- TGT Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
8-K Filing
Target (TGT) 8-KOther Events
Filed: 11 Apr 05, 12:00am
Exhibit 99.A
CONSOLIDATED RESULTS OF OPERATIONS
|
| Three Months Ended |
| Year Ended |
| |||||||||||
(Millions, except per share data) |
| May 1 | , | July 31 | , | October 30 | , | January 29 | , | January 29 | , | |||||
|
| (unaudited) |
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Sales |
| $ | 9,909 |
| $ | 10,277 |
| $ | 10,619 |
| $ | 14,877 |
| $ | 45,682 |
|
Net credit card revenues |
| 271 |
| 279 |
| 290 |
| 317 |
| 1,157 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total revenues |
| 10,180 |
| 10,556 |
| 10,909 |
| 15,194 |
| 46,839 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cost of sales |
| 6,769 |
| 7,009 |
| 7,319 |
| 10,348 |
| 31,445 |
| |||||
Selling, general and administrative expense |
| 2,172 |
| 2,289 |
| 2,448 |
| 2,888 |
| 9,797 |
| |||||
Credit card expense |
| 174 |
| 173 |
| 185 |
| 205 |
| 737 |
| |||||
Depreciation and amortization |
| 292 |
| 299 |
| 324 |
| 344 |
| 1,259 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings from continuing operations before interest expense and income taxes |
| 773 |
| 786 |
| 633 |
| 1,409 |
| 3,601 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net interest expense |
| 143 |
| 207 |
| 113 |
| 107 |
| 570 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings from continuing operations before income taxes |
| 630 |
| 579 |
| 520 |
| 1,302 |
| 3,031 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Provision for income taxes |
| 238 |
| 219 |
| 196 |
| 493 |
| 1,146 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings from continuing operations |
| 392 |
| 360 |
| 324 |
| 809 |
| 1,885 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings from discontinued operations, net of $25, $19, $2 and $46 tax |
| 40 |
| 31 |
| 4 |
| — |
| 75 |
| |||||
Gain on disposal of discontinued operations, net of $650, $132, $(21) and $761 tax |
| — |
| 1,019 |
| 203 |
| 16 |
| 1,238 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net earnings |
| $ | 432 |
| $ | 1,410 |
| $ | 531 |
| $ | 825 |
| $ | 3,198 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
| |||||
Continuing operations |
| $ | 0.43 |
| $ | 0.40 |
| $ | 0.36 |
| $ | 0.91 |
| $ | 2.09 |
|
Discontinued operations |
| 0.04 |
| 0.03 |
| — |
| — |
| 0.08 |
| |||||
Gain from discontinued operations |
| — |
| 1.12 |
| 0.23 |
| 0.01 |
| 1.37 |
| |||||
Basic earnings per share |
| $ | 0.47 |
| $ | 1.55 |
| $ | 0.59 |
| $ | 0.92 |
| $ | 3.54 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
| |||||
Continuing operations |
| $ | 0.43 |
| $ | 0.39 |
| $ | 0.36 |
| $ | 0.90 |
| $ | 2.07 |
|
Discontinued operations |
| 0.04 |
| 0.03 |
| — |
| — |
| 0.08 |
| |||||
Gain from discontinued operations |
| — |
| 1.11 |
| 0.23 |
| 0.01 |
| 1.36 |
| |||||
Diluted earnings per share |
| $ | 0.47 |
| $ | 1.53 |
| $ | 0.59 |
| $ | 0.91 |
| $ | 3.51 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
| |||||
Basic |
| 912.6 |
| 911.5 |
| 896.0 |
| 895.3 |
| 903.8 |
| |||||
Diluted |
| 921.4 |
| 919.2 |
| 905.0 |
| 903.0 |
| 912.1 |
|