CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | | |
In Millions | 3 Months Ended
Mar. 28, 2010
| 3 Months Ended
Mar. 29, 2009
|
CASH FLOWS FROM OPERATING ACTIVITIES | | |
Consolidated net income | $170 | $14 |
Adjustments to reconcile consolidated net income to net cash provided by operating activities: | | |
Restructuring charges, net of cash payments | | 48 |
Depreciation and amortization | 79 | 76 |
Gain on fair value adjustment for consolidated investee (Note 13) | (12) | |
Deferred income tax provision (benefit) | 13 | (21) |
Equity in income of investees, net of dividends | (53) | 52 |
Pension expense, net of pension contributions | (93) | 15 |
Other post-retirement benefits expense, net of cash payments | (1) | (8) |
Stock-based compensation expense | 6 | 6 |
Translation and hedging activities | (9) | 19 |
Changes in current assets and liabilities, net of acquisitions and divestitures: | | |
Accounts and notes receivable | 275 | 49 |
Inventories | (189) | 44 |
Other current assets | 3 | 9 |
Accounts payable | 54 | (103) |
Accrued expenses | (154) | (173) |
Changes in long-term liabilities | 29 | 36 |
Other, net | 8 | 13 |
Net cash provided by operating activities | 126 | 76 |
CASH FLOWS FROM INVESTING ACTIVITIES | | |
Capital expenditures | (47) | (64) |
Investments in internal use software | (17) | (11) |
Proceeds from disposals of property, plant and equipment | 38 | 6 |
Investments in and advances (to) from equity investees | (11) | 5 |
Acquisition of businesses, net of cash acquired (Note 13) | (71) | (2) |
Investments in marketable securities-acquisitions | (133) | (69) |
Investments in marketable securities-liquidations | 108 | 78 |
Cash flows from derivatives not designated as hedges | (11) | (33) |
Net cash used in investing activities | (144) | (90) |
CASH FLOWS FROM FINANCING ACTIVITIES | | |
Proceeds from borrowings | 70 | 7 |
Payments on borrowings and capital lease obligations | (20) | (19) |
Net borrowings under short-term credit agreements | 5 | 4 |
Distributions to noncontrolling interests | (1) | (9) |
Dividend payments on common stock | (35) | (35) |
Repurchases of common stock | (39) | |
Other, net | 13 | (1) |
Net cash used in financing activities | (7) | (53) |
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | (20) | (6) |
Net decrease in cash and cash equivalents | (45) | (73) |
Cash and cash equivalents at beginning of year | 930 | 426 |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $885 | $353 |