OPERATING SEGMENTS (Details) (USD $) | 3 Months Ended |
In Millions, unless otherwise specified | Mar. 29, 2015 | Mar. 30, 2014 |
Operating results: | | | | |
Total sales | $4,709 | [1] | $4,406 | [1] |
Depreciation and amortization | 127 | [2] | 105 | |
Research, development and engineering expenses | 195 | | 190 | |
Equity, royalty and interest income from investees | 68 | | 90 | |
Interest income | 5 | | 5 | |
Segment EBIT | 562 | | 528 | |
Less: Interest expense | 14 | | 17 | |
INCOME BEFORE INCOME TAXES | 548 | | 511 | |
Gain on remeasurement of pre-existing ownership interest in the acquiree company | | | 6 | |
Amortization of debt discount and deferred costs excluded | 1 | | | |
Minimum [Member] | | | | |
Operating results: | | | | |
Amortization of debt discount and deferred costs excluded | | | 0 | |
Engine | | | | |
Operating results: | | | | |
Depreciation and amortization | 58 | [2] | 51 | [2] |
Research, development and engineering expenses | 114 | | 116 | |
Equity, royalty and interest income from investees | 30 | | 32 | |
Interest income | 2 | | 2 | |
Segment EBIT | 253 | | 269 | |
Distribution | | | | |
Operating results: | | | | |
Depreciation and amortization | 27 | [2] | 16 | [2] |
Research, development and engineering expenses | 3 | | 2 | |
Equity, royalty and interest income from investees | 20 | | 41 | |
Interest income | 1 | | 1 | |
Segment EBIT | 88 | [3] | 76 | [3] |
Components [Member] | | | | |
Operating results: | | | | |
Depreciation and amortization | 26 | [2] | 26 | [2] |
Research, development and engineering expenses | 61 | | 53 | |
Equity, royalty and interest income from investees | 9 | | 9 | |
Interest income | 1 | | 1 | |
Segment EBIT | 195 | | 167 | |
Power Generation | | | | |
Operating results: | | | | |
Depreciation and amortization | 16 | [2] | 12 | [2] |
Research, development and engineering expenses | 17 | | 19 | |
Equity, royalty and interest income from investees | 9 | | 8 | |
Interest income | 1 | | 1 | |
Segment EBIT | 49 | | 25 | |
Non-segment items | | | | |
Operating results: | | | | |
Segment EBIT | -23 | [4] | -9 | [4] |
External Sales | | | | |
Operating results: | | | | |
Total sales | 4,709 | | 4,406 | |
External Sales | Engine | | | | |
Operating results: | | | | |
Total sales | 1,889 | | 2,090 | |
External Sales | Distribution | | | | |
Operating results: | | | | |
Total sales | 1,469 | | 942 | |
External Sales | Components [Member] | | | | |
Operating results: | | | | |
Total sales | 931 | | 922 | |
External Sales | Power Generation | | | | |
Operating results: | | | | |
Total sales | 420 | | 452 | |
Intersegment sales | Engine | | | | |
Operating results: | | | | |
Total sales | 707 | | 473 | |
Intersegment sales | Distribution | | | | |
Operating results: | | | | |
Total sales | 7 | | 8 | |
Intersegment sales | Components [Member] | | | | |
Operating results: | | | | |
Total sales | 368 | | 308 | |
Intersegment sales | Power Generation | | | | |
Operating results: | | | | |
Total sales | 260 | | 187 | |
Intersegment sales | Non-segment items | | | | |
Operating results: | | | | |
Total sales | -1,342 | [4] | -976 | [4] |
Reportable segment | | | | |
Operating results: | | | | |
Total sales | 4,709 | | 4,406 | |
Reportable segment | Engine | | | | |
Operating results: | | | | |
Total sales | 2,596 | | 2,563 | |
Reportable segment | Distribution | | | | |
Operating results: | | | | |
Total sales | 1,476 | | 950 | |
Reportable segment | Components [Member] | | | | |
Operating results: | | | | |
Total sales | 1,299 | | 1,230 | |
Reportable segment | Power Generation | | | | |
Operating results: | | | | |
Total sales | 680 | | 639 | |
Reportable segment | Non-segment items | | | | |
Operating results: | | | | |
Total sales | ($1,342) | [4] | ($976) | [4] |
|
[1] | Includes sales to nonconsolidated equity investees of $325 million and $592 million for the three month periods ended March 29, 2015 and March 30, 2014, respectively. |
[2] | Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Income as "Interest expense." The amortization of debt discount and deferred costs were $1 million and less than $1 million for the three months ended March 29, 2015 and March 30, 2014, respectively. |
[3] | Distribution segment EBIT included a gain of $6 million on the fair value adjustment resulting from the acquisition of a controlling interest in a North American distributor for the three months ended March 30, 2014. |
[4] | Includes intersegment sales and profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three months ended MarchB 29, 2015 and MarchB 30, 2014. |