 1,108,375 | $ | 1,026,317 | $ | (11,767 | ) | $ | 1,014,550 | |||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||||||||
Trade accounts payable | $ | 39,016 | $ | 1,294 | $ | 40,310 | $ | 47,917 | $ | 1,154 | $ | 49,071 | |||||||||||||||||
Customer advances | 103,187 | (18,880 | ) | 84,307 | 100,764 | (24,813 | ) | 75,951 | |||||||||||||||||||||
Accrued compensation and other current liabilities | 43,394 | — | 43,394 | 52,680 | — | 52,680 | |||||||||||||||||||||||
Other current liabilities | 62,693 | 1,923 | 64,616 | 55,988 | 101 | 56,089 | |||||||||||||||||||||||
Income taxes payable | 8,076 | 4,655 | 12,731 | 20,733 | 4,014 | 24,747 | |||||||||||||||||||||||
Current portion of long-term debt | 557 | — | 557 | 4,561 | — | 4,561 | |||||||||||||||||||||||
Total current liabilities | 256,923 | (11,008 | ) | 245,915 | 282,643 | (19,544 | ) | 263,099 | |||||||||||||||||||||
Long-term debt | 102,363 | — | 102,363 | 6,942 | — | 6,942 | |||||||||||||||||||||||
Accrued pension liability | 20,785 | — | 20,785 | 46,382 | — | 46,382 | |||||||||||||||||||||||
Deferred compendation | 9,792 | — | 9,792 | 8,619 | — | 8,619 | |||||||||||||||||||||||
Income taxes payable | 6,769 | (335 | ) | 6,434 | 4,862 | 382 | 5,244 | ||||||||||||||||||||||
Other long-term liabilities | 5,396 | 610 | 6,006 | 6,527 | 615 | 7,142 | |||||||||||||||||||||||
Shareholders’ equity: | |||||||||||||||||||||||||||||
Common stock | 15,825 | — | 15,825 | 12,574 | — | 12,574 | |||||||||||||||||||||||
Retained earnings | 728,424 | 11,578 | 740,002 | 715,043 | 6,290 | 721,333 | |||||||||||||||||||||||
Accumulated other comprehensive loss | (3,378 | ) | 575 | (2,803 | ) | (21,148 | ) | 490 | (20,658 | ) | |||||||||||||||||||
Treasury stock at cost | (36,078 | ) | — | (36,078 | ) | (36,078 | ) | — | (36,078 | ) | |||||||||||||||||||
Shareholders’ equity related to Cubic | 704,793 | 12,153 | 716,946 | 670,391 | 6,780 | 677,171 | |||||||||||||||||||||||
Noncontrolling interest in variable interest entity | 134 | — | 134 | (49 | ) | — | (49 | ) | |||||||||||||||||||||
Total shareholders’ equity | 704,927 | 12,153 | 717,080 | 670,342 | 6,780 | 677,122 | |||||||||||||||||||||||
$ | 1,106,955 | $ | 1,420 | $ | 1,108,375 | $ | 1,026,317 | $ | (11,767 | ) | $ | 1,014,550 | |||||||||||||||||
Schedule of restatement of cash flows | ' | ||||||||||||||||||||||||||||
Consolidated Statement of Cash Flows | Consolidated Statement of Cash Flows | Consolidated Statement of Cash Flows | |||||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | 30-Sep-11 | |||||||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | ||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||
(in thousands) | (in thousands) | (in thousands) | |||||||||||||||||||||||||||
Operating Activities: | |||||||||||||||||||||||||||||
Net income | $ | 19,981 | $ | 5,288 | $ | 25,269 | $ | 92,104 | $ | 5,527 | $ | 97,631 | $ | 83,904 | $ | 2,450 | $ | 86,354 | |||||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||||||||||||||||||||
Depreciation and amortization | 25,359 | — | 25,359 | 22,857 | — | 22,857 | 22,341 | — | 22,341 | ||||||||||||||||||||
Share-based compensation expense | 3,251 | — | 3,251 | — | — | — | — | — | — | ||||||||||||||||||||
Inventory write-downs | 2,760 | — | 2,760 | — | — | — | — | — | — | ||||||||||||||||||||
Impairment of goodwill | 50,865 | — | 50,865 | — | — | — | — | — | — | ||||||||||||||||||||
Deferred income taxes | (7,508 | ) | — | (7,508 | ) | (1,486 | ) | — | (1,486 | ) | 2,512 | — | 2,512 | ||||||||||||||||
Changes in operating assets and liabilities net of effects from acquisitions: | |||||||||||||||||||||||||||||
Accounts receivable | (14,588 | ) | (4,403 | ) | (18,991 | ) | (118,164 | ) | (4,820 | ) | (122,984 | ) | 3,566 | (1,519 | ) | 2,047 | |||||||||||||
Inventories | (4,219 | ) | (15,671 | ) | (19,890 | ) | (13,636 | ) | 13,809 | 173 | 2,442 | 1,726 | 4,168 | ||||||||||||||||
Prepaid expenses and other current assets | 3,485 | 382 | 3,867 | 7,574 | (142 | ) | 7,432 | 5,122 | (240 | ) | 4,882 | ||||||||||||||||||
Long-term capitalized contract costs | (48,645 | ) | 6,557 | (42,088 | ) | (26,875 | ) | — | (26,875 | ) | — | — | — | ||||||||||||||||
Accounts payable and other current liabilities | (27,587 | ) | 1,950 | (25,637 | ) | 8,525 | 1,105 | 9,630 | (1,547 | ) | 80 | (1,467 | ) | ||||||||||||||||
Customer advances | 3,006 | 5,984 | 8,990 | (37,999 | ) | (17,770 | ) | (55,769 | ) | 37,143 | (4,483 | ) | 32,660 | ||||||||||||||||
Income taxes | (19,027 | ) | (87 | ) | (19,114 | ) | 11,929 | 2,290 | 14,219 | (23,713 | ) | 1,569 | (22,144 | ) | |||||||||||||||
Other items | (409 | ) | 0 | (409 | ) | 494 | 1 | 495 | (2,676 | ) | 417 | (2,259 | ) | ||||||||||||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | (13,276 | ) | — | (13,276 | ) | (54,677 | ) | — | (54,677 | ) | 129,094 | — | 129,094 | ||||||||||||||||
Investing Activities: | |||||||||||||||||||||||||||||
Acquisition of businesses, net of cash acquired | (63,691 | ) | — | (63,691 | ) | — | — | — | (126,825 | ) | — | (126,825 | ) | ||||||||||||||||
Net additions to property, plant and equipment | (9,052 | ) | — | (9,052 | ) | (14,226 | ) | — | (14,226 | ) | (8,728 | ) | — | (8,728 | ) | ||||||||||||||
Purchases of short-term investments | (4,050 | ) | — | (4,050 | ) | — | — | — | — | — | — | ||||||||||||||||||
Proceeds from maturities of short-term investments | — | — | — | 25,829 | — | 25,829 | 58,252 | — | 58,252 | ||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | (76,793 | ) | — | (76,793 | ) | 11,603 | — | 11,603 | (77,301 | ) | — | (77,301 | ) | ||||||||||||||||
Financing Activities: | |||||||||||||||||||||||||||||
Proceeds from short-term borrowings | 70,000 | — | 70,000 | — | — | — | — | — | — | ||||||||||||||||||||
Principal payments on short-term borrowings | (70,000 | ) | — | (70,000 | ) | — | — | — | — | — | — | ||||||||||||||||||
Proceeds from long-term borrowings | 100,000 | — | 100,000 | — | — | — | — | — | — | ||||||||||||||||||||
Principal payments on long-term debt | (8,543 | ) | — | (8,543 | ) | (4,549 | ) | — | (4,549 | ) | (4,555 | ) | — | (4,555 | ) | ||||||||||||||
Contingent consideration payments related to acquisitions of | (7,842 | ) | — | (7,842 | ) | — | — | — | — | — | — | ||||||||||||||||||
Dividends paid to shareholders | (6,417 | ) | — | (6,417 | ) | (6,417 | ) | — | (6,417 | ) | (7,486 | ) | — | (7,486 | ) | ||||||||||||||
Change in restricted cash | (158 | ) | — | (158 | ) | (68,584 | ) | — | (68,584 | ) | — | — | — | ||||||||||||||||
Purchases of treasury stock | — | — | — | — | — | — | (4 | ) | — | (4 | ) | ||||||||||||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 77,040 | — | 77,040 | (79,550 | ) | — | (79,550 | ) | (12,045 | ) | — | (12,045 | ) | ||||||||||||||||
Effect of exchange rates on cash | 4,654 | — | 4,654 | 5,743 | — | 5,743 | (6,034 | ) | — | (6,034 | ) | ||||||||||||||||||
NET INCREASE (DECREASE) IN CASH AND CASH | (8,375 | ) | — | (8,375 | ) | (116,881 | ) | — | (116,881 | ) | 33,714 | — | 33,714 | ||||||||||||||||
Cash and cash equivalents at the beginning of the year | 212,267 | — | 212,267 | 329,148 | — | 329,148 | 295,434 | — | 295,434 | ||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR | $ | 203,892 | $ | — | $ | 203,892 | $ | 212,267 | $ | — | $ | 212,267 | $ | 329,148 | $ | — | $ | 329,148 |
ACQUISITIONS_Tables
ACQUISITIONS (Tables) | 12 Months Ended | |||||||
Sep. 30, 2013 | ||||||||
NEK Special Programs Group LLC (NEK) | ' | |||||||
Acquisitions | ' | |||||||
Schedule of estimated fair values of the assets acquired and liabilities assumed at the acquisition date | ' | |||||||
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date (in millions): | ||||||||
Customer relationships | $ | 13.3 | ||||||
Corporate trade names | 4.9 | |||||||
Non-compete agreements | 0.2 | |||||||
Accounts receivable -billed | 3.1 | |||||||
Accounts receivable -unbilled | 7.7 | |||||||
Accounts payable | (3.0 | ) | ||||||
Other net liabilities assumed | (0.4 | ) | ||||||
Net identifiable assets acquired | 25.8 | |||||||
Goodwill | 26.8 | |||||||
Net assets acquired | $ | 52.6 | ||||||
Schedule of unaudited pro forma information | ' | |||||||
The following unaudited pro forma information presents our consolidated results of operations as if NEK, NextBus, AIS and PSMC had been included in our consolidated results since October 1, 2011 (in millions): | ||||||||
Years Ended | ||||||||
September 30, | ||||||||
2013 | 2012 | |||||||
(As Restated) | (As Restated) | |||||||
Net sales | $ | 1,385.30 | $ | 1,468.00 | ||||
Net income attributable to Cubic | 26.2 | 99.2 | ||||||
Next Bus | ' | |||||||
Acquisitions | ' | |||||||
Schedule of estimated fair values of the assets acquired and liabilities assumed at the acquisition date | ' | |||||||
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date (in millions): | ||||||||
Customer relationships | $ | 8.8 | ||||||
Accounts receivable, net | 2.2 | |||||||
Backlog | 1.7 | |||||||
Acquired technology | 1.3 | |||||||
Corporate trade names | 1 | |||||||
Accounts payable and accrued expenses | (1.1 | ) | ||||||
Deferred tax liabilities, net | (3.3 | ) | ||||||
Other net liabilities assumed | (1.2 | ) | ||||||
Net identifiable assets acquired | 9.4 | |||||||
Goodwill | 10.8 | |||||||
Net assets acquired | $ | 20.2 | ||||||
Schedule of unaudited pro forma information | ' | |||||||
The following unaudited pro forma information presents our consolidated results of operations as if NEK, NextBus, AIS and PSMC had been included in our consolidated results since October 1, 2011 (in millions): | ||||||||
Years Ended | ||||||||
September 30, | ||||||||
2013 | 2012 | |||||||
(As Restated) | (As Restated) | |||||||
Net sales | $ | 1,385.30 | $ | 1,468.00 | ||||
Net income attributable to Cubic | 26.2 | 99.2 | ||||||
AIS | ' | |||||||
Acquisitions | ' | |||||||
Schedule of estimated fair values of the assets acquired and liabilities assumed at the acquisition date | ' | |||||||
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date (in millions): | ||||||||
Customer relationships | $ | 1.4 | ||||||
Technology | 0.9 | |||||||
Backlog | 0.6 | |||||||
Other net assets acquired | (1.5 | ) | ||||||
Net identifiable assets acquired | 1.4 | |||||||
Goodwill | 0.6 | |||||||
Net assets acquired | $ | 2 | ||||||
Schedule of unaudited pro forma information | ' | |||||||
The following unaudited pro forma information presents our consolidated results of operations as if NEK, NextBus, AIS and PSMC had been included in our consolidated results since October 1, 2011 (in millions): | ||||||||
Years Ended | ||||||||
September 30, | ||||||||
2013 | 2012 | |||||||
(As Restated) | (As Restated) | |||||||
Net sales | $ | 1,385.30 | $ | 1,468.00 | ||||
Net income attributable to Cubic | 26.2 | 99.2 | ||||||
PSMC | ' | |||||||
Acquisitions | ' | |||||||
Schedule of estimated fair values of the assets acquired and liabilities assumed at the acquisition date | ' | |||||||
The following table summarizes the estimated fair values of the assets acquired at the acquisition date (in millions): | ||||||||
Customer relationships | $ | 0.6 | ||||||
Backlog | 0.1 | |||||||
Net identifiable assets acquired | 0.7 | |||||||
Goodwill | 0.6 | |||||||
Net assets acquired | $ | 1.3 | ||||||
Schedule of unaudited pro forma information | ' | |||||||
The following unaudited pro forma information presents our consolidated results of operations as if NEK, NextBus, AIS and PSMC had been included in our consolidated results since October 1, 2011 (in millions): | ||||||||
Years Ended | ||||||||
September 30, | ||||||||
2013 | 2012 | |||||||
(As Restated) | (As Restated) | |||||||
Net sales | $ | 1,385.30 | $ | 1,468.00 | ||||
Net income attributable to Cubic | 26.2 | 99.2 | ||||||
Abraxas Corporation | ' | |||||||
Acquisitions | ' | |||||||
Schedule of estimated fair values of the assets acquired and liabilities assumed at the acquisition date | ' | |||||||
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date (in millions): | ||||||||
Customer relationships | $ | 20.1 | ||||||
Backlog | 11.5 | |||||||
Corporate trade names | 5.7 | |||||||
Non-compete agreements | 5.2 | |||||||
Recoverable income taxes | 4.3 | |||||||
Deferred tax liabilities, net | (7.6 | ) | ||||||
Net tangible assets acquired | 5.1 | |||||||
Net identifiable assets acquired | 44.3 | |||||||
Goodwill | 81.7 | |||||||
Net assets acquired | $ | 126 |
FAIR_VALUE_OF_FINANCIAL_INSTRU1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) | 12 Months Ended | ||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||
FAIR VALUE OF FINANCIAL INSTRUMENTS | ' | ||||||||||||||||||||||
Summary of assets and liabilities measured and recorded at fair value on balance sheet on a recurring basis | ' | ||||||||||||||||||||||
The following table presents assets and liabilities measured and recorded at fair value on our balance sheets on a recurring basis (in thousands): | |||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | ||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Total | |||||||||||||||||
Assets | |||||||||||||||||||||||
Cash equivalents | $ | 125,512 | $ | — | $ | — | $ | 125,512 | $ | 171,300 | $ | — | $ | 171,300 | |||||||||
Marketable securities | 4,055 | — | — | 4,055 | — | — | — | ||||||||||||||||
Current derivative assets | — | 1,597 | — | 1,597 | — | 3,779 | 3,779 | ||||||||||||||||
Noncurrent derivative assets | — | 6,096 | — | 6,096 | — | 3,713 | 3,713 | ||||||||||||||||
Total assets measured at fair value | 129,567 | 7,693 | — | 137,260 | 171,300 | 7,492 | 178,792 | ||||||||||||||||
Liabilities | |||||||||||||||||||||||
Current derivative liabilities | — | 2,360 | — | 2,360 | — | 6,839 | 6,839 | ||||||||||||||||
Noncurrent derivative liabilities | — | 5,366 | — | 5,366 | — | 6,498 | 6,498 | ||||||||||||||||
Contingent consideration to seller of NEK | — | — | 3,485 | 3,485 | — | — | — | ||||||||||||||||
Total liabilities measured at fair value | $ | — | $ | 7,726 | $ | 3,485 | $ | 11,211 | $ | — | $ | 13,337 | $ | 13,337 | |||||||||
Schedule of estimated fair value and carrying value of long-term debt | ' | ||||||||||||||||||||||
The following table presents the estimated fair value and carrying value of our long-term debt (in millions): | |||||||||||||||||||||||
September 30, | 2013 | 2012 | |||||||||||||||||||||
Fair value | $ | 95.8 | $ | 12.5 | |||||||||||||||||||
Carrying value | 102.9 | 11.5 | |||||||||||||||||||||
ACCOUNTS_RECEIVABLE_Tables
ACCOUNTS RECEIVABLE (Tables) | 12 Months Ended | |||||||
Sep. 30, 2013 | ||||||||
ACCOUNTS RECEIVABLE | ' | |||||||
Schedule of components of accounts receivable under long-term contracts | ' | |||||||
The components of accounts receivable under long-term contracts are as follows (in thousands): | ||||||||
September 30, | 2013 | 2012 | ||||||
(As Restated) | (As Restated) | |||||||
U.S. Government Contracts: | ||||||||
Amounts billed | $ | 51,529 | $ | 42,852 | ||||
Recoverable costs and accrued profits on progress completed—not billed | 60,435 | 77,750 | ||||||
111,964 | 120,602 | |||||||
Commercial Customers: | ||||||||
Amounts billed | 47,454 | 48,280 | ||||||
Recoverable costs and accrued profits on progress completed—not billed | 221,911 | 184,927 | ||||||
269,365 | 233,207 | |||||||
381,329 | 353,809 | |||||||
Less unbilled amounts not currently due—commercial customers | (19,021 | ) | (21,918 | ) | ||||
$ | 362,308 | $ | 331,891 |
INVENTORIES_Tables
INVENTORIES (Tables) | 12 Months Ended | |||||||
Sep. 30, 2013 | ||||||||
INVENTORIES | ' | |||||||
Components of inventories | ' | |||||||
Significant components of inventories are as follows (in thousands): | ||||||||
September 30, | 2013 | 2012 | ||||||
(As Restated) | (As Restated) | |||||||
Work in process and inventoried costs under long-term contracts | $ | 80,918 | $ | 68,525 | ||||
Materials and purchased parts | 693 | 858 | ||||||
Customer advances | (21,865 | ) | (27,288 | ) | ||||
$ | 59,746 | $ | 42,095 |
PROPERTY_PLANT_AND_EQUIPMENT_T
PROPERTY, PLANT AND EQUIPMENT (Tables) | 12 Months Ended | |||||||
Sep. 30, 2013 | ||||||||
PROPERTY, PLANT AND EQUIPMENT | ' | |||||||
Components of property, plant and equipment | ' | |||||||
Significant components of property, plant and equipment are as follows (in thousands): | ||||||||
September 30, | 2013 | 2012 | ||||||
Land and land improvements | $ | 15,996 | $ | 16,045 | ||||
Buildings and improvements | 45,854 | 44,376 | ||||||
Machinery and other equipment | 95,898 | 94,113 | ||||||
Leasehold improvements | 9,714 | 8,688 | ||||||
Accumulated depreciation and amortization | (111,157 | ) | (107,895 | ) | ||||
$ | 56,305 | $ | 55,327 |
GOODWILL_AND_PURCHASED_INTANGI1
GOODWILL AND PURCHASED INTANGIBLE ASSETS (Tables) | 12 Months Ended | |||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||
GOODWILL AND PURCHASED INTANGIBLE ASSETS | ' | |||||||||||||||||||
Schedule of changes in the carrying amount of goodwill | ' | |||||||||||||||||||
The changes in the carrying amount of goodwill for the two years ended September 30, 2013 are as follows (in thousands): | ||||||||||||||||||||
Transportation | Defense | Mission | Total | |||||||||||||||||
Systems | Systems | Support | ||||||||||||||||||
Services | ||||||||||||||||||||
Balances at October 1, 2011 | $ | 7,269 | $ | 20,653 | $ | 118,433 | $ | 146,355 | ||||||||||||
Foreign currency exchange rate changes | 248 | 330 | — | 578 | ||||||||||||||||
Balances at September 30, 2012 | 7,517 | 20,983 | 118,433 | 146,933 | ||||||||||||||||
Acquisitions (see Note 3) | 10,837 | 1,223 | 26,782 | 38,842 | ||||||||||||||||
Impairment of goodwill | — | — | (50,865 | ) | (50,865 | ) | ||||||||||||||
Foreign currency exchange rate changes | (53 | ) | (6 | ) | — | (59 | ) | |||||||||||||
Balances at September 30, 2013 | $ | 18,301 | $ | 22,200 | $ | 94,350 | $ | 134,851 | ||||||||||||
Schedule of entity's purchased intangible assets | ' | |||||||||||||||||||
The table below summarizes our purchased intangible assets (in thousands): | ||||||||||||||||||||
September 30, 2013 | September 30, 2012 | |||||||||||||||||||
Gross Carrying | Accumulated | Net | Gross | Accumulated | Net Carrying | |||||||||||||||
Amount | Amortization | Carrying | Carrying | Amortization | Amount | |||||||||||||||
Amount | Amount | |||||||||||||||||||
Contract and program intangibles | $ | 97,424 | $ | (54,712 | ) | $ | 42,712 | $ | 71,145 | $ | (40,785 | ) | $ | 30,360 | ||||||
Other purchased intangibles | 22,915 | (8,085 | ) | 14,830 | 14,560 | (5,546 | ) | 9,014 | ||||||||||||
Total | $ | 120,339 | $ | (62,797 | ) | $ | 57,542 | $ | 85,705 | $ | (46,331 | ) | $ | 39,374 | ||||||
Schedule of expected amortization of purchased intangibles for each of the next five years | ' | |||||||||||||||||||
The table below shows our expected amortization of purchased intangibles as of September 30, 2013, for each of the next five years and thereafter (in thousands): | ||||||||||||||||||||
Transportation | Defense | Mission | Total | |||||||||||||||||
Systems | Systems | Support | ||||||||||||||||||
Services | ||||||||||||||||||||
2014 | $ | 3,247 | $ | 1,869 | $ | 10,420 | $ | 15,536 | ||||||||||||
2015 | 2,961 | 1,239 | 7,690 | 11,890 | ||||||||||||||||
2016 | 2,775 | 783 | 4,714 | 8,272 | ||||||||||||||||
2017 | 2,675 | 253 | 2,452 | 5,380 | ||||||||||||||||
2018 | 2,570 | 44 | 1,775 | 4,389 | ||||||||||||||||
Thereafter | 5,765 | — | 6,310 | 12,075 | ||||||||||||||||
$ | 19,993 | $ | 4,188 | $ | 33,361 | $ | 57,542 |
FINANCING_ARRANGEMENTS_Tables
FINANCING ARRANGEMENTS (Tables) | 12 Months Ended | |||||||
Sep. 30, 2013 | ||||||||
FINANCING ARRANGEMENTS | ' | |||||||
Schedule of long-term debt | ' | |||||||
Long-term debt consists of the following (in thousands): | ||||||||
September 30, | 2013 | 2012 | ||||||
Series A senior unsecured notes payable to a group of insurance companies, interest fixed at 3.35% | $ | 50,000 | $ | — | ||||
Series B senior unsecured notes payable to a group of insurance companies, interest fixed at 3.35% | 50,000 | — | ||||||
Unsecured notes payable to a group of insurance companies | — | 8,000 | ||||||
Mortgage note from a U.K. financial institution, with quarterly installments of principal and interest at 6.48% | 2,920 | 3,503 | ||||||
102,920 | 11,503 | |||||||
Less current portion | (557 | ) | (4,561 | ) | ||||
$ | 102,363 | $ | 6,942 |
COMMITMENTS_Tables
COMMITMENTS (Tables) | 12 Months Ended | ||||
Sep. 30, 2013 | |||||
COMMITMENTS | ' | ||||
Summary of future minimum payments, net of minimum sublease income, under noncancelable operating leases | ' | ||||
Future minimum payments, net of minimum sublease income, under non-cancelable operating leases with initial terms of one year or more consist of the following for the next five years and thereafter, as of September 30, 2013 (in thousands): | |||||
2014 | $ | 12,405 | |||
2015 | 9,710 | ||||
2016 | 7,102 | ||||
2017 | 4,870 | ||||
2018 | 5,831 | ||||
Thereafter | 3,057 | ||||
$ | 42,975 |
INCOME_TAXES_Tables
INCOME TAXES (Tables) | 12 Months Ended | ||||||||||
Sep. 30, 2013 | |||||||||||
INCOME TAXES | ' | ||||||||||
Significant components of the provision for income taxes | ' | ||||||||||
Years ended September 30, | 2013 | 2012 | 2011 | ||||||||
(in thousands) | |||||||||||
(As Restated) | (As Restated) | (As Restated) | |||||||||
Current: | |||||||||||
Federal | $ | 8,198 | $ | 15,448 | $ | (804 | ) | ||||
State | 2,437 | 1,927 | 810 | ||||||||
Foreign | 18,581 | 21,005 | 24,531 | ||||||||
Total current | 29,216 | 38,380 | 24,537 | ||||||||
Deferred: | |||||||||||
Federal | (14,182 | ) | 331 | 9,356 | |||||||
State | (2,720 | ) | 328 | 299 | |||||||
Foreign | 2,188 | 1,293 | (73 | ) | |||||||
Total deferred provision | (14,714 | ) | 1,952 | 9,582 | |||||||
Total income tax expense | $ | 14,502 | $ | 40,332 | $ | 34,119 | |||||
Significant components of deferred tax assets and liabilities | ' | ||||||||||
September 30, | 2013 | 2012 | |||||||||
(in thousands) | |||||||||||
(As Restated) | (As Restated) | ||||||||||
Deferred tax assets: | |||||||||||
Accrued employee benefits | $ | 11,642 | $ | 12,490 | |||||||
Long-term contracts and inventory valuation reductions | 14,152 | 8,343 | |||||||||
Allowances for loss contingencies | 5,441 | 6,242 | |||||||||
Deferred compensation | 4,346 | 3,756 | |||||||||
Property, plant and equipment | 1,127 | 726 | |||||||||
Intangible assets | 477 | — | |||||||||
Retirement benefits | 5,678 | 14,549 | |||||||||
State research and development credit carryforward | 4,839 | 3,882 | |||||||||
Net operating losses | 18,639 | 11,291 | |||||||||
Foreign currency mark-to-market | 302 | 2,192 | |||||||||
Other | 1,746 | 313 | |||||||||
Subtotal | 68,389 | 63,784 | |||||||||
Valuation allowance | (8,801 | ) | (4,205 | ) | |||||||
Deferred tax assets | 59,588 | 59,579 | |||||||||
Deferred tax liabilities: | |||||||||||
Intangible assets | — | 8,608 | |||||||||
Deferred revenue | 28,865 | 25,277 | |||||||||
State taxes | 995 | 269 | |||||||||
Foreign currency mark-to-market | 290 | 146 | |||||||||
Other | 1,762 | 946 | |||||||||
Deferred tax liabilities | 31,912 | 35,246 | |||||||||
Net deferred tax asset | $ | 27,676 | $ | 24,333 | |||||||
Reconciliation of income tax computed at the U.S. federal statutory tax rate to income tax expense | ' | ||||||||||
Years ended September 30, | 2013 | 2012 | 2011 | ||||||||
(in thousands) | |||||||||||
(As Restated) | (As Restated) | (As Restated) | |||||||||
Tax at U.S. statutory rate | $ | 13,921 | $ | 48,287 | $ | 42,165 | |||||
State income taxes, net of federal tax effect | 120 | 1,364 | 1,297 | ||||||||
Nondeductible expenses | 1,609 | 286 | 893 | ||||||||
Change in reserve accrued for tax contingencies | (673 | ) | (2,752 | ) | 2,154 | ||||||
Impact of goodwill impairment loss | 10,046 | — | — | ||||||||
Change in valuation allowance | 4,044 | — | — | ||||||||
Tax effect from foreign earnings repatriation | — | 2,773 | — | ||||||||
Foreign earnings taxed at less than statutory rate | (7,521 | ) | (7,847 | ) | (6,787 | ) | |||||
R&D credits generated in the current year | (3,202 | ) | (906 | ) | (2,696 | ) | |||||
Reinstatement of federal research and development credit | (1,937 | ) | — | (1,406 | ) | ||||||
Manufacturing deduction | (1,333 | ) | (630 | ) | (1,476 | ) | |||||
Other | (572 | ) | (243 | ) | (25 | ) | |||||
$ | 14,502 | $ | 40,332 | $ | 34,119 | ||||||
Net changes in the liability for unrecognized tax benefits | ' | ||||||||||
Years ended September 30, | 2013 | 2012 | |||||||||
(in thousands) | |||||||||||
(As Restated) | (As Restated) | ||||||||||
Balance at October 1 | $ | 8,649 | $ | 10,940 | |||||||
Increase (decrease) related to tax positions in prior years: | |||||||||||
Recognition of benefits from expiration of statutes | (575 | ) | (1,227 | ) | |||||||
Settlements with taxing authorities | (2,332 | ) | (1,257 | ) | |||||||
Other | 824 | (586 | ) | ||||||||
Tax positions related to the current year | 552 | 567 | |||||||||
Currency translation adjustment | (40 | ) | 212 | ||||||||
Balance at September 30 | $ | 7,078 | $ | 8,649 | |||||||
Components of income (loss) before income taxes | ' | ||||||||||
Years ended September 30, | 2013 | 2012 | 2011 | ||||||||
(As Restated) | (in thousands) | (As Restated) | |||||||||
(As Restated) | |||||||||||
United States | $ | (31,640 | ) | $ | 38,692 | $ | 33,879 | ||||
Foreign | 71,411 | 99,271 | 86,594 | ||||||||
Total | $ | 39,771 | $ | 137,963 | $ | 120,473 |
DERIVATIVE_INSTRUMENTS_AND_HED1
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (Tables) | 12 Months Ended | |||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES | ' | |||||||||||||||||||
Schedule of notional principal amounts of the outstanding derivative instruments | ' | |||||||||||||||||||
The following table shows the notional principal amounts of our outstanding derivative instruments as of September 30, 2013 and 2012 (in thousands): | ||||||||||||||||||||
Notional Principal | ||||||||||||||||||||
September 30, | 2013 | 2012 | ||||||||||||||||||
Instruments designated as accounting hedges: | ||||||||||||||||||||
Foreign currency forwards | $ | 361,337 | $ | 382,500 | ||||||||||||||||
Forward starting swap | 58,415 | 58,415 | ||||||||||||||||||
Instruments not designated as accounting hedges: | ||||||||||||||||||||
Foreign currency forwards | $ | 2,697 | $ | 5,945 | ||||||||||||||||
Schedule of the fair value of derivative financial instruments that qualify for hedge accounting as well as their classification | ' | |||||||||||||||||||
The table below presents the fair value of the Company’s derivative financial instruments that qualify for hedge accounting as well as their classification on the consolidated balance sheets as of September 30, 2013 and 2012 (in thousands): | ||||||||||||||||||||
Fair Value | ||||||||||||||||||||
Balance Sheet Location | September 30, 2013 | September 30, 2012 | ||||||||||||||||||
Asset derivatives: | ||||||||||||||||||||
Foreign currency forwards | Other current assets | $ | 1,597 | $ | 3,779 | |||||||||||||||
Foreign currency forwards | Other noncurrent assets | 4,957 | 3,713 | |||||||||||||||||
Forward starting swap | Other noncurrent assets | 1,139 | — | |||||||||||||||||
$ | 7,693 | $ | 7,492 | |||||||||||||||||
Liability derivatives: | ||||||||||||||||||||
Foreign currency forwards | Other current liabilities | $ | 2,360 | $ | 6,839 | |||||||||||||||
Foreign currency forwards | Other noncurrent liabilities | 5,366 | 6,407 | |||||||||||||||||
Forward starting swap | Other noncurrent liabilities | — | 91 | |||||||||||||||||
Total | $ | 7,726 | $ | 13,337 | ||||||||||||||||
Schedule of gains and losses recognized in OCI related to derivative financial instruments designated as cash flow hedges, as well as the amount of gains and losses reclassified into earnings | ' | |||||||||||||||||||
The tables below present gains and losses recognized in OCI for the years ended September 30, 2013, 2012, and 2011 related to derivative financial instruments designated as cash flow hedges, as well as the amount of gains and losses reclassified into earnings during those periods (in thousands): | ||||||||||||||||||||
Year Ended | ||||||||||||||||||||
September 30, 2013 | September 30, 2012 | September 30, 2011 | ||||||||||||||||||
Derivative Type | Gains | Gains (losses) | Gains | Gains (losses) | Gains | Gains (losses) | ||||||||||||||
(losses) | reclassified into | (losses) | reclassified into | (losses) | reclassified into | |||||||||||||||
recognized | earnings - | recognized | earnings - | recognized | earnings - | |||||||||||||||
in OCI | Effective Portion | in OCI | Effective Portion | in OCI | Effective Portion | |||||||||||||||
Foreign currency forwards | $ | 4,581 | $ | (1,231 | ) | $ | 463 | $ | (6,860 | ) | $ | (8,643 | ) | $ | (1,663 | ) | ||||
Forward starting swap | 1,230 | — | $ | (91 | ) | — | $ | — | — | |||||||||||
$ | 5,811 | $ | (1,231 | ) | $ | 372 | $ | (6,860 | ) | $ | (8,643 | ) | $ | (1,663 | ) |
PENSION_PROFIT_SHARING_AND_OTH1
PENSION, PROFIT SHARING AND OTHER BENEFIT PLANS (Tables) | 12 Months Ended | |||||||||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||||||||
PENSION, PROFIT SHARING AND OTHER BENEFIT PLANS | ' | |||||||||||||||||||||||||
Schedule of projected benefit obligation, ABO and fair value of plan assets for the defined benefit pension plans in which the ABO was in excess of the fair value of plan assets | ' | |||||||||||||||||||||||||
The projected benefit obligation, accumulated benefit obligation (ABO) and fair value of plan assets for the defined benefit pension plans in which the ABO was in excess of the fair value of plan assets were as follows (in thousands): | ||||||||||||||||||||||||||
September 30, | 2013 | 2012 | ||||||||||||||||||||||||
Projected benefit obligation | $ | 209,118 | $ | 215,706 | ||||||||||||||||||||||
Accumulated benefit obligation | 202,916 | 209,135 | ||||||||||||||||||||||||
Fair value of plan assets | 188,337 | 169,323 | ||||||||||||||||||||||||
Schedule of changes in the projected benefit obligation and fair value of plan assets and the funded status | ' | |||||||||||||||||||||||||
The following table sets forth changes in the projected benefit obligation and fair value of plan assets and the funded status for these defined benefit plans (in thousands): | ||||||||||||||||||||||||||
September 30, | 2013 | 2012 | ||||||||||||||||||||||||
Change in benefit obligations: | ||||||||||||||||||||||||||
Net benefit obligation at the beginning of the year | $ | 215,706 | $ | 185,485 | ||||||||||||||||||||||
Service cost | 532 | 508 | ||||||||||||||||||||||||
Interest cost | 8,867 | 9,565 | ||||||||||||||||||||||||
Actuarial loss (gain) | (5,726 | ) | 22,761 | |||||||||||||||||||||||
Plan amendments | (1,178 | ) | 57 | |||||||||||||||||||||||
Gross benefits paid | (8,576 | ) | (5,928 | ) | ||||||||||||||||||||||
Foreign currency exchange rate changes | (507 | ) | 3,258 | |||||||||||||||||||||||
Net benefit obligation at the end of the year | 209,118 | 215,706 | ||||||||||||||||||||||||
Change in plan assets: | ||||||||||||||||||||||||||
Fair value of plan assets at the beginning of the year | 169,323 | 144,319 | ||||||||||||||||||||||||
Actual return on plan assets | 24,707 | 24,769 | ||||||||||||||||||||||||
Employer contributions | 3,915 | 4,354 | ||||||||||||||||||||||||
Gross benefits paid | (8,576 | ) | (5,928 | ) | ||||||||||||||||||||||
Administrative expenses | (843 | ) | (657 | ) | ||||||||||||||||||||||
Foreign currency exchange rate changes | (189 | ) | 2,466 | |||||||||||||||||||||||
Fair value of plan assets at the end of the year | 188,337 | 169,323 | ||||||||||||||||||||||||
Unfunded status of the plans | (20,781 | ) | (46,383 | ) | ||||||||||||||||||||||
Unrecognized net actuarial loss | 31,657 | 52,911 | ||||||||||||||||||||||||
Net amount recognized | $ | 10,876 | $ | 6,528 | ||||||||||||||||||||||
Amounts recognized in Accumulated OCI | ||||||||||||||||||||||||||
Liability adjustment to OCI | $ | (31,657 | ) | $ | (52,911 | ) | ||||||||||||||||||||
Deferred tax asset | 9,292 | 17,440 | ||||||||||||||||||||||||
Accumulated other comprehensive loss | $ | (22,365 | ) | $ | (35,471 | ) | ||||||||||||||||||||
Components of net periodic pension cost (benefit) | ' | |||||||||||||||||||||||||
The components of net periodic pension cost (benefit) were as follows (in thousands): | ||||||||||||||||||||||||||
Years ended September 30, | 2013 | 2012 | 2011 | |||||||||||||||||||||||
Service cost | $ | 532 | $ | 508 | $ | 550 | ||||||||||||||||||||
Interest cost | 8,867 | 9,565 | 9,387 | |||||||||||||||||||||||
Expected return on plan assets | (11,605 | ) | (10,091 | ) | (9,979 | ) | ||||||||||||||||||||
Amortization of actuarial loss | 1,798 | 1,593 | 985 | |||||||||||||||||||||||
Administrative expenses | 76 | 82 | 85 | |||||||||||||||||||||||
Net pension cost (benefit) | $ | (332 | ) | $ | 1,657 | $ | 1,028 | |||||||||||||||||||
Schedule of weighted-average assumptions used to determine benefit obligation and net periodic benefit cost | ' | |||||||||||||||||||||||||
Years ended September 30, | 2013 | 2012 | 2011 | |||||||||||||||||||||||
Weighted-average assumptions used to determine benefit obligation at September 30: | ||||||||||||||||||||||||||
Discount rate | 4.8 | % | 4.3 | % | 5.2 | % | ||||||||||||||||||||
Rate of compensation increase | 4.4 | % | 3.8 | % | 4.3 | % | ||||||||||||||||||||
Weighted-average assumptions used to determine net periodic benefit cost for the years ended September 30: | ||||||||||||||||||||||||||
Discount rate | 4.3 | % | 5.2 | % | 5.2 | % | ||||||||||||||||||||
Expected return on plan assets | 7 | % | 7 | % | 7 | % | ||||||||||||||||||||
Rate of compensation increase | 3.8 | % | 4.3 | % | 4.3 | % | ||||||||||||||||||||
Schedule of target ranges for each major category of the plans' assets | ' | |||||||||||||||||||||||||
The target ranges for each major category of the plans’ assets at September 30, 2013 are as follows: | ||||||||||||||||||||||||||
Asset Category | Allocation | |||||||||||||||||||||||||
Range | ||||||||||||||||||||||||||
Equity securities | 40% to 75% | |||||||||||||||||||||||||
Debt securities | 25% to 60% | |||||||||||||||||||||||||
Real estate and cash | 0% to 10% | |||||||||||||||||||||||||
Schedule of fair value of the assets of defined benefit pension plans by asset category and their level within the fair value hierarchy | ' | |||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | |||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
Cash equivalents | $ | 2,361 | $ | 475 | $ | — | $ | 2,836 | $ | — | $ | 2,113 | $ | — | $ | 2,113 | ||||||||||
Equity: | ||||||||||||||||||||||||||
U.S. equity securities | — | 54,870 | — | 54,870 | — | 47,998 | — | 47,998 | ||||||||||||||||||
U.K. equity securities | — | 20,983 | — | 20,983 | — | 37,059 | — | 37,059 | ||||||||||||||||||
Other foreign equity securities | — | 26,586 | — | 26,586 | — | 28,460 | — | 28,460 | ||||||||||||||||||
Fixed Income: | ||||||||||||||||||||||||||
U.S. fixed-income funds | — | 33,849 | — | 33,849 | — | 37,585 | — | 37,585 | ||||||||||||||||||
U.K. fixed-income funds | — | 12,804 | — | 12,804 | — | 10,494 | — | 10,494 | ||||||||||||||||||
Diversified growth fund | — | 30,146 | 30,146 | — | — | — | ||||||||||||||||||||
Real Estate | — | — | 6,263 | 6,263 | — | — | 5,614 | 5,614 | ||||||||||||||||||
Total | $ | 2,361 | $ | 179,713 | $ | 6,263 | $ | 188,337 | $ | — | $ | 163,709 | $ | 5,614 | $ | 169,323 | ||||||||||
Schedule of changes during the fiscal year in the fair value of plan assets categorized as Level 3 | ' | |||||||||||||||||||||||||
The following table presents the changes in the fair value of plan assets categorized as Level 3 in the preceding table (in thousands): | ||||||||||||||||||||||||||
Real Estate | ||||||||||||||||||||||||||
Balance as of October 1, 2011 | $ | 5,026 | ||||||||||||||||||||||||
Realized and unrealized gains, net | 647 | |||||||||||||||||||||||||
Purchases, sales and settlements, net | (59 | ) | ||||||||||||||||||||||||
Balance as of September 30, 2012 | 5,614 | |||||||||||||||||||||||||
Realized and unrealized gains, net | 712 | |||||||||||||||||||||||||
Purchases, sales and settlements, net | (63 | ) | ||||||||||||||||||||||||
Balance as of September 30, 2013 | $ | 6,263 | ||||||||||||||||||||||||
Schedule of expected pension benefit payments, which reflect expected future service | ' | |||||||||||||||||||||||||
We expect to pay the following pension benefit payments, which reflect expected future service, as appropriate, (in thousands): | ||||||||||||||||||||||||||
2014 | $ | 7,391 | ||||||||||||||||||||||||
2015 | 7,825 | |||||||||||||||||||||||||
2016 | 8,256 | |||||||||||||||||||||||||
2017 | 8,696 | |||||||||||||||||||||||||
2018 | 9,577 | |||||||||||||||||||||||||
2019-2023 | 56,540 |
STOCKHOLDERS_EQUITY_Tables
STOCKHOLDERS' EQUITY (Tables) | 12 Months Ended | ||||||
Sep. 30, 2013 | |||||||
STOCKHOLDERS' EQUITY | ' | ||||||
Summary of RSU activity | ' | ||||||
Unvested Restricted Stock Units | |||||||
Number of Shares | Weighted-Average | ||||||
Grant-Date Fair | |||||||
Value | |||||||
Unvested at October 1, 2012 | — | — | |||||
Granted | 426,511 | $ | 43.76 | ||||
Vested | — | — | |||||
Forfeited | 5,142 | 43.76 | |||||
Unvested at September 30, 2013 | 421,369 | $ | 43.76 |
STOCK_BASED_COMPENSATION_Table
STOCK BASED COMPENSATION (Tables) | 12 Months Ended | ||||
Sep. 30, 2013 | |||||
STOCK BASED COMPENSATION | ' | ||||
Schedule of non-cash compensation expense related to stock-based awards | ' | ||||
We recorded non-cash compensation expense related to stock-based awards of $3.3 million for the year ended September 30, 2013, which was comprised of the following (in thousands): | |||||
Cost of sales | $ | 226 | |||
Selling, general and administrative | 3,025 | ||||
$ | 3,251 |
BUSINESS_SEGMENT_INFORMATION_T
BUSINESS SEGMENT INFORMATION (Tables) | 12 Months Ended | ||||||||||
Sep. 30, 2013 | |||||||||||
BUSINESS SEGMENT INFORMATION | ' | ||||||||||
Schedule of business segment financial data | ' | ||||||||||
Business segment financial data is as follows (in millions): | |||||||||||
Years ended September 30, | 2013 | 2012 | 2011 | ||||||||
(As Restated) | (As Restated) | (As Restated) | |||||||||
Sales: | |||||||||||
Transportation Systems | $ | 529.5 | $ | 522.2 | $ | 433.1 | |||||
Mission Support Services | 468.7 | 491.4 | 476.5 | ||||||||
Defense Systems | 363 | 389.4 | 390.7 | ||||||||
Other | 0.2 | 1.1 | 1.3 | ||||||||
Total sales | $ | 1,361.40 | $ | 1,404.10 | $ | 1,301.60 | |||||
Operating income (loss): | |||||||||||
Transportation Systems | $ | 66.8 | $ | 84.6 | $ | 72 | |||||
Mission Support Services | (36.1 | ) | 21.1 | 23.9 | |||||||
Defense Systems | 14.2 | 35.3 | 29.8 | ||||||||
Unallocated corporate expenses and other | (4.2 | ) | (4.8 | ) | (7.1 | ) | |||||
Total operating income | $ | 40.7 | $ | 136.2 | $ | 118.6 | |||||
Assets: | |||||||||||
Transportation Systems | $ | 369.8 | $ | 268.4 | $ | 167 | |||||
Mission Support Services | 205.2 | 212.8 | 144 | ||||||||
Defense Systems | 228.9 | 211.2 | 213 | ||||||||
Corporate and other | 304.5 | 322.2 | 439.7 | ||||||||
Total assets | $ | 1,108.40 | $ | 1,014.60 | $ | 963.7 | |||||
Depreciation and amortization: | |||||||||||
Transportation Systems | $ | 5 | $ | 3.7 | $ | 3.6 | |||||
Mission Support Services | 13 | 12.5 | 12.3 | ||||||||
Defense Systems | 6.1 | 5.5 | 5.4 | ||||||||
Corporate and other | 1.3 | 1.2 | 1 | ||||||||
Total depreciation and amortization | $ | 25.4 | $ | 22.9 | $ | 22.3 | |||||
Capital expenditures: | |||||||||||
Transportation Systems | $ | 2.8 | $ | 2.7 | $ | 2.2 | |||||
Mission Support Services | 0.3 | 1.1 | 0.3 | ||||||||
Defense Systems | 4.6 | 8.9 | 5.5 | ||||||||
Corporate and other | 1.4 | 1.5 | 0.7 | ||||||||
Total expenditures for long-lived assets | $ | 9.1 | $ | 14.2 | $ | 8.7 | |||||
Schedule of sales by geographic area | ' | ||||||||||
Years ended September 30, | 2013 | 2012 | 2011 | ||||||||
(As Restated) | (As Restated) | (As Restated) | |||||||||
Geographic Information: | |||||||||||
Sales (a): | |||||||||||
United States | $ | 741.7 | $ | 742.2 | $ | 753.9 | |||||
United Kingdom | 267.4 | 283.2 | 250.9 | ||||||||
Canada | 30.4 | 54.8 | 27.5 | ||||||||
Australia | 148.5 | 181.9 | 100.3 | ||||||||
Middle East | 35.4 | 38 | 38.7 | ||||||||
Far East | 78.2 | 56.9 | 82.7 | ||||||||
Other | 59.8 | 47.1 | 47.6 | ||||||||
Total sales | $ | 1,361.40 | $ | 1,404.10 | $ | 1,301.60 | |||||
(a) Sales are attributed to countries or regions based on the location of customers. | |||||||||||
Schedule of long-lived assets by country | ' | ||||||||||
Long-lived assets, net: | |||||||||||
United States | $ | 43.9 | $ | 42.4 | $ | 40.5 | |||||
United Kingdom | 9.2 | 9.5 | 9.1 | ||||||||
Other foreign countries | 6.6 | 6.1 | 2.9 | ||||||||
Total long-lived assets, net | $ | 59.7 | $ | 58 | $ | 52.5 | |||||
Summary of the activity relating to the restructuring liability and employee separation expenses | ' | ||||||||||
A summary of the activity relating to the restructuring liability and employee separation expenses, which is included within accrued compensation and other current liabilities within our Consolidated Balance Sheet, is as follows (in thousands): | |||||||||||
Liability as of September 30, 2012 | $ | — | |||||||||
Accrued costs | 8,139 | ||||||||||
Cash payments | (5,919 | ) | |||||||||
Liability as of September 30, 2013 | $ | 2,220 |
SUMMARY_OF_QUARTERLY_RESULTS_O1
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Tables) | 12 Months Ended | |||||||||||||||||||||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||||||||||||||||||||
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) | ' | |||||||||||||||||||||||||||||||||||||
Summary of restated quarterly results of operations | ' | |||||||||||||||||||||||||||||||||||||
Year | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | Ended | |||||||||||||||||||||||||||||||||||||
Fiscal 2013 | September 30 | June 30 | March 31 | December 31 | September 30 | |||||||||||||||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||||||||||||||||||||
(As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | ||||||||||||||||||||||||||||||||||
Net sales | $ | 340,776 | $ | 337,226 | $ | 368,609 | $ | 314,796 | $ | 1,361,407 | ||||||||||||||||||||||||||||
Operating income (loss) | (44,055 | ) | 26,905 | 37,376 | 20,509 | 40,735 | ||||||||||||||||||||||||||||||||
Net income (loss) attributable to Cubic | (37,186 | ) | 18,381 | 29,650 | 14,241 | 25,086 | ||||||||||||||||||||||||||||||||
Net income (loss) per share, basic | (1.39 | ) | 0.69 | 1.11 | 0.53 | 0.94 | ||||||||||||||||||||||||||||||||
Net income (loss) per share, diluted | (1.39 | ) | 0.69 | 1.11 | 0.53 | 0.94 | ||||||||||||||||||||||||||||||||
Year | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | Ended | |||||||||||||||||||||||||||||||||||||
Fiscal 2012 | September 30 | June 30 | March 31 | December 31 | September 30 | |||||||||||||||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||||||||||||||||||||
(As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | ||||||||||||||||||||||||||||||||||
Net sales | $ | 369,255 | $ | 371,142 | $ | 343,830 | $ | 319,857 | $ | 1,404,084 | ||||||||||||||||||||||||||||
Operating income | 30,740 | 39,602 | 35,923 | 29,940 | 136,205 | |||||||||||||||||||||||||||||||||
Net income attributable to Cubic | 21,912 | 27,395 | 25,856 | 22,264 | 97,427 | |||||||||||||||||||||||||||||||||
Net income per share, basic | 0.82 | 1.02 | 0.97 | 0.83 | 3.64 | |||||||||||||||||||||||||||||||||
Net income per share, diluted | 0.82 | 1.02 | 0.97 | 0.83 | 3.64 | |||||||||||||||||||||||||||||||||
Summary of restated quarterly results of income | ' | |||||||||||||||||||||||||||||||||||||
Condensed Consolidated Statement of Income | Condensed Consolidated Statement of Income | |||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2013 | Three Months Ended September 30, 2012 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(amounts in thousands, except per share data) | (amounts in thousands, except per share data) | |||||||||||||||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||||||||||||||
Products | $ | 136,216 | $ | (3,342 | ) | $ | 132,874 | $ | 164,458 | $ | 7,174 | $ | 171,632 | |||||||||||||||||||||||||
Services | 206,386 | 1,516 | 207,902 | 195,229 | 2,394 | 197,623 | ||||||||||||||||||||||||||||||||
342,602 | (1,826 | ) | 340,776 | 359,687 | 9,568 | 369,255 | ||||||||||||||||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||||||||||||||||
Products | 117,530 | (1,780 | ) | 115,750 | 113,009 | 8,470 | 121,479 | |||||||||||||||||||||||||||||||
Services | 167,757 | 94 | 167,851 | 164,060 | (1,001 | ) | 163,059 | |||||||||||||||||||||||||||||||
Selling, general and administrative | 38,429 | 408 | 38,837 | 42,678 | 501 | 43,179 | ||||||||||||||||||||||||||||||||
Restructuring costs | 1,941 | — | 1,941 | — | — | — | ||||||||||||||||||||||||||||||||
Impairment of goodwill | 50,865 | — | 50,865 | — | — | — | ||||||||||||||||||||||||||||||||
Research and development | 5,099 | — | 5,099 | 7,327 | — | 7,327 | ||||||||||||||||||||||||||||||||
Amortization of purchased intangibles | 4,488 | — | 4,488 | 3,471 | — | 3,471 | ||||||||||||||||||||||||||||||||
386,109 | (1,278 | ) | 384,831 | 330,545 | 7,970 | 338,515 | ||||||||||||||||||||||||||||||||
Operating income (loss) | (43,507 | ) | (548 | ) | (44,055 | ) | 29,142 | 1,598 | 30,740 | |||||||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||||||||||||
Interest and dividend income | 297 | — | 297 | 571 | — | 571 | ||||||||||||||||||||||||||||||||
Interest expense | (977 | ) | (3 | ) | (980 | ) | (651 | ) | (13 | ) | (664 | ) | ||||||||||||||||||||||||||
Other income (expense) - net | 397 | 1,254 | 1,651 | 726 | (455 | ) | 271 | |||||||||||||||||||||||||||||||
Income (loss) before income taxes | (43,790 | ) | 703 | (43,087 | ) | 29,788 | 1,130 | 30,918 | ||||||||||||||||||||||||||||||
Income taxes | (5,654 | ) | (281 | ) | (5,935 | ) | 8,645 | 306 | 8,951 | |||||||||||||||||||||||||||||
Net income (loss) | (38,136 | ) | 984 | (37,152 | ) | 21,143 | 824 | 21,967 | ||||||||||||||||||||||||||||||
Less noncontrolling interest in income of VIE | 34 | — | 34 | 55 | — | 55 | ||||||||||||||||||||||||||||||||
Net income (loss) attributable to Cubic | $ | (38,170 | ) | $ | 984 | $ | (37,186 | ) | $ | 21,088 | $ | 824 | $ | 21,912 | ||||||||||||||||||||||||
Net income (loss) per share attributable to Cubic: | ||||||||||||||||||||||||||||||||||||||
Basic | $ | (1.43 | ) | $ | 0.04 | $ | (1.39 | ) | $ | 0.79 | $ | 0.03 | $ | 0.82 | ||||||||||||||||||||||||
Diluted | $ | (1.43 | ) | $ | 0.04 | $ | (1.39 | ) | $ | 0.79 | $ | 0.03 | $ | 0.82 | ||||||||||||||||||||||||
Weighted average shares used in per share calculations: | ||||||||||||||||||||||||||||||||||||||
Basic | 26,736 | — | 26,736 | 26,736 | — | 26,736 | ||||||||||||||||||||||||||||||||
Diluted | 26,736 | — | 26,736 | 26,736 | — | 26,736 | ||||||||||||||||||||||||||||||||
Condensed Consolidated Statement of Income | Condensed Consolidated Statement of Income | |||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2013 | Three Months Ended June 30, 2012 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(amounts in thousands, except per share data) | (amounts in thousands, except per share data) | |||||||||||||||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||||||||||||||
Products | $ | 131,557 | $ | (3,875 | ) | $ | 127,682 | $ | 189,743 | $ | 4,870 | $ | 194,613 | |||||||||||||||||||||||||
Services | 208,888 | 656 | 209,544 | 175,654 | 875 | 176,529 | ||||||||||||||||||||||||||||||||
340,445 | (3,219 | ) | 337,226 | 365,397 | 5,745 | 371,142 | ||||||||||||||||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||||||||||||||||
Products | 93,946 | (2,935 | ) | 91,011 | 118,431 | 4,641 | 123,072 | |||||||||||||||||||||||||||||||
Services | 164,458 | (180 | ) | 164,278 | 153,552 | 88 | 153,640 | |||||||||||||||||||||||||||||||
Selling, general and administrative | 44,130 | — | 44,130 | 42,751 | — | 42,751 | ||||||||||||||||||||||||||||||||
Restructuring costs | 114 | — | 114 | — | — | — | ||||||||||||||||||||||||||||||||
Research and development | 6,426 | — | 6,426 | 8,427 | — | 8,427 | ||||||||||||||||||||||||||||||||
Amortization of purchased intangibles | 4,362 | — | 4,362 | 3,650 | — | 3,650 | ||||||||||||||||||||||||||||||||
313,436 | (3,115 | ) | 310,321 | 326,811 | 4,729 | 331,540 | ||||||||||||||||||||||||||||||||
Operating income | 27,009 | (104 | ) | 26,905 | 38,586 | 1,016 | 39,602 | |||||||||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||||||||||||
Interest and dividend income | 530 | — | 530 | 697 | — | 697 | ||||||||||||||||||||||||||||||||
Interest expense | (922 | ) | (3 | ) | (925 | ) | (221 | ) | (13 | ) | (234 | ) | ||||||||||||||||||||||||||
Other income (expense) - net | (813 | ) | — | (813 | ) | (950 | ) | — | (950 | ) | ||||||||||||||||||||||||||||
Income before income taxes | 25,804 | (107 | ) | 25,697 | 38,112 | 1,003 | 39,115 | |||||||||||||||||||||||||||||||
Income taxes | 7,416 | (124 | ) | 7,292 | 11,338 | 329 | 11,667 | |||||||||||||||||||||||||||||||
Net income | 18,388 | 17 | 18,405 | 26,774 | 674 | 27,448 | ||||||||||||||||||||||||||||||||
Less noncontrolling interest in income of VIE | 24 | — | 24 | 53 | — | 53 | ||||||||||||||||||||||||||||||||
Net income attributable to Cubic | $ | 18,364 | $ | 17 | $ | 18,381 | $ | 26,721 | $ | 674 | $ | 27,395 | ||||||||||||||||||||||||||
Net income per share attributable to Cubic: | ||||||||||||||||||||||||||||||||||||||
Basic | $ | 0.69 | $ | 0 | $ | 0.69 | $ | 1 | $ | 0.02 | $ | 1.02 | ||||||||||||||||||||||||||
Diluted | $ | 0.69 | $ | 0 | $ | 0.69 | $ | 1 | $ | 0.02 | $ | 1.02 | ||||||||||||||||||||||||||
Weighted average shares used in per share calculations: | ||||||||||||||||||||||||||||||||||||||
Basic | 26,736 | — | 26,736 | 26,736 | — | 26,736 | ||||||||||||||||||||||||||||||||
Diluted | 26,762 | — | 26,762 | 26,736 | — | 26,736 | ||||||||||||||||||||||||||||||||
Condensed Consolidated Statement of Income | Condensed Consolidated Statement of Income | |||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2013 | Three Months Ended March 31, 2012 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(amounts in thousands, except per share data) | (amounts in thousands, except per share data) | |||||||||||||||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||||||||||||||
Products | $ | 164,968 | $ | 2,068 | $ | 167,036 | $ | 155,776 | $ | 1,115 | $ | 156,891 | ||||||||||||||||||||||||||
Services | 199,337 | 2,236 | 201,573 | 183,869 | 3,070 | 186,939 | ||||||||||||||||||||||||||||||||
364,305 | 4,304 | 368,609 | 339,645 | 4,185 | 343,830 | |||||||||||||||||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||||||||||||||||
Products | 117,123 | 2,022 | 119,145 | 106,684 | 748 | 107,432 | ||||||||||||||||||||||||||||||||
Services | 153,766 | (446 | ) | 153,320 | 145,642 | 54 | 145,696 | |||||||||||||||||||||||||||||||
Selling, general and administrative | 41,320 | — | 41,320 | 43,039 | — | 43,039 | ||||||||||||||||||||||||||||||||
Restructuring costs | 6,084 | — | 6,084 | — | — | — | ||||||||||||||||||||||||||||||||
Research and development | 7,098 | — | 7,098 | 8,072 | — | 8,072 | ||||||||||||||||||||||||||||||||
Amortization of purchased intangibles | 4,266 | — | 4,266 | 3,668 | — | 3,668 | ||||||||||||||||||||||||||||||||
329,657 | 1,576 | 331,233 | 307,105 | 802 | 307,907 | |||||||||||||||||||||||||||||||||
Operating income | 34,648 | 2,728 | 37,376 | 32,540 | 3,383 | 35,923 | ||||||||||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||||||||||||
Interest and dividend income | 312 | — | 312 | 964 | — | 964 | ||||||||||||||||||||||||||||||||
Interest expense | (654 | ) | (3 | ) | (657 | ) | (331 | ) | (13 | ) | (344 | ) | ||||||||||||||||||||||||||
Other income (expense) - net | (53 | ) | — | (53 | ) | 122 | — | 122 | ||||||||||||||||||||||||||||||
Income before income taxes | 34,253 | 2,725 | 36,978 | 33,295 | 3,370 | 36,665 | ||||||||||||||||||||||||||||||||
Income taxes | 7,043 | 233 | 7,276 | 9,847 | 911 | 10,758 | ||||||||||||||||||||||||||||||||
Net income | 27,210 | 2,492 | 29,702 | 23,448 | 2,459 | 25,907 | ||||||||||||||||||||||||||||||||
Less noncontrolling interest in income of VIE | 52 | — | 52 | 51 | — | 51 | ||||||||||||||||||||||||||||||||
Net income attributable to Cubic | $ | 27,158 | $ | 2,492 | $ | 29,650 | $ | 23,397 | $ | 2,459 | $ | 25,856 | ||||||||||||||||||||||||||
Net income per share attributable to Cubic: | ||||||||||||||||||||||||||||||||||||||
Basic | $ | 1.02 | $ | 0.09 | $ | 1.11 | $ | 0.88 | $ | 0.09 | $ | 0.97 | ||||||||||||||||||||||||||
Diluted | $ | 1.02 | $ | 0.09 | $ | 1.11 | $ | 0.88 | $ | 0.09 | $ | 0.97 | ||||||||||||||||||||||||||
Weighted average shares used in per share calculations: | ||||||||||||||||||||||||||||||||||||||
Basic | 26,736 | — | 26,736 | 26,736 | — | 26,736 | ||||||||||||||||||||||||||||||||
Diluted | 26,736 | — | 26,736 | 26,736 | — | 26,736 | ||||||||||||||||||||||||||||||||
Condensed Consolidated Statement of Income | Condensed Consolidated Statement of Income | |||||||||||||||||||||||||||||||||||||
Three Months Ended December 31, 2012 | Three Months Ended December 31, 2011 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(amounts in thousands, except per share data) | (amounts in thousands, except per share data) | |||||||||||||||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||||||||||||||
Products | $ | 135,701 | $ | (983 | ) | $ | 134,718 | $ | 153,310 | $ | 882 | $ | 154,192 | |||||||||||||||||||||||||
Services | 177,670 | 2,408 | 180,078 | 163,456 | 2,209 | 165,665 | ||||||||||||||||||||||||||||||||
313,371 | 1,425 | 314,796 | 316,766 | 3,091 | 319,857 | |||||||||||||||||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||||||||||||||||
Products | 100,895 | (1,008 | ) | 99,887 | 113,449 | 746 | 114,195 | |||||||||||||||||||||||||||||||
Services | 143,851 | 220 | 144,071 | 131,408 | 159 | 131,567 | ||||||||||||||||||||||||||||||||
Selling, general and administrative | 40,997 | (54 | ) | 40,943 | 35,220 | — | 35,220 | |||||||||||||||||||||||||||||||
Research and development | 5,822 | — | 5,822 | 4,896 | — | 4,896 | ||||||||||||||||||||||||||||||||
Amortization of purchased intangibles | 3,564 | — | 3,564 | 4,039 | — | 4,039 | ||||||||||||||||||||||||||||||||
295,129 | (842 | ) | 294,287 | 289,012 | 905 | 289,917 | ||||||||||||||||||||||||||||||||
Operating income | 18,242 | 2,267 | 20,509 | 27,754 | 2,186 | 29,940 | ||||||||||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||||||||||||
Interest and dividend income | 437 | — | 437 | 762 | — | 762 | ||||||||||||||||||||||||||||||||
Interest expense | (862 | ) | (3 | ) | (865 | ) | (347 | ) | (13 | ) | (360 | ) | ||||||||||||||||||||||||||
Other income (expense) - net | 102 | — | 102 | 923 | — | 923 | ||||||||||||||||||||||||||||||||
Income before income taxes | 17,919 | 2,264 | 20,183 | 29,092 | 2,173 | 31,265 | ||||||||||||||||||||||||||||||||
Income taxes | 5,400 | 469 | 5,869 | 8,353 | 603 | 8,956 | ||||||||||||||||||||||||||||||||
Net income | 12,519 | 1,795 | 14,314 | 20,739 | 1,570 | 22,309 | ||||||||||||||||||||||||||||||||
Less noncontrolling interest in income of VIE | 73 | — | 73 | 45 | — | 45 | ||||||||||||||||||||||||||||||||
Net income attributable to Cubic | $ | 12,446 | $ | 1,795 | $ | 14,241 | $ | 20,694 | $ | 1,570 | $ | 22,264 | ||||||||||||||||||||||||||
Net income per share attributable to Cubic: | ||||||||||||||||||||||||||||||||||||||
Basic | $ | 0.47 | $ | 0.06 | $ | 0.53 | $ | 0.77 | $ | 0.06 | $ | 0.83 | ||||||||||||||||||||||||||
Diluted | $ | 0.47 | $ | 0.06 | $ | 0.53 | $ | 0.77 | $ | 0.06 | $ | 0.83 | ||||||||||||||||||||||||||
Weighted average shares used in per share calculations: | ||||||||||||||||||||||||||||||||||||||
Basic | 26,736 | — | 26,736 | 26,736 | — | 26,736 | ||||||||||||||||||||||||||||||||
Diluted | 26,736 | — | 26,736 | 26,736 | — | 26,736 | ||||||||||||||||||||||||||||||||
Summary of restated quarterly results of comprehensive income | ' | |||||||||||||||||||||||||||||||||||||
Condensed Consolidated Statement of Comprehensive Income | Condensed Consolidated Statement of Comprehensive Income | |||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2013 | Three Months Ended September 30, 2012 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||||||||||||||
Net income | $ | (38,136 | ) | $ | 984 | $ | (37,152 | ) | $ | 21,143 | $ | 824 | $ | 21,967 | ||||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||||||||||||||
Adjustment to pension liability, net of taxes | 13,501 | (395 | ) | 13,106 | (5,585 | ) | — | (5,585 | ) | |||||||||||||||||||||||||||||
Foreign currency translation | 15,679 | 1,060 | 16,739 | 7,375 | 203 | 7,578 | ||||||||||||||||||||||||||||||||
Net unrealized gains/losses from cash flow hedges, net of tax | (926 | ) | — | (926 | ) | (598 | ) | — | (598 | ) | ||||||||||||||||||||||||||||
Net unrealized gain (loss) on available-for-sale securities, net of tax | 3 | — | 3 | — | — | — | ||||||||||||||||||||||||||||||||
Total other comprehensive income (loss) | 28,257 | 665 | 28,922 | 1,192 | 203 | 1,395 | ||||||||||||||||||||||||||||||||
Total comprehensive income (loss) | (9,879 | ) | 1,649 | (8,230 | ) | 22,335 | 1,027 | 23,362 | ||||||||||||||||||||||||||||||
Condensed Consolidated Statement of Comprehensive Income | Condensed Consolidated Statement of Comprehensive Income | |||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2013 | Three Months Ended June 30, 2012 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||||||||||||||
Net income | $ | 18,388 | $ | 17 | $ | 18,405 | $ | 26,774 | $ | 674 | $ | 27,448 | ||||||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||||||||||||||
Foreign currency translation | (1,872 | ) | 96 | (1,776 | ) | (4,880 | ) | (124 | ) | (5,004 | ) | |||||||||||||||||||||||||||
Net unrealized gains/losses from cash flow hedges, net of tax | 4,706 | — | 4,706 | (1,288 | ) | — | (1,288 | ) | ||||||||||||||||||||||||||||||
Net unrealized gain (loss) on available-for-sale securities, net of tax | (5 | ) | — | (5 | ) | — | — | — | ||||||||||||||||||||||||||||||
Total other comprehensive income (loss) | 2,829 | 96 | 2,925 | (6,168 | ) | (124 | ) | (6,292 | ) | |||||||||||||||||||||||||||||
Total comprehensive income (loss) | 21,217 | 113 | 21,330 | 20,606 | 550 | 21,156 | ||||||||||||||||||||||||||||||||
Condensed Consolidated Statement of Comprehensive Income | Condensed Consolidated Statement of Comprehensive Income | |||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2013 | Three Months Ended March 31, 2012 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||||||||||||||
Net income | $ | 27,210 | $ | 2,492 | $ | 29,702 | $ | 23,448 | $ | 2,459 | $ | 25,907 | ||||||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||||||||||||||
Foreign currency translation | (14,608 | ) | (730 | ) | (15,338 | ) | 7,846 | 129 | 7,975 | |||||||||||||||||||||||||||||
Net unrealized gains/losses from cash flow hedges, net of tax | (745 | ) | — | (745 | ) | 3,288 | — | 3,288 | ||||||||||||||||||||||||||||||
Total other comprehensive income (loss) | (15,353 | ) | (730 | ) | (16,083 | ) | 11,134 | 129 | 11,263 | |||||||||||||||||||||||||||||
Total comprehensive income (loss) | 11,857 | 1,762 | 13,619 | 34,582 | 2,588 | 37,170 | ||||||||||||||||||||||||||||||||
Condensed Consolidated Statement of Comprehensive Income | Condensed Consolidated Statement of Comprehensive Income | |||||||||||||||||||||||||||||||||||||
Three Months Ended December 31, 2012 | Three Months Ended December 31, 2011 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||||||||||||||
Net income | $ | 12,519 | $ | 1,795 | $ | 14,314 | $ | 20,739 | $ | 1,570 | $ | 22,309 | ||||||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||||||||||||||
Foreign currency translation | 1,295 | 54 | 1,349 | 347 | (19 | ) | 328 | |||||||||||||||||||||||||||||||
Net unrealized gains/losses from cash flow hedges, net of tax | 742 | — | 742 | (1,160 | ) | — | (1,160 | ) | ||||||||||||||||||||||||||||||
Total other comprehensive income (loss) | 2,037 | 54 | 2,091 | (813 | ) | (19 | ) | (832 | ) | |||||||||||||||||||||||||||||
Total comprehensive income (loss) | 14,556 | 1,849 | 16,405 | 19,926 | 1,551 | 21,477 | ||||||||||||||||||||||||||||||||
Summary of restated quarterly results of balance sheet | ' | |||||||||||||||||||||||||||||||||||||
Condensed Consolidated Balance Sheet | Condensed Consolidated Balance Sheet | Condensed Consolidated Balance Sheet | ||||||||||||||||||||||||||||||||||||
June 30, 2013 | March 31, 2013 | December 31, 2012 | ||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | |||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | Reported | Adjustments | Restated | ||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | (in thousands) | ||||||||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 212,451 | $ | — | $ | 212,451 | $ | 148,605 | $ | — | $ | 148,605 | $ | 174,116 | $ | — | $ | 174,116 | ||||||||||||||||||||
Restricted cash | 68,853 | — | 68,853 | 68,833 | — | 68,833 | 68,829 | — | 68,829 | |||||||||||||||||||||||||||||
Marketable securities | 4,049 | — | 4,049 | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Accounts receivable - net | 388,436 | (2,499 | ) | 385,937 | 414,066 | (3,304 | ) | 410,762 | 359,301 | (3,324 | ) | 355,977 | ||||||||||||||||||||||||||
Recoverable income taxes | 6,673 | — | 6,673 | 5,600 | — | 5,600 | 4,817 | — | 4,817 | |||||||||||||||||||||||||||||
Inventories - net | 48,312 | (5,935 | ) | 42,377 | 50,992 | (11,205 | ) | 39,787 | 53,095 | (10,578 | ) | 42,517 | ||||||||||||||||||||||||||
Deferred income taxes and other current assets | 17,035 | 835 | 17,870 | 16,754 | 965 | 17,719 | 24,243 | 873 | 25,116 | |||||||||||||||||||||||||||||
Total current assets | 745,809 | (7,599 | ) | 738,210 | 704,850 | (13,544 | ) | 691,306 | 684,401 | (13,029 | ) | 671,372 | ||||||||||||||||||||||||||
Long-term contract receivables | 19,850 | (152 | ) | 19,698 | 20,830 | (152 | ) | 20,678 | 21,460 | (152 | ) | 21,308 | ||||||||||||||||||||||||||
Long-term capitalized costs | 61,782 | (3,184 | ) | 58,598 | 51,805 | (1,029 | ) | 50,776 | 40,146 | — | 40,146 | |||||||||||||||||||||||||||
Property, plant and equipment - net | 54,770 | — | 54,770 | 54,732 | — | 54,732 | 55,434 | — | 55,434 | |||||||||||||||||||||||||||||
Deferred income taxes | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Goodwill | 183,895 | — | 183,895 | 185,589 | — | 185,589 | 173,734 | — | 173,734 | |||||||||||||||||||||||||||||
Purchased intangibles - net | 58,517 | — | 58,517 | 62,930 | — | 62,930 | 54,188 | — | 54,188 | |||||||||||||||||||||||||||||
Other assets | 20,974 | — | 20,974 | 19,507 | — | 19,507 | 21,390 | — | 21,390 | |||||||||||||||||||||||||||||
$ | 1,145,597 | $ | (10,935 | ) | $ | 1,134,662 | $ | 1,100,243 | $ | (14,725 | ) | $ | 1,085,518 | $ | 1,050,753 | $ | (13,181 | ) | $ | 1,037,572 | ||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||||||||||||||||||
Short-term borrowings | $ | — | — | $ | — | $ | 25,000 | — | $ | 25,000 | $ | 25,000 | — | $ | 25,000 | |||||||||||||||||||||||
Trade accounts payable | 31,293 | — | 31,293 | 33,322 | — | 33,322 | 29,001 | — | 29,001 | |||||||||||||||||||||||||||||
Customer advances | 107,256 | (27,295 | ) | 79,961 | 92,178 | (31,185 | ) | 60,993 | 107,913 | (27,910 | ) | 80,003 | ||||||||||||||||||||||||||
Accrued compensation and other current liabilities | 114,100 | 123 | 114,223 | 128,096 | 121 | 128,217 | 122,316 | 103 | 122,419 | |||||||||||||||||||||||||||||
Income taxes payable | 7,229 | 5,105 | 12,334 | 7,094 | 5,323 | 12,417 | 8,715 | 4,997 | 13,712 | |||||||||||||||||||||||||||||
Current portion of long-term debt | 529 | — | 529 | 527 | — | 527 | 4,563 | — | 4,563 | |||||||||||||||||||||||||||||
Total current liabilities | 260,407 | (22,067 | ) | 238,340 | 286,217 | (25,741 | ) | 260,476 | 297,508 | (22,810 | ) | 274,698 | ||||||||||||||||||||||||||
Long-term debt | 102,380 | — | 102,380 | 52,502 | — | 52,502 | 2,814 | — | 2,814 | |||||||||||||||||||||||||||||
Other long-term liabilities | 66,412 | 628 | 67,040 | 67,918 | 625 | 68,543 | 65,533 | 1,000 | 66,533 | |||||||||||||||||||||||||||||
Shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||
Common stock | 14,208 | — | 14,208 | 12,633 | — | 12,633 | 12,574 | — | 12,574 | |||||||||||||||||||||||||||||
Retained earnings | 769,803 | 10,594 | 780,397 | 751,439 | 10,577 | 762,016 | 727,489 | 8,085 | 735,574 | |||||||||||||||||||||||||||||
Accumulated other comprehensive loss | (31,635 | ) | (90 | ) | (31,725 | ) | (34,464 | ) | (186 | ) | (34,650 | ) | (19,111 | ) | 544 | (18,567 | ) | |||||||||||||||||||||
Treasury stock at cost | (36,078 | ) | — | (36,078 | ) | (36,078 | ) | — | (36,078 | ) | (36,078 | ) | — | (36,078 | ) | |||||||||||||||||||||||
Shareholders’ equity related to Cubic | 716,298 | 10,504 | 726,802 | 693,530 | 10,391 | 703,921 | 684,874 | 8,629 | 693,503 | |||||||||||||||||||||||||||||
Noncontrolling interest in variable interest entity | 100 | — | 100 | 76 | — | 76 | 24 | — | 24 | |||||||||||||||||||||||||||||
Total shareholders’ equity | 716,398 | 10,504 | 726,902 | 693,606 | 10,391 | 703,997 | 684,898 | 8,629 | 693,527 | |||||||||||||||||||||||||||||
$ | 1,145,597 | $ | (10,935 | ) | $ | 1,134,662 | $ | 1,100,243 | $ | (14,725 | ) | $ | 1,085,518 | $ | 1,050,753 | $ | (13,181 | ) | $ | 1,037,572 | ||||||||||||||||||
Condensed Consolidated Balance Sheet | Condensed Consolidated Balance Sheet | Condensed Consolidated Balance Sheet | ||||||||||||||||||||||||||||||||||||
June 30, 2012 | March 31, 2012 | December 31, 2011 | ||||||||||||||||||||||||||||||||||||
Previously | Adjustments | As | Previously | Adjustments | As | Previously | Adjustments | As | ||||||||||||||||||||||||||||||
Reported | Restated | Reported | Restated | Reported | Restated | |||||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | (in thousands) | ||||||||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 231,129 | $ | — | $ | 231,129 | $ | 230,766 | $ | — | $ | 230,766 | $ | 289,141 | $ | — | $ | 289,141 | ||||||||||||||||||||
Restricted cash | 68,681 | — | 68,681 | 68,584 | — | 68,584 | — | — | — | |||||||||||||||||||||||||||||
Marketable securities | — | — | — | 7,895 | — | 7,895 | 18,872 | — | 18,872 | |||||||||||||||||||||||||||||
Accounts receivable - net | 323,118 | (4,469 | ) | 318,649 | 292,704 | (5,191 | ) | 287,513 | 254,811 | (5,748 | ) | 249,063 | ||||||||||||||||||||||||||
Recoverable income taxes | 15,150 | — | 15,150 | 16,576 | — | 16,576 | 27,268 | — | 27,268 | |||||||||||||||||||||||||||||
Inventories - net | 49,622 | (2,957 | ) | 46,665 | 51,398 | 1,816 | 53,214 | 43,341 | 2,535 | 45,876 | ||||||||||||||||||||||||||||
Deferred income taxes and other current assets | 16,708 | 240 | 16,948 | 19,218 | 240 | 19,458 | 16,441 | 240 | 16,681 | |||||||||||||||||||||||||||||
Total current assets | 704,408 | (7,186 | ) | 697,222 | 687,141 | (3,135 | ) | 684,006 | 649,874 | (2,973 | ) | 646,901 | ||||||||||||||||||||||||||
Long-term contract receivables | 22,850 | (76 | ) | 22,774 | 23,590 | (76 | ) | 23,514 | 24,140 | (76 | ) | 24,064 | ||||||||||||||||||||||||||
Long-term capitalized costs | 13,695 | — | 13,695 | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Property, plant and equipment - net | 56,166 | — | 56,166 | 55,525 | — | 55,525 | 52,045 | — | 52,045 | |||||||||||||||||||||||||||||
Deferred income taxes | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Goodwill | 146,597 | — | 146,597 | 146,812 | — | 146,812 | 146,413 | — | 146,413 | |||||||||||||||||||||||||||||
Purchased intangibles - net | 42,836 | — | 42,836 | 46,493 | — | 46,493 | 50,147 | — | 50,147 | |||||||||||||||||||||||||||||
Other assets | 20,135 | — | 20,135 | 20,426 | — | 20,426 | 19,624 | — | 19,624 | |||||||||||||||||||||||||||||
$ | 1,006,687 | $ | (7,262 | ) | $ | 999,425 | $ | 979,987 | $ | (3,211 | ) | $ | 976,776 | $ | 942,243 | $ | (3,049 | ) | $ | 939,194 | ||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||||||||||||||||||
Trade accounts payable | $ | 40,341 | $ | — | $ | 40,341 | $ | 42,785 | $ | — | $ | 42,785 | $ | 31,554 | $ | — | $ | 31,554 | ||||||||||||||||||||
Customer advances | 127,190 | (17,644 | ) | 109,546 | 119,647 | (12,785 | ) | 106,862 | 124,244 | (9,003 | ) | 115,241 | ||||||||||||||||||||||||||
Accrued compensation and other current liabilities | 84,238 | 193 | 84,431 | 84,793 | 184 | 84,977 | 88,929 | 166 | 89,095 | |||||||||||||||||||||||||||||
Income taxes payable | 24,778 | 3,495 | 28,273 | 21,346 | 3,274 | 24,620 | 19,606 | 2,318 | 21,924 | |||||||||||||||||||||||||||||
Current portion of long-term debt | 4,545 | — | 4,545 | 4,556 | — | 4,556 | 4,539 | — | 4,539 | |||||||||||||||||||||||||||||
Total current liabilities | 281,092 | (13,956 | ) | 267,136 | 273,127 | (9,327 | ) | 263,800 | 268,872 | (6,519 | ) | 262,353 | ||||||||||||||||||||||||||
Long-term debt | 6,995 | — | 6,995 | 7,191 | — | 7,191 | 7,233 | — | 7,233 | |||||||||||||||||||||||||||||
Other long-term liabilities | 67,384 | 941 | 68,325 | 69,059 | 913 | 69,972 | 66,902 | 855 | 67,757 | |||||||||||||||||||||||||||||
Shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||
Common stock | 12,574 | — | 12,574 | 12,574 | — | 12,574 | 12,574 | — | 12,574 | |||||||||||||||||||||||||||||
Retained earnings | 697,164 | 5,466 | 702,630 | 670,443 | 4,792 | 675,235 | 650,254 | 2,333 | 652,587 | |||||||||||||||||||||||||||||
Accumulated other comprehensive loss | (22,340 | ) | 287 | (22,053 | ) | (16,172 | ) | 411 | (15,761 | ) | (27,306 | ) | 282 | (27,024 | ) | |||||||||||||||||||||||
Treasury stock at cost | (36,078 | ) | — | (36,078 | ) | (36,078 | ) | — | (36,078 | ) | (36,078 | ) | — | (36,078 | ) | |||||||||||||||||||||||
Shareholders’ equity related to Cubic | 651,320 | 5,753 | 657,073 | 630,767 | 5,203 | 635,970 | 599,444 | 2,615 | 602,059 | |||||||||||||||||||||||||||||
Noncontrolling interest in variable interest entity | (104 | ) | — | (104 | ) | (157 | ) | — | (157 | ) | (208 | ) | — | (208 | ) | |||||||||||||||||||||||
Total shareholders’ equity | 651,216 | 5,753 | 656,969 | 630,610 | 5,203 | 635,813 | 599,236 | 2,615 | 601,851 | |||||||||||||||||||||||||||||
$ | 1,006,687 | $ | (7,262 | ) | $ | 999,425 | $ | 979,987 | $ | (3,211 | ) | $ | 976,776 | $ | 942,243 | $ | (3,049 | ) | $ | 939,194 | ||||||||||||||||||
Summary of restated quarterly results of cash flows | ' | |||||||||||||||||||||||||||||||||||||
Condensed Consolidated Statement of Cash Flows | Condensed Consolidated Statement of Cash Flows | |||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2013 | Three Months Ended September 30, 2012 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||||||||||||||
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net income (loss) | $ | (38,136 | ) | $ | 984 | $ | (37,152 | ) | $ | 21,143 | $ | 824 | $ | 21,967 | ||||||||||||||||||||||||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 7,345 | — | 7,345 | 5,717 | — | 5,717 | ||||||||||||||||||||||||||||||||
Share-based compensation expense | 1,676 | — | 1,676 | — | — | — | ||||||||||||||||||||||||||||||||
Inventory write-downs | 2,760 | — | 2,760 | — | — | — | ||||||||||||||||||||||||||||||||
Impairment of goodwill | 50,865 | — | 50,865 | — | — | — | ||||||||||||||||||||||||||||||||
Deferred income taxes | (7,508 | ) | — | (7,508 | ) | (1,486 | ) | — | (1,486 | ) | ||||||||||||||||||||||||||||
Changes in operating assets and liabilities net of effects from acquisitions | (23,448 | ) | (984 | ) | (24,432 | ) | (41,236 | ) | (824 | ) | (42,060 | ) | ||||||||||||||||||||||||||
NET CASH USED IN OPERATING ACTIVITIES | (6,446 | ) | — | (6,446 | ) | (15,862 | ) | — | (15,862 | ) | ||||||||||||||||||||||||||||
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Acquisition of businesses, net of cash acquired | (3,042 | ) | — | (3,042 | ) | — | — | — | ||||||||||||||||||||||||||||||
Net additions to property, plant and equipment | (2,843 | ) | — | (2,843 | ) | (982 | ) | — | (982 | ) | ||||||||||||||||||||||||||||
Purchases of short-term investments | 4 | — | 4 | — | — | — | ||||||||||||||||||||||||||||||||
NET CASH USED IN INVESTING ACTIVITIES | (5,881 | ) | — | (5,881 | ) | (982 | ) | — | (982 | ) | ||||||||||||||||||||||||||||
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Principal payments on long-term debt | (136 | ) | — | (136 | ) | (138 | ) | — | (138 | ) | ||||||||||||||||||||||||||||
Contingent consideration payments related to acquisitions of businesses | (7,618 | ) | — | (7,618 | ) | — | — | — | ||||||||||||||||||||||||||||||
Dividends paid to shareholders | (3,209 | ) | — | (3,209 | ) | (3,209 | ) | — | (3,209 | ) | ||||||||||||||||||||||||||||
Change in restricted cash | (54 | ) | — | (54 | ) | — | — | — | ||||||||||||||||||||||||||||||
NET CASH USED IN FINANCING ACTIVITIES | (11,017 | ) | — | (11,017 | ) | (3,347 | ) | — | (3,347 | ) | ||||||||||||||||||||||||||||
Effect of exchange rates on cash | 14,785 | — | 14,785 | 1,329 | — | 1,329 | ||||||||||||||||||||||||||||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS | (8,559 | ) | — | (8,559 | ) | (18,862 | ) | — | (18,862 | ) | ||||||||||||||||||||||||||||
Cash and cash equivalents at the beginning of the period | 212,451 | — | 212,451 | 231,129 | — | 231,129 | ||||||||||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | $ | 203,892 | $ | — | $ | 203,892 | $ | 212,267 | $ | — | $ | 212,267 | ||||||||||||||||||||||||||
Condensed Consolidated Statement of Cash Flows | Condensed Consolidated Statement of Cash Flows | |||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2013 | Three Months Ended June 30, 2012 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||||||||||||||
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net income | $ | 18,388 | $ | 17 | $ | 18,405 | $ | 26,774 | $ | 674 | $ | 27,448 | ||||||||||||||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 6,417 | — | 6,417 | 5,843 | — | 5,843 | ||||||||||||||||||||||||||||||||
Share-based compensation expense | 1,575 | — | 1,575 | — | — | — | ||||||||||||||||||||||||||||||||
Changes in operating assets and liabilities net of effects from acquisitions | 22,761 | (17 | ) | 22,744 | (31,524 | ) | (674 | ) | (32,198 | ) | ||||||||||||||||||||||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 49,141 | — | 49,141 | 1,093 | — | 1,093 | ||||||||||||||||||||||||||||||||
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Acquisition of businesses, net of cash acquired | (7,377 | ) | — | (7,377 | ) | — | — | — | ||||||||||||||||||||||||||||||
Net additions to property, plant and equipment | (2,348 | ) | — | (2,348 | ) | (3,094 | ) | — | (3,094 | ) | ||||||||||||||||||||||||||||
Purchases of short-term investments | (4,054 | ) | — | (4,054 | ) | — | — | — | ||||||||||||||||||||||||||||||
Proceeds from maturities of short-term investments | — | — | — | 7,895 | — | 7,895 | ||||||||||||||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | (13,779 | ) | — | (13,779 | ) | 4,801 | — | 4,801 | ||||||||||||||||||||||||||||||
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Principal payments on short-term borrowings | (25,000 | ) | — | (25,000 | ) | — | — | — | ||||||||||||||||||||||||||||||
Proceeds from long-term borrowings | 50,000 | — | 50,000 | — | — | — | ||||||||||||||||||||||||||||||||
Principal payments on long-term debt | (134 | ) | — | (134 | ) | (137 | ) | — | (137 | ) | ||||||||||||||||||||||||||||
Contingent consideration payments related to acquisitions of businesses | ||||||||||||||||||||||||||||||||||||||
(224 | ) | — | (224 | ) | — | — | — | |||||||||||||||||||||||||||||||
Change in restricted cash | (20 | ) | — | (20 | ) | — | — | — | ||||||||||||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 24,622 | — | 24,622 | (137 | ) | — | (137 | ) | ||||||||||||||||||||||||||||||
Effect of exchange rates on cash | 3,862 | — | 3,862 | (5,394 | ) | — | (5,394 | ) | ||||||||||||||||||||||||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 63,846 | — | 63,846 | 363 | — | 363 | ||||||||||||||||||||||||||||||||
Cash and cash equivalents at the beginning of the period | 148,605 | — | 148,605 | 230,766 | — | 230,766 | ||||||||||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | $ | 212,451 | $ | — | $ | 212,451 | $ | 231,129 | $ | — | $ | 231,129 | ||||||||||||||||||||||||||
Condensed Consolidated Statement of Cash Flows | Condensed Consolidated Statement of Cash Flows | |||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2013 | Three Months Ended March 31, 2012 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||||||||||||||
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net income | $ | 27,210 | $ | 2,492 | $ | 29,702 | $ | 23,448 | $ | 2,459 | $ | 25,907 | ||||||||||||||||||||||||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 6,879 | — | 6,879 | 5,465 | — | 5,465 | ||||||||||||||||||||||||||||||||
Changes in operating assets and liabilities net of effects from acquisitions | (63,944 | ) | (2,492 | ) | (66,436 | ) | (30,444 | ) | (2,459 | ) | (32,903 | ) | ||||||||||||||||||||||||||
NET CASH USED IN OPERATING ACTIVITIES | (29,855 | ) | — | (29,855 | ) | (1,531 | ) | — | (1,531 | ) | ||||||||||||||||||||||||||||
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Acquisition of businesses, net of cash acquired | (20,177 | ) | — | (20,177 | ) | — | — | — | ||||||||||||||||||||||||||||||
Net additions to property, plant and equipment | (2,438 | ) | — | (2,438 | ) | (4,901 | ) | — | (4,901 | ) | ||||||||||||||||||||||||||||
Proceeds from maturities of short-term investments | — | — | — | 10,977 | — | 10,977 | ||||||||||||||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | (22,615 | ) | — | (22,615 | ) | 6,076 | — | 6,076 | ||||||||||||||||||||||||||||||
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Proceeds from short-term borrowings | 45,000 | — | 45,000 | — | — | — | ||||||||||||||||||||||||||||||||
Principal payments on short-term borrowings | (45,000 | ) | — | (45,000 | ) | — | — | — | ||||||||||||||||||||||||||||||
Proceeds from long-term borrowings | 50,000 | — | 50,000 | — | — | — | ||||||||||||||||||||||||||||||||
Principal payments on long-term debt | (4,133 | ) | — | (4,133 | ) | (138 | ) | — | (138 | ) | ||||||||||||||||||||||||||||
Dividends paid to shareholders | (3,208 | ) | — | (3,208 | ) | (3,208 | ) | — | (3,208 | ) | ||||||||||||||||||||||||||||
Change in restricted cash | (313 | ) | — | (313 | ) | (68,584 | ) | — | (68,584 | ) | ||||||||||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 42,346 | — | 42,346 | (71,930 | ) | — | (71,930 | ) | ||||||||||||||||||||||||||||||
Effect of exchange rates on cash | (15,387 | ) | — | (15,387 | ) | 9,010 | — | 9,010 | ||||||||||||||||||||||||||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS | (25,511 | ) | — | (25,511 | ) | (58,375 | ) | — | (58,375 | ) | ||||||||||||||||||||||||||||
Cash and cash equivalents at the beginning of the period | 174,116 | — | 174,116 | 289,141 | — | 289,141 | ||||||||||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | $ | 148,605 | $ | — | $ | 148,605 | $ | 230,766 | $ | — | $ | 230,766 | ||||||||||||||||||||||||||
Condensed Consolidated Statement of Cash Flows | Condensed Consolidated Statement of Cash Flows | |||||||||||||||||||||||||||||||||||||
Three Months Ended December 31, 2012 | Three Months Ended December 31, 2011 | |||||||||||||||||||||||||||||||||||||
Previously | As | Previously | As | |||||||||||||||||||||||||||||||||||
Reported | Adjustments | Restated | Reported | Adjustments | Restated | |||||||||||||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||||||||||||||
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net income | $ | 12,519 | $ | 1,795 | $ | 14,314 | $ | 20,739 | $ | 1,570 | $ | 22,309 | ||||||||||||||||||||||||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 4,718 | — | 4,718 | 5,832 | — | 5,832 | ||||||||||||||||||||||||||||||||
Changes in operating assets and liabilities net of effects from acquisitions | (43,353 | ) | (1,795 | ) | (45,148 | ) | (64,948 | ) | (1,570 | ) | (66,518 | ) | ||||||||||||||||||||||||||
NET CASH USED IN OPERATING ACTIVITIES | (26,116 | ) | — | (26,116 | ) | (38,377 | ) | — | (38,377 | ) | ||||||||||||||||||||||||||||
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Acquisition of businesses, net of cash acquired | (33,095 | ) | — | (33,095 | ) | — | — | — | ||||||||||||||||||||||||||||||
Net additions to property, plant and equipment | (1,423 | ) | — | (1,423 | ) | (5,249 | ) | — | (5,249 | ) | ||||||||||||||||||||||||||||
Proceeds from maturities of short-term investments | — | — | — | 6,957 | — | 6,957 | ||||||||||||||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | (34,518 | ) | — | (34,518 | ) | 1,708 | — | 1,708 | ||||||||||||||||||||||||||||||
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Proceeds from short-term borrowings | 25,000 | — | 25,000 | — | — | — | ||||||||||||||||||||||||||||||||
Principal payments on long-term debt | (4,140 | ) | — | (4,140 | ) | (4,136 | ) | — | (4,136 | ) | ||||||||||||||||||||||||||||
Change in restricted cash | 229 | — | 229 | — | — | — | ||||||||||||||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 21,089 | — | 21,089 | (4,136 | ) | — | (4,136 | ) | ||||||||||||||||||||||||||||||
Effect of exchange rates on cash | 1,394 | — | 1,394 | 798 | — | 798 | ||||||||||||||||||||||||||||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS | (38,151 | ) | — | (38,151 | ) | (40,007 | ) | — | (40,007 | ) | ||||||||||||||||||||||||||||
Cash and cash equivalents at the beginning of the period | 212,267 | — | 212,267 | 329,148 | — | 329,148 | ||||||||||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | $ | 174,116 | $ | — | $ | 174,116 | $ | 289,141 | $ | — | $ | 289,141 | ||||||||||||||||||||||||||
Statement | ' | |||||||||||||||||||||||||||||||||||||
Schedule of computation of basic and diluted EPS | ' | |||||||||||||||||||||||||||||||||||||
Basic and diluted EPS are computed as follows (amounts in thousands, except per share data): | ||||||||||||||||||||||||||||||||||||||
Year Ended September 30, | ||||||||||||||||||||||||||||||||||||||
2013 | 2012 | 2011 | ||||||||||||||||||||||||||||||||||||
(As Restated) | (As Restated) | (As Restated) | ||||||||||||||||||||||||||||||||||||
Net income attributable to Cubic | $ | 25,086 | $ | 97,427 | $ | 86,044 | ||||||||||||||||||||||||||||||||
Weighted average shares - basic | 26,736 | 26,736 | 26,736 | |||||||||||||||||||||||||||||||||||
Effect of dilutive securities | 24 | — | — | |||||||||||||||||||||||||||||||||||
Weighted average shares - diluted | 26,760 | 26,736 | 26,736 | |||||||||||||||||||||||||||||||||||
Net income per share attributable to Cubic, basic | $ | 0.94 | $ | 3.64 | $ | 3.22 | ||||||||||||||||||||||||||||||||
Effect of dilutive securities | — | — | — | |||||||||||||||||||||||||||||||||||
Net income per share attributable to Cubic, diluted | $ | 0.94 | $ | 3.64 | $ | 3.22 | ||||||||||||||||||||||||||||||||
Anti-dilutive employee share-based awards | — | — | — | |||||||||||||||||||||||||||||||||||
Schedule of components of accounts receivable under long-term contracts | ' | |||||||||||||||||||||||||||||||||||||
The components of accounts receivable under long-term contracts are as follows (in thousands): | ||||||||||||||||||||||||||||||||||||||
September 30, | 2013 | 2012 | ||||||||||||||||||||||||||||||||||||
(As Restated) | (As Restated) | |||||||||||||||||||||||||||||||||||||
U.S. Government Contracts: | ||||||||||||||||||||||||||||||||||||||
Amounts billed | $ | 51,529 | $ | 42,852 | ||||||||||||||||||||||||||||||||||
Recoverable costs and accrued profits on progress completed—not billed | 60,435 | 77,750 | ||||||||||||||||||||||||||||||||||||
111,964 | 120,602 | |||||||||||||||||||||||||||||||||||||
Commercial Customers: | ||||||||||||||||||||||||||||||||||||||
Amounts billed | 47,454 | 48,280 | ||||||||||||||||||||||||||||||||||||
Recoverable costs and accrued profits on progress completed—not billed | 221,911 | 184,927 | ||||||||||||||||||||||||||||||||||||
269,365 | 233,207 | |||||||||||||||||||||||||||||||||||||
381,329 | 353,809 | |||||||||||||||||||||||||||||||||||||
Less unbilled amounts not currently due—commercial customers | (19,021 | ) | (21,918 | ) | ||||||||||||||||||||||||||||||||||
$ | 362,308 | $ | 331,891 | |||||||||||||||||||||||||||||||||||
Components of inventories | ' | |||||||||||||||||||||||||||||||||||||
Significant components of inventories are as follows (in thousands): | ||||||||||||||||||||||||||||||||||||||
September 30, | 2013 | 2012 | ||||||||||||||||||||||||||||||||||||
(As Restated) | (As Restated) | |||||||||||||||||||||||||||||||||||||
Work in process and inventoried costs under long-term contracts | $ | 80,918 | $ | 68,525 | ||||||||||||||||||||||||||||||||||
Materials and purchased parts | 693 | 858 | ||||||||||||||||||||||||||||||||||||
Customer advances | (21,865 | ) | (27,288 | ) | ||||||||||||||||||||||||||||||||||
$ | 59,746 | $ | 42,095 | |||||||||||||||||||||||||||||||||||
Summary of assets and liabilities measured and recorded at fair value on balance sheet on a recurring basis | ' | |||||||||||||||||||||||||||||||||||||
The following table presents assets and liabilities measured and recorded at fair value on our balance sheets on a recurring basis (in thousands): | ||||||||||||||||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | |||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Total | ||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||
Cash equivalents | $ | 125,512 | $ | — | $ | — | $ | 125,512 | $ | 171,300 | $ | — | $ | 171,300 | ||||||||||||||||||||||||
Marketable securities | 4,055 | — | — | 4,055 | — | — | — | |||||||||||||||||||||||||||||||
Current derivative assets | — | 1,597 | — | 1,597 | — | 3,779 | 3,779 | |||||||||||||||||||||||||||||||
Noncurrent derivative assets | — | 6,096 | — | 6,096 | — | 3,713 | 3,713 | |||||||||||||||||||||||||||||||
Total assets measured at fair value | 129,567 | 7,693 | — | 137,260 | 171,300 | 7,492 | 178,792 | |||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||
Current derivative liabilities | — | 2,360 | — | 2,360 | — | 6,839 | 6,839 | |||||||||||||||||||||||||||||||
Noncurrent derivative liabilities | — | 5,366 | — | 5,366 | — | 6,498 | 6,498 | |||||||||||||||||||||||||||||||
Contingent consideration to seller of NEK | — | — | 3,485 | 3,485 | — | — | — | |||||||||||||||||||||||||||||||
Total liabilities measured at fair value | $ | — | $ | 7,726 | $ | 3,485 | $ | 11,211 | $ | — | $ | 13,337 | $ | 13,337 | ||||||||||||||||||||||||
Schedule of notional principal amounts of the outstanding derivative instruments | ' | |||||||||||||||||||||||||||||||||||||
The following table shows the notional principal amounts of our outstanding derivative instruments as of September 30, 2013 and 2012 (in thousands): | ||||||||||||||||||||||||||||||||||||||
Notional Principal | ||||||||||||||||||||||||||||||||||||||
September 30, | 2013 | 2012 | ||||||||||||||||||||||||||||||||||||
Instruments designated as accounting hedges: | ||||||||||||||||||||||||||||||||||||||
Foreign currency forwards | $ | 361,337 | $ | 382,500 | ||||||||||||||||||||||||||||||||||
Forward starting swap | 58,415 | 58,415 | ||||||||||||||||||||||||||||||||||||
Instruments not designated as accounting hedges: | ||||||||||||||||||||||||||||||||||||||
Foreign currency forwards | $ | 2,697 | $ | 5,945 | ||||||||||||||||||||||||||||||||||
Schedule of the fair value of derivative financial instruments that qualify for hedge accounting as well as their classification | ' | |||||||||||||||||||||||||||||||||||||
The table below presents the fair value of the Company’s derivative financial instruments that qualify for hedge accounting as well as their classification on the consolidated balance sheets as of September 30, 2013 and 2012 (in thousands): | ||||||||||||||||||||||||||||||||||||||
Fair Value | ||||||||||||||||||||||||||||||||||||||
Balance Sheet Location | September 30, 2013 | September 30, 2012 | ||||||||||||||||||||||||||||||||||||
Asset derivatives: | ||||||||||||||||||||||||||||||||||||||
Foreign currency forwards | Other current assets | $ | 1,597 | $ | 3,779 | |||||||||||||||||||||||||||||||||
Foreign currency forwards | Other noncurrent assets | 4,957 | 3,713 | |||||||||||||||||||||||||||||||||||
Forward starting swap | Other noncurrent assets | 1,139 | — | |||||||||||||||||||||||||||||||||||
$ | 7,693 | $ | 7,492 | |||||||||||||||||||||||||||||||||||
Liability derivatives: | ||||||||||||||||||||||||||||||||||||||
Foreign currency forwards | Other current liabilities | $ | 2,360 | $ | 6,839 | |||||||||||||||||||||||||||||||||
Foreign currency forwards | Other noncurrent liabilities | 5,366 | 6,407 | |||||||||||||||||||||||||||||||||||
Forward starting swap | Other noncurrent liabilities | — | 91 | |||||||||||||||||||||||||||||||||||
Total | $ | 7,726 | $ | 13,337 | ||||||||||||||||||||||||||||||||||
Schedule of gains and losses recognized in OCI related to derivative financial instruments designated as cash flow hedges, as well as the amount of gains and losses reclassified into earnings | ' | |||||||||||||||||||||||||||||||||||||
The tables below present gains and losses recognized in OCI for the years ended September 30, 2013, 2012, and 2011 related to derivative financial instruments designated as cash flow hedges, as well as the amount of gains and losses reclassified into earnings during those periods (in thousands): | ||||||||||||||||||||||||||||||||||||||
Year Ended | ||||||||||||||||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | September 30, 2011 | ||||||||||||||||||||||||||||||||||||
Derivative Type | Gains | Gains (losses) | Gains | Gains (losses) | Gains | Gains (losses) | ||||||||||||||||||||||||||||||||
(losses) | reclassified into | (losses) | reclassified into | (losses) | reclassified into | |||||||||||||||||||||||||||||||||
recognized | earnings - | recognized | earnings - | recognized | earnings - | |||||||||||||||||||||||||||||||||
in OCI | Effective Portion | in OCI | Effective Portion | in OCI | Effective Portion | |||||||||||||||||||||||||||||||||
Foreign currency forwards | $ | 4,581 | $ | (1,231 | ) | $ | 463 | $ | (6,860 | ) | $ | (8,643 | ) | $ | (1,663 | ) | ||||||||||||||||||||||
Forward starting swap | 1,230 | — | $ | (91 | ) | — | $ | — | — | |||||||||||||||||||||||||||||
$ | 5,811 | $ | (1,231 | ) | $ | 372 | $ | (6,860 | ) | $ | (8,643 | ) | $ | (1,663 | ) | |||||||||||||||||||||||
Summary of RSU activity | ' | |||||||||||||||||||||||||||||||||||||
Unvested Restricted Stock Units | ||||||||||||||||||||||||||||||||||||||
Number of Shares | Weighted-Average | |||||||||||||||||||||||||||||||||||||
Grant-Date Fair | ||||||||||||||||||||||||||||||||||||||
Value | ||||||||||||||||||||||||||||||||||||||
Unvested at October 1, 2012 | — | — | ||||||||||||||||||||||||||||||||||||
Granted | 426,511 | $ | 43.76 | |||||||||||||||||||||||||||||||||||
Vested | — | — | ||||||||||||||||||||||||||||||||||||
Forfeited | 5,142 | 43.76 | ||||||||||||||||||||||||||||||||||||
Unvested at September 30, 2013 | 421,369 | $ | 43.76 | |||||||||||||||||||||||||||||||||||
Schedule of non-cash compensation expense related to stock-based awards | ' | |||||||||||||||||||||||||||||||||||||
We recorded non-cash compensation expense related to stock-based awards of $3.3 million for the year ended September 30, 2013, which was comprised of the following (in thousands): | ||||||||||||||||||||||||||||||||||||||
Cost of sales | $ | 226 | ||||||||||||||||||||||||||||||||||||
Selling, general and administrative | 3,025 | |||||||||||||||||||||||||||||||||||||
$ | 3,251 | |||||||||||||||||||||||||||||||||||||
Schedule of business segment financial data | ' | |||||||||||||||||||||||||||||||||||||
Business segment financial data is as follows (in millions): | ||||||||||||||||||||||||||||||||||||||
Years ended September 30, | 2013 | 2012 | 2011 | |||||||||||||||||||||||||||||||||||
(As Restated) | (As Restated) | (As Restated) | ||||||||||||||||||||||||||||||||||||
Sales: | ||||||||||||||||||||||||||||||||||||||
Transportation Systems | $ | 529.5 | $ | 522.2 | $ | 433.1 | ||||||||||||||||||||||||||||||||
Mission Support Services | 468.7 | 491.4 | 476.5 | |||||||||||||||||||||||||||||||||||
Defense Systems | 363 | 389.4 | 390.7 | |||||||||||||||||||||||||||||||||||
Other | 0.2 | 1.1 | 1.3 | |||||||||||||||||||||||||||||||||||
Total sales | $ | 1,361.40 | $ | 1,404.10 | $ | 1,301.60 | ||||||||||||||||||||||||||||||||
Operating income (loss): | ||||||||||||||||||||||||||||||||||||||
Transportation Systems | $ | 66.8 | $ | 84.6 | $ | 72 | ||||||||||||||||||||||||||||||||
Mission Support Services | (36.1 | ) | 21.1 | 23.9 | ||||||||||||||||||||||||||||||||||
Defense Systems | 14.2 | 35.3 | 29.8 | |||||||||||||||||||||||||||||||||||
Unallocated corporate expenses and other | (4.2 | ) | (4.8 | ) | (7.1 | ) | ||||||||||||||||||||||||||||||||
Total operating income | $ | 40.7 | $ | 136.2 | $ | 118.6 | ||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||
Transportation Systems | $ | 369.8 | $ | 268.4 | $ | 167 | ||||||||||||||||||||||||||||||||
Mission Support Services | 205.2 | 212.8 | 144 | |||||||||||||||||||||||||||||||||||
Defense Systems | 228.9 | 211.2 | 213 | |||||||||||||||||||||||||||||||||||
Corporate and other | 304.5 | 322.2 | 439.7 | |||||||||||||||||||||||||||||||||||
Total assets | $ | 1,108.40 | $ | 1,014.60 | $ | 963.7 | ||||||||||||||||||||||||||||||||
Depreciation and amortization: | ||||||||||||||||||||||||||||||||||||||
Transportation Systems | $ | 5 | $ | 3.7 | $ | 3.6 | ||||||||||||||||||||||||||||||||
Mission Support Services | 13 | 12.5 | 12.3 | |||||||||||||||||||||||||||||||||||
Defense Systems | 6.1 | 5.5 | 5.4 | |||||||||||||||||||||||||||||||||||
Corporate and other | 1.3 | 1.2 | 1 | |||||||||||||||||||||||||||||||||||
Total depreciation and amortization | $ | 25.4 | $ | 22.9 | $ | 22.3 | ||||||||||||||||||||||||||||||||
Capital expenditures: | ||||||||||||||||||||||||||||||||||||||
Transportation Systems | $ | 2.8 | $ | 2.7 | $ | 2.2 | ||||||||||||||||||||||||||||||||
Mission Support Services | 0.3 | 1.1 | 0.3 | |||||||||||||||||||||||||||||||||||
Defense Systems | 4.6 | 8.9 | 5.5 | |||||||||||||||||||||||||||||||||||
Corporate and other | 1.4 | 1.5 | 0.7 | |||||||||||||||||||||||||||||||||||
Total expenditures for long-lived assets | $ | 9.1 | $ | 14.2 | $ | 8.7 | ||||||||||||||||||||||||||||||||
Interim Financial Information | ' | |||||||||||||||||||||||||||||||||||||
Statement | ' | |||||||||||||||||||||||||||||||||||||
Schedule of computation of basic and diluted EPS | ' | |||||||||||||||||||||||||||||||||||||
Basic and diluted EPS are computed as follows (amounts in thousands, except per share data). | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||||||||||||||||||||||
Fiscal Year 2013 | Fiscal Year 2012 | |||||||||||||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | June 30 | March 31 | December 31 | |||||||||||||||||||||||||||||||
(As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | |||||||||||||||||||||||||||||||
Net income (loss) attributable to Cubic | $ | (37,186 | ) | $ | 18,381 | $ | 29,650 | $ | 14,241 | $ | 21,912 | $ | 27,395 | $ | 25,856 | $ | 22,264 | |||||||||||||||||||||
Weighted average shares - basic | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | ||||||||||||||||||||||||||||||
Effect of dilutive securities | — | 26 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Weighted average shares - diluted | 26,736 | 26,762 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | ||||||||||||||||||||||||||||||
Net income (loss) per share attributable to Cubic, basic | $ | (1.39 | ) | $ | 0.69 | $ | 1.11 | $ | 0.53 | $ | 0.82 | $ | 1.02 | $ | 0.97 | $ | 0.83 | |||||||||||||||||||||
Effect of dilutive securities | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Net income (loss) per share attributable to Cubic, diluted | $ | (1.39 | ) | $ | 0.69 | $ | 1.11 | $ | 0.53 | $ | 0.82 | $ | 1.02 | $ | 0.97 | $ | 0.83 | |||||||||||||||||||||
Anti-dilutive employee share-based awards | 421 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Schedule of components of accounts receivable under long-term contracts | ' | |||||||||||||||||||||||||||||||||||||
The components of accounts receivable are as follows (in thousands): | ||||||||||||||||||||||||||||||||||||||
Fiscal Year 2013 | Fiscal Year 2012 | |||||||||||||||||||||||||||||||||||||
June 30 | March 31 | December 31 | June 30 | March 31 | December 31 | |||||||||||||||||||||||||||||||||
(As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | |||||||||||||||||||||||||||||||||
Trade and other receivables Long-term contracts: | $ | 16,995 | $ | 21,025 | $ | 19,701 | $ | 16,581 | $ | 13,623 | $ | 21,684 | ||||||||||||||||||||||||||
Billed | 81,867 | 108,774 | 84,961 | 99,252 | 87,000 | 86,847 | ||||||||||||||||||||||||||||||||
Unbilled | 307,405 | 302,292 | 273,044 | 226,261 | 211,074 | 165,136 | ||||||||||||||||||||||||||||||||
Allowance for doubtful accounts | (632 | ) | (651 | ) | (421 | ) | (671 | ) | (670 | ) | (540 | ) | ||||||||||||||||||||||||||
Total accounts receivable | 405,635 | 431,440 | 377,285 | 341,423 | 311,027 | 273,127 | ||||||||||||||||||||||||||||||||
Less estimated amounts not currently due | (19,698 | ) | (20,678 | ) | (21,308 | ) | (22,774 | ) | (23,514 | ) | (24,064 | ) | ||||||||||||||||||||||||||
Current accounts receivable | $ | 385,937 | $ | 410,762 | $ | 355,977 | $ | 318,649 | $ | 287,513 | $ | 249,063 | ||||||||||||||||||||||||||
Components of inventories | ' | |||||||||||||||||||||||||||||||||||||
Inventories consist of the following (in thousands): | ||||||||||||||||||||||||||||||||||||||
Fiscal Year 2013 | Fiscal Year 2012 | |||||||||||||||||||||||||||||||||||||
June 30 | March 31 | December 31 | June 30 | March 31 | December 31 | |||||||||||||||||||||||||||||||||
(As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | |||||||||||||||||||||||||||||||||
Work in process and inventoried costs under long-term contracts | $ | 74,043 | $ | 60,680 | $ | 74,833 | $ | 70,139 | $ | 85,541 | $ | 73,455 | ||||||||||||||||||||||||||
Customer advances | (32,164 | ) | (21,601 | ) | (33,086 | ) | (24,211 | ) | (33,378 | ) | (28,708 | ) | ||||||||||||||||||||||||||
Materials and purchased parts | 498 | 708 | 770 | 737 | 1,051 | 1,129 | ||||||||||||||||||||||||||||||||
$ | 42,377 | $ | 39,787 | $ | 42,517 | $ | 46,665 | $ | 53,214 | $ | 45,876 | |||||||||||||||||||||||||||
Summary of assets and liabilities measured and recorded at fair value on balance sheet on a recurring basis | ' | |||||||||||||||||||||||||||||||||||||
The following table presents assets and liabilities measured and recorded at fair value on our balance sheets on a recurring basis (in thousands): | ||||||||||||||||||||||||||||||||||||||
Fiscal Year 2013 | ||||||||||||||||||||||||||||||||||||||
June 30, 2013 | March 31, 2013 | December 31, 2012 | ||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||
Cash equivalents | $ | 137,981 | $ | — | $ | — | $ | 137,981 | $ | 115,214 | $ | — | $ | — | $ | 115,214 | $ | 128,080 | $ | — | $ | — | $ | 128,080 | ||||||||||||||
Marketable securities | 4,049 | — | — | 4,049 | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||
Current derivative assets | — | 3,918 | — | 3,918 | — | 2,827 | — | 2,827 | — | 2,552 | — | 2,552 | ||||||||||||||||||||||||||
Noncurrent derivative assets | — | 6,634 | — | 6,634 | — | 5,303 | — | 5,303 | — | 2,612 | — | 2,612 | ||||||||||||||||||||||||||
Total assets measured at fair value | 142,030 | 10,552 | — | 152,582 | 115,214 | 8,130 | — | 123,344 | 128,080 | 5,164 | — | 133,244 | ||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||
Current derivative liabilities | — | 3,469 | — | 3,469 | — | 6,809 | — | 6,809 | — | 5,564 | — | 5,564 | ||||||||||||||||||||||||||
Noncurrent derivative liabilities | — | 5,694 | — | 5,694 | — | 7,170 | — | 7,170 | — | 4,304 | — | 4,304 | ||||||||||||||||||||||||||
Contingent consideration to Seller of NEK | — | — | 11,104 | 11,104 | — | — | 11,684 | 11,684 | — | — | 11,684 | 11,684 | ||||||||||||||||||||||||||
Total liabilities measured at fair value | $ | — | $ | 9,163 | $ | 11,104 | $ | 20,267 | $ | — | $ | 13,979 | $ | 11,684 | $ | 25,663 | $ | — | $ | 9,868 | $ | 11,684 | $ | 21,552 | ||||||||||||||
Fiscal Year 2012 | ||||||||||||||||||||||||||||||||||||||
June 30, 2012 | March 31, 2012 | December 31, 2011 | ||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||
Cash equivalents | $ | 173,451 | $ | — | $ | — | $ | 173,451 | $ | 205,862 | $ | — | $ | — | $ | 205,862 | $ | 251,913 | $ | — | $ | — | $ | 251,913 | ||||||||||||||
Marketable securities | — | — | — | — | — | 7,895 | — | 7,895 | — | 18,872 | — | 18,872 | ||||||||||||||||||||||||||
Current derivative assets | — | 648 | — | 648 | — | 2,197 | — | 2,197 | — | 1,000 | — | 1,000 | ||||||||||||||||||||||||||
Noncurrent derivative assets | — | 4,471 | — | 4,471 | — | 3,041 | — | 3,041 | — | 2,196 | — | 2,196 | ||||||||||||||||||||||||||
Total assets measured at fair value | 173,451 | 5,119 | — | 178,570 | 205,862 | 13,133 | — | 218,995 | 251,913 | 22,068 | — | 273,981 | ||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||
Current derivative liabilities | — | 3,071 | — | 3,071 | — | 1,687 | — | 1,687 | — | 5,955 | — | 5,955 | ||||||||||||||||||||||||||
Noncurrent derivative liabilities | — | 7,010 | — | 7,010 | — | 6,497 | — | 6,497 | — | 5,246 | — | 5,246 | ||||||||||||||||||||||||||
Total liabilities measured at fair value | $ | — | $ | 10,081 | $ | — | $ | 10,081 | $ | — | $ | 8,184 | $ | — | $ | 8,184 | $ | — | $ | 11,201 | $ | — | $ | 11,201 | ||||||||||||||
Schedule of notional principal amounts of the outstanding derivative instruments | ' | |||||||||||||||||||||||||||||||||||||
The following table shows the notional principal amounts of our outstanding derivative instruments (in thousands): | ||||||||||||||||||||||||||||||||||||||
Notional Principal | ||||||||||||||||||||||||||||||||||||||
Fiscal Year 2013 | Fiscal Year 2012 | |||||||||||||||||||||||||||||||||||||
June 30 | March 31 | December 31 | June 30 | March 31 | December 31 | |||||||||||||||||||||||||||||||||
Instruments designated as accounting hedges: | ||||||||||||||||||||||||||||||||||||||
Foreign currency forwards | $ | 373,591 | $ | 380,823 | $ | 393,902 | $ | 413,633 | $ | 370,064 | $ | 358,380 | ||||||||||||||||||||||||||
Forward starting swap | 58,415 | 58,415 | 58,415 | — | — | — | ||||||||||||||||||||||||||||||||
Instruments not designated as accounting hedges: | ||||||||||||||||||||||||||||||||||||||
Foreign currency forwards | $ | 7,512 | $ | 7,430 | $ | 8,511 | $ | 5,571 | $ | 3,871 | $ | 945 | ||||||||||||||||||||||||||
Schedule of the fair value of derivative financial instruments that qualify for hedge accounting as well as their classification | ' | |||||||||||||||||||||||||||||||||||||
The table below presents the fair value of the Company’s derivative financial instruments that qualify for hedge accounting as well as their classification on the consolidated balance sheets (in thousands): | ||||||||||||||||||||||||||||||||||||||
Fair Value | ||||||||||||||||||||||||||||||||||||||
Fiscal Year 2013 | Fiscal Year 2012 | |||||||||||||||||||||||||||||||||||||
Balance Sheet Location | June 30 | March 31 | December 31 | June 30 | March 31 | December 31 | ||||||||||||||||||||||||||||||||
Asset derivatives: | ||||||||||||||||||||||||||||||||||||||
Foreign currency forwards | Other current assets | $ | 3,918 | $ | 2,827 | $ | 2,552 | $ | 648 | $ | 2,197 | $ | 1,001 | |||||||||||||||||||||||||
Foreign currency forwards | Other noncurrent assets | 5,181 | 5,303 | 2,612 | 4,471 | 3,041 | 2,196 | |||||||||||||||||||||||||||||||
Forward starting swap | Other noncurrent assets | 1,453 | — | — | — | — | — | |||||||||||||||||||||||||||||||
$ | 10,552 | $ | 8,130 | $ | 5,164 | $ | 5,119 | $ | 5,238 | $ | 3,197 | |||||||||||||||||||||||||||
Liability derivatives: | ||||||||||||||||||||||||||||||||||||||
Foreign currency forwards | Other current liabilities | $ | 3,469 | $ | 6,809 | $ | 5,564 | $ | 3,071 | $ | 1,687 | $ | 5,955 | |||||||||||||||||||||||||
Foreign currency forwards | Other noncurrent liabilities | 5,694 | 7,006 | 3,831 | 7,010 | 6,497 | 5,246 | |||||||||||||||||||||||||||||||
Forward starting swap | Other noncurrent liabilities | — | 164 | 473 | — | — | — | |||||||||||||||||||||||||||||||
Total | $ | 9,163 | $ | 13,979 | $ | 9,868 | $ | 10,081 | $ | 8,184 | $ | 11,201 | ||||||||||||||||||||||||||
Schedule of gains and losses recognized in OCI related to derivative financial instruments designated as cash flow hedges, as well as the amount of gains and losses reclassified into earnings | ' | |||||||||||||||||||||||||||||||||||||
The tables below present gains and losses recognized in OCI related to derivative financial instruments designated as cash flow hedges, as well as the amount of gains and losses reclassified into earnings (in thousands): | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||||||||
June 30, 2013 | June 30, 2012 | June 30, 2011 | ||||||||||||||||||||||||||||||||||||
Derivative Type | Gains | Gains (losses) | Gains | Gains (losses) | Gains | Gains (losses) | ||||||||||||||||||||||||||||||||
(losses) | reclassified into | (losses) | reclassified into | (losses) | reclassified into | |||||||||||||||||||||||||||||||||
recognized | earnings - | recognized | earnings - | recognized | earnings - | |||||||||||||||||||||||||||||||||
in OCI | Effective Portion | in OCI | Effective Portion | in OCI | Effective Portion | |||||||||||||||||||||||||||||||||
Foreign currency forwards | $ | 5,912 | $ | 289 | $ | 177 | $ | 2,158 | $ | (357 | ) | $ | (941 | ) | ||||||||||||||||||||||||
Forward starting swap | 1,617 | — | — | — | — | — | ||||||||||||||||||||||||||||||||
$ | 7,529 | $ | 289 | $ | 177 | $ | 2,158 | $ | (357 | ) | $ | (941 | ) | |||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||||||||
March 31, 2013 | March 31, 2012 | March 31, 2011 | ||||||||||||||||||||||||||||||||||||
Derivative Type | Gains | Gains (losses) | Gains | Gains (losses) | Gains | Gains (losses) | ||||||||||||||||||||||||||||||||
(losses) | reclassified into | (losses) | reclassified into | (losses) | reclassified into | |||||||||||||||||||||||||||||||||
recognized | earnings - | recognized | earnings - | recognized | earnings - | |||||||||||||||||||||||||||||||||
in OCI | Effective Portion | in OCI | Effective Portion | in OCI | Effective Portion | |||||||||||||||||||||||||||||||||
Foreign currency forwards | $ | (1,435 | ) | $ | 20 | $ | (623 | ) | $ | (5,681 | ) | $ | (8,323 | ) | $ | (279 | ) | |||||||||||||||||||||
Forward starting swap | 309 | — | — | — | — | — | ||||||||||||||||||||||||||||||||
$ | (1,126 | ) | $ | 20 | $ | (623 | ) | $ | (5,681 | ) | $ | (8,323 | ) | $ | (279 | ) | ||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||||||||
December 31, 2012 | December 31, 2011 | December 31, 2010 | ||||||||||||||||||||||||||||||||||||
Derivative Type | Gains | Gains (losses) | Gains | Gains (losses) | Gains | Gains (losses) | ||||||||||||||||||||||||||||||||
(losses) | reclassified into | (losses) | reclassified into | (losses) | reclassified into | |||||||||||||||||||||||||||||||||
recognized | earnings - | recognized | earnings - | recognized | earnings - | |||||||||||||||||||||||||||||||||
in OCI | Effective Portion | in OCI | Effective Portion | in OCI | Effective Portion | |||||||||||||||||||||||||||||||||
Foreign currency forwards | $ | (457 | ) | $ | (2,072 | ) | $ | (4,949 | ) | $ | (3,165 | ) | $ | (5,635 | ) | $ | 958 | |||||||||||||||||||||
Forward starting swap | (473 | ) | — | — | — | — | — | |||||||||||||||||||||||||||||||
$ | (930 | ) | $ | (2,072 | ) | $ | (4,949 | ) | $ | (3,165 | ) | $ | (5,635 | ) | $ | 958 | ||||||||||||||||||||||
Summary of RSU activity | ' | |||||||||||||||||||||||||||||||||||||
The following table summarizes our RSU activity: | ||||||||||||||||||||||||||||||||||||||
Unvested Restricted Stock Units | ||||||||||||||||||||||||||||||||||||||
Number of Shares | Weighted-Average | |||||||||||||||||||||||||||||||||||||
Grant-Date Fair | ||||||||||||||||||||||||||||||||||||||
Value | ||||||||||||||||||||||||||||||||||||||
Unvested at October 1, 2012 | — | — | ||||||||||||||||||||||||||||||||||||
Granted | — | — | ||||||||||||||||||||||||||||||||||||
Vested | — | — | ||||||||||||||||||||||||||||||||||||
Forfeited | — | — | ||||||||||||||||||||||||||||||||||||
Unvested at December 31, 2012 | — | — | ||||||||||||||||||||||||||||||||||||
Granted | 426,511 | $ | 43.76 | |||||||||||||||||||||||||||||||||||
Vested | — | — | ||||||||||||||||||||||||||||||||||||
Forfeited | — | — | ||||||||||||||||||||||||||||||||||||
Unvested at March 31, 2013 | 426,511 | 43.76 | ||||||||||||||||||||||||||||||||||||
Granted | — | — | ||||||||||||||||||||||||||||||||||||
Vested | — | — | ||||||||||||||||||||||||||||||||||||
Forfeited | 5,142 | 43.76 | ||||||||||||||||||||||||||||||||||||
Unvested at June 30, 2013 | 421,369 | 43.76 | ||||||||||||||||||||||||||||||||||||
Granted | — | — | ||||||||||||||||||||||||||||||||||||
Vested | — | — | ||||||||||||||||||||||||||||||||||||
Forfeited | — | — | ||||||||||||||||||||||||||||||||||||
Unvested at September 30, 2013 | 421,369 | $ | 43.76 | |||||||||||||||||||||||||||||||||||
Schedule of non-cash compensation expense related to stock-based awards | ' | |||||||||||||||||||||||||||||||||||||
Non-cash compensation expense related to stock-based awards was comprised of the following (in thousands): | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||||||||
September 30, | ||||||||||||||||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||||||||||||||
Cost of sales | $ | 103 | $ | — | ||||||||||||||||||||||||||||||||||
Selling, general and administrative | 1,514 | — | ||||||||||||||||||||||||||||||||||||
$ | 1,617 | $ | — | |||||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||||||||
June 30, | ||||||||||||||||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||||||||||||||
Cost of sales | $ | 119 | $ | — | ||||||||||||||||||||||||||||||||||
Selling, general and administrative | 1,456 | — | ||||||||||||||||||||||||||||||||||||
$ | 1,575 | $ | — | |||||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||||||||
March 31, | ||||||||||||||||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||||||||||||||
Cost of sales | $ | 4 | $ | — | ||||||||||||||||||||||||||||||||||
Selling, general and administrative | 55 | — | ||||||||||||||||||||||||||||||||||||
$ | 59 | $ | — | |||||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||||||||||||||||
Cost of sales | $ | — | $ | — | ||||||||||||||||||||||||||||||||||
Selling, general and administrative | — | — | ||||||||||||||||||||||||||||||||||||
$ | — | $ | — | |||||||||||||||||||||||||||||||||||
Schedule of business segment financial data | ' | |||||||||||||||||||||||||||||||||||||
Business segment financial data is as follows (in millions): | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||||||||||||||||||||||
Fiscal Year 2013 | Fiscal Year 2012 | |||||||||||||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | June 30 | March 31 | December 31 | |||||||||||||||||||||||||||||||
(As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | |||||||||||||||||||||||||||||||
Sales: | ||||||||||||||||||||||||||||||||||||||
Transportation Systems | $ | 131.1 | $ | 134.8 | $ | 142.4 | $ | 121.2 | $ | 131.5 | $ | 126.9 | $ | 135.3 | $ | 128.5 | ||||||||||||||||||||||
Mission Support Services | 109.3 | 123.8 | 122.2 | 113.4 | 134.6 | 122.4 | 126.9 | 107.5 | ||||||||||||||||||||||||||||||
Defense Systems | 100.5 | 78.6 | 103.9 | 80 | 102.9 | 121.5 | 81.3 | 83.7 | ||||||||||||||||||||||||||||||
Other | (0.1 | ) | — | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | |||||||||||||||||||||||||||||
Total sales | $ | 340.8 | $ | 337.2 | $ | 368.6 | $ | 314.8 | $ | 369.3 | $ | 371.1 | $ | 343.8 | $ | 319.9 | ||||||||||||||||||||||
Operating income: | ||||||||||||||||||||||||||||||||||||||
Transportation Systems | $ | (2.7 | ) | $ | 19 | $ | 35.3 | $ | 15.2 | $ | 17.9 | $ | 20 | $ | 26.7 | $ | 20 | |||||||||||||||||||||
Mission Support Services | (47.5 | ) | 3.6 | 3.6 | 4.2 | 6.1 | 5.9 | 4.6 | 4.5 | |||||||||||||||||||||||||||||
Defense Systems | 6.6 | 6.1 | — | 1.5 | 8.2 | 14.8 | 6.2 | 6 | ||||||||||||||||||||||||||||||
Unallocated corporate expenses and other | (0.5 | ) | (1.8 | ) | (1.5 | ) | (0.4 | ) | (1.5 | ) | (1.1 | ) | (1.6 | ) | (0.6 | ) | ||||||||||||||||||||||
Total operating income (loss) | $ | (44.1 | ) | $ | 26.9 | $ | 37.4 | $ | 20.5 | $ | 30.7 | $ | 39.6 | $ | 35.9 | $ | 29.9 | |||||||||||||||||||||
Schedule of unaudited pro forma information | ' | |||||||||||||||||||||||||||||||||||||
The following unaudited pro forma information presents our consolidated results of operations as if NEK, NextBus, AIS and PSMC had been included in our consolidated results since October 1, 2011 (in millions): | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||||||||||||||||||||||
Fiscal Year 2013 | Fiscal Year 2012 | |||||||||||||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | June 30 | March 31 | December 31 | |||||||||||||||||||||||||||||||
(As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | (As Restated) | |||||||||||||||||||||||||||||||
Net sales | $ | 340.8 | $ | 340.8 | $ | 372.5 | $ | 331.2 | $ | 386.3 | $ | 387.8 | $ | 358.6 | $ | 335.3 | ||||||||||||||||||||||
Net income (loss) after taxes | (37.2 | ) | 18.5 | 29.5 | 15.4 | 22.8 | 27.9 | 26 | 22.5 | |||||||||||||||||||||||||||||
SUMMARY_OF_SIGNIFICANT_ACCOUNT3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ' | ' | ' |
Total transaction gains (losses) related primarily to advances to foreign subsidiaries | ($0.80) | $0.70 | ($0.30) |
Accounts Receivable | ' | ' | ' |
Allowance for doubtful accounts | $0 | ' | ' |
Transaction Systems Limited (TranSys) | ' | ' | ' |
Investment in variable interest entity | ' | ' | ' |
Percentage of common stock owned by the entity | 50.00% | ' | ' |
SUMMARY_OF_SIGNIFICANT_ACCOUNT4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 2) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, except Share data, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 |
item | |||||||||||
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of estimates, a change in which could have material effect on financial position or results of operations | ' | ' | ' | ' | ' | ' | ' | ' | 1 | ' | ' |
Allocation of arrangement consideration to the up-front deliverables | ' | ' | ' | ' | ' | ' | ' | ' | $0 | ' | ' |
Revenue for the delivery of up-front units of accounting | ' | ' | ' | ' | ' | ' | ' | ' | 0 | ' | ' |
Number of transportation systems service contracts, which contain annual system usage incentives | ' | ' | ' | ' | ' | ' | ' | ' | 1 | ' | ' |
Net Income Per Share | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Dilutive shares (in shares) | 26,736 | 26,762 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,760,000 | 26,736,000 | 26,736,000 |
Net income attributable to Cubic | ($37,186) | $18,381 | $29,650 | $14,241 | $21,912 | $27,395 | $25,856 | $22,264 | $25,086 | $97,427 | $86,044 |
Average number of common shares outstanding | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736,000 | 26,736,000 | 26,736,000 |
Effect of dilutive securities (in shares) | ' | ' | ' | ' | ' | ' | ' | ' | 24,000 | ' | ' |
Weighted average shares - diluted | 26,736 | 26,762 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,760,000 | 26,736,000 | 26,736,000 |
Net income per share attributable to Cubic, basic (in dollars per share) | ($1.39) | $0.69 | $1.11 | $0.53 | $0.82 | $1.02 | $0.97 | $0.83 | $0.94 | $3.64 | $3.22 |
Net income per share attributable to Cubic, diluted (in dollars per share) | ($1.39) | $0.69 | $1.11 | $0.53 | $0.82 | $1.02 | $0.97 | $0.83 | $0.94 | $3.64 | $3.22 |
RESTATEMENT_OF_CONSOLIDATED_FI2
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS (Details) (USD $) | 3 Months Ended | 12 Months Ended | 0 Months Ended | 3 Months Ended | 12 Months Ended | 3 Months Ended | 12 Months Ended | |||||||||||||||||||||||||||||||
Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 | Sep. 30, 2010 | Feb. 20, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 | Sep. 30, 2010 | |
Subsequent event | Subsequent event | Previously Reported | Previously Reported | Previously Reported | Previously Reported | Previously Reported | Previously Reported | Previously Reported | Previously Reported | Previously Reported | Previously Reported | Previously Reported | Previously Reported | Adjustments | Adjustments | Adjustments | Adjustments | Adjustments | Adjustments | Adjustments | Adjustments | Adjustments | Adjustments | Adjustments | Adjustments | |||||||||||||
item | item | |||||||||||||||||||||||||||||||||||||
Decrease in retained earnings | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1,700,000 |
Decrease in accumulated other comprehensive loss | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 400,000 |
Retained earnings | 740,002,000 | 780,397,000 | 762,016,000 | 735,574,000 | 721,333,000 | 702,630,000 | 675,235,000 | 652,587,000 | 740,002,000 | 721,333,000 | ' | 551,765,000 | ' | ' | 728,424,000 | 769,803,000 | 751,439,000 | 727,489,000 | 715,043,000 | 697,164,000 | 670,443,000 | 650,254,000 | 728,424,000 | 715,043,000 | ' | 553,452,000 | 11,578,000 | 10,594,000 | 10,577,000 | 8,085,000 | 6,290,000 | 5,466,000 | 4,792,000 | 2,333,000 | 11,578,000 | 6,290,000 | ' | -1,687,000 |
Net income | -37,186,000 | 18,381,000 | 29,650,000 | 14,241,000 | 21,912,000 | 27,395,000 | 25,856,000 | 22,264,000 | 25,086,000 | 97,427,000 | 86,044,000 | ' | ' | ' | -38,170,000 | 18,364,000 | 27,158,000 | 12,446,000 | 21,088,000 | 26,721,000 | 23,397,000 | 20,694,000 | 19,798,000 | 91,900,000 | 83,594,000 | ' | 984,000 | 17,000 | 2,492,000 | 1,795,000 | 824,000 | 674,000 | 2,459,000 | 1,570,000 | 5,288,000 | 5,527,000 | 2,450,000 | ' |
Number of errors in recognition of revenue | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of contracts for which errors identified related to revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net sales: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Products | 132,874,000 | 127,682,000 | 167,036,000 | 134,718,000 | 171,632,000 | 194,613,000 | 156,891,000 | 154,192,000 | 562,310,000 | 677,328,000 | 601,093,000 | ' | ' | ' | 136,216,000 | 131,557,000 | 164,968,000 | 135,701,000 | 164,458,000 | 189,743,000 | 155,776,000 | 153,310,000 | 568,442,000 | 663,287,000 | 600,933,000 | ' | -3,342,000 | -3,875,000 | 2,068,000 | -983,000 | 7,174,000 | 4,870,000 | 1,115,000 | 882,000 | -6,132,000 | 14,041,000 | 160,000 | ' |
Services | 207,902,000 | 209,544,000 | 201,573,000 | 180,078,000 | 197,623,000 | 176,529,000 | 186,939,000 | 165,665,000 | 799,097,000 | 726,756,000 | 700,491,000 | ' | ' | ' | 206,386,000 | 208,888,000 | 199,337,000 | 177,670,000 | 195,229,000 | 175,654,000 | 183,869,000 | 163,456,000 | 792,281,000 | 718,208,000 | 694,648,000 | ' | 1,516,000 | 656,000 | 2,236,000 | 2,408,000 | 2,394,000 | 875,000 | 3,070,000 | 2,209,000 | 6,816,000 | 8,548,000 | 5,843,000 | ' |
Total net sales | 340,776,000 | 337,226,000 | 368,609,000 | 314,796,000 | 369,255,000 | 371,142,000 | 343,830,000 | 319,857,000 | 1,361,407,000 | 1,404,084,000 | 1,301,584,000 | ' | ' | ' | 342,602,000 | 340,445,000 | 364,305,000 | 313,371,000 | 359,687,000 | 365,397,000 | 339,645,000 | 316,766,000 | 1,360,723,000 | 1,381,495,000 | 1,295,581,000 | ' | -1,826,000 | -3,219,000 | 4,304,000 | 1,425,000 | 9,568,000 | 5,745,000 | 4,185,000 | 3,091,000 | 684,000 | 22,589,000 | 6,003,000 | ' |
Costs and expenses: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Products | 115,750,000 | 91,011,000 | 119,145,000 | 99,887,000 | 121,479,000 | 123,072,000 | 107,432,000 | 114,195,000 | 425,793,000 | 466,178,000 | 418,504,000 | ' | ' | ' | 117,530,000 | 93,946,000 | 117,123,000 | 100,895,000 | 113,009,000 | 118,431,000 | 106,684,000 | 113,449,000 | 429,494,000 | 451,573,000 | 418,279,000 | ' | -1,780,000 | -2,935,000 | 2,022,000 | -1,008,000 | 8,470,000 | 4,641,000 | 748,000 | 746,000 | -3,701,000 | 14,605,000 | 225,000 | ' |
Services | 167,851,000 | 164,278,000 | 153,320,000 | 144,071,000 | 163,059,000 | 153,640,000 | 145,696,000 | 131,567,000 | 629,520,000 | 593,962,000 | 564,765,000 | ' | ' | ' | 167,757,000 | 164,458,000 | 153,766,000 | 143,851,000 | 164,060,000 | 153,552,000 | 145,642,000 | 131,408,000 | 629,832,000 | 594,662,000 | 564,062,000 | ' | 94,000 | -180,000 | -446,000 | 220,000 | -1,001,000 | 88,000 | 54,000 | 159,000 | -312,000 | -700,000 | 703,000 | ' |
Selling, general and administrative expenses | 38,837,000 | 44,130,000 | 41,320,000 | 40,943,000 | 43,179,000 | 42,751,000 | 43,039,000 | 35,220,000 | 165,230,000 | 164,189,000 | 159,791,000 | ' | ' | ' | 38,429,000 | 44,130,000 | 41,320,000 | 40,997,000 | 42,678,000 | 42,751,000 | 43,039,000 | 35,220,000 | 164,876,000 | 163,688,000 | 159,791,000 | ' | 408,000 | ' | ' | -54,000 | 501,000 | ' | ' | ' | 354,000 | 501,000 | ' | ' |
Restructuring costs | 1,941,000 | 114,000 | 6,084,000 | ' | ' | ' | ' | ' | 8,139,000 | ' | ' | ' | ' | ' | 1,941,000 | 114,000 | 6,084,000 | ' | ' | ' | ' | ' | 8,139,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Impairment of goodwill | 50,865,000 | ' | ' | ' | ' | ' | ' | ' | 50,865,000 | ' | ' | ' | ' | ' | 50,865,000 | ' | ' | ' | ' | ' | ' | ' | 50,865,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Research and development | 5,099,000 | 6,426,000 | 7,098,000 | 5,822,000 | 7,327,000 | 8,427,000 | 8,072,000 | 4,896,000 | 24,445,000 | 28,722,000 | 25,260,000 | ' | ' | ' | 5,099,000 | 6,426,000 | 7,098,000 | 5,822,000 | 7,327,000 | 8,427,000 | 8,072,000 | 4,896,000 | 24,445,000 | 28,722,000 | 25,260,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amortization of purchased intangibles | 4,488,000 | 4,362,000 | 4,266,000 | 3,564,000 | 3,471,000 | 3,650,000 | 3,668,000 | 4,039,000 | 16,680,000 | 14,828,000 | 14,681,000 | ' | ' | ' | 4,488,000 | 4,362,000 | 4,266,000 | 3,564,000 | 3,471,000 | 3,650,000 | 3,668,000 | 4,039,000 | 16,680,000 | 14,828,000 | 14,681,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Total costs and expenses | 384,831,000 | 310,321,000 | 331,233,000 | 294,287,000 | 338,515,000 | 331,540,000 | 307,907,000 | 289,917,000 | 1,320,672,000 | 1,267,879,000 | 1,183,001,000 | ' | ' | ' | 386,109,000 | 313,436,000 | 329,657,000 | 295,129,000 | 330,545,000 | 326,811,000 | 307,105,000 | 289,012,000 | 1,324,331,000 | 1,253,473,000 | 1,182,073,000 | ' | -1,278,000 | -3,115,000 | 1,576,000 | -842,000 | 7,970,000 | 4,729,000 | 802,000 | 905,000 | -3,659,000 | 14,406,000 | 928,000 | ' |
Operating income | -44,055,000 | 26,905,000 | 37,376,000 | 20,509,000 | 30,740,000 | 39,602,000 | 35,923,000 | 29,940,000 | 40,735,000 | 136,205,000 | 118,583,000 | ' | ' | ' | -43,507,000 | 27,009,000 | 34,648,000 | 18,242,000 | 29,142,000 | 38,586,000 | 32,540,000 | 27,754,000 | 36,392,000 | 128,022,000 | 113,508,000 | ' | -548,000 | -104,000 | 2,728,000 | 2,267,000 | 1,598,000 | 1,016,000 | 3,383,000 | 2,186,000 | 4,343,000 | 8,183,000 | 5,075,000 | ' |
Other income (expenses): | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest and dividend income | 297,000 | 530,000 | 312,000 | 437,000 | 571,000 | 697,000 | 964,000 | 762,000 | 1,576,000 | 2,994,000 | 2,568,000 | ' | ' | ' | 297,000 | 530,000 | 312,000 | 437,000 | 571,000 | 697,000 | 964,000 | 762,000 | 1,576,000 | 2,994,000 | 2,568,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest expense | -980,000 | -925,000 | -657,000 | -865,000 | -664,000 | -234,000 | -344,000 | -360,000 | -3,427,000 | -1,602,000 | -1,541,000 | ' | ' | ' | -977,000 | -922,000 | -654,000 | -862,000 | -651,000 | -221,000 | -331,000 | -347,000 | -3,415,000 | -1,550,000 | -1,461,000 | ' | -3,000 | -3,000 | -3,000 | -3,000 | -13,000 | -13,000 | -13,000 | -13,000 | -12,000 | -52,000 | -80,000 | ' |
Other income (expense), net | 1,651,000 | -813,000 | -53,000 | 102,000 | 271,000 | -950,000 | 122,000 | 923,000 | 887,000 | 366,000 | 863,000 | ' | ' | ' | 397,000 | -813,000 | -53,000 | 102,000 | 726,000 | -950,000 | 122,000 | 923,000 | -367,000 | 821,000 | 1,662,000 | ' | 1,254,000 | ' | ' | ' | -455,000 | ' | ' | ' | 1,254,000 | -455,000 | -799,000 | ' |
Income before income taxes | -43,087,000 | 25,697,000 | 36,978,000 | 20,183,000 | 30,918,000 | 39,115,000 | 36,665,000 | 31,265,000 | 39,771,000 | 137,963,000 | 120,473,000 | ' | ' | ' | -43,790,000 | 25,804,000 | 34,253,000 | 17,919,000 | 29,788,000 | 38,112,000 | 33,295,000 | 29,092,000 | 34,186,000 | 130,287,000 | 116,277,000 | ' | 703,000 | -107,000 | 2,725,000 | 2,264,000 | 1,130,000 | 1,003,000 | 3,370,000 | 2,173,000 | 5,585,000 | 7,676,000 | 4,196,000 | ' |
Income taxes | -5,935,000 | 7,292,000 | 7,276,000 | 5,869,000 | 8,951,000 | 11,667,000 | 10,758,000 | 8,956,000 | 14,502,000 | 40,332,000 | 34,119,000 | ' | ' | ' | -5,654,000 | 7,416,000 | 7,043,000 | 5,400,000 | 8,645,000 | 11,338,000 | 9,847,000 | 8,353,000 | 14,205,000 | 38,183,000 | 32,373,000 | ' | -281,000 | -124,000 | 233,000 | 469,000 | 306,000 | 329,000 | 911,000 | 603,000 | 297,000 | 2,149,000 | 1,746,000 | ' |
Net income | -37,152,000 | 18,405,000 | 29,702,000 | 14,314,000 | 21,967,000 | 27,448,000 | 25,907,000 | 22,309,000 | 25,269,000 | 97,631,000 | 86,354,000 | ' | ' | ' | -38,136,000 | 18,388,000 | 27,210,000 | 12,519,000 | 21,143,000 | 26,774,000 | 23,448,000 | 20,739,000 | 19,981,000 | 92,104,000 | 83,904,000 | ' | 984,000 | 17,000 | 2,492,000 | 1,795,000 | 824,000 | 674,000 | 2,459,000 | 1,570,000 | 5,288,000 | 5,527,000 | 2,450,000 | ' |
Less noncontrolling interest in income of VIE | 34,000 | 24,000 | 52,000 | 73,000 | 55,000 | 53,000 | 51,000 | 45,000 | 183,000 | 204,000 | 310,000 | ' | ' | ' | 34,000 | 24,000 | 52,000 | 73,000 | 55,000 | 53,000 | 51,000 | 45,000 | 183,000 | 204,000 | 310,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income attributable to Cubic | ($37,186,000) | $18,381,000 | $29,650,000 | $14,241,000 | $21,912,000 | $27,395,000 | $25,856,000 | $22,264,000 | $25,086,000 | $97,427,000 | $86,044,000 | ' | ' | ' | ($38,170,000) | $18,364,000 | $27,158,000 | $12,446,000 | $21,088,000 | $26,721,000 | $23,397,000 | $20,694,000 | $19,798,000 | $91,900,000 | $83,594,000 | ' | $984,000 | $17,000 | $2,492,000 | $1,795,000 | $824,000 | $674,000 | $2,459,000 | $1,570,000 | $5,288,000 | $5,527,000 | $2,450,000 | ' |
Net income per share attributable to Cubic: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Basic (in dollars per share) | ($1.39) | $0.69 | $1.11 | $0.53 | $0.82 | $1.02 | $0.97 | $0.83 | $0.94 | $3.64 | $3.22 | ' | ' | ' | ($1.43) | $0.69 | $1.02 | $0.47 | $0.79 | $1 | $0.88 | $0.77 | $0.74 | $3.44 | $3.13 | ' | $0.04 | $0 | $0.09 | $0.06 | $0.03 | $0.02 | $0.09 | $0.06 | $0.20 | $0.20 | $0.09 | ' |
Diluted (in dollars per share) | ($1.39) | $0.69 | $1.11 | $0.53 | $0.82 | $1.02 | $0.97 | $0.83 | $0.94 | $3.64 | $3.22 | ' | ' | ' | ($1.43) | $0.69 | $1.02 | $0.47 | $0.79 | $1 | $0.88 | $0.77 | $0.74 | $3.44 | $3.13 | ' | $0.04 | $0 | $0.09 | $0.06 | $0.03 | $0.02 | $0.09 | $0.06 | $0.20 | $0.20 | $0.09 | ' |
Weighted average shares used in per share calculations: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Basic (in shares) | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736,000 | 26,736,000 | 26,736,000 | ' | ' | ' | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736,000 | 26,736,000 | 26,736,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Diluted (in shares) | 26,736 | 26,762 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,760,000 | 26,736,000 | 26,736,000 | ' | ' | ' | 26,736 | 26,762 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,760,000 | 26,736,000 | 26,736,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
RESTATEMENT_OF_CONSOLIDATED_FI3
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS (Details 2) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 |
Restatement of Comprehensive Income | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | ($37,152) | $18,405 | $29,702 | $14,314 | $21,967 | $27,448 | $25,907 | $22,309 | $25,269 | $97,631 | $86,354 |
Other comprehensive income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Adjustment to pension liability, net of tax | 13,106 | ' | ' | ' | -5,585 | ' | ' | ' | 13,106 | -5,585 | -3,285 |
Foreign currency translation | 16,739 | -1,776 | -15,338 | 1,349 | 7,578 | -5,004 | 7,975 | 328 | 974 | 10,877 | -1,329 |
Net unrealized gains/losses from cash flow hedges, net of tax | -926 | 4,706 | -745 | 742 | -598 | -1,288 | 3,288 | -1,160 | 3,777 | 242 | -5,618 |
Net unrealized gain (loss) on available-for-sale securities, net of tax | 3 | -5 | ' | ' | ' | ' | ' | ' | -2 | ' | ' |
Total other comprehensive income (loss) | 28,922 | 2,925 | -16,083 | 2,091 | 1,395 | -6,292 | 11,263 | -832 | 17,855 | 5,534 | -10,232 |
Total comprehensive income | -8,230 | 21,330 | 13,619 | 16,405 | 23,362 | 21,156 | 37,170 | 21,477 | 43,124 | 103,165 | 76,122 |
Previously Reported | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Restatement of Comprehensive Income | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | -38,136 | 18,388 | 27,210 | 12,519 | 21,143 | 26,774 | 23,448 | 20,739 | 19,981 | 92,104 | 83,904 |
Other comprehensive income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Adjustment to pension liability, net of tax | 13,501 | ' | ' | ' | -5,585 | ' | ' | ' | 13,501 | -5,585 | -3,285 |
Foreign currency translation | 15,679 | -1,872 | -14,608 | 1,295 | 7,375 | -4,880 | 7,846 | 347 | 494 | 10,688 | -1,250 |
Net unrealized gains/losses from cash flow hedges, net of tax | -926 | 4,706 | -745 | 742 | -598 | -1,288 | 3,288 | -1,160 | 3,777 | 242 | -5,618 |
Net unrealized gain (loss) on available-for-sale securities, net of tax | 3 | -5 | ' | ' | ' | ' | ' | ' | -2 | ' | ' |
Total other comprehensive income (loss) | 28,257 | 2,829 | -15,353 | 2,037 | 1,192 | -6,168 | 11,134 | -813 | 17,770 | 5,345 | -10,153 |
Total comprehensive income | -9,879 | 21,217 | 11,857 | 14,556 | 22,335 | 20,606 | 34,582 | 19,926 | 37,751 | 97,449 | 73,751 |
Adjustments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Restatement of Comprehensive Income | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | 984 | 17 | 2,492 | 1,795 | 824 | 674 | 2,459 | 1,570 | 5,288 | 5,527 | 2,450 |
Other comprehensive income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Adjustment to pension liability, net of tax | -395 | ' | ' | ' | ' | ' | ' | ' | -395 | ' | ' |
Foreign currency translation | 1,060 | 96 | -730 | 54 | 203 | -124 | 129 | -19 | 480 | 189 | -79 |
Total other comprehensive income (loss) | 665 | 96 | -730 | 54 | 203 | -124 | 129 | -19 | 85 | 189 | -79 |
Total comprehensive income | $1,649 | $113 | $1,762 | $1,849 | $1,027 | $550 | $2,588 | $1,551 | $5,373 | $5,716 | $2,371 |
RESTATEMENT_OF_CONSOLIDATED_FI4
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS (Details 3) (USD $) | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2011 | Sep. 30, 2010 |
In Thousands, unless otherwise specified | ||||||||||
Current assets: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | $203,892 | $212,451 | $148,605 | $174,116 | $212,267 | $231,129 | $230,766 | $289,141 | $329,148 | $295,434 |
Restricted cash | 69,381 | 68,853 | 68,833 | 68,829 | 68,749 | 68,681 | 68,584 | ' | ' | ' |
Marketable securities | 4,055 | 4,049 | ' | ' | ' | ' | 7,895 | 18,872 | ' | ' |
Accounts receivable - net | 379,002 | 385,937 | 410,762 | 355,977 | 348,971 | 318,649 | 287,513 | 249,063 | ' | ' |
Recoverable income taxes | 7,885 | 6,673 | 5,600 | 4,817 | 7,083 | 15,150 | 16,576 | 27,268 | ' | ' |
Inventories - net | 59,746 | 42,377 | 39,787 | 42,517 | 42,095 | 46,665 | 53,214 | 45,876 | ' | ' |
Deferred income taxes | 8,354 | ' | ' | ' | 7,969 | ' | ' | ' | ' | ' |
Prepaid expenses and other current assets | 10,284 | ' | ' | ' | 13,977 | ' | ' | ' | ' | ' |
Total current assets | 742,599 | 738,210 | 691,306 | 671,372 | 701,111 | 697,222 | 684,006 | 646,901 | ' | ' |
Long-term contract receivables | 19,021 | 19,698 | 20,678 | 21,308 | 21,918 | 22,774 | 23,514 | 24,064 | ' | ' |
Long-term capitalized costs | 68,963 | 58,598 | 50,776 | 40,146 | 26,875 | 13,695 | ' | ' | ' | ' |
Property, plant and equipment, net | 56,305 | 54,770 | 54,732 | 55,434 | 55,327 | 56,166 | 55,525 | 52,045 | ' | ' |
Deferred income taxes | 19,322 | ' | ' | ' | 16,364 | ' | ' | ' | ' | ' |
Goodwill | 134,851 | 183,895 | 185,589 | 173,734 | 146,933 | 146,597 | 146,812 | 146,413 | 146,355 | ' |
Purchased intangibles, net | 57,542 | 58,517 | 62,930 | 54,188 | 39,374 | 42,836 | 46,493 | 50,147 | ' | ' |
Other assets | 9,772 | ' | ' | ' | 6,648 | ' | ' | ' | ' | ' |
Total assets | 1,108,375 | 1,134,662 | 1,085,518 | 1,037,572 | 1,014,550 | 999,425 | 976,776 | 939,194 | 963,650 | ' |
Current liabilities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Trade accounts payable | 40,310 | 31,293 | 33,322 | 29,001 | 49,071 | 40,341 | 42,785 | 31,554 | ' | ' |
Customer advances | 84,307 | 79,961 | 60,993 | 80,003 | 75,951 | 109,546 | 106,862 | 115,241 | ' | ' |
Accrued compensation and other current liabilities | 43,394 | 114,223 | 128,217 | 122,419 | 52,680 | 84,431 | 84,977 | 89,095 | ' | ' |
Other current liabilities | 64,616 | ' | ' | ' | 56,089 | ' | ' | ' | ' | ' |
Income taxes payable | 12,731 | 12,334 | 12,417 | 13,712 | 24,747 | 28,273 | 24,620 | 21,924 | ' | ' |
Current maturities of long-term debt | 557 | 529 | 527 | 4,563 | 4,561 | 4,545 | 4,556 | 4,539 | ' | ' |
Total current liabilities | 245,915 | 238,340 | 260,476 | 274,698 | 263,099 | 267,136 | 263,800 | 262,353 | ' | ' |
Long-term debt | 102,363 | 102,380 | 52,502 | 2,814 | 6,942 | 6,995 | 7,191 | 7,233 | ' | ' |
Accrued pension liability | 20,785 | ' | ' | ' | 46,382 | ' | ' | ' | ' | ' |
Deferred compensation | 9,792 | ' | ' | ' | 8,619 | ' | ' | ' | ' | ' |
Income taxes payable | 6,434 | ' | ' | ' | 5,244 | ' | ' | ' | ' | ' |
Other long-term liabilities | 6,006 | 67,040 | 68,543 | 66,533 | 7,142 | 68,325 | 69,972 | 67,757 | ' | ' |
Shareholders' equity: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common stock | 15,825 | 14,208 | 12,633 | 12,574 | 12,574 | 12,574 | 12,574 | 12,574 | ' | ' |
Retained earnings | 740,002 | 780,397 | 762,016 | 735,574 | 721,333 | 702,630 | 675,235 | 652,587 | ' | 551,765 |
Accumulated other comprehensive loss | -2,803 | -31,725 | -34,650 | -18,567 | -20,658 | -22,053 | -15,761 | -27,024 | ' | ' |
Treasury stock at cost | -36,078 | -36,078 | -36,078 | -36,078 | -36,078 | -36,078 | -36,078 | -36,078 | ' | ' |
Shareholders' equity related to Cubic | 716,946 | 726,802 | 703,921 | 693,503 | 677,171 | 657,073 | 635,970 | 602,059 | ' | ' |
Noncontrolling interest in variable interest entity | 134 | 100 | 76 | 24 | -49 | -104 | -157 | -208 | ' | ' |
Total shareholders' equity | 717,080 | 726,902 | 703,997 | 693,527 | 677,122 | 656,969 | 635,813 | 601,851 | ' | ' |
Total liabilities and shareholders' equity | 1,108,375 | 1,134,662 | 1,085,518 | 1,037,572 | 1,014,550 | 999,425 | 976,776 | 939,194 | ' | ' |
Previously Reported | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Current assets: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | 203,892 | 212,451 | 148,605 | 174,116 | 212,267 | 231,129 | 230,766 | 289,141 | 329,148 | 295,434 |
Restricted cash | 69,381 | 68,853 | 68,833 | 68,829 | 68,749 | 68,681 | 68,584 | ' | ' | ' |
Marketable securities | 4,055 | 4,049 | ' | ' | ' | ' | 7,895 | 18,872 | ' | ' |
Accounts receivable - net | 376,143 | 388,436 | 414,066 | 359,301 | 350,697 | 323,118 | 292,704 | 254,811 | ' | ' |
Recoverable income taxes | 7,885 | 6,673 | 5,600 | 4,817 | 7,083 | 15,150 | 16,576 | 27,268 | ' | ' |
Inventories - net | 54,400 | 48,312 | 50,992 | 53,095 | 52,366 | 49,622 | 51,398 | 43,341 | ' | ' |
Deferred income taxes | 8,354 | ' | ' | ' | 7,587 | ' | ' | ' | ' | ' |
Prepaid expenses and other current assets | 10,284 | ' | ' | ' | 13,977 | ' | ' | ' | ' | ' |
Total current assets | 734,394 | 745,809 | 704,850 | 684,401 | 712,726 | 704,408 | 687,141 | 649,874 | ' | ' |
Long-term contract receivables | 19,249 | 19,850 | 20,830 | 21,460 | 22,070 | 22,850 | 23,590 | 24,140 | ' | ' |
Long-term capitalized costs | 75,520 | 61,782 | 51,805 | 40,146 | 26,875 | 13,695 | ' | ' | ' | ' |
Property, plant and equipment, net | 56,305 | 54,770 | 54,732 | 55,434 | 55,327 | 56,166 | 55,525 | 52,045 | ' | ' |
Deferred income taxes | 19,322 | ' | ' | ' | 16,364 | ' | ' | ' | ' | ' |
Goodwill | 134,851 | 183,895 | 185,589 | 173,734 | 146,933 | 146,597 | 146,812 | 146,413 | ' | ' |
Purchased intangibles, net | 57,542 | 58,517 | 62,930 | 54,188 | 39,374 | 42,836 | 46,493 | 50,147 | ' | ' |
Other assets | 9,772 | ' | ' | ' | 6,648 | ' | ' | ' | ' | ' |
Total assets | 1,106,955 | 1,145,597 | 1,100,243 | 1,050,753 | 1,026,317 | 1,006,687 | 979,987 | 942,243 | ' | ' |
Current liabilities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Trade accounts payable | 39,016 | 31,293 | 33,322 | 29,001 | 47,917 | 40,341 | 42,785 | 31,554 | ' | ' |
Customer advances | 103,187 | 107,256 | 92,178 | 107,913 | 100,764 | 127,190 | 119,647 | 124,244 | ' | ' |
Accrued compensation and other current liabilities | 43,394 | 114,100 | 128,096 | 122,316 | 52,680 | 84,238 | 84,793 | 88,929 | ' | ' |
Other current liabilities | 62,693 | ' | ' | ' | 55,988 | ' | ' | ' | ' | ' |
Income taxes payable | 8,076 | 7,229 | 7,094 | 8,715 | 20,733 | 24,778 | 21,346 | 19,606 | ' | ' |
Current maturities of long-term debt | 557 | 529 | 527 | 4,563 | 4,561 | 4,545 | 4,556 | 4,539 | ' | ' |
Total current liabilities | 256,923 | 260,407 | 286,217 | 297,508 | 282,643 | 281,092 | 273,127 | 268,872 | ' | ' |
Long-term debt | 102,363 | 102,380 | 52,502 | 2,814 | 6,942 | 6,995 | 7,191 | 7,233 | ' | ' |
Accrued pension liability | 20,785 | ' | ' | ' | 46,382 | ' | ' | ' | ' | ' |
Deferred compensation | 9,792 | ' | ' | ' | 8,619 | ' | ' | ' | ' | ' |
Income taxes payable | 6,769 | ' | ' | ' | 4,862 | ' | ' | ' | ' | ' |
Other long-term liabilities | 5,396 | 66,412 | 67,918 | 65,533 | 6,527 | 67,384 | 69,059 | 66,902 | ' | ' |
Shareholders' equity: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common stock | 15,825 | 14,208 | 12,633 | 12,574 | 12,574 | 12,574 | 12,574 | 12,574 | ' | ' |
Retained earnings | 728,424 | 769,803 | 751,439 | 727,489 | 715,043 | 697,164 | 670,443 | 650,254 | ' | 553,452 |
Accumulated other comprehensive loss | -3,378 | -31,635 | -34,464 | -19,111 | -21,148 | -22,340 | -16,172 | -27,306 | ' | ' |
Treasury stock at cost | -36,078 | -36,078 | -36,078 | -36,078 | -36,078 | -36,078 | -36,078 | -36,078 | ' | ' |
Shareholders' equity related to Cubic | 704,793 | 716,298 | 693,530 | 684,874 | 670,391 | 651,320 | 630,767 | 599,444 | ' | ' |
Noncontrolling interest in variable interest entity | 134 | 100 | 76 | 24 | -49 | -104 | -157 | -208 | ' | ' |
Total shareholders' equity | 704,927 | 716,398 | 693,606 | 684,898 | 670,342 | 651,216 | 630,610 | 599,236 | ' | ' |
Total liabilities and shareholders' equity | 1,106,955 | 1,145,597 | 1,100,243 | 1,050,753 | 1,026,317 | 1,006,687 | 979,987 | 942,243 | ' | ' |
Adjustments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Current assets: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accounts receivable - net | 2,859 | -2,499 | -3,304 | -3,324 | -1,726 | -4,469 | -5,191 | -5,748 | ' | ' |
Inventories - net | 5,346 | -5,935 | -11,205 | -10,578 | -10,271 | -2,957 | 1,816 | 2,535 | ' | ' |
Deferred income taxes | ' | ' | ' | ' | 382 | ' | ' | ' | ' | ' |
Total current assets | 8,205 | -7,599 | -13,544 | -13,029 | -11,615 | -7,186 | -3,135 | -2,973 | ' | ' |
Long-term contract receivables | -228 | -152 | -152 | -152 | -152 | -76 | -76 | -76 | ' | ' |
Long-term capitalized costs | -6,557 | -3,184 | -1,029 | ' | ' | ' | ' | ' | ' | ' |
Total assets | 1,420 | -10,935 | -14,725 | -13,181 | -11,767 | -7,262 | -3,211 | -3,049 | ' | ' |
Current liabilities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Trade accounts payable | 1,294 | ' | ' | ' | 1,154 | ' | ' | ' | ' | ' |
Customer advances | -18,880 | -27,295 | -31,185 | -27,910 | -24,813 | -17,644 | -12,785 | -9,003 | ' | ' |
Accrued compensation and other current liabilities | ' | 123 | 121 | 103 | ' | 193 | 184 | 166 | ' | ' |
Other current liabilities | 1,923 | ' | ' | ' | 101 | ' | ' | ' | ' | ' |
Income taxes payable | 4,655 | 5,105 | 5,323 | 4,997 | 4,014 | 3,495 | 3,274 | 2,318 | ' | ' |
Total current liabilities | -11,008 | -22,067 | -25,741 | -22,810 | -19,544 | -13,956 | -9,327 | -6,519 | ' | ' |
Income taxes payable | -335 | ' | ' | ' | 382 | ' | ' | ' | ' | ' |
Other long-term liabilities | 610 | 628 | 625 | 1,000 | 615 | 941 | 913 | 855 | ' | ' |
Shareholders' equity: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Retained earnings | 11,578 | 10,594 | 10,577 | 8,085 | 6,290 | 5,466 | 4,792 | 2,333 | ' | -1,687 |
Accumulated other comprehensive loss | 575 | -90 | -186 | 544 | 490 | 287 | 411 | 282 | ' | ' |
Shareholders' equity related to Cubic | 12,153 | 10,504 | 10,391 | 8,629 | 6,780 | 5,753 | 5,203 | 2,615 | ' | ' |
Total shareholders' equity | 12,153 | 10,504 | 10,391 | 8,629 | 6,780 | 5,753 | 5,203 | 2,615 | ' | ' |
Total liabilities and shareholders' equity | $1,420 | ($10,935) | ($14,725) | ($13,181) | ($11,767) | ($7,262) | ($3,211) | ($3,049) | ' | ' |
RESTATEMENT_OF_CONSOLIDATED_FI5
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS (Details 4) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 |
Operating Activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | ($37,152) | $18,405 | $29,702 | $14,314 | $21,967 | $27,448 | $25,907 | $22,309 | $25,269 | $97,631 | $86,354 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Depreciation and amortization | 7,345 | 6,417 | 6,879 | 4,718 | 5,717 | 5,843 | 5,465 | 5,832 | 25,359 | 22,857 | 22,341 |
Stock-based compensation expense | 1,676 | 1,575 | ' | ' | ' | ' | ' | ' | 3,251 | ' | ' |
Inventory write-down | 2,760 | ' | ' | ' | ' | ' | ' | ' | 2,760 | ' | ' |
Impairment of goodwill | 50,865 | ' | ' | ' | ' | ' | ' | ' | 50,865 | ' | ' |
Deferred income taxes | -7,508 | ' | ' | ' | -1,486 | ' | ' | ' | -7,508 | -1,486 | 2,512 |
Changes in operating assets and liabilities, net of effects from acquisitions: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accounts receivable | ' | ' | ' | ' | ' | ' | ' | ' | -18,991 | -122,984 | 2,047 |
Inventories | ' | ' | ' | ' | ' | ' | ' | ' | -19,890 | 173 | 4,168 |
Prepaid expenses and other current assets | ' | ' | ' | ' | ' | ' | ' | ' | 3,867 | 7,432 | 4,882 |
Long-term capitalized contract costs | ' | ' | ' | ' | ' | ' | ' | ' | -42,088 | -26,875 | ' |
Accounts payable and other current liabilities | ' | ' | ' | ' | ' | ' | ' | ' | -25,637 | 9,630 | -1,467 |
Customer advances | ' | ' | ' | ' | ' | ' | ' | ' | 8,990 | -55,769 | 32,660 |
Income taxes | ' | ' | ' | ' | ' | ' | ' | ' | -19,114 | 14,219 | -22,144 |
Other items | ' | ' | ' | ' | ' | ' | ' | ' | -409 | 495 | -2,259 |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | -6,446 | 49,141 | -29,855 | -26,116 | -15,862 | 1,093 | -1,531 | -38,377 | -13,276 | -54,677 | 129,094 |
Investing Activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Acquisition of businesses, net of cash acquired | -3,042 | -7,377 | -20,177 | -33,095 | ' | ' | ' | ' | -63,691 | ' | -126,825 |
Net additions to property, plant and equipment | -2,843 | -2,348 | -2,438 | -1,423 | -982 | -3,094 | -4,901 | -5,249 | -9,052 | -14,226 | -8,728 |
Purchases of short-term investments | 4 | -4,054 | ' | ' | ' | ' | ' | ' | -4,050 | ' | ' |
Proceeds from maturities of short-term investments | ' | ' | ' | ' | ' | 7,895 | 10,977 | 6,957 | ' | 25,829 | 58,252 |
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | -5,881 | -13,779 | -22,615 | -34,518 | -982 | 4,801 | 6,076 | 1,708 | -76,793 | 11,603 | -77,301 |
Financing Activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from short term borrowings | ' | ' | 45,000 | 25,000 | ' | ' | ' | ' | 70,000 | ' | ' |
Principal payments on short term borrowings | ' | -25,000 | -45,000 | ' | ' | ' | ' | ' | -70,000 | ' | ' |
Proceeds from long term borrowings | ' | 50,000 | 50,000 | ' | ' | ' | ' | ' | 100,000 | ' | ' |
Principal payments on long-term debt | -136 | -134 | -4,133 | -4,140 | -138 | -137 | -138 | -4,136 | -8,543 | -4,549 | -4,555 |
Contingent consideration payments related to acquisitions of businesses | -7,618 | -224 | ' | ' | ' | ' | ' | ' | -7,842 | ' | ' |
Dividends paid to shareholders | -3,209 | ' | -3,208 | ' | -3,209 | ' | -3,208 | ' | -6,417 | -6,417 | -7,486 |
Change in restricted cash | -54 | -20 | -313 | 229 | ' | ' | -68,584 | ' | -158 | -68,584 | ' |
Purchases of treasury stock | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -4 |
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | -11,017 | 24,622 | 42,346 | 21,089 | -3,347 | -137 | -71,930 | -4,136 | 77,040 | -79,550 | -12,045 |
Effect of exchange rates on cash | 14,785 | 3,862 | -15,387 | 1,394 | 1,329 | -5,394 | 9,010 | 798 | 4,654 | 5,743 | -6,034 |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | -8,559 | 63,846 | -25,511 | -38,151 | -18,862 | 363 | -58,375 | -40,007 | -8,375 | -116,881 | 33,714 |
Cash and cash equivalents at the beginning of the year | 212,451 | 148,605 | 174,116 | 212,267 | 231,129 | 230,766 | 289,141 | 329,148 | 212,267 | 329,148 | 295,434 |
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR | 203,892 | 212,451 | 148,605 | 174,116 | 212,267 | 231,129 | 230,766 | 289,141 | 203,892 | 212,267 | 329,148 |
Previously Reported | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Operating Activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | -38,136 | 18,388 | 27,210 | 12,519 | 21,143 | 26,774 | 23,448 | 20,739 | 19,981 | 92,104 | 83,904 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Depreciation and amortization | 7,345 | 6,417 | 6,879 | 4,718 | 5,717 | 5,843 | 5,465 | 5,832 | 25,359 | 22,857 | 22,341 |
Stock-based compensation expense | 1,676 | 1,575 | ' | ' | ' | ' | ' | ' | 3,251 | ' | ' |
Inventory write-down | 2,760 | ' | ' | ' | ' | ' | ' | ' | 2,760 | ' | ' |
Impairment of goodwill | 50,865 | ' | ' | ' | ' | ' | ' | ' | 50,865 | ' | ' |
Deferred income taxes | -7,508 | ' | ' | ' | -1,486 | ' | ' | ' | -7,508 | -1,486 | 2,512 |
Changes in operating assets and liabilities, net of effects from acquisitions: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accounts receivable | ' | ' | ' | ' | ' | ' | ' | ' | -14,588 | -118,164 | 3,566 |
Inventories | ' | ' | ' | ' | ' | ' | ' | ' | -4,219 | -13,636 | 2,442 |
Prepaid expenses and other current assets | ' | ' | ' | ' | ' | ' | ' | ' | 3,485 | 7,574 | 5,122 |
Long-term capitalized contract costs | ' | ' | ' | ' | ' | ' | ' | ' | -48,645 | -26,875 | ' |
Accounts payable and other current liabilities | ' | ' | ' | ' | ' | ' | ' | ' | -27,587 | 8,525 | -1,547 |
Customer advances | ' | ' | ' | ' | ' | ' | ' | ' | 3,006 | -37,999 | 37,143 |
Income taxes | ' | ' | ' | ' | ' | ' | ' | ' | -19,027 | 11,929 | -23,713 |
Other items | ' | ' | ' | ' | ' | ' | ' | ' | -409 | 494 | -2,676 |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | -6,446 | 49,141 | -29,855 | -26,116 | -15,862 | 1,093 | -1,531 | -38,377 | -13,276 | -54,677 | 129,094 |
Investing Activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Acquisition of businesses, net of cash acquired | -3,042 | -7,377 | -20,177 | -33,095 | ' | ' | ' | ' | -63,691 | ' | -126,825 |
Net additions to property, plant and equipment | -2,843 | -2,348 | -2,438 | -1,423 | -982 | -3,094 | -4,901 | -5,249 | -9,052 | -14,226 | -8,728 |
Purchases of short-term investments | 4 | -4,054 | ' | ' | ' | ' | ' | ' | -4,050 | ' | ' |
Proceeds from maturities of short-term investments | ' | ' | ' | ' | ' | 7,895 | 10,977 | 6,957 | ' | 25,829 | 58,252 |
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | -5,881 | -13,779 | -22,615 | -34,518 | -982 | 4,801 | 6,076 | 1,708 | -76,793 | 11,603 | -77,301 |
Financing Activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from short term borrowings | ' | ' | 45,000 | 25,000 | ' | ' | ' | ' | 70,000 | ' | ' |
Principal payments on short term borrowings | ' | -25,000 | -45,000 | ' | ' | ' | ' | ' | -70,000 | ' | ' |
Proceeds from long term borrowings | ' | 50,000 | 50,000 | ' | ' | ' | ' | ' | 100,000 | ' | ' |
Principal payments on long-term debt | -136 | -134 | -4,133 | -4,140 | -138 | -137 | -138 | -4,136 | -8,543 | -4,549 | -4,555 |
Contingent consideration payments related to acquisitions of businesses | -7,618 | -224 | ' | ' | ' | ' | ' | ' | -7,842 | ' | ' |
Dividends paid to shareholders | -3,209 | ' | -3,208 | ' | -3,209 | ' | -3,208 | ' | -6,417 | -6,417 | -7,486 |
Change in restricted cash | -54 | -20 | -313 | 229 | ' | ' | -68,584 | ' | -158 | -68,584 | ' |
Purchases of treasury stock | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -4 |
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | -11,017 | 24,622 | 42,346 | 21,089 | -3,347 | -137 | -71,930 | -4,136 | 77,040 | -79,550 | -12,045 |
Effect of exchange rates on cash | 14,785 | 3,862 | -15,387 | 1,394 | 1,329 | -5,394 | 9,010 | 798 | 4,654 | 5,743 | -6,034 |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | -8,559 | 63,846 | -25,511 | -38,151 | -18,862 | 363 | -58,375 | -40,007 | -8,375 | -116,881 | 33,714 |
Cash and cash equivalents at the beginning of the year | 212,451 | 148,605 | 174,116 | 212,267 | 231,129 | 230,766 | 289,141 | 329,148 | 212,267 | 329,148 | 295,434 |
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR | 203,892 | 212,451 | 148,605 | 174,116 | 212,267 | 231,129 | 230,766 | 289,141 | 203,892 | 212,267 | 329,148 |
Adjustments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Operating Activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | 984 | 17 | 2,492 | 1,795 | 824 | 674 | 2,459 | 1,570 | 5,288 | 5,527 | 2,450 |
Changes in operating assets and liabilities, net of effects from acquisitions: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accounts receivable | ' | ' | ' | ' | ' | ' | ' | ' | -4,403 | -4,820 | -1,519 |
Inventories | ' | ' | ' | ' | ' | ' | ' | ' | 15,671 | 13,809 | 1,726 |
Prepaid expenses and other current assets | ' | ' | ' | ' | ' | ' | ' | ' | 382 | -142 | -240 |
Long-term capitalized contract costs | ' | ' | ' | ' | ' | ' | ' | ' | 6,557 | ' | ' |
Accounts payable and other current liabilities | ' | ' | ' | ' | ' | ' | ' | ' | 1,950 | 1,105 | 80 |
Customer advances | ' | ' | ' | ' | ' | ' | ' | ' | 5,984 | -17,770 | -4,483 |
Income taxes | ' | ' | ' | ' | ' | ' | ' | ' | -87 | 2,290 | 1,569 |
Other items | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1 | ($417) |
ACQUISITIONS_Details
ACQUISITIONS (Details) (USD $) | 3 Months Ended | 12 Months Ended | 0 Months Ended | 12 Months Ended | 0 Months Ended | 0 Months Ended | 12 Months Ended | 0 Months Ended | 12 Months Ended | 0 Months Ended | 12 Months Ended | 0 Months Ended | 12 Months Ended | 0 Months Ended | |||||||||||||||||||||||||
Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 | Dec. 14, 2012 | Sep. 30, 2013 | Dec. 14, 2012 | Dec. 14, 2012 | Dec. 14, 2012 | Dec. 14, 2012 | Jan. 24, 2013 | Sep. 30, 2013 | Jan. 24, 2013 | Jan. 24, 2013 | Jan. 24, 2013 | Jan. 24, 2013 | Jul. 02, 2013 | Sep. 30, 2013 | Jul. 02, 2013 | Jul. 02, 2013 | Jul. 02, 2013 | Jul. 02, 2013 | Sep. 30, 2013 | Jul. 02, 2013 | Jul. 02, 2013 | Dec. 20, 2010 | Sep. 30, 2013 | Dec. 20, 2010 | Dec. 20, 2010 | Dec. 20, 2010 | Dec. 20, 2010 | Nov. 26, 2013 | |
NEK Special Programs Group LLC (NEK) | NEK Special Programs Group LLC (NEK) | NEK Special Programs Group LLC (NEK) | NEK Special Programs Group LLC (NEK) | NEK Special Programs Group LLC (NEK) | NEK Special Programs Group LLC (NEK) | Next Bus | Next Bus | Next Bus | Next Bus | Next Bus | Next Bus | AIS | AIS | AIS | AIS | AIS | PSMC | PSMC | PSMC | PSMC | Abraxas Corporation | Abraxas Corporation | Abraxas Corporation | Abraxas Corporation | Abraxas Corporation | Abraxas Corporation | ITMS | ||||||||||||
Minimum | Customer relationships | Corporate trade names | Non-compete agreements | Customer relationships | Corporate trade names | Acquired technology | Backlog | Customer relationships | Acquired technology | Backlog | Customer relationships | Backlog | Customer relationships | Corporate trade names | Non-compete agreements | Backlog | Subsequent event | ||||||||||||||||||||||
item | Forecast | ||||||||||||||||||||||||||||||||||||||
Acquisitions | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of employees hired | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 200 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net sales | $340,776,000 | $337,226,000 | $368,609,000 | $314,796,000 | $369,255,000 | $371,142,000 | $343,830,000 | $319,857,000 | $1,361,407,000 | $1,404,084,000 | $1,301,584,000 | ' | $31,600,000 | ' | ' | ' | ' | ' | $7,800,000 | ' | ' | ' | ' | ' | $2,000,000 | ' | ' | ' | ' | $1,700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net loss (income) after taxes | 37,152,000 | -18,405,000 | -29,702,000 | -14,314,000 | -21,967,000 | -27,448,000 | -25,907,000 | -22,309,000 | -25,269,000 | -97,631,000 | -86,354,000 | ' | 500,000 | ' | ' | ' | ' | ' | 400,000 | ' | ' | ' | ' | ' | 100,000 | ' | ' | ' | ' | -100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Transaction related costs | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 600,000 | ' | ' | ' | ' | ' | 200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cost of acquisition net | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 52,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Fair value of consideration transferred | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 52,600,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 70,000,000 |
Cash consideration paid | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 48,100,000 | ' | ' | ' | ' | 20,200,000 | ' | ' | ' | ' | ' | 2,000,000 | ' | ' | ' | ' | 1,300,000 | ' | ' | ' | 126,000,000 | ' | ' | ' | ' | ' | ' |
Estimated current liability of additional cash consideration | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Additional cash consideration accelerated if certain event occurs | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Fair value of additional contingent cash consideration | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amount of change in the estimated fair value of the total estimated contingent payments to be made since the date of the acquisition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Purchase price allocation | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amortizable intangible assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 13,300,000 | 4,900,000 | 200,000 | ' | ' | 8,800,000 | 1,000,000 | 1,300,000 | 1,700,000 | ' | ' | 1,400,000 | 900,000 | 600,000 | ' | ' | 600,000 | 100,000 | ' | ' | 20,100,000 | 5,700,000 | 5,200,000 | 11,500,000 | ' |
Recoverable income taxes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4,300,000 | ' | ' | ' | ' | ' | ' |
Accounts receivable - billed | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3,100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accounts receivable - unbilled | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7,700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accounts receivable, net | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accounts payable and accrued expenses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -3,000,000 | ' | ' | ' | ' | ' | -1,100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred tax liabilities, net | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -3,300,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -7,600,000 | ' | ' | ' | ' | ' | ' |
Net tangible assets acquired | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5,100,000 | ' | ' | ' | ' | ' | ' |
Other net liabilities assumed | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -400,000 | ' | ' | ' | ' | ' | -1,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Other net assets acquired | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net identifiable assets acquired | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 25,800,000 | ' | ' | ' | ' | ' | 9,400,000 | ' | ' | ' | ' | ' | 1,400,000 | ' | ' | ' | ' | 700,000 | ' | ' | ' | 44,300,000 | ' | ' | ' | ' | ' | ' |
Goodwill | 134,851,000 | 183,895,000 | 185,589,000 | 173,734,000 | 146,933,000 | 146,597,000 | 146,812,000 | 146,413,000 | 134,851,000 | 146,933,000 | 146,355,000 | 26,800,000 | ' | ' | ' | ' | ' | 10,800,000 | ' | ' | ' | ' | ' | 600,000 | ' | ' | ' | ' | 600,000 | ' | ' | ' | 81,700,000 | ' | ' | ' | ' | ' | ' |
Net assets acquired | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 52,600,000 | ' | ' | ' | ' | ' | 20,200,000 | ' | ' | ' | ' | ' | 2,000,000 | ' | ' | ' | ' | 1,300,000 | ' | ' | ' | 126,000,000 | ' | ' | ' | ' | ' | ' |
Weighted average useful life of intangible assets | ' | ' | ' | ' | ' | ' | ' | ' | '6 years | ' | ' | ' | '4 years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '6 years | ' | ' | ' | ' | ' |
Unaudited pro forma information | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net sales | ' | ' | ' | ' | ' | ' | ' | ' | 1,385,300,000 | 1,468,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income attributable to Cubic | ' | ' | ' | ' | ' | ' | ' | ' | 26,200,000 | 99,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Adjustments made for transaction expenses | ' | ' | ' | ' | ' | ' | ' | ' | $0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
FAIR_VALUE_OF_FINANCIAL_INSTRU2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) (USD $) | 12 Months Ended | 0 Months Ended | 12 Months Ended | ||||||||||
Sep. 30, 2013 | Sep. 30, 2012 | Dec. 14, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | |
NEK Special Programs Group LLC (NEK) | NEK Special Programs Group LLC (NEK) | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | |||
Level 1 | Level 1 | Level 2 | Level 2 | Level 3 | Level 3 | Total | Total | Total | |||||
NEK Special Programs Group LLC (NEK) | NEK Special Programs Group LLC (NEK) | ||||||||||||
Assets and liabilities measured at fair value on a recurring basis | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Period within which contingent consideration will be paid | ' | ' | '12 months | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Change in fair value of contingent consideration since the date of the acquisition | ' | ' | ' | $0 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash equivalents | ' | ' | ' | ' | 125,512,000 | 171,300,000 | ' | ' | ' | ' | 125,512,000 | 171,300,000 | ' |
Marketable securities | ' | ' | ' | ' | 4,055,000 | ' | ' | ' | ' | ' | 4,055,000 | ' | ' |
Current derivative assets | ' | ' | ' | ' | ' | ' | 1,597,000 | 3,779,000 | ' | ' | 1,597,000 | 3,779,000 | ' |
Non-current derivative assets | ' | ' | ' | ' | ' | ' | 6,096,000 | 3,713,000 | ' | ' | 6,096,000 | 3,713,000 | ' |
Total assets measured at fair value | ' | ' | ' | ' | 129,567,000 | 171,300,000 | 7,693,000 | 7,492,000 | ' | ' | 137,260,000 | 178,792,000 | ' |
Liabilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Current derivative liabilities | ' | ' | ' | ' | ' | ' | 2,360,000 | 6,839,000 | ' | ' | 2,360,000 | 6,839,000 | ' |
Non-current derivative liabilities | ' | ' | ' | ' | ' | ' | 5,366,000 | 6,498,000 | ' | ' | 5,366,000 | 6,498,000 | ' |
Contingent consideration to Seller of NEK | ' | ' | ' | 3,500,000 | ' | ' | ' | ' | ' | 3,485,000 | ' | ' | 3,485,000 |
Total liabilities measured at fair value | ' | ' | ' | ' | ' | ' | 7,726,000 | 13,337,000 | 3,485,000 | ' | 11,211,000 | 13,337,000 | ' |
Debt instruments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Fair Value | 95,800,000 | 12,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Carrying value | 102,920,000 | 11,503,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Change in the fair value of the contingent consideration | $0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
ACCOUNTS_RECEIVABLE_Details
ACCOUNTS RECEIVABLE (Details) (USD $) | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | ||||||||
Components of accounts receivable under long-term contracts | ' | ' | ' | ' | ' | ' | ' | ' |
Total accounts receivable under long-term contracts | $381,329 | ' | ' | ' | $353,809 | ' | ' | ' |
Less estimated amounts not currently due | -19,021 | -19,698 | -20,678 | -21,308 | -21,918 | -22,774 | -23,514 | -24,064 |
Accounts receivable under long-term contracts, current | 362,308 | ' | ' | ' | 331,891 | ' | ' | ' |
U.S. government contracts | ' | ' | ' | ' | ' | ' | ' | ' |
Components of accounts receivable under long-term contracts | ' | ' | ' | ' | ' | ' | ' | ' |
Amounts billed | 51,529 | ' | ' | ' | 42,852 | ' | ' | ' |
Recoverable costs and accrued profits on progress completed--not billed | 60,435 | ' | ' | ' | 77,750 | ' | ' | ' |
Total accounts receivable under long-term contracts | 111,964 | ' | ' | ' | 120,602 | ' | ' | ' |
Commercial customers | ' | ' | ' | ' | ' | ' | ' | ' |
Components of accounts receivable under long-term contracts | ' | ' | ' | ' | ' | ' | ' | ' |
Amounts billed | 47,454 | ' | ' | ' | 48,280 | ' | ' | ' |
Recoverable costs and accrued profits on progress completed--not billed | 221,911 | ' | ' | ' | 184,927 | ' | ' | ' |
Total accounts receivable under long-term contracts | 263,918 | ' | ' | ' | 233,207 | ' | ' | ' |
Less estimated amounts not currently due | ($19,021) | ' | ' | ' | ($21,918) | ' | ' | ' |
INVENTORIES_Details
INVENTORIES (Details) (USD $) | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 |
INVENTORIES | ' | ' | ' | ' | ' | ' | ' | ' |
Work in process and inventoried costs under long-term contracts | $80,918,000 | ' | ' | ' | $68,525,000 | ' | ' | ' |
Materials and purchased parts | 693,000 | ' | ' | ' | 858,000 | ' | ' | ' |
Customer advances | -21,865,000 | ' | ' | ' | -27,288,000 | ' | ' | ' |
Net inventories | 59,746,000 | 42,377,000 | 39,787,000 | 42,517,000 | 42,095,000 | 46,665,000 | 53,214,000 | 45,876,000 |
Costs incurred outside the scope of work or in advance of a contract award | 5,800,000 | ' | ' | ' | 1,900,000 | ' | ' | ' |
General and administrative amounts for certain government contracts remaining in inventory | $7,100,000 | ' | ' | ' | $5,400,000 | ' | ' | ' |
PROPERTY_PLANT_AND_EQUIPMENT_D
PROPERTY, PLANT AND EQUIPMENT (Details) (USD $) | 12 Months Ended | ||||||||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | |
PROPERTY, PLANT AND EQUIPMENT | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accumulated depreciation and amortization | ($111,157,000) | ($107,895,000) | ' | ' | ' | ' | ' | ' | ' |
Property, plant and equipment - net | 56,305,000 | 55,327,000 | ' | 54,770,000 | 54,732,000 | 55,434,000 | 56,166,000 | 55,525,000 | 52,045,000 |
Depreciation of plant and equipment and amortization of leasehold improvements | 8,700,000 | 8,000,000 | 7,700,000 | ' | ' | ' | ' | ' | ' |
Land and land improvements | ' | ' | ' | ' | ' | ' | ' | ' | ' |
PROPERTY, PLANT AND EQUIPMENT | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Property, plant and equipment, Gross | 15,996,000 | 16,045,000 | ' | ' | ' | ' | ' | ' | ' |
Buildings and improvements | ' | ' | ' | ' | ' | ' | ' | ' | ' |
PROPERTY, PLANT AND EQUIPMENT | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Property, plant and equipment, Gross | 45,854,000 | 44,376,000 | ' | ' | ' | ' | ' | ' | ' |
Machinery and other equipment | ' | ' | ' | ' | ' | ' | ' | ' | ' |
PROPERTY, PLANT AND EQUIPMENT | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Property, plant and equipment, Gross | 95,898,000 | 94,113,000 | ' | ' | ' | ' | ' | ' | ' |
Machinery and other equipment | Maximum | ' | ' | ' | ' | ' | ' | ' | ' | ' |
PROPERTY, PLANT AND EQUIPMENT | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Property, plant and equipment, useful life | '10 years | ' | ' | ' | ' | ' | ' | ' | ' |
Machinery and other equipment | Minimum | ' | ' | ' | ' | ' | ' | ' | ' | ' |
PROPERTY, PLANT AND EQUIPMENT | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Property, plant and equipment, useful life | '5 years | ' | ' | ' | ' | ' | ' | ' | ' |
Leasehold improvements | ' | ' | ' | ' | ' | ' | ' | ' | ' |
PROPERTY, PLANT AND EQUIPMENT | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Property, plant and equipment, Gross | $9,714,000 | $8,688,000 | ' | ' | ' | ' | ' | ' | ' |
Leasehold improvements | Maximum | ' | ' | ' | ' | ' | ' | ' | ' | ' |
PROPERTY, PLANT AND EQUIPMENT | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Property, plant and equipment, useful life | '39 years | ' | ' | ' | ' | ' | ' | ' | ' |
Leasehold improvements | Minimum | ' | ' | ' | ' | ' | ' | ' | ' | ' |
PROPERTY, PLANT AND EQUIPMENT | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Property, plant and equipment, useful life | '15 years | ' | ' | ' | ' | ' | ' | ' | ' |
GOODWILL_AND_PURCHASED_INTANGI2
GOODWILL AND PURCHASED INTANGIBLE ASSETS (Details) (USD $) | 3 Months Ended | 12 Months Ended | 12 Months Ended | |||||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2011 |
item | item | Transportation Systems | Transportation Systems | Defense Systems | Defense Systems | Mission Support Services | Mission Support Services | |||||||
Changes in the carrying amount of goodwill | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Balance at the beginning of the period | $183,895 | $146,933 | $146,355 | $185,589 | $173,734 | $146,597 | $146,812 | $146,413 | $7,517 | $7,269 | $20,983 | $20,653 | $118,433 | $118,433 |
Acquisitions | ' | 38,842 | ' | ' | ' | ' | ' | ' | 10,837 | ' | 1,223 | ' | 26,782 | ' |
Impairment of goodwill | 50,865 | 50,865 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -50,865 | ' |
Foreign currency exchange rate changes | ' | -59 | 578 | ' | ' | ' | ' | ' | -53 | 248 | -6 | 330 | ' | ' |
Balance at the end of the period | $134,851 | $134,851 | $146,933 | $185,589 | $173,734 | $146,597 | $146,812 | $146,413 | $18,301 | $7,517 | $22,200 | $20,983 | $94,350 | $118,433 |
Number of remaining reporting units whose estimated fair values exceeded carrying values | 2 | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
GOODWILL_AND_PURCHASED_INTANGI3
GOODWILL AND PURCHASED INTANGIBLE ASSETS (Details 2) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 |
GOODWILL AND PURCHASED INTANGIBLE ASSETS | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Weighted average amortization period of purchased intangible assets | ' | ' | ' | ' | ' | ' | ' | ' | '6 years | ' | ' |
Amortization expense | $4,488 | $4,362 | $4,266 | $3,564 | $3,471 | $3,650 | $3,668 | $4,039 | $16,680 | $14,828 | $14,681 |
Purchased intangible assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amortized intangible assets, Gross Carrying Amount | 120,339 | ' | ' | ' | 85,705 | ' | ' | ' | 120,339 | 85,705 | ' |
Amortized intangible assets, Accumulated Amortization | -62,797 | ' | ' | ' | -46,331 | ' | ' | ' | -62,797 | -46,331 | ' |
Total intangible assets, Net Carrying Amount | 57,542 | 58,517 | 62,930 | 54,188 | 39,374 | 42,836 | 46,493 | 50,147 | 57,542 | 39,374 | ' |
Expected amortization for purchased intangibles for each of the next five years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
2014 | 15,536 | ' | ' | ' | ' | ' | ' | ' | 15,536 | ' | ' |
2015 | 11,890 | ' | ' | ' | ' | ' | ' | ' | 11,890 | ' | ' |
2016 | 8,272 | ' | ' | ' | ' | ' | ' | ' | 8,272 | ' | ' |
2017 | 5,380 | ' | ' | ' | ' | ' | ' | ' | 5,380 | ' | ' |
2018 | 4,389 | ' | ' | ' | ' | ' | ' | ' | 4,389 | ' | ' |
Thereafter | 12,075 | ' | ' | ' | ' | ' | ' | ' | 12,075 | ' | ' |
Total expected amortization for purchased intangibles | 57,542 | ' | ' | ' | ' | ' | ' | ' | 57,542 | ' | ' |
Contract and program intangibles | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Purchased intangible assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amortized intangible assets, Gross Carrying Amount | 97,424 | ' | ' | ' | 71,145 | ' | ' | ' | 97,424 | 71,145 | ' |
Amortized intangible assets, Accumulated Amortization | -54,712 | ' | ' | ' | -40,785 | ' | ' | ' | -54,712 | -40,785 | ' |
Total intangible assets, Net Carrying Amount | 42,712 | ' | ' | ' | 30,360 | ' | ' | ' | 42,712 | 30,360 | ' |
Other purchased intangibles | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Purchased intangible assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amortized intangible assets, Gross Carrying Amount | 22,915 | ' | ' | ' | 14,560 | ' | ' | ' | 22,915 | 14,560 | ' |
Amortized intangible assets, Accumulated Amortization | -8,085 | ' | ' | ' | -5,546 | ' | ' | ' | -8,085 | -5,546 | ' |
Total intangible assets, Net Carrying Amount | 14,830 | ' | ' | ' | 9,014 | ' | ' | ' | 14,830 | 9,014 | ' |
Transportation Systems | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Expected amortization for purchased intangibles for each of the next five years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
2014 | 3,247 | ' | ' | ' | ' | ' | ' | ' | 3,247 | ' | ' |
2015 | 2,961 | ' | ' | ' | ' | ' | ' | ' | 2,961 | ' | ' |
2016 | 2,775 | ' | ' | ' | ' | ' | ' | ' | 2,775 | ' | ' |
2017 | 2,675 | ' | ' | ' | ' | ' | ' | ' | 2,675 | ' | ' |
2018 | 2,570 | ' | ' | ' | ' | ' | ' | ' | 2,570 | ' | ' |
Thereafter | 5,765 | ' | ' | ' | ' | ' | ' | ' | 5,765 | ' | ' |
Total expected amortization for purchased intangibles | 19,993 | ' | ' | ' | ' | ' | ' | ' | 19,993 | ' | ' |
Defense Systems | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Expected amortization for purchased intangibles for each of the next five years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
2014 | 1,869 | ' | ' | ' | ' | ' | ' | ' | 1,869 | ' | ' |
2015 | 1,239 | ' | ' | ' | ' | ' | ' | ' | 1,239 | ' | ' |
2016 | 783 | ' | ' | ' | ' | ' | ' | ' | 783 | ' | ' |
2017 | 253 | ' | ' | ' | ' | ' | ' | ' | 253 | ' | ' |
2018 | 44 | ' | ' | ' | ' | ' | ' | ' | 44 | ' | ' |
Total expected amortization for purchased intangibles | 4,188 | ' | ' | ' | ' | ' | ' | ' | 4,188 | ' | ' |
Mission Support Services | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Expected amortization for purchased intangibles for each of the next five years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
2014 | 10,420 | ' | ' | ' | ' | ' | ' | ' | 10,420 | ' | ' |
2015 | 7,690 | ' | ' | ' | ' | ' | ' | ' | 7,690 | ' | ' |
2016 | 4,714 | ' | ' | ' | ' | ' | ' | ' | 4,714 | ' | ' |
2017 | 2,452 | ' | ' | ' | ' | ' | ' | ' | 2,452 | ' | ' |
2018 | 1,775 | ' | ' | ' | ' | ' | ' | ' | 1,775 | ' | ' |
Thereafter | 6,310 | ' | ' | ' | ' | ' | ' | ' | 6,310 | ' | ' |
Total expected amortization for purchased intangibles | $33,361 | ' | ' | ' | ' | ' | ' | ' | $33,361 | ' | ' |
FINANCING_ARRANGEMENTS_Details
FINANCING ARRANGEMENTS (Details) | 12 Months Ended | 0 Months Ended | 12 Months Ended | ||||||||||||||||||||||||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Apr. 23, 2013 | Mar. 12, 2013 | Mar. 31, 2013 | Mar. 12, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | |
USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | Letters of credit primarily for self-insured liabilities | Letters of credit and bank guarantees | New Zealand | New Zealand | Australia | Australia | Senior unsecured notes | Senior unsecured notes | Senior unsecured notes | Senior unsecured notes | Series A senior unsecured notes | Series B senior unsecured notes | Mortgage notes | Mortgage notes | Unsecured notes payable to a group of insurance companies | Revolving credit agreement | Secured letter of credit agreement | Secured letter of credit agreement | |
USD ($) | USD ($) | USD ($) | NZD | USD ($) | AUD | USD ($) | USD ($) | Forecast | Maximum | USD ($) | USD ($) | United Kingdom | United Kingdom | USD ($) | USD ($) | USD ($) | United Kingdom | ||||||||||
USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | |||||||||||||||||||||||
Financial arrangement | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest rate (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3.35% | 3.35% | 3.35% | ' | 3.35% | 3.35% | 6.48% | ' | ' | ' | ' | ' |
Long-term debt | $102,920,000 | $11,503,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $50,000,000 | $50,000,000 | $2,920,000 | $3,503,000 | $8,000,000 | ' | ' | ' |
Less current portion | -557,000 | -4,561,000 | ' | -529,000 | -527,000 | -4,563,000 | -4,545,000 | -4,556,000 | -4,539,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term debt, noncurrent portion | 102,363,000 | 6,942,000 | ' | 102,380,000 | 52,502,000 | 2,814,000 | 6,995,000 | 7,191,000 | 7,233,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Maturities of long-term debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
2014 | 600,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
2015 | 600,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
2016 | 600,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
2017 | 600,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
2018 | 500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amount of interest paid | 3,700,000 | 7,400,000 | 1,100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amount of interest paid to U.S. District Court in connection with arbitration award | 600,000 | 5,900,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Principal amount of debt instrument | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 50,000,000 | 50,000,000 | 100,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Period for issuance of additional senior notes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '3 years | ' | ' | ' | ' | ' | ' | ' | ' |
Additional senior notes principal amount agreed to be issued within the next three years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 25,000,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Term under revolving credit or letter of agreement | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '5 years | '1 year | ' |
Letters of credit outstanding | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 23,500,000 | 54,400,000 | ' |
Available amount under line of credit | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 176,500,000 | ' | ' |
Restricted cash | 69,381,000 | 68,749,000 | ' | 68,853,000 | 68,833,000 | 68,829,000 | 68,681,000 | 68,584,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash on deposit as collateral | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 68,900,000 |
Letters of Credit and bank guarantees outstanding | ' | ' | ' | ' | ' | ' | ' | ' | ' | 12,400,000 | 89,600,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Fair value of instruments | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Self-insurance liabilities | 8,800,000 | 8,700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Short term borrowings | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Maximum borrowing capacity under credit agreement | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 400,000 | 500,000 | 2,900,000 | 3,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 200,000,000 | 62,600,000 | ' |
Borrowings outstanding | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $0 | ' | $0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $0 | ' | ' |
COMMITMENTS_Details
COMMITMENTS (Details) (USD $) | 12 Months Ended | ||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 | |
Commitments | ' | ' | ' |
Sublease income | $200,000 | $400,000 | $600,000 |
Rental expense, net of sublease income | 12,600,000 | 10,200,000 | 9,100,000 |
Future minimum payments, net of minimum sublease income, under noncancelable operating leases | ' | ' | ' |
2014 | 12,405,000 | ' | ' |
2015 | 9,710,000 | ' | ' |
2016 | 7,102,000 | ' | ' |
2017 | 4,870,000 | ' | ' |
2018 | 5,831,000 | ' | ' |
Thereafter | 3,057,000 | ' | ' |
Total future minimum payments, net of minimum sublease income | $42,975,000 | ' | ' |
Maximum | ' | ' | ' |
Commitments | ' | ' | ' |
Term of lease | '10 years | ' | ' |
INCOME_TAXES_Details
INCOME TAXES (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 |
Current: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Federal | ' | ' | ' | ' | ' | ' | ' | ' | $8,198 | $15,448 | ($804) |
State | ' | ' | ' | ' | ' | ' | ' | ' | 2,437 | 1,927 | 810 |
Foreign | ' | ' | ' | ' | ' | ' | ' | ' | 18,581 | 21,005 | 24,531 |
Total current | ' | ' | ' | ' | ' | ' | ' | ' | 29,216 | 38,380 | 24,537 |
Deferred: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Federal | ' | ' | ' | ' | ' | ' | ' | ' | -14,182 | 331 | 9,356 |
State | ' | ' | ' | ' | ' | ' | ' | ' | -2,720 | 328 | 299 |
Foreign | ' | ' | ' | ' | ' | ' | ' | ' | 2,188 | 1,293 | -73 |
Total deferred provision (benefit) | ' | ' | ' | ' | ' | ' | ' | ' | -14,714 | 1,952 | 9,582 |
Total income tax expense | ($5,935) | $7,292 | $7,276 | $5,869 | $8,951 | $11,667 | $10,758 | $8,956 | $14,502 | $40,332 | $34,119 |
INCOME_TAXES_Details_2
INCOME TAXES (Details 2) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 | |
Deferred tax assets: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accrued employee benefits | $11,642,000 | ' | ' | ' | $12,490,000 | ' | ' | ' | $11,642,000 | $12,490,000 | ' |
Long-term contracts and inventory valuation reductions | 14,152,000 | ' | ' | ' | 8,343,000 | ' | ' | ' | 14,152,000 | 8,343,000 | ' |
Allowances for loss contingencies | 5,441,000 | ' | ' | ' | 6,242,000 | ' | ' | ' | 5,441,000 | 6,242,000 | ' |
Deferred compensation | 4,346,000 | ' | ' | ' | 3,756,000 | ' | ' | ' | 4,346,000 | 3,756,000 | ' |
Property, plant and equipment | 1,127,000 | ' | ' | ' | 726,000 | ' | ' | ' | 1,127,000 | 726,000 | ' |
Intangible assets | 477,000 | ' | ' | ' | ' | ' | ' | ' | 477,000 | ' | ' |
Retirement benefits | 5,678,000 | ' | ' | ' | 14,549,000 | ' | ' | ' | 5,678,000 | 14,549,000 | ' |
State research and development credit carryforward | 4,839,000 | ' | ' | ' | 3,882,000 | ' | ' | ' | 4,839,000 | 3,882,000 | ' |
Net Operating Losses | 18,639,000 | ' | ' | ' | 11,291,000 | ' | ' | ' | 18,639,000 | 11,291,000 | ' |
Foreign currency mark-to-market | 302,000 | ' | ' | ' | 2,192,000 | ' | ' | ' | 302,000 | 2,192,000 | ' |
Other | 1,746,000 | ' | ' | ' | 313,000 | ' | ' | ' | 1,746,000 | 313,000 | ' |
Subtotal | 68,389,000 | ' | ' | ' | 63,784,000 | ' | ' | ' | 68,389,000 | 63,784,000 | ' |
Valuation allowance | -8,801,000 | ' | ' | ' | -4,205,000 | ' | ' | ' | -8,801,000 | -4,205,000 | ' |
Deferred tax assets | 59,588,000 | ' | ' | ' | 59,579,000 | ' | ' | ' | 59,588,000 | 59,579,000 | ' |
Deferred tax liabilities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Intangible assets | ' | ' | ' | ' | 8,608,000 | ' | ' | ' | ' | 8,608,000 | ' |
Deferred revenue | 28,865,000 | ' | ' | ' | 25,277,000 | ' | ' | ' | 28,865,000 | 25,277,000 | ' |
State taxes | 995,000 | ' | ' | ' | 269,000 | ' | ' | ' | 995,000 | 269,000 | ' |
Foreign currency mark-to-market | 290,000 | ' | ' | ' | 146,000 | ' | ' | ' | 290,000 | 146,000 | ' |
Other | 1,762,000 | ' | ' | ' | 946,000 | ' | ' | ' | 1,762,000 | 946,000 | ' |
Deferred tax liabilities | 31,912,000 | ' | ' | ' | 35,246,000 | ' | ' | ' | 31,912,000 | 35,246,000 | ' |
Net deferred tax asset | 27,676,000 | ' | ' | ' | 24,333,000 | ' | ' | ' | 27,676,000 | 24,333,000 | ' |
Reclassification | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Retirement benefits | 5,678,000 | ' | ' | ' | 14,549,000 | ' | ' | ' | 5,678,000 | 14,549,000 | ' |
Allowances for loss contingencies | 5,441,000 | ' | ' | ' | 6,242,000 | ' | ' | ' | 5,441,000 | 6,242,000 | ' |
Charge to income tax provision related to Australia | -5,935,000 | 7,292,000 | 7,276,000 | 5,869,000 | 8,951,000 | 11,667,000 | 10,758,000 | 8,956,000 | 14,502,000 | 40,332,000 | 34,119,000 |
Foreign operating loss carryforwards | 60,300,000 | ' | ' | ' | ' | ' | ' | ' | 60,300,000 | ' | ' |
Unused state tax credits | 10,900,000 | ' | ' | ' | ' | ' | ' | ' | 10,900,000 | ' | ' |
Period of cumulative income or loss under assessment to determine if a valuation allowance is required | ' | ' | ' | ' | ' | ' | ' | ' | '3 years | ' | ' |
Period of historical cumulative loss | ' | ' | ' | ' | ' | ' | ' | ' | '3 years | ' | ' |
Foreign | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Reclassification | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Charge to income tax provision related to Australia | 4,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Adjustments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Reclassification | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Charge to income tax provision related to Australia | -281,000 | -124,000 | 233,000 | 469,000 | 306,000 | 329,000 | 911,000 | 603,000 | 297,000 | 2,149,000 | 1,746,000 |
Adjustments | Reclassification of accrued pension costs from accrued employee benefits | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred tax assets: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Retirement benefits | 3,300,000 | ' | ' | ' | ' | ' | ' | ' | 3,300,000 | ' | ' |
Reclassification | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Retirement benefits | 3,300,000 | ' | ' | ' | ' | ' | ' | ' | 3,300,000 | ' | ' |
Adjustments | Reclassification of long-term contracts and inventory valuation reductions | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred tax assets: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Allowances for loss contingencies | 700,000 | ' | ' | ' | ' | ' | ' | ' | 700,000 | ' | ' |
Reclassification | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Allowances for loss contingencies | $700,000 | ' | ' | ' | ' | ' | ' | ' | $700,000 | ' | ' |
INCOME_TAXES_Details_3
INCOME TAXES (Details 3) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 | |
Reconciliation of income tax computed at the U.S. federal statutory tax rate to income tax expense | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Tax at U.S. statutory rate | ' | ' | ' | ' | ' | ' | ' | ' | $13,921,000 | $48,287,000 | $42,165,000 |
State income taxes, net of federal tax effect | ' | ' | ' | ' | ' | ' | ' | ' | 120,000 | 1,364,000 | 1,297,000 |
Nondeductible expenses | ' | ' | ' | ' | ' | ' | ' | ' | 1,609,000 | 286,000 | 893,000 |
Change in reserve accrued for tax contingencies | ' | ' | ' | ' | ' | ' | ' | ' | -673,000 | -2,752,000 | 2,154,000 |
Impact of goodwill impairment loss | ' | ' | ' | ' | ' | ' | ' | ' | 10,046,000 | ' | ' |
Change in valuation allowance | ' | ' | ' | ' | ' | ' | ' | ' | 4,044,000 | ' | ' |
Tax effect from foreign earnings repatriation | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,773,000 | ' |
Foreign earnings taxes at less than statutory rate | ' | ' | ' | ' | ' | ' | ' | ' | -7,521,000 | -7,847,000 | -6,787,000 |
R&D credits generated in the current year | ' | ' | ' | ' | ' | ' | ' | ' | -3,202,000 | -906,000 | -2,696,000 |
Reinstatement of federal research and development credit | ' | ' | ' | ' | ' | ' | ' | ' | -1,937,000 | ' | -1,406,000 |
Manufacturing deduction | ' | ' | ' | ' | ' | ' | ' | ' | -1,333,000 | -630,000 | -1,476,000 |
Other | ' | ' | ' | ' | ' | ' | ' | ' | -572,000 | -243,000 | -25,000 |
Total income tax expense | -5,935,000 | 7,292,000 | 7,276,000 | 5,869,000 | 8,951,000 | 11,667,000 | 10,758,000 | 8,956,000 | 14,502,000 | 40,332,000 | 34,119,000 |
Net changes in the liability for unrecognized tax benefits | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Balance at the beginning of the period | ' | ' | ' | 8,649,000 | ' | ' | ' | 10,940,000 | 8,649,000 | 10,940,000 | ' |
Increase (decrease) related to tax positions in prior years: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Recognition of benefits from expiration of statutes | ' | ' | ' | ' | ' | ' | ' | ' | -575,000 | -1,227,000 | ' |
Settlements with taxing authorities | ' | ' | ' | ' | ' | ' | ' | ' | -2,332,000 | -1,257,000 | ' |
Other | ' | ' | ' | ' | ' | ' | ' | ' | 824,000 | -586,000 | ' |
Tax positions related to the current year | ' | ' | ' | ' | ' | ' | ' | ' | 552,000 | 567,000 | ' |
Currency translation adjustment | ' | ' | ' | ' | ' | ' | ' | ' | -40,000 | 212,000 | ' |
Balance at the end of the period | 7,078,000 | ' | ' | ' | 8,649,000 | ' | ' | ' | 7,078,000 | 8,649,000 | 10,940,000 |
Unrecognized tax benefits from permanent tax adjustments that, if recognized, would affect the effective rate | 4,800,000 | ' | ' | ' | ' | ' | ' | ' | 4,800,000 | ' | ' |
Unrecognized tax benefits related to settlements with taxing authorities | ' | ' | ' | ' | ' | ' | ' | ' | 2,200,000 | ' | ' |
Interest and penalties accrued | 2,200,000 | ' | ' | ' | 3,700,000 | ' | ' | ' | 2,200,000 | 3,700,000 | ' |
Total liability for uncertain tax issues | 9,300,000 | ' | ' | ' | 12,300,000 | ' | ' | ' | 9,300,000 | 12,300,000 | ' |
Cash amounts paid for income taxes, net of refunds received | ' | ' | ' | ' | ' | ' | ' | ' | 42,100,000 | 25,400,000 | 42,100,000 |
Components of income before income taxes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
United States | ' | ' | ' | ' | ' | ' | ' | ' | -31,640,000 | 38,692,000 | 33,879,000 |
Foreign | ' | ' | ' | ' | ' | ' | ' | ' | 71,411,000 | 99,271,000 | 86,594,000 |
Income before income taxes | -43,087,000 | 25,697,000 | 36,978,000 | 20,183,000 | 30,918,000 | 39,115,000 | 36,665,000 | 31,265,000 | 39,771,000 | 137,963,000 | 120,473,000 |
Approximate amount of undistributed earnings of all the entity's foreign subsidiaries | 292,200,000 | ' | ' | ' | ' | ' | ' | ' | 292,200,000 | ' | ' |
Undistributed earnings of foreign subsidiaries available for distribution | $0 | ' | ' | ' | ' | ' | ' | ' | $0 | ' | ' |
DERIVATIVE_INSTRUMENTS_AND_HED2
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (Details) (USD $) | Sep. 30, 2013 | Sep. 30, 2012 |
In Thousands, unless otherwise specified | ||
Forward starting swap | ' | ' |
Derivative instruments and hedging activities | ' | ' |
Notional Principal outstanding derivative instruments | $58,400 | ' |
Instruments designated as accounting hedges: | Foreign currency forwards | ' | ' |
Derivative instruments and hedging activities | ' | ' |
Notional Principal outstanding derivative instruments | 361,337 | 382,500 |
Instruments designated as accounting hedges: | Forward starting swap | ' | ' |
Derivative instruments and hedging activities | ' | ' |
Notional Principal outstanding derivative instruments | 58,415 | 58,415 |
Instruments not designated as accounting hedges: | Foreign currency forwards | ' | ' |
Derivative instruments and hedging activities | ' | ' |
Notional Principal outstanding derivative instruments | $2,697 | $5,945 |
DERIVATIVE_INSTRUMENTS_AND_HED3
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (Details 2) (Instruments designated as accounting hedges:, USD $) | Sep. 30, 2013 | Sep. 30, 2012 |
In Thousands, unless otherwise specified | ||
Derivative instruments and hedging activities | ' | ' |
Asset derivatives: | $7,693 | $7,492 |
Liability derivatives: | 7,726 | 13,337 |
Foreign currency forwards | Other current assets | ' | ' |
Derivative instruments and hedging activities | ' | ' |
Asset derivatives: | 1,597 | 3,779 |
Foreign currency forwards | Other noncurrent assets | ' | ' |
Derivative instruments and hedging activities | ' | ' |
Asset derivatives: | 4,957 | 3,713 |
Foreign currency forwards | Other current liabilities | ' | ' |
Derivative instruments and hedging activities | ' | ' |
Liability derivatives: | 2,360 | 6,839 |
Foreign currency forwards | Other noncurrent liabilities | ' | ' |
Derivative instruments and hedging activities | ' | ' |
Liability derivatives: | 5,366 | 6,407 |
Forward starting swap | Other noncurrent assets | ' | ' |
Derivative instruments and hedging activities | ' | ' |
Asset derivatives: | 1,139 | ' |
Forward starting swap | Other noncurrent liabilities | ' | ' |
Derivative instruments and hedging activities | ' | ' |
Liability derivatives: | ' | $91 |
DERIVATIVE_INSTRUMENTS_AND_HED4
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (Details 3) (USD $) | 12 Months Ended | ||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 | |
Derivative instruments and hedging activities | ' | ' | ' |
Gains (losses) recognized in OCI | $5,811,000 | $372,000 | ($8,643,000) |
Gains (losses) reclassified into earnings - Effective Portion | -1,231,000 | -6,860,000 | -1,663,000 |
Estimated unrealized net losses from cash flow hedges which are expected to be reclassified into earnings in the next twelve months | 500,000 | ' | ' |
Foreign currency forwards | ' | ' | ' |
Derivative instruments and hedging activities | ' | ' | ' |
Gains (losses) recognized in OCI | 4,581,000 | 463,000 | -8,643,000 |
Gains (losses) reclassified into earnings - Effective Portion | -1,231,000 | -6,860,000 | -1,663,000 |
Forward starting swap | ' | ' | ' |
Derivative instruments and hedging activities | ' | ' | ' |
Gains (losses) recognized in OCI | $1,230,000 | ($91,000) | ' |
DERIVATIVE_INSTRUMENTS_AND_HED5
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (Details 4) (USD $) | 12 Months Ended |
Sep. 30, 2013 | |
item | |
Forward starting swap | ' |
Derivative instruments and hedging activities | ' |
Debt to be issued under derivative contacts | $83,000,000 |
Term of debt to be issued | '10 years |
Term of derivative contract | '10 years |
Number of semi-annual interest cash flows | 20 |
Notional Principal outstanding derivative instruments | 58,400,000 |
Fixed rate (as a percent) | 1.70% |
Variable rate basis | '3-month LIBOR |
Number of days prior to the first day of each calculation period | '2 days |
Foreign currency forwards | ' |
Derivative instruments and hedging activities | ' |
Minimum commitment amount for hedging | $50,000 |
PENSION_PROFIT_SHARING_AND_OTH2
PENSION, PROFIT SHARING AND OTHER BENEFIT PLANS (Details) (USD $) | 12 Months Ended | |||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 | Sep. 30, 2010 | |
Deferred Compensation Plans | ' | ' | ' | ' |
Minimum period in which members of management may elect to defer receiving payment for a portion of their compensation | '5 years | ' | ' | ' |
Interest rate adjustment semi-annually (as a percent) | 1.40% | ' | ' | ' |
Defined Contribution Plans | ' | ' | ' | ' |
Minimum discretionary contribution with Board of Directors | 0.5 | 0.5 | 0.5 | ' |
Company contributions to defined contribution plan | $19,700,000 | $18,600,000 | $18,400,000 | ' |
Equity securities | ' | ' | ' | ' |
Weighted-average assumptions used to determine net periodic benefit cost at the end of the year | ' | ' | ' | ' |
Target allocation percentage, minimum | 40.00% | ' | ' | ' |
Target allocation percentage, maximum | 75.00% | ' | ' | ' |
Real estate and cash | ' | ' | ' | ' |
Weighted-average assumptions used to determine net periodic benefit cost at the end of the year | ' | ' | ' | ' |
Target allocation percentage, minimum | 0.00% | ' | ' | ' |
Target allocation percentage, maximum | 10.00% | ' | ' | ' |
Debt securities | ' | ' | ' | ' |
Weighted-average assumptions used to determine net periodic benefit cost at the end of the year | ' | ' | ' | ' |
Target allocation percentage, minimum | 25.00% | ' | ' | ' |
Target allocation percentage, maximum | 60.00% | ' | ' | ' |
Defined Benefit Pension Plans | ' | ' | ' | ' |
Defined Benefit Pension Plans | ' | ' | ' | ' |
Number of European employees covered by contributory defined benefit pension plan for which benefits were frozen (as a percent) | ' | ' | ' | 50.00% |
Expected contribution to defined benefit pension plans in next fiscal year | 3,600,000 | ' | ' | ' |
Unrecognized actuarial loss expected to be recognized in net pension cost over next fiscal year | 800,000 | ' | ' | ' |
Unrecognized actuarial loss expected to be recognized in net pension cost over next fiscal year, net of tax | 600,000 | ' | ' | ' |
Plan assets expected to be returned in 2013 | 0 | ' | ' | ' |
Projected benefit obligation, ABO and fair value of plan assets for the defined benefit pension plans in which the ABO was in excess of the fair value of plan assets | ' | ' | ' | ' |
Projected benefit obligation | 209,118,000 | 215,706,000 | ' | ' |
Accumulated benefit obligation | 202,916,000 | 209,135,000 | ' | ' |
Fair value of plan assets | 188,327,000 | 169,323,000 | ' | ' |
Change in benefit obligations: | ' | ' | ' | ' |
Net benefit obligation at the beginning of the year | 215,706,000 | 185,485,000 | ' | ' |
Service cost | 532,000 | 508,000 | 550,000 | ' |
Interest cost | 8,867,000 | 9,565,000 | 9,387,000 | ' |
Actuarial loss (gain) | -5,726,000 | 22,761,000 | ' | ' |
Plan amendments | -1,178,000 | 57,000 | ' | ' |
Gross benefits paid | -8,576,000 | -5,928,000 | ' | ' |
Foreign currency exchange rate changes | -507,000 | 3,258,000 | ' | ' |
Net benefit obligation at the end of the year | 209,118,000 | 215,706,000 | 185,485,000 | ' |
Change in plan assets: | ' | ' | ' | ' |
Fair value of plan assets at the beginning of the year | 169,323,000 | 144,319,000 | ' | ' |
Actual return on plan assets | 24,707,000 | 24,769,000 | ' | ' |
Employer contributions | 3,915,000 | 4,354,000 | ' | ' |
Gross benefits paid | -8,576,000 | -5,928,000 | ' | ' |
Administrative expenses | -843,000 | -657,000 | ' | ' |
Foreign currency exchange rate changes | -189,000 | 2,466,000 | ' | ' |
Fair value of plan assets at the end of the year | 188,337,000 | 169,323,000 | 144,319,000 | ' |
Unfunded status of the plans | -20,781,000 | -46,383,000 | ' | ' |
Unrecognized net actuarial loss | 31,657,000 | 52,911,000 | ' | ' |
Net amount recognized | 10,876,000 | 6,528,000 | ' | ' |
Amounts recognized in Accumulated OCI | ' | ' | ' | ' |
Liability adjustment to OCI | -31,657,000 | -52,911,000 | ' | ' |
Deferred tax asset | 9,292,000 | 17,440,000 | ' | ' |
Accumulated other comprehensive loss | -22,365,000 | -35,471,000 | ' | ' |
Components of net periodic pension cost (benefit) | ' | ' | ' | ' |
Service cost | 532,000 | 508,000 | 550,000 | ' |
Interest cost | 8,867,000 | 9,565,000 | 9,387,000 | ' |
Expected return on plan assets | -11,605,000 | -10,091,000 | -9,979,000 | ' |
Amortization of actuarial loss | 1,798,000 | 1,593,000 | 985,000 | ' |
Administrative expenses | 76,000 | 82,000 | 85,000 | ' |
Net pension cost (benefit) | ($332,000) | $1,657,000 | $1,028,000 | ' |
Weighted-average assumptions used to determine benefit obligation at the end of the year | ' | ' | ' | ' |
Discount rate (as a percent) | 4.80% | 4.30% | 5.20% | ' |
Rate of compensation increase (as a percent) | 4.40% | 3.80% | 4.30% | ' |
Weighted-average assumptions used to determine net periodic benefit cost at the end of the year | ' | ' | ' | ' |
Discount rate (as a percent) | 4.30% | 5.20% | 5.20% | ' |
Expected return on plan assets (as a percent) | 7.00% | 7.00% | 7.00% | ' |
Rate of compensation increase (as a percent) | 3.80% | 4.30% | 4.30% | ' |
PENSION_PROFIT_SHARING_AND_OTH3
PENSION, PROFIT SHARING AND OTHER BENEFIT PLANS (Details 2) (Defined Benefit Pension Plans, USD $) | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 |
In Thousands, unless otherwise specified | |||
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | $188,337 | $169,323 | $144,319 |
Level 1 | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 2,361 | ' | ' |
Level 2 | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 179,713 | 163,709 | ' |
Level 3 | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 6,263 | 5,614 | 5,026 |
Cash and cash equivalents | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 2,836 | 2,113 | ' |
Cash and cash equivalents | Level 1 | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 2,361 | ' | ' |
Cash and cash equivalents | Level 2 | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 475 | 2,113 | ' |
Equity securities | United States | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 54,870 | 47,998 | ' |
Equity securities | United States | Level 2 | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 54,870 | 47,998 | ' |
Equity securities | United Kingdom | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 20,983 | 37,059 | ' |
Equity securities | United Kingdom | Level 2 | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 20,983 | 37,059 | ' |
Equity securities | Other foreign countries | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 26,586 | 28,460 | ' |
Equity securities | Other foreign countries | Level 2 | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 26,586 | 28,460 | ' |
Fixed-income funds | United States | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 33,849 | 37,585 | ' |
Fixed-income funds | United States | Level 2 | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 33,849 | 37,585 | ' |
Fixed-income funds | United Kingdom | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 12,804 | 10,494 | ' |
Fixed-income funds | United Kingdom | Level 2 | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 12,804 | 10,494 | ' |
Diversified growth fund | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 30,146 | ' | ' |
Diversified growth fund | Level 2 | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 30,146 | ' | ' |
Real Estate | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | 6,263 | 5,614 | ' |
Real Estate | Level 3 | ' | ' | ' |
Fair value of assets of defined benefit pension plans by asset category | ' | ' | ' |
Fair value of the assets | $6,263 | $5,614 | ' |
PENSION_PROFIT_SHARING_AND_OTH4
PENSION, PROFIT SHARING AND OTHER BENEFIT PLANS (Details 3) (Defined Benefit Pension Plans, USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 |
Changes in the fair value of plan assets categorized as Level 3 | ' | ' |
Fair value of plan assets at the beginning of the year | $169,323 | $144,319 |
Realized and unrealized gains, net | 24,707 | 24,769 |
Fair value of plan assets at the end of the year | 188,337 | 169,323 |
Level 3 | ' | ' |
Changes in the fair value of plan assets categorized as Level 3 | ' | ' |
Fair value of plan assets at the beginning of the year | 5,614 | 5,026 |
Realized and unrealized gains, net | 712 | 647 |
Purchase, sales and settlements, net | -63 | -59 |
Fair value of plan assets at the end of the year | $6,263 | $5,614 |
PENSION_PROFIT_SHARING_AND_OTH5
PENSION, PROFIT SHARING AND OTHER BENEFIT PLANS (Details 4) (USD $) | Sep. 30, 2013 |
In Thousands, unless otherwise specified | |
Expected pension benefit payments | ' |
2014 | $7,391 |
2015 | 7,825 |
2016 | 8,256 |
2017 | 8,696 |
2018 | 9,577 |
2019-2023 | $56,540 |
STOCKHOLDERS_EQUITY_Details
STOCKHOLDERS' EQUITY (Details) (USD $) | 0 Months Ended | 12 Months Ended | 0 Months Ended | 12 Months Ended | 0 Months Ended | 12 Months Ended | 0 Months Ended | 12 Months Ended |
Mar. 21, 2013 | Sep. 30, 2013 | Oct. 02, 2013 | Sep. 30, 2013 | Mar. 21, 2013 | Sep. 30, 2013 | Mar. 21, 2013 | Sep. 30, 2013 | |
RSUs | RSUs | RSUs | RSUs | Time-based RSUs | Time-based RSUs | Performance-based RSUs | Performance-based RSUs | |
Subsequent event | Expected | item | ||||||
Stockholders' Equity | ' | ' | ' | ' | ' | ' | ' | ' |
Number of units awarded (in shares) | ' | 426,511 | ' | ' | 264,549 | ' | 161,962 | ' |
Number of shares of common stock that each award holder has the contingent right to receive | 1 | ' | ' | ' | ' | ' | ' | ' |
Number of equal installments for vesting of stock awards | ' | ' | ' | ' | ' | 4 | ' | ' |
Vesting period | ' | ' | ' | ' | ' | ' | ' | '3 years |
Percentage of sales growth achievement considered for vesting | ' | ' | ' | ' | ' | ' | ' | 50.00% |
Percentage of return on equity achievement considered for vesting | ' | ' | ' | ' | ' | ' | ' | 50.00% |
Weighted-average grant date fair value (in dollars per share) | ' | $43.76 | ' | ' | ' | ' | ' | ' |
Number of shares of common stock, the fair value of which is determined | ' | 1 | ' | ' | ' | ' | ' | ' |
Awards vested (in shares) | ' | 0 | 69,994 | 243,039 | ' | ' | ' | ' |
Shares available for future grants | ' | 4,038,000 | ' | ' | ' | ' | ' | ' |
Number of Shares | ' | ' | ' | ' | ' | ' | ' | ' |
Granted (in shares) | ' | 426,511 | ' | ' | 264,549 | ' | 161,962 | ' |
Forfeited (in shares) | ' | 5,142 | ' | ' | ' | ' | ' | ' |
Balance unvested at the end of the period (in shares) | ' | 421,369 | ' | ' | ' | ' | ' | ' |
Weighted Average Grant-Date Fair Value | ' | ' | ' | ' | ' | ' | ' | ' |
Granted (in dollars per share) | ' | $43.76 | ' | ' | ' | ' | ' | ' |
Forfeited (in dollars per share) | ' | $43.76 | ' | ' | ' | ' | ' | ' |
Balance unvested at the end of the period (in dollars per share) | ' | $43.76 | ' | ' | ' | ' | ' | ' |
STOCK_BASED_COMPENSATION_Detai
STOCK BASED COMPENSATION (Details) (USD $) | 12 Months Ended |
Sep. 30, 2013 | |
Stock-Based Compensation | ' |
Non-cash compensation expense related to stock-based awards | $3,251,000 |
Estimated forfeiture rate (as a percent) | 12.50% |
RSUs | ' |
Stock-Based Compensation | ' |
Unrecognized compensation cost related to unvested awards | 15,400,000 |
Weighted-average period of recognition | '1 year 8 months 12 days |
Aggregate fair value of awards | 10,600,000 |
RSUs | Cost of sales | ' |
Stock-Based Compensation | ' |
Non-cash compensation expense related to stock-based awards | 226,000 |
RSUs | Selling, general and administrative | ' |
Stock-Based Compensation | ' |
Non-cash compensation expense related to stock-based awards | $3,025,000 |
LEGAL_MATTERS_Details
LEGAL MATTERS (Details) (USD $) | 1 Months Ended | 1 Months Ended | 1 Months Ended | |||||
Jan. 31, 2013 | Sep. 30, 2013 | Mar. 31, 2012 | Nov. 30, 2011 | Sep. 30, 2013 | Sep. 30, 2013 | Oct. 31, 2013 | Oct. 31, 2013 | |
Contract awarded by Iran | Contract awarded by Iran | Claim from public transit authority customer | Claim from public transit authority customer | Claim from public transit authority customer | Claim from public transit authority customer | Lawsuit filed in federal court against the transit customers alleging breach of contract | Lawsuit filed in state court against the transit customers alleging conversion and unjust enrichment | |
item | Maximum | |||||||
Legal Matters | ' | ' | ' | ' | ' | ' | ' | ' |
Arbitration award amount | ' | $2,800,000 | ' | ' | ' | $2,900,000 | ' | ' |
Amount of accrued liability | ' | 8,800,000 | ' | ' | ' | ' | ' | ' |
Amount of accrued interest | ' | 200,000 | ' | ' | ' | ' | ' | ' |
Pre-judgment interest | 600,000 | ' | ' | ' | ' | ' | ' | ' |
Number of employees alleged for loss of revenue due to inappropriate and illegal actions | ' | ' | ' | 1 | ' | ' | ' | ' |
Period prior to acquisition of contract during which a former employee was committing illegal acts | ' | ' | ' | '2 years | ' | ' | ' | ' |
Amount of recoupment sought under claim for alleged lost revenue, fees and damages | ' | ' | ' | 3,900,000 | ' | ' | ' | ' |
Estimated loss of revenue | ' | ' | 2,900,000 | ' | ' | ' | ' | ' |
Default judgment award amount | ' | ' | 2,900,000 | ' | ' | ' | ' | ' |
Other amount of loss which is deemed probable | ' | ' | ' | ' | 0 | ' | ' | ' |
Amount wrongly charged multiple times for calling the call center which the entity operates for patrons of the transit customers | ' | ' | ' | ' | ' | ' | 2 | ' |
Amount charged on bank debit card for a ride on the transit system | ' | ' | ' | ' | ' | ' | ' | $2.25 |
BUSINESS_SEGMENT_INFORMATION_D
BUSINESS SEGMENT INFORMATION (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 | |
Segment | |||||||||||
BUSINESS SEGMENT INFORMATION | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of primary business segments | ' | ' | ' | ' | ' | ' | ' | ' | 3 | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | $340,776,000 | $337,226,000 | $368,609,000 | $314,796,000 | $369,255,000 | $371,142,000 | $343,830,000 | $319,857,000 | $1,361,407,000 | $1,404,084,000 | $1,301,584,000 |
Operating income (loss) | -44,055,000 | 26,905,000 | 37,376,000 | 20,509,000 | 30,740,000 | 39,602,000 | 35,923,000 | 29,940,000 | 40,735,000 | 136,205,000 | 118,583,000 |
Assets | 1,108,375,000 | 1,134,662,000 | 1,085,518,000 | 1,037,572,000 | 1,014,550,000 | 999,425,000 | 976,776,000 | 939,194,000 | 1,108,375,000 | 1,014,550,000 | 963,650,000 |
Depreciation and amortization | 7,345,000 | 6,417,000 | 6,879,000 | 4,718,000 | 5,717,000 | 5,843,000 | 5,465,000 | 5,832,000 | 25,359,000 | 22,857,000 | 22,341,000 |
Capital expenditures | 2,843,000 | 2,348,000 | 2,438,000 | 1,423,000 | 982,000 | 3,094,000 | 4,901,000 | 5,249,000 | 9,052,000 | 14,226,000 | 8,728,000 |
Transportation Systems | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | ' | ' | ' | ' | ' | ' | ' | ' | 529,500,000 | 522,200,000 | 433,100,000 |
Operating income (loss) | ' | ' | ' | ' | ' | ' | ' | ' | 66,800,000 | 84,600,000 | 72,000,000 |
Assets | 369,800,000 | ' | ' | ' | 268,400,000 | ' | ' | ' | 369,800,000 | 268,400,000 | 167,000,000 |
Depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 5,000,000 | 3,700,000 | 3,600,000 |
Capital expenditures | ' | ' | ' | ' | ' | ' | ' | ' | 2,800,000 | 2,700,000 | 2,200,000 |
Sales to Transport for London | ' | ' | ' | ' | ' | ' | ' | ' | 193,400,000 | 184,700,000 | 174,800,000 |
MSS and CDS Segments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales to U.S. government agencies | ' | ' | ' | ' | ' | ' | ' | ' | 691,800,000 | 699,400,000 | 728,200,000 |
Mission Support Services | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | ' | ' | ' | ' | ' | ' | ' | ' | 468,700,000 | 491,400,000 | 476,500,000 |
Operating income (loss) | ' | ' | ' | ' | ' | ' | ' | ' | -36,100,000 | 21,100,000 | 23,900,000 |
Assets | 205,200,000 | ' | ' | ' | 212,800,000 | ' | ' | ' | 205,200,000 | 212,800,000 | 144,000,000 |
Depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 13,000,000 | 12,500,000 | 12,300,000 |
Capital expenditures | ' | ' | ' | ' | ' | ' | ' | ' | 300,000 | 1,100,000 | 300,000 |
Defense Systems | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | ' | ' | ' | ' | ' | ' | ' | ' | 363,000,000 | 389,400,000 | 390,700,000 |
Operating income (loss) | ' | ' | ' | ' | ' | ' | ' | ' | 14,200,000 | 35,300,000 | 29,800,000 |
Assets | 228,900,000 | ' | ' | ' | 211,200,000 | ' | ' | ' | 228,900,000 | 211,200,000 | 213,000,000 |
Depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 6,100,000 | 5,500,000 | 5,400,000 |
Capital expenditures | ' | ' | ' | ' | ' | ' | ' | ' | 4,600,000 | 8,900,000 | 5,500,000 |
Other | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | ' | ' | ' | ' | ' | ' | ' | ' | 200,000 | 1,100,000 | 1,300,000 |
Corporate and other | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Assets | 304,500,000 | ' | ' | ' | 322,200,000 | ' | ' | ' | 304,500,000 | 322,200,000 | 439,700,000 |
Depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 1,300,000 | 1,200,000 | 1,000,000 |
Capital expenditures | ' | ' | ' | ' | ' | ' | ' | ' | 1,400,000 | 1,500,000 | 700,000 |
Unallocated corporate expenses and other | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Operating income (loss) | ' | ' | ' | ' | ' | ' | ' | ' | ($4,200,000) | ($4,800,000) | ($7,100,000) |
BUSINESS_SEGMENT_INFORMATION_D1
BUSINESS SEGMENT INFORMATION (Details 2) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 | |
Business segment financial data | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | $340,776,000 | $337,226,000 | $368,609,000 | $314,796,000 | $369,255,000 | $371,142,000 | $343,830,000 | $319,857,000 | $1,361,407,000 | $1,404,084,000 | $1,301,584,000 |
Long-lived assets, net | 59,700,000 | ' | ' | ' | 58,000,000 | ' | ' | ' | 59,700,000 | 58,000,000 | 52,500,000 |
United States | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business segment financial data | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | ' | ' | ' | ' | ' | ' | ' | ' | 741,700,000 | 742,200,000 | 753,900,000 |
Long-lived assets, net | 43,900,000 | ' | ' | ' | 42,400,000 | ' | ' | ' | 43,900,000 | 42,400,000 | 40,500,000 |
United Kingdom | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business segment financial data | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | ' | ' | ' | ' | ' | ' | ' | ' | 267,400,000 | 283,200,000 | 250,900,000 |
Long-lived assets, net | 9,200,000 | ' | ' | ' | 9,500,000 | ' | ' | ' | 9,200,000 | 9,500,000 | 9,100,000 |
Canada | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business segment financial data | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | ' | ' | ' | ' | ' | ' | ' | ' | 30,400,000 | 54,800,000 | 27,500,000 |
Australia | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business segment financial data | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | ' | ' | ' | ' | ' | ' | ' | ' | 148,500,000 | 181,900,000 | 100,300,000 |
Middle East | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business segment financial data | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | ' | ' | ' | ' | ' | ' | ' | ' | 35,400,000 | 38,000,000 | 38,700,000 |
Far East | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business segment financial data | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | ' | ' | ' | ' | ' | ' | ' | ' | 78,200,000 | 56,900,000 | 82,700,000 |
Other foreign countries | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business segment financial data | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | ' | ' | ' | ' | ' | ' | ' | ' | 59,800,000 | 47,100,000 | 47,600,000 |
Long-lived assets, net | $6,600,000 | ' | ' | ' | $6,100,000 | ' | ' | ' | $6,600,000 | $6,100,000 | $2,900,000 |
BUSINESS_SEGMENT_INFORMATION_D2
BUSINESS SEGMENT INFORMATION (Details 3) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 | |
item | |||||||||||
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Increase (decrease) in operating income | ($44,055,000) | $26,905,000 | $37,376,000 | $20,509,000 | $30,740,000 | $39,602,000 | $35,923,000 | $29,940,000 | $40,735,000 | $136,205,000 | $118,583,000 |
Increase (decrease) in net income | -37,152,000 | 18,405,000 | 29,702,000 | 14,314,000 | 21,967,000 | 27,448,000 | 25,907,000 | 22,309,000 | 25,269,000 | 97,631,000 | 86,354,000 |
Increase (decrease) in net income per common share (in dollars per share) | ($1.39) | $0.69 | $1.11 | $0.53 | $0.82 | $1.02 | $0.97 | $0.83 | $0.94 | $3.64 | $3.22 |
Number of transportation systems service contracts contains annual system usage incentives | ' | ' | ' | ' | ' | ' | ' | ' | 1 | ' | ' |
Sales related to annual system usage incentives | ' | ' | ' | ' | ' | ' | ' | ' | 13,200,000 | 12,200,000 | 6,600,000 |
Change in estimated total costs | Adjustment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Increase (decrease) in operating income | -9,900,000 | ' | ' | ' | 700,000 | ' | ' | ' | -1,700,000 | 15,700,000 | 173,000,000 |
Increase (decrease) in net income | ($6,600,000) | ' | ' | ' | $300,000 | ' | ' | ' | ($300,000) | $10,700,000 | $11,700,000 |
Increase (decrease) in net income per common share (in dollars per share) | ($0.25) | ' | ' | ' | $0.01 | ' | ' | ' | ($0.01) | $0.40 | $0.44 |
BUSINESS_SEGMENT_INFORMATION_D3
BUSINESS SEGMENT INFORMATION (Details 4) (USD $) | 3 Months Ended | 12 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Sep. 30, 2013 |
Restructuring liability | ' | ' | ' | ' |
Accrued costs | $1,941 | $114 | $6,084 | $8,139 |
CDS | Employee Separation Expenses | ' | ' | ' | ' |
Restructuring liability | ' | ' | ' | ' |
Accrued costs | ' | ' | ' | 8,139 |
Cash payments | ' | ' | ' | -5,919 |
Liability at the end of the period | 2,220 | ' | ' | 2,220 |
CDS | Global employee severance | ' | ' | ' | ' |
Restructuring plan | ' | ' | ' | ' |
Reduction in employee headcount | ' | ' | ' | 230 |
Restructuring liability | ' | ' | ' | ' |
Accrued costs | ' | ' | ' | 7,800 |
CDS | Corporate employee severance | ' | ' | ' | ' |
Restructuring plan | ' | ' | ' | ' |
Reduction in employee headcount | ' | ' | ' | 10 |
Restructuring liability | ' | ' | ' | ' |
Accrued costs | ' | ' | ' | $300 |
SUMMARY_OF_QUARTERLY_RESULTS_O2
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, except Per Share data, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 |
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net sales | $340,776 | $337,226 | $368,609 | $314,796 | $369,255 | $371,142 | $343,830 | $319,857 | $1,361,407 | $1,404,084 | $1,301,584 |
Operating income (loss) | -44,055 | 26,905 | 37,376 | 20,509 | 30,740 | 39,602 | 35,923 | 29,940 | 40,735 | 136,205 | 118,583 |
Net income (loss) attributable to Cubic | -37,186 | 18,381 | 29,650 | 14,241 | 21,912 | 27,395 | 25,856 | 22,264 | 25,086 | 97,427 | 86,044 |
Net income (loss) per share, basic (in dollars per share) | ($1.39) | $0.69 | $1.11 | $0.53 | $0.82 | $1.02 | $0.97 | $0.83 | $0.94 | $3.64 | $3.22 |
Net income (loss) per share, diluted (in dollars per share) | ($1.39) | $0.69 | $1.11 | $0.53 | $0.82 | $1.02 | $0.97 | $0.83 | $0.94 | $3.64 | $3.22 |
Goodwill impairment charge related to MSS reporting unit | $50,865 | ' | ' | ' | ' | ' | ' | ' | $50,865 | ' | ' |
SUMMARY_OF_QUARTERLY_RESULTS_O3
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 2) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, except Per Share data, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Increase (decrease) in operating income | ($44,055) | $26,905 | $37,376 | $20,509 | $30,740 | $39,602 | $35,923 | $29,940 | $40,735 | $136,205 | $118,583 |
Increase (decrease) in net income | -37,152 | 18,405 | 29,702 | 14,314 | 21,967 | 27,448 | 25,907 | 22,309 | 25,269 | 97,631 | 86,354 |
Increase (decrease) in net income per common share (in dollars per share) | ($1.39) | $0.69 | $1.11 | $0.53 | $0.82 | $1.02 | $0.97 | $0.83 | $0.94 | $3.64 | $3.22 |
Change in estimated total costs | Adjustment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Increase (decrease) in operating income | -9,900 | ' | ' | ' | 700 | ' | ' | ' | -1,700 | 15,700 | 173,000 |
Increase (decrease) in net income | ($6,600) | ' | ' | ' | $300 | ' | ' | ' | ($300) | $10,700 | $11,700 |
Increase (decrease) in net income per common share (in dollars per share) | ($0.25) | ' | ' | ' | $0.01 | ' | ' | ' | ($0.01) | $0.40 | $0.44 |
SUMMARY_OF_QUARTERLY_RESULTS_O4
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 3) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, except Share data, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 |
Net sales: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Products | $132,874 | $127,682 | $167,036 | $134,718 | $171,632 | $194,613 | $156,891 | $154,192 | $562,310 | $677,328 | $601,093 |
Services | 207,902 | 209,544 | 201,573 | 180,078 | 197,623 | 176,529 | 186,939 | 165,665 | 799,097 | 726,756 | 700,491 |
Total net sales | 340,776 | 337,226 | 368,609 | 314,796 | 369,255 | 371,142 | 343,830 | 319,857 | 1,361,407 | 1,404,084 | 1,301,584 |
Costs and expenses: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Products | 115,750 | 91,011 | 119,145 | 99,887 | 121,479 | 123,072 | 107,432 | 114,195 | 425,793 | 466,178 | 418,504 |
Services | 167,851 | 164,278 | 153,320 | 144,071 | 163,059 | 153,640 | 145,696 | 131,567 | 629,520 | 593,962 | 564,765 |
Selling, general and administrative | 38,837 | 44,130 | 41,320 | 40,943 | 43,179 | 42,751 | 43,039 | 35,220 | 165,230 | 164,189 | 159,791 |
Restructuring costs | 1,941 | 114 | 6,084 | ' | ' | ' | ' | ' | 8,139 | ' | ' |
Impairment of goodwill | 50,865 | ' | ' | ' | ' | ' | ' | ' | 50,865 | ' | ' |
Research and development | 5,099 | 6,426 | 7,098 | 5,822 | 7,327 | 8,427 | 8,072 | 4,896 | 24,445 | 28,722 | 25,260 |
Amortization of purchased intangibles | 4,488 | 4,362 | 4,266 | 3,564 | 3,471 | 3,650 | 3,668 | 4,039 | 16,680 | 14,828 | 14,681 |
Total costs and expenses | 384,831 | 310,321 | 331,233 | 294,287 | 338,515 | 331,540 | 307,907 | 289,917 | 1,320,672 | 1,267,879 | 1,183,001 |
Operating income | -44,055 | 26,905 | 37,376 | 20,509 | 30,740 | 39,602 | 35,923 | 29,940 | 40,735 | 136,205 | 118,583 |
Other income (expenses): | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest and dividend income | 297 | 530 | 312 | 437 | 571 | 697 | 964 | 762 | 1,576 | 2,994 | 2,568 |
Interest expense | -980 | -925 | -657 | -865 | -664 | -234 | -344 | -360 | -3,427 | -1,602 | -1,541 |
Other income (expense), net | 1,651 | -813 | -53 | 102 | 271 | -950 | 122 | 923 | 887 | 366 | 863 |
Income before income taxes | -43,087 | 25,697 | 36,978 | 20,183 | 30,918 | 39,115 | 36,665 | 31,265 | 39,771 | 137,963 | 120,473 |
Income taxes | -5,935 | 7,292 | 7,276 | 5,869 | 8,951 | 11,667 | 10,758 | 8,956 | 14,502 | 40,332 | 34,119 |
Net income | -37,152 | 18,405 | 29,702 | 14,314 | 21,967 | 27,448 | 25,907 | 22,309 | 25,269 | 97,631 | 86,354 |
Less noncontrolling interest in income of VIE | 34 | 24 | 52 | 73 | 55 | 53 | 51 | 45 | 183 | 204 | 310 |
Net income attributable to Cubic | -37,186 | 18,381 | 29,650 | 14,241 | 21,912 | 27,395 | 25,856 | 22,264 | 25,086 | 97,427 | 86,044 |
Net Income per share attributable to Cubic: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Basic (in dollars per share) | ($1.39) | $0.69 | $1.11 | $0.53 | $0.82 | $1.02 | $0.97 | $0.83 | $0.94 | $3.64 | $3.22 |
Diluted (in dollars per share) | ($1.39) | $0.69 | $1.11 | $0.53 | $0.82 | $1.02 | $0.97 | $0.83 | $0.94 | $3.64 | $3.22 |
Weighted Average shares used in per share calculations: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Basic (in shares) | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736,000 | 26,736,000 | 26,736,000 |
Diluted (in shares) | 26,736 | 26,762 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,760,000 | 26,736,000 | 26,736,000 |
Previously Reported | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net sales: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Products | 136,216 | 131,557 | 164,968 | 135,701 | 164,458 | 189,743 | 155,776 | 153,310 | 568,442 | 663,287 | 600,933 |
Services | 206,386 | 208,888 | 199,337 | 177,670 | 195,229 | 175,654 | 183,869 | 163,456 | 792,281 | 718,208 | 694,648 |
Total net sales | 342,602 | 340,445 | 364,305 | 313,371 | 359,687 | 365,397 | 339,645 | 316,766 | 1,360,723 | 1,381,495 | 1,295,581 |
Costs and expenses: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Products | 117,530 | 93,946 | 117,123 | 100,895 | 113,009 | 118,431 | 106,684 | 113,449 | 429,494 | 451,573 | 418,279 |
Services | 167,757 | 164,458 | 153,766 | 143,851 | 164,060 | 153,552 | 145,642 | 131,408 | 629,832 | 594,662 | 564,062 |
Selling, general and administrative | 38,429 | 44,130 | 41,320 | 40,997 | 42,678 | 42,751 | 43,039 | 35,220 | 164,876 | 163,688 | 159,791 |
Restructuring costs | 1,941 | 114 | 6,084 | ' | ' | ' | ' | ' | 8,139 | ' | ' |
Impairment of goodwill | 50,865 | ' | ' | ' | ' | ' | ' | ' | 50,865 | ' | ' |
Research and development | 5,099 | 6,426 | 7,098 | 5,822 | 7,327 | 8,427 | 8,072 | 4,896 | 24,445 | 28,722 | 25,260 |
Amortization of purchased intangibles | 4,488 | 4,362 | 4,266 | 3,564 | 3,471 | 3,650 | 3,668 | 4,039 | 16,680 | 14,828 | 14,681 |
Total costs and expenses | 386,109 | 313,436 | 329,657 | 295,129 | 330,545 | 326,811 | 307,105 | 289,012 | 1,324,331 | 1,253,473 | 1,182,073 |
Operating income | -43,507 | 27,009 | 34,648 | 18,242 | 29,142 | 38,586 | 32,540 | 27,754 | 36,392 | 128,022 | 113,508 |
Other income (expenses): | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest and dividend income | 297 | 530 | 312 | 437 | 571 | 697 | 964 | 762 | 1,576 | 2,994 | 2,568 |
Interest expense | -977 | -922 | -654 | -862 | -651 | -221 | -331 | -347 | -3,415 | -1,550 | -1,461 |
Other income (expense), net | 397 | -813 | -53 | 102 | 726 | -950 | 122 | 923 | -367 | 821 | 1,662 |
Income before income taxes | -43,790 | 25,804 | 34,253 | 17,919 | 29,788 | 38,112 | 33,295 | 29,092 | 34,186 | 130,287 | 116,277 |
Income taxes | -5,654 | 7,416 | 7,043 | 5,400 | 8,645 | 11,338 | 9,847 | 8,353 | 14,205 | 38,183 | 32,373 |
Net income | -38,136 | 18,388 | 27,210 | 12,519 | 21,143 | 26,774 | 23,448 | 20,739 | 19,981 | 92,104 | 83,904 |
Less noncontrolling interest in income of VIE | 34 | 24 | 52 | 73 | 55 | 53 | 51 | 45 | 183 | 204 | 310 |
Net income attributable to Cubic | -38,170 | 18,364 | 27,158 | 12,446 | 21,088 | 26,721 | 23,397 | 20,694 | 19,798 | 91,900 | 83,594 |
Net Income per share attributable to Cubic: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Basic (in dollars per share) | ($1.43) | $0.69 | $1.02 | $0.47 | $0.79 | $1 | $0.88 | $0.77 | $0.74 | $3.44 | $3.13 |
Diluted (in dollars per share) | ($1.43) | $0.69 | $1.02 | $0.47 | $0.79 | $1 | $0.88 | $0.77 | $0.74 | $3.44 | $3.13 |
Weighted Average shares used in per share calculations: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Basic (in shares) | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736,000 | 26,736,000 | 26,736,000 |
Diluted (in shares) | 26,736 | 26,762 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,760,000 | 26,736,000 | 26,736,000 |
Adjustments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net sales: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Products | -3,342 | -3,875 | 2,068 | -983 | 7,174 | 4,870 | 1,115 | 882 | -6,132 | 14,041 | 160 |
Services | 1,516 | 656 | 2,236 | 2,408 | 2,394 | 875 | 3,070 | 2,209 | 6,816 | 8,548 | 5,843 |
Total net sales | -1,826 | -3,219 | 4,304 | 1,425 | 9,568 | 5,745 | 4,185 | 3,091 | 684 | 22,589 | 6,003 |
Costs and expenses: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Products | -1,780 | -2,935 | 2,022 | -1,008 | 8,470 | 4,641 | 748 | 746 | -3,701 | 14,605 | 225 |
Services | 94 | -180 | -446 | 220 | -1,001 | 88 | 54 | 159 | -312 | -700 | 703 |
Selling, general and administrative | 408 | ' | ' | -54 | 501 | ' | ' | ' | 354 | 501 | ' |
Total costs and expenses | -1,278 | -3,115 | 1,576 | -842 | 7,970 | 4,729 | 802 | 905 | -3,659 | 14,406 | 928 |
Operating income | -548 | -104 | 2,728 | 2,267 | 1,598 | 1,016 | 3,383 | 2,186 | 4,343 | 8,183 | 5,075 |
Other income (expenses): | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest expense | -3 | -3 | -3 | -3 | -13 | -13 | -13 | -13 | -12 | -52 | -80 |
Other income (expense), net | 1,254 | ' | ' | ' | -455 | ' | ' | ' | 1,254 | -455 | -799 |
Income before income taxes | 703 | -107 | 2,725 | 2,264 | 1,130 | 1,003 | 3,370 | 2,173 | 5,585 | 7,676 | 4,196 |
Income taxes | -281 | -124 | 233 | 469 | 306 | 329 | 911 | 603 | 297 | 2,149 | 1,746 |
Net income | 984 | 17 | 2,492 | 1,795 | 824 | 674 | 2,459 | 1,570 | 5,288 | 5,527 | 2,450 |
Net income attributable to Cubic | $984 | $17 | $2,492 | $1,795 | $824 | $674 | $2,459 | $1,570 | $5,288 | $5,527 | $2,450 |
Net Income per share attributable to Cubic: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Basic (in dollars per share) | $0.04 | $0 | $0.09 | $0.06 | $0.03 | $0.02 | $0.09 | $0.06 | $0.20 | $0.20 | $0.09 |
Diluted (in dollars per share) | $0.04 | $0 | $0.09 | $0.06 | $0.03 | $0.02 | $0.09 | $0.06 | $0.20 | $0.20 | $0.09 |
SUMMARY_OF_QUARTERLY_RESULTS_O5
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 4) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 |
Net income | ($37,152) | $18,405 | $29,702 | $14,314 | $21,967 | $27,448 | $25,907 | $22,309 | $25,269 | $97,631 | $86,354 |
Other comprehensive income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Adjustment to pension liability, net of tax | 13,106 | ' | ' | ' | -5,585 | ' | ' | ' | 13,106 | -5,585 | -3,285 |
Foreign currency translation | 16,739 | -1,776 | -15,338 | 1,349 | 7,578 | -5,004 | 7,975 | 328 | 974 | 10,877 | -1,329 |
Net unrealized gains/losses from cash flow hedges, net of tax | -926 | 4,706 | -745 | 742 | -598 | -1,288 | 3,288 | -1,160 | 3,777 | 242 | -5,618 |
Net unrealized gain (loss) on available-for-sale securities, net of tax | 3 | -5 | ' | ' | ' | ' | ' | ' | -2 | ' | ' |
Total other comprehensive income (loss) | 28,922 | 2,925 | -16,083 | 2,091 | 1,395 | -6,292 | 11,263 | -832 | 17,855 | 5,534 | -10,232 |
Total comprehensive income | -8,230 | 21,330 | 13,619 | 16,405 | 23,362 | 21,156 | 37,170 | 21,477 | 43,124 | 103,165 | 76,122 |
Previously Reported | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | -38,136 | 18,388 | 27,210 | 12,519 | 21,143 | 26,774 | 23,448 | 20,739 | 19,981 | 92,104 | 83,904 |
Other comprehensive income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Adjustment to pension liability, net of tax | 13,501 | ' | ' | ' | -5,585 | ' | ' | ' | 13,501 | -5,585 | -3,285 |
Foreign currency translation | 15,679 | -1,872 | -14,608 | 1,295 | 7,375 | -4,880 | 7,846 | 347 | 494 | 10,688 | -1,250 |
Net unrealized gains/losses from cash flow hedges, net of tax | -926 | 4,706 | -745 | 742 | -598 | -1,288 | 3,288 | -1,160 | 3,777 | 242 | -5,618 |
Net unrealized gain (loss) on available-for-sale securities, net of tax | 3 | -5 | ' | ' | ' | ' | ' | ' | -2 | ' | ' |
Total other comprehensive income (loss) | 28,257 | 2,829 | -15,353 | 2,037 | 1,192 | -6,168 | 11,134 | -813 | 17,770 | 5,345 | -10,153 |
Total comprehensive income | -9,879 | 21,217 | 11,857 | 14,556 | 22,335 | 20,606 | 34,582 | 19,926 | 37,751 | 97,449 | 73,751 |
Adjustments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | 984 | 17 | 2,492 | 1,795 | 824 | 674 | 2,459 | 1,570 | 5,288 | 5,527 | 2,450 |
Other comprehensive income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Adjustment to pension liability, net of tax | -395 | ' | ' | ' | ' | ' | ' | ' | -395 | ' | ' |
Foreign currency translation | 1,060 | 96 | -730 | 54 | 203 | -124 | 129 | -19 | 480 | 189 | -79 |
Total other comprehensive income (loss) | 665 | 96 | -730 | 54 | 203 | -124 | 129 | -19 | 85 | 189 | -79 |
Total comprehensive income | $1,649 | $113 | $1,762 | $1,849 | $1,027 | $550 | $2,588 | $1,551 | $5,373 | $5,716 | $2,371 |
SUMMARY_OF_QUARTERLY_RESULTS_O6
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 5) (USD $) | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2011 | Sep. 30, 2010 |
In Thousands, unless otherwise specified | ||||||||||
Current assets: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | $203,892 | $212,451 | $148,605 | $174,116 | $212,267 | $231,129 | $230,766 | $289,141 | $329,148 | $295,434 |
Restricted cash | 69,381 | 68,853 | 68,833 | 68,829 | 68,749 | 68,681 | 68,584 | ' | ' | ' |
Marketable securities | 4,055 | 4,049 | ' | ' | ' | ' | 7,895 | 18,872 | ' | ' |
Accounts receivable - net | 379,002 | 385,937 | 410,762 | 355,977 | 348,971 | 318,649 | 287,513 | 249,063 | ' | ' |
Recoverable income taxes | 7,885 | 6,673 | 5,600 | 4,817 | 7,083 | 15,150 | 16,576 | 27,268 | ' | ' |
Inventories - net | 59,746 | 42,377 | 39,787 | 42,517 | 42,095 | 46,665 | 53,214 | 45,876 | ' | ' |
Deferred income taxes and other current assets | ' | 17,870 | 17,719 | 25,116 | ' | 16,948 | 19,458 | 16,681 | ' | ' |
Total current assets | 742,599 | 738,210 | 691,306 | 671,372 | 701,111 | 697,222 | 684,006 | 646,901 | ' | ' |
Long-term contract receivables | 19,021 | 19,698 | 20,678 | 21,308 | 21,918 | 22,774 | 23,514 | 24,064 | ' | ' |
Long-term capitalized costs | 68,963 | 58,598 | 50,776 | 40,146 | 26,875 | 13,695 | ' | ' | ' | ' |
Property, plant and equipment, net | 56,305 | 54,770 | 54,732 | 55,434 | 55,327 | 56,166 | 55,525 | 52,045 | ' | ' |
Goodwill | 134,851 | 183,895 | 185,589 | 173,734 | 146,933 | 146,597 | 146,812 | 146,413 | 146,355 | ' |
Purchased intangibles, net | 57,542 | 58,517 | 62,930 | 54,188 | 39,374 | 42,836 | 46,493 | 50,147 | ' | ' |
Other assets | ' | 20,974 | 19,507 | 21,390 | ' | 20,135 | 20,426 | 19,624 | ' | ' |
Total assets | 1,108,375 | 1,134,662 | 1,085,518 | 1,037,572 | 1,014,550 | 999,425 | 976,776 | 939,194 | 963,650 | ' |
Current liabilities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Short-term borrowings | ' | ' | 25,000 | 25,000 | ' | ' | ' | ' | ' | ' |
Trade accounts payable | 40,310 | 31,293 | 33,322 | 29,001 | 49,071 | 40,341 | 42,785 | 31,554 | ' | ' |
Customer advances | 84,307 | 79,961 | 60,993 | 80,003 | 75,951 | 109,546 | 106,862 | 115,241 | ' | ' |
Accrued compensation and other current liabilities | 43,394 | 114,223 | 128,217 | 122,419 | 52,680 | 84,431 | 84,977 | 89,095 | ' | ' |
Income taxes payable | 12,731 | 12,334 | 12,417 | 13,712 | 24,747 | 28,273 | 24,620 | 21,924 | ' | ' |
Current portion of long-term debt | 557 | 529 | 527 | 4,563 | 4,561 | 4,545 | 4,556 | 4,539 | ' | ' |
Total current liabilities | 245,915 | 238,340 | 260,476 | 274,698 | 263,099 | 267,136 | 263,800 | 262,353 | ' | ' |
Long-term debt | 102,363 | 102,380 | 52,502 | 2,814 | 6,942 | 6,995 | 7,191 | 7,233 | ' | ' |
Other long-term liabilities | 6,006 | 67,040 | 68,543 | 66,533 | 7,142 | 68,325 | 69,972 | 67,757 | ' | ' |
Shareholders' equity: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common stock | 15,825 | 14,208 | 12,633 | 12,574 | 12,574 | 12,574 | 12,574 | 12,574 | ' | ' |
Retained earnings | 740,002 | 780,397 | 762,016 | 735,574 | 721,333 | 702,630 | 675,235 | 652,587 | ' | 551,765 |
Accumulated other comprehensive loss | -2,803 | -31,725 | -34,650 | -18,567 | -20,658 | -22,053 | -15,761 | -27,024 | ' | ' |
Treasury stock at cost | -36,078 | -36,078 | -36,078 | -36,078 | -36,078 | -36,078 | -36,078 | -36,078 | ' | ' |
Shareholders' equity related to Cubic | 716,946 | 726,802 | 703,921 | 693,503 | 677,171 | 657,073 | 635,970 | 602,059 | ' | ' |
Noncontrolling interest in variable interest entity | 134 | 100 | 76 | 24 | -49 | -104 | -157 | -208 | ' | ' |
Total shareholders' equity | 717,080 | 726,902 | 703,997 | 693,527 | 677,122 | 656,969 | 635,813 | 601,851 | ' | ' |
Total liabilities and shareholders' equity | 1,108,375 | 1,134,662 | 1,085,518 | 1,037,572 | 1,014,550 | 999,425 | 976,776 | 939,194 | ' | ' |
Previously Reported | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Current assets: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | 203,892 | 212,451 | 148,605 | 174,116 | 212,267 | 231,129 | 230,766 | 289,141 | 329,148 | 295,434 |
Restricted cash | 69,381 | 68,853 | 68,833 | 68,829 | 68,749 | 68,681 | 68,584 | ' | ' | ' |
Marketable securities | 4,055 | 4,049 | ' | ' | ' | ' | 7,895 | 18,872 | ' | ' |
Accounts receivable - net | 376,143 | 388,436 | 414,066 | 359,301 | 350,697 | 323,118 | 292,704 | 254,811 | ' | ' |
Recoverable income taxes | 7,885 | 6,673 | 5,600 | 4,817 | 7,083 | 15,150 | 16,576 | 27,268 | ' | ' |
Inventories - net | 54,400 | 48,312 | 50,992 | 53,095 | 52,366 | 49,622 | 51,398 | 43,341 | ' | ' |
Deferred income taxes and other current assets | ' | 17,035 | 16,754 | 24,243 | ' | 16,708 | 19,218 | 16,441 | ' | ' |
Total current assets | 734,394 | 745,809 | 704,850 | 684,401 | 712,726 | 704,408 | 687,141 | 649,874 | ' | ' |
Long-term contract receivables | 19,249 | 19,850 | 20,830 | 21,460 | 22,070 | 22,850 | 23,590 | 24,140 | ' | ' |
Long-term capitalized costs | 75,520 | 61,782 | 51,805 | 40,146 | 26,875 | 13,695 | ' | ' | ' | ' |
Property, plant and equipment, net | 56,305 | 54,770 | 54,732 | 55,434 | 55,327 | 56,166 | 55,525 | 52,045 | ' | ' |
Goodwill | 134,851 | 183,895 | 185,589 | 173,734 | 146,933 | 146,597 | 146,812 | 146,413 | ' | ' |
Purchased intangibles, net | 57,542 | 58,517 | 62,930 | 54,188 | 39,374 | 42,836 | 46,493 | 50,147 | ' | ' |
Other assets | ' | 20,974 | 19,507 | 21,390 | ' | 20,135 | 20,426 | 19,624 | ' | ' |
Total assets | 1,106,955 | 1,145,597 | 1,100,243 | 1,050,753 | 1,026,317 | 1,006,687 | 979,987 | 942,243 | ' | ' |
Current liabilities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Short-term borrowings | ' | ' | 25,000 | 25,000 | ' | ' | ' | ' | ' | ' |
Trade accounts payable | 39,016 | 31,293 | 33,322 | 29,001 | 47,917 | 40,341 | 42,785 | 31,554 | ' | ' |
Customer advances | 103,187 | 107,256 | 92,178 | 107,913 | 100,764 | 127,190 | 119,647 | 124,244 | ' | ' |
Accrued compensation and other current liabilities | 43,394 | 114,100 | 128,096 | 122,316 | 52,680 | 84,238 | 84,793 | 88,929 | ' | ' |
Income taxes payable | 8,076 | 7,229 | 7,094 | 8,715 | 20,733 | 24,778 | 21,346 | 19,606 | ' | ' |
Current portion of long-term debt | 557 | 529 | 527 | 4,563 | 4,561 | 4,545 | 4,556 | 4,539 | ' | ' |
Total current liabilities | 256,923 | 260,407 | 286,217 | 297,508 | 282,643 | 281,092 | 273,127 | 268,872 | ' | ' |
Long-term debt | 102,363 | 102,380 | 52,502 | 2,814 | 6,942 | 6,995 | 7,191 | 7,233 | ' | ' |
Other long-term liabilities | 5,396 | 66,412 | 67,918 | 65,533 | 6,527 | 67,384 | 69,059 | 66,902 | ' | ' |
Shareholders' equity: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common stock | 15,825 | 14,208 | 12,633 | 12,574 | 12,574 | 12,574 | 12,574 | 12,574 | ' | ' |
Retained earnings | 728,424 | 769,803 | 751,439 | 727,489 | 715,043 | 697,164 | 670,443 | 650,254 | ' | 553,452 |
Accumulated other comprehensive loss | -3,378 | -31,635 | -34,464 | -19,111 | -21,148 | -22,340 | -16,172 | -27,306 | ' | ' |
Treasury stock at cost | -36,078 | -36,078 | -36,078 | -36,078 | -36,078 | -36,078 | -36,078 | -36,078 | ' | ' |
Shareholders' equity related to Cubic | 704,793 | 716,298 | 693,530 | 684,874 | 670,391 | 651,320 | 630,767 | 599,444 | ' | ' |
Noncontrolling interest in variable interest entity | 134 | 100 | 76 | 24 | -49 | -104 | -157 | -208 | ' | ' |
Total shareholders' equity | 704,927 | 716,398 | 693,606 | 684,898 | 670,342 | 651,216 | 630,610 | 599,236 | ' | ' |
Total liabilities and shareholders' equity | 1,106,955 | 1,145,597 | 1,100,243 | 1,050,753 | 1,026,317 | 1,006,687 | 979,987 | 942,243 | ' | ' |
Adjustments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Current assets: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accounts receivable - net | 2,859 | -2,499 | -3,304 | -3,324 | -1,726 | -4,469 | -5,191 | -5,748 | ' | ' |
Inventories - net | 5,346 | -5,935 | -11,205 | -10,578 | -10,271 | -2,957 | 1,816 | 2,535 | ' | ' |
Deferred income taxes and other current assets | ' | 835 | 965 | 873 | ' | 240 | 240 | 240 | ' | ' |
Total current assets | 8,205 | -7,599 | -13,544 | -13,029 | -11,615 | -7,186 | -3,135 | -2,973 | ' | ' |
Long-term contract receivables | -228 | -152 | -152 | -152 | -152 | -76 | -76 | -76 | ' | ' |
Long-term capitalized costs | -6,557 | -3,184 | -1,029 | ' | ' | ' | ' | ' | ' | ' |
Total assets | 1,420 | -10,935 | -14,725 | -13,181 | -11,767 | -7,262 | -3,211 | -3,049 | ' | ' |
Current liabilities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Trade accounts payable | 1,294 | ' | ' | ' | 1,154 | ' | ' | ' | ' | ' |
Customer advances | -18,880 | -27,295 | -31,185 | -27,910 | -24,813 | -17,644 | -12,785 | -9,003 | ' | ' |
Accrued compensation and other current liabilities | ' | 123 | 121 | 103 | ' | 193 | 184 | 166 | ' | ' |
Income taxes payable | 4,655 | 5,105 | 5,323 | 4,997 | 4,014 | 3,495 | 3,274 | 2,318 | ' | ' |
Total current liabilities | -11,008 | -22,067 | -25,741 | -22,810 | -19,544 | -13,956 | -9,327 | -6,519 | ' | ' |
Other long-term liabilities | 610 | 628 | 625 | 1,000 | 615 | 941 | 913 | 855 | ' | ' |
Shareholders' equity: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Retained earnings | 11,578 | 10,594 | 10,577 | 8,085 | 6,290 | 5,466 | 4,792 | 2,333 | ' | -1,687 |
Accumulated other comprehensive loss | 575 | -90 | -186 | 544 | 490 | 287 | 411 | 282 | ' | ' |
Shareholders' equity related to Cubic | 12,153 | 10,504 | 10,391 | 8,629 | 6,780 | 5,753 | 5,203 | 2,615 | ' | ' |
Total shareholders' equity | 12,153 | 10,504 | 10,391 | 8,629 | 6,780 | 5,753 | 5,203 | 2,615 | ' | ' |
Total liabilities and shareholders' equity | $1,420 | ($10,935) | ($14,725) | ($13,181) | ($11,767) | ($7,262) | ($3,211) | ($3,049) | ' | ' |
SUMMARY_OF_QUARTERLY_RESULTS_O7
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 6) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 |
Operating Activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | ($37,152) | $18,405 | $29,702 | $14,314 | $21,967 | $27,448 | $25,907 | $22,309 | $25,269 | $97,631 | $86,354 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Depreciation and amortization | 7,345 | 6,417 | 6,879 | 4,718 | 5,717 | 5,843 | 5,465 | 5,832 | 25,359 | 22,857 | 22,341 |
Share-based compensation expense | 1,676 | 1,575 | ' | ' | ' | ' | ' | ' | 3,251 | ' | ' |
Inventory write-down | 2,760 | ' | ' | ' | ' | ' | ' | ' | 2,760 | ' | ' |
Impairment of goodwill | 50,865 | ' | ' | ' | ' | ' | ' | ' | 50,865 | ' | ' |
Deferred income taxes | -7,508 | ' | ' | ' | -1,486 | ' | ' | ' | -7,508 | -1,486 | 2,512 |
Changes in operating assets and liabilities net of effects from acquisitions | -24,432 | 22,744 | -66,436 | -45,148 | -42,060 | -32,198 | -32,903 | -66,518 | ' | ' | ' |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | -6,446 | 49,141 | -29,855 | -26,116 | -15,862 | 1,093 | -1,531 | -38,377 | -13,276 | -54,677 | 129,094 |
Investing Activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Acquisition of businesses, net of cash acquired | -3,042 | -7,377 | -20,177 | -33,095 | ' | ' | ' | ' | -63,691 | ' | -126,825 |
Net additions to property, plant and equipment | -2,843 | -2,348 | -2,438 | -1,423 | -982 | -3,094 | -4,901 | -5,249 | -9,052 | -14,226 | -8,728 |
Purchases of short-term investments | 4 | -4,054 | ' | ' | ' | ' | ' | ' | -4,050 | ' | ' |
Proceeds from maturities of short-term investments | ' | ' | ' | ' | ' | 7,895 | 10,977 | 6,957 | ' | 25,829 | 58,252 |
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | -5,881 | -13,779 | -22,615 | -34,518 | -982 | 4,801 | 6,076 | 1,708 | -76,793 | 11,603 | -77,301 |
Financing Activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from short term borrowings | ' | ' | 45,000 | 25,000 | ' | ' | ' | ' | 70,000 | ' | ' |
Principal payments on short term borrowings | ' | -25,000 | -45,000 | ' | ' | ' | ' | ' | -70,000 | ' | ' |
Proceeds from long term borrowings | ' | 50,000 | 50,000 | ' | ' | ' | ' | ' | 100,000 | ' | ' |
Principal payments on long-term borrowings | -136 | -134 | -4,133 | -4,140 | -138 | -137 | -138 | -4,136 | -8,543 | -4,549 | -4,555 |
Contingent consideration payments related to acquisitions of businesses | -7,618 | -224 | ' | ' | ' | ' | ' | ' | -7,842 | ' | ' |
Dividends paid to shareholders | -3,209 | ' | -3,208 | ' | -3,209 | ' | -3,208 | ' | -6,417 | -6,417 | -7,486 |
Change in restricted cash | -54 | -20 | -313 | 229 | ' | ' | -68,584 | ' | -158 | -68,584 | ' |
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | -11,017 | 24,622 | 42,346 | 21,089 | -3,347 | -137 | -71,930 | -4,136 | 77,040 | -79,550 | -12,045 |
Effect of exchange rates on cash | 14,785 | 3,862 | -15,387 | 1,394 | 1,329 | -5,394 | 9,010 | 798 | 4,654 | 5,743 | -6,034 |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | -8,559 | 63,846 | -25,511 | -38,151 | -18,862 | 363 | -58,375 | -40,007 | -8,375 | -116,881 | 33,714 |
Cash and cash equivalents at the beginning of the year | 212,451 | 148,605 | 174,116 | 212,267 | 231,129 | 230,766 | 289,141 | 329,148 | 212,267 | 329,148 | 295,434 |
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR | 203,892 | 212,451 | 148,605 | 174,116 | 212,267 | 231,129 | 230,766 | 289,141 | 203,892 | 212,267 | 329,148 |
Previously Reported | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Operating Activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | -38,136 | 18,388 | 27,210 | 12,519 | 21,143 | 26,774 | 23,448 | 20,739 | 19,981 | 92,104 | 83,904 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Depreciation and amortization | 7,345 | 6,417 | 6,879 | 4,718 | 5,717 | 5,843 | 5,465 | 5,832 | 25,359 | 22,857 | 22,341 |
Share-based compensation expense | 1,676 | 1,575 | ' | ' | ' | ' | ' | ' | 3,251 | ' | ' |
Inventory write-down | 2,760 | ' | ' | ' | ' | ' | ' | ' | 2,760 | ' | ' |
Impairment of goodwill | 50,865 | ' | ' | ' | ' | ' | ' | ' | 50,865 | ' | ' |
Deferred income taxes | -7,508 | ' | ' | ' | -1,486 | ' | ' | ' | -7,508 | -1,486 | 2,512 |
Changes in operating assets and liabilities net of effects from acquisitions | -23,448 | 22,761 | -63,944 | -43,353 | -41,236 | -31,524 | -30,444 | -64,948 | ' | ' | ' |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | -6,446 | 49,141 | -29,855 | -26,116 | -15,862 | 1,093 | -1,531 | -38,377 | -13,276 | -54,677 | 129,094 |
Investing Activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Acquisition of businesses, net of cash acquired | -3,042 | -7,377 | -20,177 | -33,095 | ' | ' | ' | ' | -63,691 | ' | -126,825 |
Net additions to property, plant and equipment | -2,843 | -2,348 | -2,438 | -1,423 | -982 | -3,094 | -4,901 | -5,249 | -9,052 | -14,226 | -8,728 |
Purchases of short-term investments | 4 | -4,054 | ' | ' | ' | ' | ' | ' | -4,050 | ' | ' |
Proceeds from maturities of short-term investments | ' | ' | ' | ' | ' | 7,895 | 10,977 | 6,957 | ' | 25,829 | 58,252 |
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | -5,881 | -13,779 | -22,615 | -34,518 | -982 | 4,801 | 6,076 | 1,708 | -76,793 | 11,603 | -77,301 |
Financing Activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from short term borrowings | ' | ' | 45,000 | 25,000 | ' | ' | ' | ' | 70,000 | ' | ' |
Principal payments on short term borrowings | ' | -25,000 | -45,000 | ' | ' | ' | ' | ' | -70,000 | ' | ' |
Proceeds from long term borrowings | ' | 50,000 | 50,000 | ' | ' | ' | ' | ' | 100,000 | ' | ' |
Principal payments on long-term borrowings | -136 | -134 | -4,133 | -4,140 | -138 | -137 | -138 | -4,136 | -8,543 | -4,549 | -4,555 |
Contingent consideration payments related to acquisitions of businesses | -7,618 | -224 | ' | ' | ' | ' | ' | ' | -7,842 | ' | ' |
Dividends paid to shareholders | -3,209 | ' | -3,208 | ' | -3,209 | ' | -3,208 | ' | -6,417 | -6,417 | -7,486 |
Change in restricted cash | -54 | -20 | -313 | 229 | ' | ' | -68,584 | ' | -158 | -68,584 | ' |
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | -11,017 | 24,622 | 42,346 | 21,089 | -3,347 | -137 | -71,930 | -4,136 | 77,040 | -79,550 | -12,045 |
Effect of exchange rates on cash | 14,785 | 3,862 | -15,387 | 1,394 | 1,329 | -5,394 | 9,010 | 798 | 4,654 | 5,743 | -6,034 |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | -8,559 | 63,846 | -25,511 | -38,151 | -18,862 | 363 | -58,375 | -40,007 | -8,375 | -116,881 | 33,714 |
Cash and cash equivalents at the beginning of the year | 212,451 | 148,605 | 174,116 | 212,267 | 231,129 | 230,766 | 289,141 | 329,148 | 212,267 | 329,148 | 295,434 |
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR | 203,892 | 212,451 | 148,605 | 174,116 | 212,267 | 231,129 | 230,766 | 289,141 | 203,892 | 212,267 | 329,148 |
Adjustments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Operating Activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | 984 | 17 | 2,492 | 1,795 | 824 | 674 | 2,459 | 1,570 | 5,288 | 5,527 | 2,450 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Changes in operating assets and liabilities net of effects from acquisitions | ($984) | ($17) | ($2,492) | ($1,795) | ($824) | ($674) | ($2,459) | ($1,570) | ' | ' | ' |
SUMMARY_OF_QUARTERLY_RESULTS_O8
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 7) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, except Share data, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 |
Net income (loss) attributable to Cubic | ($37,186) | $18,381 | $29,650 | $14,241 | $21,912 | $27,395 | $25,856 | $22,264 | $25,086 | $97,427 | $86,044 |
Weighted average shares - basic | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736,000 | 26,736,000 | 26,736,000 |
Effect of dilutive securities (in shares) | ' | ' | ' | ' | ' | ' | ' | ' | 24,000 | ' | ' |
Weighted average shares - diluted | 26,736 | 26,762 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,736 | 26,760,000 | 26,736,000 | 26,736,000 |
Net income (loss) per share attributable to Cubic, basic (in dollars per share) | ($1.39) | $0.69 | $1.11 | $0.53 | $0.82 | $1.02 | $0.97 | $0.83 | $0.94 | $3.64 | $3.22 |
Net income (loss) per share attributable to Cubic, diluted (in dollars per share) | ($1.39) | $0.69 | $1.11 | $0.53 | $0.82 | $1.02 | $0.97 | $0.83 | $0.94 | $3.64 | $3.22 |
Interim Financial Information | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income (loss) attributable to Cubic | ($37,186) | $18,381 | $29,650 | $14,241 | $21,912 | $27,395 | $25,856 | $22,264 | ' | ' | ' |
Weighted average shares - basic | 26,736,000 | 26,736,000 | 26,736,000 | 26,736,000 | 26,736,000 | 26,736,000 | 26,736,000 | 26,736,000 | ' | ' | ' |
Effect of dilutive securities (in shares) | ' | 26,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Weighted average shares - diluted | 26,736,000 | 26,762,000 | 26,736,000 | 26,736,000 | 26,736,000 | 26,736,000 | 26,736,000 | 26,736,000 | ' | ' | ' |
Net income (loss) per share attributable to Cubic, basic (in dollars per share) | ($1.39) | $0.69 | $1.11 | $0.53 | $0.82 | $1.02 | $0.97 | $0.83 | ' | ' | ' |
Net income (loss) per share attributable to Cubic, diluted (in dollars per share) | ($1.39) | $0.69 | $1.11 | $0.53 | $0.82 | $1.02 | $0.97 | $0.83 | ' | ' | ' |
Anti-dilutive employee share-based awards (in shares) | 421,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
SUMMARY_OF_QUARTERLY_RESULTS_O9
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 8) (USD $) | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | ||||||||
Accounts receivable: | ' | ' | ' | ' | ' | ' | ' | ' |
Trade and other receivables | $17,352 | ' | ' | ' | $17,543 | ' | ' | ' |
Long-term contracts: | ' | ' | ' | ' | ' | ' | ' | ' |
Allowance for doubtful accounts | -658 | ' | ' | ' | -463 | ' | ' | ' |
Less estimated amounts not currently due | 19,021 | 19,698 | 20,678 | 21,308 | 21,918 | 22,774 | 23,514 | 24,064 |
Current accounts receivable | 379,002 | 385,937 | 410,762 | 355,977 | 348,971 | 318,649 | 287,513 | 249,063 |
Inventories | ' | ' | ' | ' | ' | ' | ' | ' |
Work in process and inventoried costs under long-term contracts | 80,918 | ' | ' | ' | 68,525 | ' | ' | ' |
Customer advances | -21,865 | ' | ' | ' | -27,288 | ' | ' | ' |
Materials and purchased parts | 693 | ' | ' | ' | 858 | ' | ' | ' |
Net inventories | 59,746 | 42,377 | 39,787 | 42,517 | 42,095 | 46,665 | 53,214 | 45,876 |
Interim Financial Information | ' | ' | ' | ' | ' | ' | ' | ' |
Accounts receivable: | ' | ' | ' | ' | ' | ' | ' | ' |
Trade and other receivables | ' | 16,995 | 21,025 | 19,701 | ' | 16,581 | 13,623 | 21,684 |
Long-term contracts: | ' | ' | ' | ' | ' | ' | ' | ' |
Billed | ' | 81,867 | 108,774 | 84,961 | ' | 99,252 | 87,000 | 86,847 |
Unbilled | ' | 307,405 | 302,292 | 273,044 | ' | 226,261 | 211,074 | 165,136 |
Allowance for doubtful accounts | ' | -632 | -651 | -421 | ' | -671 | -670 | -540 |
Total accounts receivable | ' | 405,635 | 431,440 | 377,285 | ' | 341,423 | 311,027 | 273,127 |
Less estimated amounts not currently due | ' | -19,698 | -20,678 | -21,308 | ' | -22,774 | -23,514 | -24,064 |
Current accounts receivable | ' | 385,937 | 410,762 | 355,977 | ' | 318,649 | 287,513 | 249,063 |
Inventories | ' | ' | ' | ' | ' | ' | ' | ' |
Work in process and inventoried costs under long-term contracts | ' | 74,043 | 60,680 | 74,833 | ' | 70,139 | 85,541 | 73,455 |
Customer advances | ' | -32,164 | -21,601 | -33,086 | ' | -24,211 | -33,378 | -28,708 |
Materials and purchased parts | ' | 498 | 708 | 770 | ' | 737 | 1,051 | 1,129 |
Net inventories | ' | $42,377 | $39,787 | $42,517 | ' | $46,665 | $53,214 | $45,876 |
Recovered_Sheet1
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 9) (USD $) | 12 Months Ended | ||||||||||||||||||||||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 |
Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis | ||
Level 1 | Level 1 | Level 1 | Level 1 | Level 1 | Level 1 | Level 1 | Level 1 | Level 2 | Level 2 | Level 2 | Level 2 | Level 2 | Level 2 | Level 2 | Level 2 | Level 3 | Level 3 | Level 3 | Level 3 | Total | Total | Total | Total | Total | Total | Total | Total | ||
Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | |||||||||
Assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash equivalents | ' | $125,512 | $171,300 | $137,981 | $115,214 | $128,080 | $173,451 | $205,862 | $251,913 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $125,512 | $171,300 | $137,981 | $115,214 | $128,080 | $173,451 | $205,862 | $251,913 |
Marketable securities | ' | 4,055 | ' | 4,049 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7,895 | 18,872 | ' | ' | ' | ' | 4,055 | ' | 4,049 | ' | ' | ' | 7,895 | 18,872 |
Current derivative assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,597 | 3,779 | 3,918 | 2,827 | 2,552 | 648 | 2,197 | 1,000 | ' | ' | ' | ' | 1,597 | 3,779 | 3,918 | 2,827 | 2,552 | 648 | 2,197 | 1,000 |
Noncurrent derivative assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6,096 | 3,713 | 6,634 | 5,303 | 2,612 | 4,471 | 3,041 | 2,196 | ' | ' | ' | ' | 6,096 | 3,713 | 6,634 | 5,303 | 2,612 | 4,471 | 3,041 | 2,196 |
Total assets measured at fair value | ' | 129,567 | 171,300 | 142,030 | 115,214 | 128,080 | 173,451 | 205,862 | 251,913 | 7,693 | 7,492 | 10,552 | 8,130 | 5,164 | 5,119 | 13,133 | 22,068 | ' | ' | ' | ' | 137,260 | 178,792 | 152,582 | 123,344 | 133,244 | 178,570 | 218,995 | 273,981 |
Liabilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Current derivative liabilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,360 | 6,839 | 3,469 | 6,809 | 5,564 | 3,071 | 1,687 | 5,955 | ' | ' | ' | ' | 2,360 | 6,839 | 3,469 | 6,809 | 5,564 | 3,071 | 1,687 | 5,955 |
Noncurrent derivative liabilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5,366 | 6,498 | 5,694 | 7,170 | 4,304 | 7,010 | 6,497 | 5,246 | ' | ' | ' | ' | 5,366 | 6,498 | 5,694 | 7,170 | 4,304 | 7,010 | 6,497 | 5,246 |
Contingent consideration to Seller of NEK | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 11,104 | 11,684 | 11,684 | ' | ' | 11,104 | 11,684 | 11,684 | ' | ' | ' |
Total liabilities measured at fair value | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7,726 | 13,337 | 9,163 | 13,979 | 9,868 | 10,081 | 8,184 | 11,201 | 3,485 | 11,104 | 11,684 | 11,684 | 11,211 | 13,337 | 20,267 | 25,663 | 21,552 | 10,081 | 8,184 | 11,201 |
Period in which amount of contingent consideration will be due | '12 months | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Change in the fair value of the contingent consideration | $0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Recovered_Sheet2
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 10) (USD $) | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | Forward starting swap | Instruments designated as accounting hedges: | Instruments designated as accounting hedges: | Instruments designated as accounting hedges: | Instruments designated as accounting hedges: | Instruments designated as accounting hedges: | Instruments designated as accounting hedges: | Instruments designated as accounting hedges: | Instruments designated as accounting hedges: | Instruments designated as accounting hedges: | Instruments designated as accounting hedges: | Instruments designated as accounting hedges: | Instruments designated as accounting hedges: | Instruments designated as accounting hedges: | Instruments not designated as accounting hedges: | Instruments not designated as accounting hedges: | Instruments not designated as accounting hedges: | Instruments not designated as accounting hedges: | Instruments not designated as accounting hedges: | Instruments not designated as accounting hedges: | Instruments not designated as accounting hedges: | Instruments not designated as accounting hedges: |
Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Forward starting swap | Forward starting swap | Forward starting swap | Forward starting swap | Forward starting swap | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | ||
Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | ||||||||
Derivative instruments and hedging activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Notional Principal outstanding derivative instruments | $58,400 | $361,337 | $382,500 | $373,591 | $380,823 | $393,902 | $413,633 | $370,064 | $358,380 | $58,415 | $58,415 | $58,415 | $58,415 | $58,415 | $2,697 | $5,945 | $7,512 | $7,430 | $8,511 | $5,571 | $3,871 | $945 |
Recovered_Sheet3
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 11) (Instruments designated as accounting hedges:, USD $) | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Jun. 30, 2013 | Sep. 30, 2012 | Mar. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Forward starting swap | Forward starting swap | Forward starting swap | Forward starting swap | Forward starting swap | ||
Other current assets | Other current assets | Other current assets | Other current assets | Other current assets | Other current assets | Other current assets | Other current assets | Other noncurrent assets | Other noncurrent assets | Other noncurrent assets | Other noncurrent assets | Other noncurrent assets | Other noncurrent assets | Other noncurrent assets | Other noncurrent assets | Other current liabilities | Other current liabilities | Other current liabilities | Other current liabilities | Other current liabilities | Other current liabilities | Other current liabilities | Other current liabilities | Other noncurrent liabilities | Other noncurrent liabilities | Other noncurrent liabilities | Other noncurrent liabilities | Other noncurrent liabilities | Other noncurrent liabilities | Other noncurrent liabilities | Other noncurrent liabilities | Other noncurrent assets | Other noncurrent assets | Other noncurrent liabilities | Other noncurrent liabilities | Other noncurrent liabilities | |||||||||
Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | |||||||||||||||||||
Derivative instruments and hedging activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Asset derivatives: | $7,693 | $7,492 | $10,552 | $8,130 | $5,164 | $5,119 | $5,238 | $3,197 | $1,597 | $3,779 | $3,918 | $2,827 | $2,552 | $648 | $2,197 | $1,001 | $4,957 | $3,713 | $5,181 | $5,303 | $2,612 | $4,471 | $3,041 | $2,196 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1,139 | $1,453 | ' | ' | ' |
Liability derivatives: | $7,726 | $13,337 | $9,163 | $13,979 | $9,868 | $10,081 | $8,184 | $11,201 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $2,360 | $6,839 | $3,469 | $6,809 | $5,564 | $3,071 | $1,687 | $5,955 | $5,366 | $6,407 | $5,694 | $7,006 | $3,831 | $7,010 | $6,497 | $5,246 | ' | ' | $91 | $164 | $473 |
Recovered_Sheet4
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 12) (USD $) | 12 Months Ended | 3 Months Ended | 12 Months Ended | 3 Months Ended | 12 Months Ended | 3 Months Ended | |||||||||||||||||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Jun. 30, 2011 | Mar. 31, 2011 | Dec. 31, 2010 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Jun. 30, 2011 | Mar. 31, 2011 | Dec. 31, 2010 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 |
Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Foreign currency forwards | Forward starting swap | Forward starting swap | Forward starting swap | Forward starting swap | Forward starting swap | ||||
Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | ||||||||||||||||||
Derivative instruments and hedging activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Gains (losses) recognized in OCI | $5,811 | $372 | ($8,643) | $7,529 | ($1,126) | ($930) | $177 | ($623) | ($4,949) | ($357) | ($8,323) | ($5,635) | $4,581 | $463 | ($8,643) | $5,912 | ($1,435) | ($457) | $177 | ($623) | ($4,949) | ($357) | ($8,323) | ($5,635) | $1,230 | ($91) | $1,617 | $309 | ($473) |
Gains (losses) reclassified into earnings - Effective Portion | ($1,231) | ($6,860) | ($1,663) | $289 | $20 | ($2,072) | $2,158 | ($5,681) | ($3,165) | ($941) | ($279) | $958 | ($1,231) | ($6,860) | ($1,663) | $289 | $20 | ($2,072) | $2,158 | ($5,681) | ($3,165) | ($941) | ($279) | $958 | ' | ' | ' | ' | ' |
Recovered_Sheet5
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 13) (RSUs, USD $) | 12 Months Ended | 3 Months Ended | ||
Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Sep. 30, 2013 | |
Interim Financial Information | Interim Financial Information | Interim Financial Information | ||
Number of Shares | ' | ' | ' | ' |
Balance unvested at the beginning of the period (in shares) | ' | 426,511 | ' | 421,369 |
Granted (in shares) | 426,511 | ' | 426,511 | ' |
Forfeited (in shares) | 5,142 | 5,142 | ' | ' |
Balance unvested at the end of the period (in shares) | 421,369 | 421,369 | 426,511 | 421,369 |
Weighted Average Grant-Date Fair Value | ' | ' | ' | ' |
Balance unvested at the beginning of the period (in dollars per share) | ' | $43.76 | ' | $43.76 |
Granted (in dollars per share) | $43.76 | ' | $43.76 | ' |
Forfeited (in dollars per share) | $43.76 | $43.76 | ' | ' |
Balance unvested at the end of the period (in dollars per share) | $43.76 | $43.76 | $43.76 | $43.76 |
Recovered_Sheet6
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 14) (USD $) | 12 Months Ended | 3 Months Ended | 12 Months Ended | 3 Months Ended | 12 Months Ended | 3 Months Ended | ||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 |
RSUs | RSUs | RSUs | RSUs | RSUs | RSUs | RSUs | RSUs | RSUs | RSUs | RSUs | ||
Interim Financial Information | Interim Financial Information | Interim Financial Information | Cost of sales | Cost of sales | Cost of sales | Cost of sales | Selling, general and administrative | Selling, general and administrative | Selling, general and administrative | Selling, general and administrative | ||
Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | |||||||
Stock-Based Compensation | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-cash compensation expense related to stock-based awards | $3,251 | $1,617 | $1,575 | $59 | $226 | $103 | $119 | $4 | $3,025 | $1,514 | $1,456 | $55 |
Recovered_Sheet7
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 15) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | $340,776 | $337,226 | $368,609 | $314,796 | $369,255 | $371,142 | $343,830 | $319,857 | $1,361,407 | $1,404,084 | $1,301,584 |
Operating income (loss) | -44,055 | 26,905 | 37,376 | 20,509 | 30,740 | 39,602 | 35,923 | 29,940 | 40,735 | 136,205 | 118,583 |
Interim Financial Information | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | 340,800 | 337,200 | 368,600 | 314,800 | 369,300 | 371,100 | 343,800 | 319,900 | ' | ' | ' |
Operating income (loss) | -44,100 | 26,900 | 37,400 | 20,500 | 30,700 | 39,600 | 35,900 | 29,900 | ' | ' | ' |
Unallocated corporate expenses and other | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Operating income (loss) | ' | ' | ' | ' | ' | ' | ' | ' | -4,200 | -4,800 | -7,100 |
Unallocated corporate expenses and other | Interim Financial Information | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Operating income (loss) | -500 | -1,800 | -1,500 | -400 | -1,500 | -1,100 | -1,600 | -600 | ' | ' | ' |
Transportation Systems | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | ' | ' | ' | ' | ' | ' | ' | ' | 529,500 | 522,200 | 433,100 |
Operating income (loss) | ' | ' | ' | ' | ' | ' | ' | ' | 66,800 | 84,600 | 72,000 |
Transportation Systems | Interim Financial Information | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | 131,100 | 134,800 | 142,400 | 121,200 | 131,500 | 126,900 | 135,300 | 128,500 | ' | ' | ' |
Operating income (loss) | -2,700 | 19,000 | 35,300 | 15,200 | 17,900 | 20,000 | 26,700 | 20,000 | ' | ' | ' |
Mission Support Services | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | ' | ' | ' | ' | ' | ' | ' | ' | 468,700 | 491,400 | 476,500 |
Operating income (loss) | ' | ' | ' | ' | ' | ' | ' | ' | -36,100 | 21,100 | 23,900 |
Mission Support Services | Interim Financial Information | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | 109,300 | 123,800 | 122,200 | 113,400 | 134,600 | 122,400 | 126,900 | 107,500 | ' | ' | ' |
Operating income (loss) | -47,500 | 3,600 | 3,600 | 4,200 | 6,100 | 5,900 | 4,600 | 4,500 | ' | ' | ' |
Defense Systems | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | ' | ' | ' | ' | ' | ' | ' | ' | 363,000 | 389,400 | 390,700 |
Operating income (loss) | ' | ' | ' | ' | ' | ' | ' | ' | 14,200 | 35,300 | 29,800 |
Defense Systems | Interim Financial Information | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | 100,500 | 78,600 | 103,900 | 80,000 | 102,900 | 121,500 | 81,300 | 83,700 | ' | ' | ' |
Operating income (loss) | 6,600 | 6,100 | ' | 1,500 | 8,200 | 14,800 | 6,200 | 6,000 | ' | ' | ' |
Other | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | ' | ' | ' | ' | ' | ' | ' | ' | 200 | 1,100 | 1,300 |
Other | Interim Financial Information | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sales | ($100) | ' | $100 | $200 | $300 | $300 | $300 | $200 | ' | ' | ' |
Recovered_Sheet8
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 16) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, except Per Share data, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2011 |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Increase (decrease) in operating income | ($44,055) | $26,905 | $37,376 | $20,509 | $30,740 | $39,602 | $35,923 | $29,940 | $40,735 | $136,205 | $118,583 |
Increase (decrease) in net income | -37,152 | 18,405 | 29,702 | 14,314 | 21,967 | 27,448 | 25,907 | 22,309 | 25,269 | 97,631 | 86,354 |
Increase (decrease) in net income per common share (in dollars per share) | ($1.39) | $0.69 | $1.11 | $0.53 | $0.82 | $1.02 | $0.97 | $0.83 | $0.94 | $3.64 | $3.22 |
Interim Financial Information | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Increase (decrease) in operating income | -44,100 | 26,900 | 37,400 | 20,500 | 30,700 | 39,600 | 35,900 | 29,900 | ' | ' | ' |
Increase (decrease) in net income per common share (in dollars per share) | ($1.39) | $0.69 | $1.11 | $0.53 | $0.82 | $1.02 | $0.97 | $0.83 | ' | ' | ' |
Change in estimated total costs | Interim Financial Information | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Increase (decrease) in operating income | -9,800 | 1,900 | 3,500 | 300 | 700 | 12,600 | 7,200 | 1,200 | ' | ' | ' |
Increase (decrease) in net income | ($6,600) | $900 | $2,800 | $500 | $350 | $8,100 | $5,000 | $900 | ' | ' | ' |
Increase (decrease) in net income per common share (in dollars per share) | ($0.25) | $0.03 | $0.11 | $0.02 | $0.01 | $0.30 | $0.19 | $0.03 | ' | ' | ' |
Recovered_Sheet9
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 17) (USD $) | 12 Months Ended | 3 Months Ended | ||||||||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 |
NEK, NextBus, AIS and PSMC | NEK, NextBus, AIS and PSMC | NEK, NextBus, AIS and PSMC | NEK, NextBus, AIS and PSMC | NEK, NextBus, AIS and PSMC | NEK, NextBus, AIS and PSMC | NEK, NextBus, AIS and PSMC | NEK, NextBus, AIS and PSMC | |||
Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | Interim Financial Information | |||
Acquisitions | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net sales | $1,385.30 | $1,468 | $340.80 | $340.80 | $372.50 | $331.20 | $386.30 | $387.80 | $358.60 | $335.30 |
Net income (loss) after taxes | $26.20 | $99.20 | ($37.20) | $18.50 | $29.50 | $15.40 | $22.80 | $27.90 | $26 | $22.50 |