- TGT Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
8-K Filing
Target (TGT) 8-KTarget Corporation Second Quarter Earnings Per Share $0.82
Filed: 19 Aug 08, 12:00am
Exhibit 99
FOR IMMEDIATE RELEASE
TARGET CORPORATION SECOND QUARTER EARNINGS PER SHARE $0.82
MINNEAPOLIS, August 19, 2008 — Target Corporation (NYSE:TGT) today reported net earnings of $634 million for the second quarter ended August 2, 2008, compared with $686 million in the second quarter ended August 4, 2007. Earnings per share in the second quarter increased 2.4 percent to $0.82 from $0.80 in the same period a year ago. All earnings per share figures refer to diluted earnings per share.
“Our second quarter earnings per share modestly exceeded our expectations despite continued soft sales trends,” said Gregg Steinhafel, president and chief executive officer. “We continue to focus on driving our financial results through superior execution and discipline and by continuing to delight our guests with differentiated merchandise at a compelling value.”
Retail Segment Results
Sales grew 5.7 percent in the second quarter to $15.0 billion in 2008 from $14.2 billion in 2007, due to the contribution from new store expansion slightly offset by a 0.4 percent decline in comparable store sales. Retail segment earnings before interest expense and income taxes (EBIT) were $1.1 billion in the second quarter of 2008, up 7.2 percent from $1.0 billion in 2007.
Second quarter gross margin rate declined moderately from last year, driven by faster sales growth in lower margin rate categories, partially offset by increased margin rates within categories. Second quarter selling, general and administrative (SG&A) expense rate improved meaningfully from 2007, benefiting from continued productivity gains in stores, and disciplined control of expenses across the company.
Credit Card Segment Results
The average receivables directly funded by Target in the second quarter declined 19.8 percent to $3.6 billion from $4.5 billion a year ago, reflecting the impact of JPMorgan Chase’s investment in the receivables portfolio, partially offset by a $1.8 billion increase in average receivables.
Segment profitability in the quarter declined 65 percent to $74 million from $213 million in the same period a year ago, as a result of a decline in overall portfolio yield, combined with Target’s reduced investment in the portfolio. This yield decline is attributable to higher bad debt expense resulting from an increase in current period write-offs combined with additions to the reserve for future periods, as well as the impact on portfolio yields of lower interest rates.
Second quarter segment pre-tax return on invested capital declined to 8.2 percent in 2008 from a quarterly record 18.8 percent in 2007.
--more -
TARGET CORPORATION
Page 2
Interest Expense and Taxes
Net interest expense for the quarter increased $63 million from second quarter 2007, due to higher average debt balances supporting capital investment, share repurchase and the receivables portfolio, slightly offset by lower average debt portfolio interest rates. Over the past four quarters, the company has invested $4.0 billion in capital expenditures, $4.9 billion in share repurchase and grown its investment in accounts receivable by $1.7 billion.
The company’s effective income tax rate for the second quarter was 36.8 percent in 2008, down from 38.4 percent in 2007, due in part to favorable resolution during the quarter of specific tax uncertainties. For the full year, the company expects an effective income tax rate in the range of 37.5 to 38.0 percent.
Share Repurchase
In the second quarter, under the share repurchase program announced in November 2007, the company repurchased approximately 33.8 million shares of its common stock at an average price of $49.30, for a total investment of $1.7 billion.
Program-to-date through the end of the second quarter, the company has acquired approximately 90.8 million shares of its common stock at an average price per share of $51.61, reflecting a total investment of approximately $4.7 billion. The company expects to complete the program by the end of 2010 or sooner, and has nearly attained its previously stated expectation to complete half or more of the $10 billion authorization by the end of 2008.
Miscellaneous
Target Corporation will webcast its second quarter earnings conference call at 9:30am CDT today. Investors and the media are invited to listen to the call through the company’s website at www.target.com/investors (click on “webcasts”). A telephone replay of the call will be available beginning at approximately 11:30am CDT today through the end of business on August 21, 2008. The replay number is (800) 642-1687 (passcode: 7389853).
Forward-looking statements in this release, including expectations for effective tax rate and timing to complete the new share repurchase program, should be read in conjunction with the cautionary statements in Exhibit (99)A to the company’s first quarter 2008 Form 10-Q.
Target Corporation's retail segment includes large, general merchandise and food discount stores, and a fully integrated on-line business called Target.com. In addition, the company operates a credit card segment that offers branded proprietary and Visa credit card products. The company currently operates 1,648 Target stores in 47 states.
Target Corporation news releases are available at www.target.com.
###
(Tables Follow)
Contacts: John Hulbert (Investors) | Lena Michaud (Financial Media) |
(612) 761-6627 | (612) 761-6796 |
TARGET CORPORATION
Consolidated Statements of Operations
|
| Three Months Ended |
|
|
| Six Months Ended |
|
|
| ||||||||
|
| Aug 2, |
| Aug 4, |
|
|
| Aug 2, |
| Aug 4, |
|
|
| ||||
(millions, except per share data) (unaudited) |
| 2008 |
| 2007 |
| Change |
| 2008 |
| 2007 |
| Change |
| ||||
Sales |
| $ | 14,971 |
| $ | 14,167 |
| 5.7 | % | $ | 29,273 |
| $ | 27,790 |
| 5.3 | % |
Credit card revenues |
| 501 |
| 453 |
| 10.4 |
| 1,001 |
| 871 |
| 14.9 |
| ||||
Total revenues |
| 15,472 |
| 14,620 |
| 5.8 |
| 30,274 |
| 28,661 |
| 5.6 |
| ||||
Cost of sales |
| 10,304 |
| 9,696 |
| 6.3 |
| 20,202 |
| 19,112 |
| 5.7 |
| ||||
Selling, general and administrative expenses |
| 3,153 |
| 3,071 |
| 2.7 |
| 6,190 |
| 5,934 |
| 4.3 |
| ||||
Credit card expenses |
| 347 |
| 182 |
| 90.9 |
| 620 |
| 351 |
| 76.5 |
| ||||
Depreciation and amortization |
| 448 |
| 404 |
| 11.0 |
| 884 |
| 796 |
| 11.1 |
| ||||
Earnings before interest expense and income taxes |
| 1,220 |
| 1,267 |
| (3.8 | ) | 2,378 |
| 2,468 |
| (3.6 | ) | ||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Nonrecourse debt collateralized by credit card receivables |
| 48 |
| 30 |
| 59.3 |
| 67 |
| 57 |
| 18.0 |
| ||||
Other interest expense |
| 179 |
| 125 |
| 43.0 |
| 369 |
| 237 |
| 55.9 |
| ||||
Interest income |
| (10 | ) | (1 | ) | 682.4 |
| (19 | ) | (4 | ) | 429.5 |
| ||||
Net interest expense |
| 217 |
| 154 |
| 40.8 |
| 417 |
| 290 |
| 44.0 |
| ||||
Earnings before income taxes |
| 1,003 |
| 1,113 |
| (9.9 | ) | 1,961 |
| 2,178 |
| (10.0 | ) | ||||
Provision for income taxes |
| 369 |
| 427 |
| (13.6 | ) | 724 |
| 841 |
| (13.9 | ) | ||||
Net earnings |
| $ | 634 |
| $ | 686 |
| (7.6 | ) % | $ | 1,237 |
| $ | 1,337 |
| (7.5 | ) % |
Basic earnings per share |
| $ | 0.82 |
| $ | 0.81 |
| 2.1 | % | $ | 1.57 |
| $ | 1.57 |
| 0.2 | % |
Diluted earnings per share |
| $ | 0.82 |
| $ | 0.80 |
| 2.4 | % | $ | 1.56 |
| $ | 1.55 |
| 0.4 | % |
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
| 770.3 |
| 850.8 |
|
|
| 787.9 |
| 853.4 |
|
|
| ||||
Diluted |
| 773.9 |
| 857.4 |
|
|
| 791.8 |
| 860.1 |
|
|
|
Subject to reclassification
TARGET CORPORATION
Consolidated Statements of Financial Position
|
| Aug 2, |
| Feb 2, |
| Aug 4, |
| |||
(millions) (unaudited) |
| 2008 |
| 2008 |
| 2007 |
| |||
Assets |
|
|
|
|
|
|
| |||
Cash and cash equivalents |
| $ | 1,527 |
| $ | 2,450 |
| $ | 555 |
|
Credit card receivables, net of allowance of $661, $570 and $509 |
| 7,980 |
| 8,054 |
| 6,397 |
| |||
Inventory |
| 7,313 |
| 6,780 |
| 6,645 |
| |||
Other current assets |
| 1,800 |
| 1,622 |
| 1,535 |
| |||
Total current assets |
| 18,620 |
| 18,906 |
| 15,132 |
| |||
Property and equipment |
|
|
|
|
|
|
| |||
Land |
| 5,687 |
| 5,522 |
| 5,239 |
| |||
Buildings and improvements |
| 19,511 |
| 18,329 |
| 16,483 |
| |||
Fixtures and equipment |
| 4,031 |
| 3,858 |
| 3,516 |
| |||
Computer hardware and software |
| 2,498 |
| 2,421 |
| 2,209 |
| |||
Construction-in-progress |
| 1,851 |
| 1,852 |
| 2,848 |
| |||
Accumulated depreciation |
| (8,426 | ) | (7,887 | ) | (7,268 | ) | |||
Property and equipment, net |
| 25,152 |
| 24,095 |
| 23,027 |
| |||
Other noncurrent assets |
| 1,368 |
| 1,559 |
| 1,307 |
| |||
Total assets |
| $ | 45,140 |
| $ | 44,560 |
| $ | 39,466 |
|
Liabilities and shareholders’ investment |
|
|
|
|
|
|
| |||
Accounts payable |
| $ | 6,606 |
| $ | 6,721 |
| $ | 6,101 |
|
Accrued and other current liabilities |
| 3,030 |
| 3,097 |
| 2,761 |
| |||
Unsecured debt and other borrowings |
| 1,723 |
| 1,464 |
| 2,160 |
| |||
Nonrecourse debt collateralized by credit card receivables |
| - |
| 500 |
| - |
| |||
Total current liabilities |
| 11,359 |
| 11,782 |
| 11,022 |
| |||
Unsecured debt and other borrowings |
| 12,465 |
| 13,226 |
| 8,252 |
| |||
Nonrecourse debt collateralized by credit card receivables |
| 5,467 |
| 1,900 |
| 1,900 |
| |||
Deferred income taxes |
| 534 |
| 470 |
| 408 |
| |||
Other noncurrent liabilities |
| 1,858 |
| 1,875 |
| 1,930 |
| |||
Total noncurrent liabilities |
| 20,324 |
| 17,471 |
| 12,490 |
| |||
Shareholders’ investment |
|
|
|
|
|
|
| |||
Common stock |
| 63 |
| 68 |
| 71 |
| |||
Additional paid-in capital |
| 2,707 |
| 2,656 |
| 2,610 |
| |||
Retained earnings |
| 10,861 |
| 12,761 |
| 13,451 |
| |||
Accumulated other comprehensive loss |
| (174 | ) | (178 | ) | (178 | ) | |||
Total shareholders’ investment |
| 13,457 |
| 15,307 |
| 15,954 |
| |||
Total liabilities and shareholders’ investment |
| $ | 45,140 |
| $ | 44,560 |
| $ | 39,466 |
|
Common shares outstanding |
| 755.0 |
| 818.7 |
| 847.8 |
|
Subject to reclassification
TARGET CORPORATION
Consolidated Statements of Cash Flows |
|
|
|
|
| ||||
|
| Six Months Ended |
| ||||||
|
| Aug 2, |
| Aug 4, |
| ||||
(millions) (unaudited) |
| 2008 |
| 2007 |
| ||||
Operating activities |
|
|
|
|
| ||||
Net earnings |
| $ | 1,237 |
| $ | 1,337 |
| ||
Reconciliation to cash flow |
|
|
|
|
| ||||
Depreciation and amortization |
| 884 |
| 796 |
| ||||
Share-based compensation expense |
| 37 |
| 42 |
| ||||
Deferred income taxes |
| 14 |
| (65 | ) | ||||
Bad debt provision |
| 437 |
| 182 |
| ||||
Loss on disposal of property and equipment, net |
| 24 |
| 35 |
| ||||
Other non-cash items affecting earnings |
| 106 |
| 61 |
| ||||
Changes in operating accounts providing / (requiring) cash: |
|
|
|
|
| ||||
Accounts receivable originated at Target |
| (150 | ) | (64 | ) | ||||
Inventory |
| (533 | ) | (391 | ) | ||||
Other current assets |
| (104 | ) | (125 | ) | ||||
Other noncurrent assets |
| (17 | ) | (12 | ) | ||||
Accounts payable |
| (115 | ) | (475 | ) | ||||
Accrued and other current liabilities |
| (179 | ) | (161 | ) | ||||
Other noncurrent liabilities |
| (47 | ) | 43 |
| ||||
Other |
| 160 |
| - |
| ||||
Cash flow provided by operations |
| 1,754 |
| 1,203 |
| ||||
Investing activities |
|
|
|
|
| ||||
Expenditures for property and equipment |
| (1,956 | ) | (2,363 | ) | ||||
Proceeds from disposal of property and equipment |
| 17 |
| 16 |
| ||||
Change in accounts receivable originated at third parties |
| (213 | ) | (321 | ) | ||||
Other |
| (53 | ) | (69 | ) | ||||
Cash flow required for investing activities |
| (2,205 | ) | (2,737 | ) | ||||
Financing activities |
|
|
|
|
| ||||
Change in commercial paper, net |
| - |
| 1,586 |
| ||||
Reductions of short-term notes payable |
| (500 | ) | - |
| ||||
Additions to long-term debt | �� | 3,557 |
| 1,900 |
| ||||
Reductions of long-term debt |
| (503 | ) | (1,253 | ) | ||||
Dividends paid |
| (224 | ) | (205 | ) | ||||
Repurchase of stock |
| (2,815 | ) | (940 | ) | ||||
Stock option exercises and related tax benefit |
| 21 |
| 195 |
| ||||
Other |
| (8 | ) | (7 | ) | ||||
Cash flow (required for) / provided by financing activities |
| (472 | ) | 1,276 |
| ||||
Net decrease in cash and cash equivalents |
| (923 | ) | (258 | ) | ||||
Cash and cash equivalents at beginning of period |
| 2,450 |
| 813 |
| ||||
Cash and cash equivalents at end of period |
| $ | 1,527 |
| $ | 555 |
| ||
Subject to reclassification
TARGET CORPORATION
Retail Segment
Retail Segment Results |
| Three Months Ended |
|
|
| Six Months Ended |
|
|
| ||||||||||||||||
|
| Aug 2, |
| Aug 4, |
|
|
| Aug 2, |
| Aug 4, |
|
|
| ||||||||||||
(millions) (unaudited) |
| 2008 |
| 2007 |
| Change |
| 2008 |
| 2007 |
| Change |
| ||||||||||||
Sales |
| $ | 14,971 |
| $ | 14,167 |
| 5.7 | % | $ | 29,273 |
| $ | 27,790 |
| 5.3 | % | ||||||||
Cost of sales |
| 10,304 |
| 9,696 |
| 6.3 |
| 20,202 |
| 19,112 |
| 5.7 |
| ||||||||||||
Gross margin |
| 4,667 |
| 4,471 |
| 4.4 |
| 9,071 |
| 8,678 |
| 4.5 |
| ||||||||||||
SG&A expenses (a) |
| 3,126 |
| 3,046 |
| 2.6 |
| 6,139 |
| 5,885 |
| 4.3 |
| ||||||||||||
EBITDA |
| 1,541 |
| 1,425 |
| 8.2 |
| 2,932 |
| 2,793 |
| 5.0 |
| ||||||||||||
Depreciation and amortization |
| 443 |
| 401 |
| 10.8 |
| 876 |
| 788 |
| 11.1 |
| ||||||||||||
EBIT |
| $ | 1,098 |
| $ | 1,024 |
| 7.2 | % | $ | 2,056 |
| $ | 2,005 |
| 2.6 | % | ||||||||
EBITDA is earnings before interest expense, income taxes, depreciation and amortization.
EBIT is earnings before interest expense and income taxes.
(a) New account and loyalty rewards redeemed by our guests reduce reported sales. Our Retail Segment charges the cost of these discounts to our Credit Card Segment, and the reimbursements of $27 million and $51 million for the three and six months ended August, 2 2008, respectively, and $25 million and $49 million for the three and six months ended August 4, 2007, respectively, are recorded as a reduction to SG&A expenses within the Retail Segment.
Retail Segment Rate Analysis |
| Three Months Ended |
| Six Months Ended | |||||
|
| Aug 2, |
| Aug 4, |
| Aug 2, |
| Aug 4, |
|
(unaudited) |
| 2008 |
| 2007 |
| 2008 |
| 2007 |
|
Gross margin rate |
| 31.2% |
| 31.6% |
| 31.0% |
| 31.2% |
|
SG&A expense rate |
| 20.9% |
| 21.5% |
| 21.0% |
| 21.2% |
|
EBITDA margin rate |
| 10.3% |
| 10.1% |
| 10.0% |
| 10.0% |
|
Depreciation and amortization expense rate |
| 3.0% |
| 2.8% |
| 3.0% |
| 2.8% |
|
EBIT margin rate |
| 7.3% |
| 7.2% |
| 7.0% |
| 7.2% |
|
Comparable-Store Sales |
| Three Months Ended |
| Six Months Ended |
| ||||
|
| Aug 2, |
| Aug 4, |
| Aug 2, |
| Aug 4, |
|
(unaudited) |
| 2008 |
| 2007 |
| 2008 |
| 2007 |
|
Comparable-store sales |
| (0.4)% |
| 4.9% |
| (0.6)% |
| 4.6% |
|
Comparable-store sales increases or decreases are calculated by comparing sales in current year periods with comparable, prior fiscal-year periods of equivalent length. The method of calculating comparable-store sales varies across the retail industry.
Number of Stores and Retail Square Feet |
| Number of Stores |
| Retail Square Feet (b) |
| ||||||
|
| Aug 2, |
| Aug 4, |
| Aug 2, |
| Aug 4, |
|
|
|
(unaudited) |
| 2008 |
| 2007 |
| 2008 |
| 2007 |
| Change |
|
Target general merchandise stores |
| 1,417 |
| 1,345 |
| 176,171 |
| 165,672 |
| 6.3% |
|
SuperTarget stores |
| 231 |
| 192 |
| 40,828 |
| 33,890 |
| 20.5% |
|
Total |
| 1,648 |
| 1,537 |
| 216,999 |
| 199,562 |
| 8.7% |
|
(b) In thousands; reflects total square feet, less office, distribution center and vacant space.
Subject to reclassification
TARGET CORPORATION
Credit Card Segment
Credit Card Segment Results |
| Three Months Ended |
|
|
| Six Months Ended |
|
|
| |||||||||||
|
| Aug 2, |
| Aug 4, |
|
|
| Aug 2, |
| Aug 4, |
|
|
| |||||||
(millions) (unaudited) |
| 2008 |
| 2007 |
| Change |
| 2008 |
| 2007 |
| Change |
| |||||||
Finance charge revenue |
| $ | 340 |
| $ | 305 |
| 11.3 | % | $ | 694 |
| $ | 601 |
| 15.5 | % | |||
Late fees and other revenue |
| 121 |
| 109 |
| 10.4 |
| 229 |
| 197 |
| 15.8 |
| |||||||
Third party merchant fees |
| 40 |
| 39 |
| 3.3 |
| 78 |
| 73 |
| 8.0 |
| |||||||
Total revenues |
| 501 |
| 453 |
| 10.4 |
| 1,001 |
| 871 |
| 14.9 |
| |||||||
Bad debt expense |
| 256 |
| 95 |
| 168.9 |
| 437 |
| 182 |
| 140.3 |
| |||||||
Operations and marketing expenses (a) |
| 118 |
| 112 |
| 5.9 |
| 234 |
| 218 |
| 7.3 |
| |||||||
Depreciation and amortization |
| 5 |
| 3 |
| 4.1 |
| 8 |
| 8 |
| 8.9 |
| |||||||
Total expenses |
| 379 |
| 210 |
| 79.5 |
| 679 |
| 408 |
| 66.5 |
| |||||||
EBIT |
| 122 |
| 243 |
| (49.5 | ) | 322 |
| 463 |
| (30.6 | ) | |||||||
Interest expense on nonrecourse debt collateralized by credit card receivables |
| 48 |
| 30 |
| 59.2 |
| 67 |
| 57 |
| 17.9 |
| |||||||
Segment Profitability |
| $ | 74 |
| $ | 213 |
| (65.0 | ) % | $ | 255 |
| $ | 406 |
| (37.3 | ) % | |||
Average receivables funded by Target (b) |
| $ | 3,636 |
| $ | 4,534 |
|
|
| $ | 4,952 |
| $ | 4,648 |
|
|
| |||
Segment pretax ROIC (c) |
| 8.2% |
| 18.8% |
|
|
| 10.3% |
| 17.5% |
|
|
| |||||||
(a) New account and loyalty rewards redeemed by our guests reduce reported sales. Our Retail Segment charges the cost of these discounts to our Credit Card Segment, and the reimbursements of $27 million and $51 million for the three and six months ended August, 2 2008, respectively, and $25 million and $49 million for the three and six months ended August 4, 2007, respectively, are recorded as an increase to Operations and Marketing expenses within the Credit Card Segment.
(b) Amounts represent the portion of average credit card receivables funded by Target. These amounts exclude $4,875 million and $3,528 million for the three and six months ended August 2, 2008, respectively, and $2,184 million and $2,022 million for the three and six months ended August 4, 2007, respectively, of receivables funded by nonrecourse debt collateralized by credit card receivables.
(c) ROIC is return on invested capital, and this rate represents segment profitability divided by average receivables funded by Target, expressed as an annualized rate.
Spread Analysis - Total Portfolio |
|
|
|
|
|
|
| ||||||||||||||||||||
|
| Three Months Ended |
| Three Months Ended |
| Six Months Ended |
| Six Months Ended |
| ||||||||||||||||||
|
| Aug 2, 2008 |
| Aug 4, 2007 |
| Aug 2, 2008 |
| Aug 4, 2007 |
| ||||||||||||||||||
|
| Yield |
| Yield |
| Yield |
| Yield |
| ||||||||||||||||||
|
| Amount |
| Annualized |
| Amount |
| Annualized |
| Amount |
| Annualized |
| Amount |
| Annualized |
| ||||||||||
(unaudited) |
| (in millions) |
| Rate |
| (in millions) |
| Rate |
| (in millions) |
| Rate |
| (in millions) |
| Rate |
| ||||||||||
EBIT |
| $ | 122 |
| 5.8% | (b) | $ | 243 |
| 14.5% | (b) | $ | 322 |
| 7.6% | (b) | $ | 463 |
| 13.9 | %(b) | ||||||
LIBOR (a) |
|
|
| 2.5% |
|
|
| 5.3% |
|
|
| 2.7% |
|
|
| 5.3 | % | ||||||||||
Spread to LIBOR (c) |
| $ | 70 |
| 3.3% | (b) | $ | 154 |
| 9.2% | (b) | $ | 208 |
| 4.9% | (b) | $ | 286 |
| 8.6 | %(b) | ||||||
(a) Balance-weighted average one-month LIBOR rate
(b) As a percentage of average receivables
(c) Spread to LIBOR is a metric used to analyze the performance of our total credit card portfolio because the vast majority of our portfolio earns finance charge revenue at rates tied to the Prime Rate, and the interest rate on all nonrecourse debt securitized by credit card receivables is tied to LIBOR.
Receivables Rollforward Analysis |
| Three Months Ended |
|
|
| Six Months Ended |
|
|
| |||||||||||
|
| Aug 2 | , | Aug 4 | , |
|
| Aug 2 | , | Aug 4 | , |
|
| |||||||
(millions) (unaudited) |
| 2008 |
| 2007 |
| Change |
| 2008 |
| 2007 |
| Change |
| |||||||
Beginning receivables |
| $ | 8,420 |
| $ | 6,510 |
| 29.3 | % | $ | 8,624 |
| $ | 6,711 |
| 28.5 | % | |||
Charges at Target |
| 1,021 |
| 1,049 |
| (2.6 | ) | 1,968 |
| 1,991 |
| (1.2 | ) | |||||||
Charges at third parties |
| 2,258 |
| 2,202 |
| 2.5 |
| 4,406 |
| 4,091 |
| 7.7 |
| |||||||
Payments |
| (3,358 | ) | (3,205 | ) | 4.8 |
| (6,988 | ) | (6,549 | ) | 6.7 |
| |||||||
Other |
| 300 |
| 350 |
| (14.2 | ) | 631 |
| 662 |
| (4.6 | ) | |||||||
Period-end receivables |
| $ | 8,641 |
| $ | 6,906 |
| 25.1 | % | $ | 8,641 |
| $ | 6,906 |
| 25.1 | % | |||
Average receivables |
| $ | 8,511 |
| $ | 6,718 |
| 26.7 | % | $ | 8,479 |
| $ | 6,670 |
| 27.1 | % | |||
Accounts with three or more payments (60+ days) past due as a percentage of period-end receivables |
| 4.5% |
| 3.5% |
|
|
| 4.5% |
| 3.5% |
|
|
| |||||||
Accounts with four or more payments (90+ days) past due as a percentage of period-end receivables |
| 3.1% |
| 2.3% |
|
|
| 3.1% |
| 2.3% |
|
|
| |||||||
Allowance for Doubtful Accounts |
| Three Months Ended |
|
|
| Six Months Ended |
|
|
| |||||||||||
|
| Aug 2, |
| Aug 4, |
|
|
| Aug 2, |
| Aug 4, |
|
|
| |||||||
(millions) (unaudited) |
| 2008 |
| 2007 |
| Change |
| 2008 |
| 2007 |
| Change |
| |||||||
Allowance at beginning of period |
| $ | 590 |
| $ | 504 |
| 17.2 | % | $ | 570 |
| $ | 517 |
| 10.4 | % | |||
Bad debt provision |
| 256 |
| 95 |
| 168.9 |
| 437 |
| 182 |
| 140.3 |
| |||||||
Net write-offs |
| (185 | ) | (90 | ) | 106.2 |
| (346 | ) | (190 | ) | 82.8 |
| |||||||
Allowance at end of period |
| $ | 661 |
| $ | 509 |
| 29.8 | % | $ | 661 |
| $ | 509 |
| 29.8 | % | |||
As a percentage of period-end receivables |
| 7.6% |
| 7.4 | % |
|
| 7.6% |
| 7.4 | % |
|
| |||||||
Net write-offs as a percentage |
| 8.7% |
| 5.4 | % |
|
| 8.2% |
| 5.7 | % |
|
| |||||||
Subject to reclassification