CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | | |
In Millions | 9 Months Ended
Sep. 27, 2009
| 9 Months Ended
Sep. 28, 2008
|
CASH FLOWS FROM OPERATING ACTIVITIES | | |
Net income | $194 | $759 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Restructuring charges, net of cash payments (Note 5) | 21 | |
Depreciation and amortization | 238 | 233 |
Deferred income taxes | (11) | 38 |
Equity in income of investees, net of dividends | 56 | (80) |
Pension expense, net of pension contributions (Note 6) | (49) | (40) |
Other post-retirement benefits expense, net of cash payments (Note 6) | (18) | (11) |
Stock-based compensation expense | 16 | 27 |
Excess tax deficiencies (benefits) on stock-based awards | 2 | (12) |
Translation and hedging activities | 33 | 15 |
Changes in current assets and liabilities, net of acquisitions and dispositions: | | |
Accounts and notes receivable | 89 | (310) |
Inventories | 360 | (334) |
Other current assets | 32 | (35) |
Accounts payable | (155) | 198 |
Accrued expenses | (185) | 206 |
Changes in long-term liabilities | 103 | 78 |
Other, net | 4 | (7) |
Net cash provided by operating activities | 730 | 725 |
CASH FLOWS FROM INVESTING ACTIVITIES | | |
Capital expenditures | (204) | (330) |
Investments in internal use software | (24) | (53) |
Proceeds from disposals of property, plant and equipment | 8 | 20 |
Investments in and advances to equity investees | (5) | (51) |
Acquisition of businesses, net of cash acquired | (2) | (142) |
Proceeds from the sale of an equity investment | | 64 |
Investments in marketable securities - acquisitions | (234) | (264) |
Investments in marketable securities - liquidations | 171 | 281 |
Purchases of other investments | (54) | (54) |
Cash flows from derivatives not designated as hedges | (21) | (24) |
Other, net | 1 | 1 |
Net cash used in investing activities | (364) | (552) |
CASH FLOWS FROM FINANCING ACTIVITIES | | |
Proceeds from borrowings | 11 | 91 |
Payments on borrowings and capital lease obligations | (60) | (111) |
Net borrowings under short-term credit agreements | (4) | 5 |
Distributions to noncontrolling interests | (16) | (14) |
Dividend payments on common stock | (106) | (86) |
Proceeds from sale of common stock held by employee benefit trust | 54 | 52 |
Repurchases of common stock | | (123) |
Excess tax (deficiencies) benefits on stock-based awards | (2) | 12 |
Other, net | 3 | 3 |
Net cash used in financing activities | (120) | (171) |
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | 14 | (7) |
Net increase (decrease) in cash and cash equivalents | 260 | (5) |
Cash and cash equivalents at beginning of year | 426 | 577 |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $686 | $572 |