Cover Page
Cover Page - shares | 3 Months Ended | |
Mar. 31, 2021 | Apr. 30, 2021 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2021 | |
Document Transition Report | false | |
Entity File Number | 001-34483 | |
Entity Registrant Name | NATURE’S SUNSHINE PRODUCTS, INC. | |
Entity Incorporation, State or Country Code | UT | |
Entity Tax Identification Number | 87-0327982 | |
Entity Address, Address Line One | 2901 Bluegrass Boulevard | |
Entity Address, Address Line Two | Suite 100 | |
Entity Address, City or Town | Lehi | |
Entity Address, State or Province | UT | |
Entity Address, Postal Zip Code | 84043 | |
City Area Code | 801 | |
Local Phone Number | 341-7900 | |
Title of 12(b) Security | Common Stock, no par value | |
Trading Symbol | NATR | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 19,946,557 | |
Entity Central Index Key | 0000275053 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q1 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Current assets: | ||
Cash and cash equivalents | $ 91,253 | $ 92,069 |
Accounts receivable, net of allowance for doubtful accounts of $451 and $454, respectively | 9,858 | 7,375 |
Inventories | 46,510 | 47,683 |
Prepaid expenses and other | 7,178 | 6,938 |
Total current assets | 154,799 | 154,065 |
Property, plant and equipment, net | 52,552 | 54,355 |
Operating lease right-of-use assets | 18,884 | 20,210 |
Investment securities - trading | 971 | 989 |
Deferred income tax assets | 7,915 | 8,693 |
Other assets | 10,710 | 11,186 |
Total assets | 245,831 | 249,498 |
Current liabilities: | ||
Accounts payable | 6,939 | 6,486 |
Accrued volume incentives and service fees | 20,808 | 19,481 |
Accrued liabilities | 25,104 | 31,710 |
Accrued dividends payable | 19,858 | 0 |
Deferred revenue | 1,673 | 2,092 |
Related party notes payable | 1,221 | 1,200 |
Income taxes payable | 1,678 | 2,387 |
Current portion of operating lease liabilities | 4,629 | 4,992 |
Current portion of note payable | 1,216 | 1,306 |
Total current liabilities | 83,126 | 69,654 |
Liability related to unrecognized tax benefits | 82 | 92 |
Long-term portion of operating lease liabilities | 15,577 | 16,412 |
Long-term note payable | 2,110 | 2,418 |
Deferred compensation payable | 971 | 989 |
Deferred income tax liabilities | 1,241 | 1,391 |
Other liabilities | 1,226 | 1,308 |
Total liabilities | 104,333 | 92,264 |
Shareholders’ equity: | ||
Common stock, no par value, 50,000 shares authorized, 19,915 and 19,697 shares issued and outstanding, respectively | 139,402 | 139,311 |
Retained earnings | 10,188 | 26,030 |
Noncontrolling interest | 1,984 | 1,848 |
Accumulated other comprehensive loss | (10,076) | (9,955) |
Total shareholders’ equity | 141,498 | 157,234 |
Total liabilities and shareholders’ equity | $ 245,831 | $ 249,498 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Statement of Financial Position [Abstract] | ||
Accounts receivable, allowance for doubtful accounts | $ 451 | $ 454 |
Common stock, shares authorized (in shares) | 50,000,000 | 50,000,000 |
Common stock, shares issued (in shares) | 19,915,000 | 19,697,000 |
Common stock, shares outstanding (in shares) | 19,915,000 | 19,697,000 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Income Statement [Abstract] | ||
Net sales | $ 102,421 | $ 95,926 |
Cost of sales | 26,979 | 24,681 |
Gross profit | 75,442 | 71,245 |
Operating expenses: | ||
Volume incentives | 34,255 | 33,018 |
Selling, general and administrative | 33,552 | 31,065 |
Operating income | 7,635 | 7,162 |
Other loss, net | (1,933) | (2,410) |
Income before provision for income taxes | 5,702 | 4,752 |
Provision for income taxes | 1,550 | 1,746 |
Net income | 4,152 | 3,006 |
Net income attributable to noncontrolling interests | 136 | 44 |
Net income attributable to common shareholders | $ 4,016 | $ 2,962 |
Basic and diluted net income per common share: | ||
Basic earnings per share attributable to common shareholders (in dollars per share) | $ 0.20 | $ 0.15 |
Diluted earnings per share attributable to common shareholders (in dollars per share) | $ 0.20 | $ 0.15 |
Weighted average basic common shares outstanding (in shares) | 19,794 | 19,453 |
Weighted average diluted common shares outstanding (in shares) | 20,236 | 19,589 |
Dividends declared per common share (in dollars per share) | $ 1 | $ 0 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 4,152 | $ 3,006 |
Foreign currency translation loss (net of tax) | (121) | (109) |
Total comprehensive income | $ 4,031 | $ 2,897 |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Common Stock | Retained Earnings | Noncontrolling Interest | Accumulated Other Comprehensive Loss |
Beginning balance (in shares) at Dec. 31, 2019 | 19,410,000 | ||||
Beginning balance at Dec. 31, 2019 | $ 129,436 | $ 135,741 | $ 4,693 | $ 227 | $ (11,225) |
Increase (Decrease) in Shareholders' Equity | |||||
Share-based compensation expense | 394 | $ 394 | |||
Shares issued from the exercise of stock options and vesting of restricted stock units, net of shares exchanged for withholding tax (in shares) | 60,000 | ||||
Shares issued from the exercise of stock options and vesting of restricted stock units, net of shares exchanged for withholding tax | (159) | $ (159) | |||
Net income | 3,006 | 2,962 | 44 | ||
Other comprehensive loss | (109) | (109) | |||
Ending balance (in shares) at Mar. 31, 2020 | 19,470,000 | ||||
Ending balance at Mar. 31, 2020 | $ 132,568 | $ 135,976 | 7,655 | 271 | (11,334) |
Beginning balance (in shares) at Dec. 31, 2020 | 19,697,000 | 19,697,000 | |||
Beginning balance at Dec. 31, 2020 | $ 157,234 | $ 139,311 | 26,030 | 1,848 | (9,955) |
Increase (Decrease) in Shareholders' Equity | |||||
Share-based compensation expense | 1,005 | $ 1,005 | |||
Shares issued from the exercise of stock options and vesting of restricted stock units, net of shares exchanged for withholding tax (in shares) | 218,000 | ||||
Shares issued from the exercise of stock options and vesting of restricted stock units, net of shares exchanged for withholding tax | (914) | $ (914) | |||
Cash dividends | (19,858) | (19,858) | |||
Net income | 4,152 | 4,016 | 136 | ||
Other comprehensive loss | $ (121) | (121) | |||
Ending balance (in shares) at Mar. 31, 2021 | 19,915,000 | 19,915,000 | |||
Ending balance at Mar. 31, 2021 | $ 141,498 | $ 139,402 | $ 10,188 | $ 1,984 | $ (10,076) |
CONDENSED CONSOLIDATED STATEM_4
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (PARENTHETICAL) - $ / shares | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Statement of Stockholders' Equity [Abstract] | ||
Cash dividend (in dollars per share) | $ 1 | $ 0 |
CONDENSED CONSOLIDATED STATEM_5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income | $ 4,152 | $ 3,006 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Provision for doubtful accounts | 0 | 17 |
Depreciation and amortization | 2,736 | 2,602 |
Non-cash lease expense | 1,311 | 1,270 |
Share-based compensation expense | 1,005 | 394 |
Tax benefit from the exercise of stock options | 0 | 159 |
Loss on sale of property, plant and equipment | 0 | 6 |
Deferred income taxes | 561 | 249 |
Purchase of trading investment securities | (16) | (11) |
Proceeds from sale of trading investment securities | 175 | 73 |
Realized and unrealized (gains) losses on investments | (16) | 96 |
Foreign exchange losses | 1,529 | 2,400 |
Changes in assets and liabilities: | ||
Accounts receivable | (2,689) | 1,318 |
Inventories | 536 | 234 |
Prepaid expenses and other current assets | (272) | 165 |
Other assets | 24 | 31 |
Accounts payable | 598 | 704 |
Accrued volume incentives and service fees | 1,644 | 4,356 |
Accrued liabilities | (6,248) | (2,206) |
Deferred revenue | (394) | 406 |
Lease liabilities | (1,170) | (1,187) |
Income taxes payable | (699) | (335) |
Liability related to unrecognized tax positions | (10) | (73) |
Deferred compensation payable | (22) | (158) |
Net cash provided by operating activities | 2,735 | 13,516 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Purchases of property, plant and equipment | (983) | (1,209) |
Net cash used in investing activities | (983) | (1,209) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Principal payments of long-term debt | (397) | 0 |
Payments related to tax withholding for net-share settled equity awards | (914) | 0 |
Tax benefit from exercise of stock options | 0 | (159) |
Net cash used in financing activities | (1,311) | (159) |
Effect of exchange rates on cash and cash equivalents | (1,257) | (1,632) |
Net increase (decrease) in cash and cash equivalents | (816) | 10,516 |
Cash and cash equivalents at the beginning of the period | 92,069 | 53,629 |
Cash and cash equivalents at the end of the period | 91,253 | 64,145 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||
Cash paid for income taxes, net of refunds | 2,026 | 1,224 |
Cash paid for interest | $ 50 | $ 3 |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Mar. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation We are a natural health and wellness company primarily engaged in the manufacturing and direct selling of nutritional and personal care products. We are a Utah corporation with our principal place of business in Lehi, Utah, and sell our products to a sales force of independent consultants who uses the products themselves or resells them to consumers. Principles of Consolidation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions are eliminated in consolidation. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of normal recurring accruals), considered necessary for a fair presentation of our financial information as of March 31, 2021, and for the three-month periods ended March 31, 2021 and 2020. The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for the year ending December 31, 2021. It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2020. Use of Estimates The preparation of consolidated financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities, in these financial statements and accompanying notes. Actual results could differ from these estimates due to the uncertainty around the magnitude and duration of the COVID-19 pandemic, as well as other factors and those differences could have a material effect on our financial position and results of operations. The significant accounting estimates inherent in the preparation of our financial statements include estimates associated with our determination of liabilities related to independent consultant incentives, the determination of income tax assets and liabilities, certain other non-income tax and value-added tax contingencies, and legal contingencies. In addition, significant estimates form the basis for allowances with respect to inventory valuations. Various assumptions and other factors enter into the determination of these significant estimates. The process of determining significant estimates takes into account historical experience and current and expected economic conditions. Noncontrolling Interests Noncontrolling interest changed as a result of the net income attributable to noncontrolling interest of $0.1 million and $44,000 for the three months ended March 31, 2021 and 2020, respectively. As of March 31, 2021 and December 31, 2020, noncontrolling interest was $2.0 million and $1.8 million, respectively. Restructuring Related Accruals and Expenses We recorded $48,000 and $0.1 million of restructuring related expenses during the three months ended March 31, 2021 and 2020, respectively. Accrued severance and restructuring related costs were $0.1 million and $0.4 million as of March 31, 2021 and December 31, 2020, respectively. Recent Accounting Pronouncements In December 2019, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This ASU eliminates certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating taxes during the quarters and the recognition of deferred tax liabilities for outside basis differences. The amendments in this update are effective for reporting periods beginning after December 15, 2020, with early adoption permitted. The adoption of this ASU did not have a significant impact on our Consolidated Financial Statements. In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments in this update are elective and subject to meeting certain criteria, that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. This could affect balances of right of use assets, lease liabilities, and notes payables. The amendments in this update are effective as of March 12, 2020 through December 21, 2022. The adoption of this ASU is not expected to have a significant impact on our Consolidated Financial Statements. |
Inventories
Inventories | 3 Months Ended |
Mar. 31, 2021 | |
Inventory Disclosure [Abstract] | |
Inventories | Inventories The composition of inventories is as follows (dollar amounts in thousands): March 31, December 31, Raw materials $ 14,075 $ 13,956 Work in progress 1,783 1,351 Finished goods 30,652 32,376 Total inventories $ 46,510 $ 47,683 |
Investment Securities - Trading
Investment Securities - Trading | 3 Months Ended |
Mar. 31, 2021 | |
Investments, Debt and Equity Securities [Abstract] | |
Investment Securities - Trading | Investment Securities - Trading Our trading securities portfolio totaled $1.0 million at March 31, 2021, and $1.0 million at December 31, 2020; and generated gains of $16,000 and generated losses $0.1 million for the three months ended March 31, 2021 and 2020, respectively. |
Revolving Credit Facility and O
Revolving Credit Facility and Other Obligations | 3 Months Ended |
Mar. 31, 2021 | |
Debt Disclosure [Abstract] | |
Revolving Credit Facility and Other Obligations | Revolving Credit Facility and Other Obligations On July 11, 2017, we entered into a revolving credit agreement with Bank of America, N.A., with a borrowing limit of $25.0 million (the “Credit Agreement”). On June 11, 2020, the credit agreement was amended to extend the term to mature on July 1, 2023. The amendment also allows for additional borrowings of $15.0 million or up to three separate increases of no less than $5.0 million each. On March 8, 2021, we signed an amendment to the credit agreement that eliminates the Index floor from the calculation of interest. We pay interest on any borrowings under the Credit Agreement, which through March 8, 2021, was at LIBOR, or the Index floor of 0.75 percent, plus 2.25 percent (3.00 percent as of December 31, 2020), and an annual commitment fee of 0.25 percent on the unused portion of the commitment. Interest under the amended Credit Agreement is at LIBOR, plus 2.25 percent (2.36 percent as of March 31, 2021), and an annual commitment fee of 0.25 percent on the unused portion of the commitment. We are required to settle our net borrowings under the Credit Agreement only upon maturity, and as a result, have classified prior outstanding borrowings as non-current on our condensed consolidated balance sheet. At March 31, 2021, there was no outstanding balance under the Credit Agreement. The Credit Agreement contains customary financial covenants, including financial covenants relating to our solvency and leverage. In addition, the Credit Agreement restricts certain capital expenditures, lease expenditures, other indebtedness, liens on assets, guarantees, loans and advances, dividends, mergers, consolidations and transfers of assets except as permitted in the Credit Agreement. The Credit Agreement is collateralized by our manufacturing facility, accounts receivable balance, inventory balance and other assets. As of March 31, 2021, we were in compliance with the debt covenants set forth in the Credit Agreement. On April 21, 2020, we entered into a credit agreement with Banc of America Leasing and Capital, LLC, with a borrowing limit of $6.0 million (the "Capital Credit Agreement"). On November 19, 2020, we executed on the Capital Credit Agreement and borrowed $3.7 million. We do not expect to make any additional borrowings under the Capital Credit Agreement. We pay interest on any borrowings under the Capital Credit Agreement at a fixed rate of 3.00 percent and are required to settle our borrowings under the Capital Credit Agreement in thirty-six monthly payments, of $0.1 million The Capital Credit Agreement is collateralized by any new equipment purchased under the agreement. As of March 31, 2021, there was $3.3 million outstanding under the Capital Credit Agreement, $1.2 million of which was classified as current. |
Net Income Per Share
Net Income Per Share | 3 Months Ended |
Mar. 31, 2021 | |
Earnings Per Share [Abstract] | |
Net Income Per Share | Net Income Per Share Basic net income per common share (“Basic EPS”), is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted net income per common share (“Diluted EPS”) reflects the potential dilution that could occur if stock options or other contracts to issue common stock were exercised or converted into common stock. The computation of Diluted EPS does not assume exercise or conversion of securities that would have an anti-dilutive effect on net income per common share. Following is a reconciliation of the numerator and denominator of Basic EPS to the numerator and denominator of Diluted EPS for the Three months ended March 31, 2021 and 2020 (dollar and share amounts in thousands, except for per share information): Three Months Ended 2021 2020 Net income attributable to common shareholders $ 4,016 $ 2,962 Basic weighted average shares outstanding 19,794 19,453 Basic earnings per share attributable to common shareholders $ 0.20 $ 0.15 Diluted shares outstanding: Basic weighted-average shares outstanding 19,794 19,453 Stock-based awards 442 136 Diluted weighted-average shares outstanding 20,236 19,589 Diluted earnings per share attributable to common shareholders $ 0.20 $ 0.15 Dilutive shares excluded from diluted-per-share amounts: Stock options 629 850 Anti-dilutive shares excluded from diluted-per-share amounts: Stock options — 214 Potentially dilutive shares excluded from diluted-per-share amounts include performance-based restricted stock units ("RSU"), for which certain earnings metrics have not been achieved. Potentially anti-dilutive shares excluded from diluted-per-share amounts include both non-qualified stock options and unearned performance-based options to purchase shares of common stock with exercise prices greater than the weighted-average share price during the period and shares that would be anti-dilutive to the computation of diluted net income per share for each of the periods presented. |
Capital Transactions
Capital Transactions | 3 Months Ended |
Mar. 31, 2021 | |
Equity [Abstract] | |
Capital Transactions | Capital Transactions Share-Based Compensation During the year ended December 31, 2012, our shareholders adopted and approved the Nature’s Sunshine Products, Inc. 2012 Stock Incentive Plan (the “2012 Incentive Plan”). The 2012 Incentive Plan provides for the grant of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock, restricted stock units, dividend equivalent rights, performance awards, stock awards and other stock-based awards. The Compensation Committee of the Board of Directors has authority and discretion to determine the type of award, as well as the amount, terms and conditions of each award under the 2012 Incentive Plan, subject to the limitations of the 2012 Incentive Plan. A total of 1,500,000 shares of our common stock were originally authorized for the granting of awards under the 2012 Incentive Plan. In 2015, our shareholders approved an amendment to the 2012 Incentive Plan, to increase the number of shares of Common Stock reserved for issuance by 1,500,000 shares. The number of shares available for awards, as well as the terms of outstanding awards, are subject to adjustment as provided in the 2012 Incentive Plan for stock splits, stock dividends, recapitalizations and other similar events. We have also maintained a stock incentive plan, which was approved by shareholders in 2009 (the “2009 Incentive Plan"), which provided for the grant of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock, restricted stock units, dividend equivalent rights, performance awards, stock awards and other stock-based awards. Under the 2012 Incentive Plan, any shares subject to award, or awards forfeited or reacquired by the Company issued under the 2009 Incentive Plan are available for award up to a maximum of 400,000 shares. As of March 31, 2021, there were no outstanding awards under the 2009 Incentive Plan. Stock Options Our outstanding stock options include time-based stock options, which vest over differing periods of time ranging from the date of issuance to up to 48 months from the option grant date, and performance-based stock options, which have already vested upon achieving operating income margins of six, eight and ten percent as reported in four of five consecutive quarters over the term of the options. Stock option activity for the three-month period ended March 31, 2021, is as follows (amounts in thousands, except per share information): Number of Weighted Average Weighted Average Options outstanding at January 1, 2021 226 $ 12.10 $ 5.42 Granted — — — Forfeited or canceled — — — Exercised (2) 11.98 6.16 Options outstanding at March 31, 2021 224 12.10 5.41 There was no share-based compensation expense for the three-month periods ended March 31, 2021 and 2020. As of March 31, 2021 and December 31, 2020, there was no unrecognized share-based compensation expense related to the stock option grants described above. At March 31, 2021, the aggregate intrinsic value of outstanding and exercisable stock options to purchase 224,000 shares of common stock was $1.8 million. At December 31, 2020, the aggregate intrinsic value of outstanding and exercisable options to purchase 226,000 shares of common stock was $0.7 million. For the three-month period ended March 31, 2021, we issued 2,500 shares of common stock upon the exercise of stock options at an average exercise price of $11.98 per share. The aggregate intrinsic value of options exercised during the three-month periods ended March 31, 2021 was $19,000. For the three-month period ended March 31, 2021, the Company recognized $9,000 of tax benefits from the exercise of stock options. There were no stock options exercised during the three-month period ended March 31, 2020. As of March 31, 2021 and December 31, 2020, there were no unvested stock options outstanding. Restricted Stock Units Our outstanding restricted stock units (“RSUs”), include time-based RSUs, which vest over differing periods of time ranging from 12 months up to 36 months from the RSU grant date, as well as performance-based RSUs, which vest upon achieving targets relating to revenue and earnings growth, earnings-per-share, and/or stock price levels. RSUs granted to members of the Board of Directors contain a restriction period in which the shares are not issued until two years after vesting. At March 31, 2021 and December 31, 2020, there were 92,000 and 82,000 vested RSUs, respectively, granted to the Board of Directors with a restriction period. Restricted stock unit activity for the three-month period ended March 31, 2021, is as follows (amounts in thousands, except per share information): Number of Weighted Average Restricted Stock Units outstanding at January 1, 2021 1,179 $ 6.18 Granted 229 15.89 Forfeited (30) 11.25 Issued (291) 6.52 Restricted Stock Units outstanding at March 31, 2021 1,087 8.00 During the three-month period ended March 31, 2021, we granted 229,000 RSUs under the 2012 Incentive Plan to the executive officers and other employees, which were comprised of both time-based RSUs and share-priced performance-based RSUs. The time-based RSUs were issued with a weighted-average grant date fair value of $18.34 per share and vest in annual installments over a three-year period from the grant date. The share-priced performance-based RSUs were issued with a weighted-average grant date fair value of $13.87 per share and vest upon achieving share-priced targets over a three-year period from the grant date. Except for share-priced performance RSUs, RSUs are valued at market value on the date of grant, which is the grant date share price discounted for expected dividend payments during the vesting period. For RSUs with post-vesting restrictions, a Finnerty Model was utilized to calculate a valuation discount from the market value of common shares reflecting the restriction embedded in the RSUs preventing the sale of the underlying shares over a certain period of time. Using assumptions previously determined for the application of the option pricing model at the valuation date, the Finnerty Model discount for lack of marketability is approximately 12.7 percent for a common share. Share-price-performance RSU's market-value was estimated using the Monte Carlo simulation model. The Monte Carlo simulation model utilizes multiple input variables to estimate the probability that market conditions will be achieved. Our assumptions include a performance period of three years, expected volatility of between 50.0 percent and 54.7 percent, and a range of risk-free rates of between 0.3 percent and 2.9 percent. Share-based compensation expense for RSUs for the three-month periods ended March 31, 2021 and 2020, was approximately $0.4 million and $0.3 million, respectively. As of March 31, 2021 and December 31, 2020, the unrecognized share-based compensation expense related to the grants described above, excluding incentive awards discussed below, was $2.7 million and $1.3 million, respectively. The remaining compensation expense is expected to be recognized over the weighted average period of approximately 0.9 years. Share-based compensation expense related to performance-based RSUs for the three-month periods ended March 31, 2021 and 2020, was $0.4 million and $0.1 million, respectively. Should we attain all of the metrics related to performance-based RSU grants, we would recognize up to $2.7 million of potential share-based compensation expense. We currently expect to recognize an additional $2.6 million of that potential share-based compensation expense. |
Segment Information
Segment Information | 3 Months Ended |
Mar. 31, 2021 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information We have four business segments (Asia, Europe, North America, and Latin America and Other) based primarily upon the geographic region where each segment operates, as well as the internal organization of our officers and their responsibilities. Each of the geographic segments operate under the Nature’s Sunshine Products and Synergy® WorldWide brands. The Latin America and Other segment includes our wholesale business in which we sell products to various locally-managed entities independent of the Company that we have granted distribution rights for the relevant market. Net sales for each segment have been reduced by intercompany sales as they are not included in the measure of segment profit or loss reviewed by the chief executive officer. We evaluate performance based on contribution margin by segment before consideration of certain inter-segment transfers and expenses. Reportable business segment information is as follows (dollar amounts in thousands): Three Months Ended 2021 2020 Net sales: Asia $ 35,755 $ 30,958 Europe 22,200 20,627 North America 37,762 38,757 Latin America and Other 6,704 5,584 Total net sales 102,421 95,926 Contribution margin (1): Asia 15,319 14,527 Europe 6,796 6,831 North America 15,440 14,419 Latin America and Other 3,632 2,450 Total contribution margin 41,187 38,227 Selling, general and administrative expenses (2) 33,552 31,065 Operating income 7,635 7,162 Other loss, net (1,933) (2,410) Income before provision for income taxes $ 5,702 $ 4,752 _________________________________________ (1) Contribution margin consists of net sales less cost of sales and volume incentives expense. (2) Service fees in China totaled $2.8 million and $1.9 million for the three-month periods ended March 31, 2021 and 2020, respectively. These service fees are included in selling, general and administrative expenses. From an individual country perspective, the United States and South Korea comprise 10 percent or more of consolidated net sales for the three-month periods ended March 31, 2021 and 2020, as follows (dollar amounts in thousands): Three Months Ended 2021 2020 Net sales: United States $ 34,920 $ 35,839 South Korea 14,809 16,389 Other 52,692 43,698 $ 102,421 $ 95,926 Net sales generated by each of our product lines is set forth below (dollar amounts in thousands): Three Months Ended 2021 2020 Asia General health $ 11,292 $ 9,046 Immune 203 201 Cardiovascular 9,903 9,339 Digestive 6,871 6,156 Personal care 2,524 3,005 Weight management 4,962 3,211 35,755 30,958 Europe General health $ 9,472 $ 7,961 Immune 2,016 2,444 Cardiovascular 2,992 2,897 Digestive 5,540 4,931 Personal care 1,426 1,751 Weight management 754 643 22,200 20,627 North America General health $ 16,270 $ 15,464 Immune 4,874 7,798 Cardiovascular 4,225 4,167 Digestive 9,463 8,241 Personal care 1,819 1,929 Weight management 1,111 1,158 37,762 38,757 Latin America and Other General health $ 1,976 $ 1,614 Immune 811 809 Cardiovascular 478 378 Digestive 2,870 2,362 Personal care 345 252 Weight management 224 169 6,704 5,584 $ 102,421 $ 95,926 From an individual country perspective, only the United States comprised 10 percent or more of consolidated property, plant and equipment as follows (dollar amounts in thousands): March 31, December 31, Property, plant and equipment: United States $ 48,693 $ 50,025 Other 3,859 4,330 Total property, plant and equipment, net $ 52,552 $ 54,355 Total assets per segment is set forth below (dollar amounts in thousands): March 31, December 31, Assets: Asia $ 84,668 $ 82,572 Europe 16,533 16,398 North America 135,710 142,324 Latin America and Other 8,920 8,204 Total assets $ 245,831 $ 249,498 |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes For the three months ended March 31, 2021 and 2020, our provision for income taxes, as a percentage of income before income taxes was 27.2 percent and 36.7 percent, respectively, compared with a U.S. federal statutory rate of 21.0 percent. The difference between the effective tax rate and the U.S. federal statutory tax rate for the three months ended March 31, 2021, was primarily attributed to transfer pricing adjustments and non-deductible executive compensation, partially offset by favorable deductions for stock compensation. The difference between the effective tax rate and the U.S. federal statutory tax rate for the three months ended March 31, 2020, was primarily attributed to foreign losses during that period that were not expected to provide future tax benefit, as well as net unfavorable foreign tax related items. The difference between the effective tax rate for the three months ended March 31, 2021 compared to March 31, 2020 is primarily caused by a decrease in tax liability associated with foreign losses during each period and favorable deductions for stock compensation. Our U.S. federal income tax returns for 2017 through 2019 are open to examination for federal tax purposes. We have several foreign tax jurisdictions that have open tax years from 2015 through 2020. As of March 31, 2021 and December 31, 2020, we had accrued $0.1 million and $0.1 million, respectively, related to unrecognized tax positions. Interim income taxes are based on an estimated annualized effective tax rate applied to the respective quarterly periods, adjusted for discrete tax items in the period in which they occur. Although we believe our tax estimates are reasonable, we can make no assurance that the final tax outcome of these matters will not be different from that which we have reflected in our historical income tax provisions and accruals. Such differences could have a material impact on our income tax provision and operating results in the period in which we make such determination. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Legal Proceedings We are party to various legal proceedings and disputes. Management cannot predict the ultimate outcome of these matters, individually or in the aggregate, or their resulting effect on our business, financial position, results of operations or cash flows as litigation and related matters are subject to inherent uncertainties, and unfavorable rulings could occur. Were an unfavorable outcome to occur, there exists the possibility of a material adverse impact on our business, financial position, results of operations, or cash flows for the period in which the ruling occurs and/or future periods. We maintain product liability, general liability and excess liability insurance coverage. However, insurance may not continue to be available at an acceptable cost to us, such coverage may not be sufficient to cover one or more large claims, or the insurers may successfully disclaim coverage as to a pending or future claim. Non-Income Tax Contingencies We have reserved for certain state sales and use tax and foreign non-income tax contingencies based on the likelihood of an obligation in accordance with accounting guidance for probable loss contingencies. Loss contingency provisions are recorded for probable losses at management’s best estimate of a loss, or when a best estimate cannot be made, a minimum loss contingency amount is recorded. We provide provisions for potential payments of tax to various tax authorities for contingencies related to non-income tax matters, including value-added taxes and sales tax. We provide provisions for U.S. state sales taxes in each of the states where we have nexus. As of March 31, 2021 and December 31, 2020, accrued liabilities were $0.2 million and $0.2 million, respectively, related to non-income tax contingencies. While we believe that the assumptions and estimates used to determine contingent liabilities are reasonable, the ultimate outcome of these matters cannot presently be determined. We believe future payments related to these matters could range from $0 to approximately $2.4 million. Other Litigation |
Related Party Transactions
Related Party Transactions | 3 Months Ended |
Mar. 31, 2021 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party TransactionsDuring the three months ended March 31, 2021 and 2020, our joint venture in China, owned 80 percent by us and 20 percent by a wholly owned subsidiary of Fosun Pharma, did not borrow any amounts from the Company or our joint venture partner. As of March 31, 2021 and December 31, 2020 our joint venture in China held a note payable to the Company of $4.9 million and $4.8 million, respectively. As of March 31, 2021 and December 31, 2020 our joint venture held a note payable to our joint venture partner of $1.2 million and $1.2 million, respectively. These notes are payable in less than one year and bear interest of 3.0 percent. The note between the joint venture and the Company eliminates in consolidation. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2021 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements The fair value of a financial instrument is the amount that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets are marked to bid prices and financial liabilities are marked to offer prices. Fair value measurements do not include transaction costs. A fair value hierarchy is used to prioritize the quality and reliability of the information used to determine fair values of each financial instrument. Categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is defined into the following three categories: Level 1: Quoted market prices in active markets for identical assets or liabilities. Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data. Level 3: Unobservable inputs that are not corroborated by market data. The following table presents our hierarchy for our assets, measured at fair value on a recurring basis, as of March 31, 2021 (dollar amounts in thousands): Level 1 Level 2 Level 3 Quoted Prices Significant Significant Total Investment securities - trading $ 971 $ — $ — $ 971 Total assets measured at fair value on a recurring basis $ 971 $ — $ — $ 971 The following table presents our hierarchy for our assets, measured at fair value on a recurring basis, as of December 31, 2020 (dollar amounts in thousands): Level 1 Level 2 Level 3 Quoted Prices Significant Significant Total Investment securities - trading $ 989 $ — $ — $ 989 Total assets measured at fair value on a recurring basis $ 989 $ — $ — $ 989 Investment securities - trading — Our trading portfolio consists of various marketable securities that are valued using quoted prices in active markets. For the three months ended March 31, 2021, and for the year ended December 31, 2020, there were no fair value measurements using significant other observable inputs (Level 2) or significant unobservable inputs (Level 3). The carrying amounts reflected on the condensed consolidated balance sheets for cash and cash equivalents, accounts receivable, and accounts payable approximate fair value due to their short-term nature. The carrying value of our debt approximates fair value due to its recent acquisition and short maturity. During the three months ended March 31, 2021 and 2020, we did not have any re-measurements of non-financial assets at fair value on a nonrecurring basis subsequent to their initial recognition. |
Revenue Recognition
Revenue Recognition | 3 Months Ended |
Mar. 31, 2021 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition | Revenue Recognition Revenue Recognition Net sales include products and shipping and handling charges, net of estimates for product returns and any related sales incentives or rebates based upon historical information and current trends. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring products. All revenue is recognized when we satisfy our performance obligations under the contract. We recognize revenue by transferring the promised products to the customer, with revenue recognized at shipping point, the point in time the customer obtains control of the products. The majority of our contracts have a single performance obligation and are short term in nature. Contracts with multiple performance obligations are insignificant. Sales taxes and value-added taxes in the United States and foreign jurisdictions that are collected from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from net sales. Amounts received for unshipped merchandise are recorded as deferred revenue. A reserve for product returns is recorded based upon historical experience and current trends. We allow independent consultants to return the unused portion of products within ninety days of purchase if they are not satisfied with the product. In some of our markets, the requirements to return product are more restrictive. From time to time, our U.S. operations extend short-term credit associated with product promotions. In addition, for certain of our international operations, we offer credit terms consistent with industry standards within the country of operation. Volume incentives and other sales incentives or rebates are a significant part of our direct sales marketing program and represent commission payments made to independent consultants. These payments are designed to provide incentives for reaching higher sales levels. The amount of volume incentive expense recognized is determined based upon the amount of qualifying purchases in a given month and recorded as volume incentive expense. Payments to independent consultants for sales incentives or rebates related to their own purchases are recorded as a reduction of revenue. Some payments for sales incentives are processed daily; while others, including rebates, are calculated monthly based upon qualifying sales. Contract Liabilities - Customer Loyalty Programs We record contract liabilities for loyalty point programs in deferred revenue. These programs are accounted for as a reduction in the transaction price and are generally recognized as points that are redeemed for additional products. The following table presents changes in these contract liability balances for the three-month period ended March 31, 2021 (U.S. dollars in thousands): Outstanding at January 1, 2021 $ 983 Increase (decrease) attributed to: Customer loyalty net deferrals 258 Customer loyalty redemptions (257) Outstanding at March 31, 2021 $ 984 The table above excludes liability for sales returns, as they are not significant. Disaggregation of Revenue Our products are grouped into six principal categories: general health, immune, cardiovascular, digestive, personal care and weight management. We have four business segments that are based primarily upon the geographic region where each segment operates. Each of the geographic segments operate under the Nature’s Sunshine Products and Synergy® WorldWide brands. See Note 7, Segment Information, for further information on our reportable segments and presentation of disaggregated revenue by reportable segment and product category. Practical Expedients and Exemptions We have made the accounting policy election to treat shipping and handling as a fulfillment activity rather than a promised service under Topic 606. We generally expense volume incentives when incurred because the amortization period would have been one year or less. All of our contracts with customers have a duration of less than one year. The value of any unsatisfied performance obligations is insignificant. |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 3 Months Ended |
Mar. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation We are a natural health and wellness company primarily engaged in the manufacturing and direct selling of nutritional and personal care products. We are a Utah corporation with our principal place of business in Lehi, Utah, and sell our products to a sales force of independent consultants who uses the products themselves or resells them to consumers. |
Principles of Consolidation | Principles of Consolidation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions are eliminated in consolidation. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of normal recurring accruals), considered necessary for a fair presentation of our financial information as of March 31, 2021, and for the three-month periods ended March 31, 2021 and 2020. The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for the year ending December 31, 2021. It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2020. |
Use of Estimates | Use of Estimates The preparation of consolidated financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities, in these financial statements and accompanying notes. Actual results could differ from these estimates due to the uncertainty around the magnitude and duration of the COVID-19 pandemic, as well as other factors and those differences could have a material effect on our financial position and results of operations. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In December 2019, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This ASU eliminates certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating taxes during the quarters and the recognition of deferred tax liabilities for outside basis differences. The amendments in this update are effective for reporting periods beginning after December 15, 2020, with early adoption permitted. The adoption of this ASU did not have a significant impact on our Consolidated Financial Statements. In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments in this update are elective and subject to meeting certain criteria, that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. This could affect balances of right of use assets, lease liabilities, and notes payables. The amendments in this update are effective as of March 12, 2020 through December 21, 2022. The adoption of this ASU is not expected to have a significant impact on our Consolidated Financial Statements. |
Inventories (Tables)
Inventories (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Inventory Disclosure [Abstract] | |
Schedule of composition of inventories | The composition of inventories is as follows (dollar amounts in thousands): March 31, December 31, Raw materials $ 14,075 $ 13,956 Work in progress 1,783 1,351 Finished goods 30,652 32,376 Total inventories $ 46,510 $ 47,683 |
Net Income Per Share (Tables)
Net Income Per Share (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Earnings Per Share [Abstract] | |
Schedule of reconciliation of the numerator and denominator of Basic EPS to the numerator and denominator of Diluted EPS | Following is a reconciliation of the numerator and denominator of Basic EPS to the numerator and denominator of Diluted EPS for the Three months ended March 31, 2021 and 2020 (dollar and share amounts in thousands, except for per share information): Three Months Ended 2021 2020 Net income attributable to common shareholders $ 4,016 $ 2,962 Basic weighted average shares outstanding 19,794 19,453 Basic earnings per share attributable to common shareholders $ 0.20 $ 0.15 Diluted shares outstanding: Basic weighted-average shares outstanding 19,794 19,453 Stock-based awards 442 136 Diluted weighted-average shares outstanding 20,236 19,589 Diluted earnings per share attributable to common shareholders $ 0.20 $ 0.15 Dilutive shares excluded from diluted-per-share amounts: Stock options 629 850 Anti-dilutive shares excluded from diluted-per-share amounts: Stock options — 214 |
Capital Transactions (Tables)
Capital Transactions (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Equity [Abstract] | |
Schedule of stock option activity | Stock option activity for the three-month period ended March 31, 2021, is as follows (amounts in thousands, except per share information): Number of Weighted Average Weighted Average Options outstanding at January 1, 2021 226 $ 12.10 $ 5.42 Granted — — — Forfeited or canceled — — — Exercised (2) 11.98 6.16 Options outstanding at March 31, 2021 224 12.10 5.41 |
Schedule of restricted stock unit activity | Restricted stock unit activity for the three-month period ended March 31, 2021, is as follows (amounts in thousands, except per share information): Number of Weighted Average Restricted Stock Units outstanding at January 1, 2021 1,179 $ 6.18 Granted 229 15.89 Forfeited (30) 11.25 Issued (291) 6.52 Restricted Stock Units outstanding at March 31, 2021 1,087 8.00 |
Segment Information (Tables)
Segment Information (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Segment Reporting [Abstract] | |
Schedule of reportable business segment information | Reportable business segment information is as follows (dollar amounts in thousands): Three Months Ended 2021 2020 Net sales: Asia $ 35,755 $ 30,958 Europe 22,200 20,627 North America 37,762 38,757 Latin America and Other 6,704 5,584 Total net sales 102,421 95,926 Contribution margin (1): Asia 15,319 14,527 Europe 6,796 6,831 North America 15,440 14,419 Latin America and Other 3,632 2,450 Total contribution margin 41,187 38,227 Selling, general and administrative expenses (2) 33,552 31,065 Operating income 7,635 7,162 Other loss, net (1,933) (2,410) Income before provision for income taxes $ 5,702 $ 4,752 _________________________________________ (1) Contribution margin consists of net sales less cost of sales and volume incentives expense. (2) |
Schedule of consolidated net sales revenue by geographical locations | From an individual country perspective, the United States and South Korea comprise 10 percent or more of consolidated net sales for the three-month periods ended March 31, 2021 and 2020, as follows (dollar amounts in thousands): Three Months Ended 2021 2020 Net sales: United States $ 34,920 $ 35,839 South Korea 14,809 16,389 Other 52,692 43,698 $ 102,421 $ 95,926 |
Schedule of revenue generated by each of the Company's product lines | Net sales generated by each of our product lines is set forth below (dollar amounts in thousands): Three Months Ended 2021 2020 Asia General health $ 11,292 $ 9,046 Immune 203 201 Cardiovascular 9,903 9,339 Digestive 6,871 6,156 Personal care 2,524 3,005 Weight management 4,962 3,211 35,755 30,958 Europe General health $ 9,472 $ 7,961 Immune 2,016 2,444 Cardiovascular 2,992 2,897 Digestive 5,540 4,931 Personal care 1,426 1,751 Weight management 754 643 22,200 20,627 North America General health $ 16,270 $ 15,464 Immune 4,874 7,798 Cardiovascular 4,225 4,167 Digestive 9,463 8,241 Personal care 1,819 1,929 Weight management 1,111 1,158 37,762 38,757 Latin America and Other General health $ 1,976 $ 1,614 Immune 811 809 Cardiovascular 478 378 Digestive 2,870 2,362 Personal care 345 252 Weight management 224 169 6,704 5,584 $ 102,421 $ 95,926 |
Schedule of consolidated property, plant and equipment by geographical locations | From an individual country perspective, only the United States comprised 10 percent or more of consolidated property, plant and equipment as follows (dollar amounts in thousands): March 31, December 31, Property, plant and equipment: United States $ 48,693 $ 50,025 Other 3,859 4,330 Total property, plant and equipment, net $ 52,552 $ 54,355 |
Schedule of assets per segment | Total assets per segment is set forth below (dollar amounts in thousands): March 31, December 31, Assets: Asia $ 84,668 $ 82,572 Europe 16,533 16,398 North America 135,710 142,324 Latin America and Other 8,920 8,204 Total assets $ 245,831 $ 249,498 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Fair Value Disclosures [Abstract] | |
Schedule of the Company's hierarchy for assets measured at fair value on a recurring basis | The following table presents our hierarchy for our assets, measured at fair value on a recurring basis, as of March 31, 2021 (dollar amounts in thousands): Level 1 Level 2 Level 3 Quoted Prices Significant Significant Total Investment securities - trading $ 971 $ — $ — $ 971 Total assets measured at fair value on a recurring basis $ 971 $ — $ — $ 971 The following table presents our hierarchy for our assets, measured at fair value on a recurring basis, as of December 31, 2020 (dollar amounts in thousands): Level 1 Level 2 Level 3 Quoted Prices Significant Significant Total Investment securities - trading $ 989 $ — $ — $ 989 Total assets measured at fair value on a recurring basis $ 989 $ — $ — $ 989 |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Revenue from Contract with Customer [Abstract] | |
Contract with Customer, Asset and Liability | The following table presents changes in these contract liability balances for the three-month period ended March 31, 2021 (U.S. dollars in thousands): Outstanding at January 1, 2021 $ 983 Increase (decrease) attributed to: Customer loyalty net deferrals 258 Customer loyalty redemptions (257) Outstanding at March 31, 2021 $ 984 |
Basis of Presentation (Details)
Basis of Presentation (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | |
Noncontrolling Interest [Line Items] | |||
Increase (decrease) in noncontrolling interest | $ 100 | $ 44 | |
Noncontrolling interest | 1,984 | $ 1,848 | |
Restructuring charges | 48 | $ 100 | |
Accrued Severance and Rent Costs | |||
Noncontrolling Interest [Line Items] | |||
Restructuring Reserve | $ 100 | $ 400 |
Inventories (Details)
Inventories (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Inventory Disclosure [Abstract] | ||
Raw materials | $ 14,075 | $ 13,956 |
Work in progress | 1,783 | 1,351 |
Finished goods | 30,652 | 32,376 |
Total inventories | $ 46,510 | $ 47,683 |
Investment Securities - Tradi_2
Investment Securities - Trading (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | |
Investments, Debt and Equity Securities [Abstract] | |||
Trading securities portfolio | $ 971 | $ 989 | |
Debt securities, trading, realized gains (losses) | $ 16 | $ (100) |
Revolving Credit Facility and_2
Revolving Credit Facility and Other Obligations (Details) | Jun. 11, 2020USD ($)borrowing | Apr. 21, 2020USD ($)payment | Mar. 31, 2021USD ($) | Dec. 31, 2020 | Nov. 19, 2020USD ($) | Jul. 11, 2017USD ($) |
Revolving credit facility | Bank of America Credit Agreement | ||||||
Long-term debt | ||||||
Maximum borrowing capacity | $ 25,000,000 | |||||
Potential increase in maximum borrowing capacity | $ 15,000,000 | |||||
Number of separate increases | borrowing | 3 | |||||
Potential increase in maximum borrowing capacity, per occurrence | $ 5,000,000 | |||||
Annual commitment fee | 0.25% | |||||
Long-term line of credit | $ 0 | |||||
Revolving credit facility | LIBOR | Bank of America Credit Agreement | ||||||
Long-term debt | ||||||
Margin on variable rate | 2.25% | |||||
Effective interest rate | 2.36% | 3.00% | ||||
Revolving credit facility | LIBOR | Bank of America Credit Agreement | Minimum | ||||||
Long-term debt | ||||||
Margin on variable rate | 0.75% | |||||
Line of Credit | Banc of America Leasing and Capital Credit Agreement | ||||||
Long-term debt | ||||||
Maximum borrowing capacity | $ 6,000,000 | |||||
Long-term line of credit | $ 3,300,000 | $ 3,700,000 | ||||
Number of monthly payments | payment | 36 | |||||
Periodic payment | $ 100,000 | |||||
Line of credit, current | $ 1,200,000 | |||||
Line of Credit | Indicative Index | Banc of America Leasing and Capital Credit Agreement | ||||||
Long-term debt | ||||||
Effective interest rate | 3.00% |
Net Income Per Share (Details)
Net Income Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Earnings Per Share [Abstract] | ||
Net income attributable to common shareholders | $ 4,016 | $ 2,962 |
Basic weighted average shares outstanding (in shares) | 19,794 | 19,453 |
Basic earnings per share attributable to common shareholders (in dollars per share) | $ 0.20 | $ 0.15 |
Diluted shares outstanding: | ||
Basic weighted-average shares outstanding (in shares) | 19,794 | 19,453 |
Stock-based awards (in shares) | 442 | 136 |
Diluted weighted-average shares outstanding (in shares) | 20,236 | 19,589 |
Diluted earnings per share attributable to common shareholders (in dollars per share) | $ 0.20 | $ 0.15 |
Dilutive shares excluded from diluted-per-share amounts: | ||
Stock options (in shares) | 629 | 850 |
Anti-dilutive shares excluded from diluted-per-share amounts: | ||
Stock options (in shares) | 0 | 214 |
Capital Transactions - Narrativ
Capital Transactions - Narrative (Details) - USD ($) | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2015 | Dec. 31, 2020 | Dec. 31, 2012 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Tax benefit from the exercise of stock options | $ 0 | $ (159,000) | |||
2012 Stock Incentive Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Number of shares authorized under the plan (in shares) | 1,500,000 | ||||
Additional number of shares authorized under the plan (in shares) | 1,500,000 | ||||
2009 Incentive Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Number of shares authorized under the plan (in shares) | 400,000 | ||||
Options outstanding (in shares) | 0 | ||||
Stock options | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Options outstanding (in shares) | 224,000 | 226,000 | |||
Share-based compensation expense | $ 0 | ||||
Unrecognized share-based compensation expense | 0 | $ 0 | |||
Aggregate intrinsic value, outstanding | $ 1,800,000 | $ 700,000 | |||
Exercised (in shares) | 2,500 | 0 | |||
Exercised (in dollars per share) | $ 11.98 | ||||
Aggregate intrinsic values of options exercised | $ 19,000 | ||||
Tax benefit from the exercise of stock options | $ 9,000 | ||||
Time-based stock options | Maximum | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Vesting period | 48 months | ||||
Performance based stock options operating income margins | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Operating income margin, one | 6.00% | ||||
Operating income margin, two | 8.00% | ||||
Operating income margin, three | 10.00% | ||||
Unvested stock options outstanding (in shares) | 0 | 0 | |||
Performance based stock options operating income margins | Minimum | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Award performance period | 1 year | ||||
Performance based stock options operating income margins | Maximum | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Award performance period | 1 year 3 months | ||||
RSUs | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation expense | $ 400,000 | $ 300,000 | |||
Unrecognized share-based compensation expense | $ 2,700,000 | $ 1,300,000 | |||
Discount for lack of marketability | 12.70% | ||||
Award performance period | 3 years | ||||
Weighted-average period over which the remaining compensation cost is expected to be recognized | 10 months 24 days | ||||
Minimum withholding requirements (in shares) | 75,000 | 22,000 | |||
RSUs | 2012 Stock Incentive Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Granted (in shares) | 229,000 | ||||
RSUs | Minimum | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Expected volatility | 50.00% | ||||
Risk-free interest rate | 0.30% | ||||
RSUs | Minimum | 2012 Stock Incentive Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Vesting period | 12 months | ||||
RSUs | Maximum | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Expected volatility | 54.70% | ||||
Risk-free interest rate | 2.90% | ||||
RSUs | Maximum | 2012 Stock Incentive Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Vesting period | 36 months | ||||
RSUs | Director | 2012 Stock Incentive Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Restriction period for issuance of shares | 2 years | ||||
Nonvested subject to restriction period (in shares) | 92,000 | 82,000 | |||
Time-Based Restricted Stock Units (RSUs) | 2012 Stock Incentive Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Vesting period | 3 years | ||||
Weighted-average grant date fair value (in dollars per share) | $ 18.34 | ||||
Performance-Based Restricted Stock Units (RSUs) | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation expense | $ 400,000 | $ 100,000 | |||
Share based compensation potential compensation expense to be recognized | $ 2,600,000 | ||||
Performance-Based Restricted Stock Units (RSUs) | 2012 Stock Incentive Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Weighted-average grant date fair value (in dollars per share) | $ 13.87 | ||||
Performance-Based Restricted Stock Units (RSUs) | Maximum | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share based compensation potential compensation expense to be recognized | $ 2,700,000 | ||||
Performance-Based Restricted Stock Units (RSUs) | Net Sales and Operating Income Targets | 2012 Stock Incentive Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Vesting period | 3 years |
Capital Transactions - Stock Op
Capital Transactions - Stock Option Activity (Details) - $ / shares | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Weighted Average Grant Date Fair Value | ||
Options outstanding at the beginning of the period (in dollars per share) | $ 5.42 | |
Options outstanding, exercised (in dollars per share) | 6.16 | |
Options outstanding at the end of the period (in dollars per share) | $ 5.41 | |
Stock options | ||
Number of Shares | ||
Options outstanding at the beginning of the period (in shares) | 226,000 | |
Granted (in shares) | 0 | |
Forfeited or canceled (in shares) | 0 | |
Exercised (in shares) | (2,500) | 0 |
Options outstanding at the end of the period (in shares) | 224,000 | |
Weighted Average Exercise Price Per Share | ||
Options outstanding at the beginning of the period (in dollars per share) | $ 12.10 | |
Granted (in dollars per share) | 0 | |
Forfeited or canceled (in dollars per share) | 0 | |
Exercised (in dollars per share) | 11.98 | |
Options outstanding at the end of the period (in dollars per share) | $ 12.10 |
Capital Transactions - RSU Acti
Capital Transactions - RSU Activity (Details) - 2012 Stock Incentive Plan - RSUs | 3 Months Ended |
Mar. 31, 2021$ / sharesshares | |
Number of Shares | |
Restricted Stock Units outstanding, beginning balance (in shares) | shares | 1,179,000 |
Granted (in shares) | shares | 229,000 |
Forfeited (in shares) | shares | (30,000) |
Issued (in shares) | shares | (291,000) |
Restricted Stock Units outstanding, ending balance (in shares) | shares | 1,087,000 |
Weighted Average Grant Date Fair Value | |
Restricted Stock Units outstanding, beginning balance (in dollars per share) | $ / shares | $ 6.18 |
Granted (in dollars per share) | $ / shares | 15.89 |
Forfeited (in dollars per share) | $ / shares | 11.25 |
Issued (in dollars per share) | $ / shares | 6.52 |
Restricted Stock Units outstanding, ending balance (in dollars per share) | $ / shares | $ 8 |
Segment Information (Details)
Segment Information (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2021USD ($)segment | Mar. 31, 2020USD ($) | Dec. 31, 2020USD ($) | |
Segment information | |||
Number of business segments | segment | 4 | ||
Net sales: | |||
Total net sales revenue | $ 102,421 | $ 95,926 | |
Contribution margin: | |||
Total contribution margin | 41,187 | 38,227 | |
Selling, general and administrative expenses | 33,552 | 31,065 | |
Operating income | 7,635 | 7,162 | |
Other loss, net | (1,933) | (2,410) | |
Income before provision for income taxes | 5,702 | 4,752 | |
Total property, plant and equipment, net | 52,552 | $ 54,355 | |
Total assets | 245,831 | 249,498 | |
Asia | |||
Net sales: | |||
Total net sales revenue | 35,755 | 30,958 | |
Contribution margin: | |||
Total contribution margin | 15,319 | 14,527 | |
Total assets | 84,668 | 82,572 | |
Asia | General health | |||
Net sales: | |||
Total net sales revenue | 11,292 | 9,046 | |
Asia | Immune | |||
Net sales: | |||
Total net sales revenue | 203 | 201 | |
Asia | Cardiovascular | |||
Net sales: | |||
Total net sales revenue | 9,903 | 9,339 | |
Asia | Digestive | |||
Net sales: | |||
Total net sales revenue | 6,871 | 6,156 | |
Asia | Personal care | |||
Net sales: | |||
Total net sales revenue | 2,524 | 3,005 | |
Asia | Weight management | |||
Net sales: | |||
Total net sales revenue | 4,962 | 3,211 | |
Europe | |||
Net sales: | |||
Total net sales revenue | 22,200 | 20,627 | |
Contribution margin: | |||
Total contribution margin | 6,796 | 6,831 | |
Total assets | 16,533 | 16,398 | |
Europe | General health | |||
Net sales: | |||
Total net sales revenue | 9,472 | 7,961 | |
Europe | Immune | |||
Net sales: | |||
Total net sales revenue | 2,016 | 2,444 | |
Europe | Cardiovascular | |||
Net sales: | |||
Total net sales revenue | 2,992 | 2,897 | |
Europe | Digestive | |||
Net sales: | |||
Total net sales revenue | 5,540 | 4,931 | |
Europe | Personal care | |||
Net sales: | |||
Total net sales revenue | 1,426 | 1,751 | |
Europe | Weight management | |||
Net sales: | |||
Total net sales revenue | 754 | 643 | |
North America | |||
Net sales: | |||
Total net sales revenue | 37,762 | 38,757 | |
Contribution margin: | |||
Total contribution margin | 15,440 | 14,419 | |
Total assets | 135,710 | 142,324 | |
North America | General health | |||
Net sales: | |||
Total net sales revenue | 16,270 | 15,464 | |
North America | Immune | |||
Net sales: | |||
Total net sales revenue | 4,874 | 7,798 | |
North America | Cardiovascular | |||
Net sales: | |||
Total net sales revenue | 4,225 | 4,167 | |
North America | Digestive | |||
Net sales: | |||
Total net sales revenue | 9,463 | 8,241 | |
North America | Personal care | |||
Net sales: | |||
Total net sales revenue | 1,819 | 1,929 | |
North America | Weight management | |||
Net sales: | |||
Total net sales revenue | 1,111 | 1,158 | |
Latin America and Other | |||
Net sales: | |||
Total net sales revenue | 6,704 | 5,584 | |
Contribution margin: | |||
Total contribution margin | 3,632 | 2,450 | |
Total assets | 8,920 | 8,204 | |
Latin America and Other | General health | |||
Net sales: | |||
Total net sales revenue | 1,976 | 1,614 | |
Latin America and Other | Immune | |||
Net sales: | |||
Total net sales revenue | 811 | 809 | |
Latin America and Other | Cardiovascular | |||
Net sales: | |||
Total net sales revenue | 478 | 378 | |
Latin America and Other | Digestive | |||
Net sales: | |||
Total net sales revenue | 2,870 | 2,362 | |
Latin America and Other | Personal care | |||
Net sales: | |||
Total net sales revenue | 345 | 252 | |
Latin America and Other | Weight management | |||
Net sales: | |||
Total net sales revenue | 224 | 169 | |
CHINA | |||
Contribution margin: | |||
Selling, general and administrative expenses | 2,800 | 1,900 | |
United States | |||
Net sales: | |||
Total net sales revenue | 34,920 | 35,839 | |
Contribution margin: | |||
Total property, plant and equipment, net | 48,693 | 50,025 | |
South Korea | |||
Net sales: | |||
Total net sales revenue | 14,809 | 16,389 | |
Other | |||
Net sales: | |||
Total net sales revenue | 52,692 | $ 43,698 | |
Other | |||
Contribution margin: | |||
Total property, plant and equipment, net | $ 3,859 | $ 4,330 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Millions | 3 Months Ended | ||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | |||
Provision for income taxes | 27.20% | 36.70% | |
Liability related to unrecognized tax benefits | $ 0.1 | $ 0.1 |
Commitments and Contingencies (
Commitments and Contingencies (Details) | 3 Months Ended | |
Mar. 31, 2021USD ($)claim | Dec. 31, 2020USD ($) | |
Value-added tax assessments and other civil litigation | ||
Commitments and contingencies | ||
Minimum number of claims that the Company's insurance coverage may not be sufficient to cover | claim | 1 | |
Provision for losses | $ 0 | |
Non-Income Tax Contingencies | ||
Commitments and contingencies | ||
Accrued liabilities | 200,000 | $ 200,000 |
Minimum | Value-added tax assessments and other civil litigation | ||
Commitments and contingencies | ||
Estimate of possible loss | 0 | |
Minimum | Non-Income Tax Contingencies | ||
Commitments and contingencies | ||
Estimate of possible loss | 0 | |
Maximum | Value-added tax assessments and other civil litigation | ||
Commitments and contingencies | ||
Estimate of possible loss | 200,000 | |
Maximum | Non-Income Tax Contingencies | ||
Commitments and contingencies | ||
Estimate of possible loss | 2,400,000 | |
Pending Litigation | ||
Commitments and contingencies | ||
Accrued liabilities | $ 500,000 | $ 500,000 |
Related Party Transactions (Det
Related Party Transactions (Details) - USD ($) | 3 Months Ended | ||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | |
China Joint Venture | |||
Related Party Transaction [Line Items] | |||
Joint venture ownership | 80.00% | 80.00% | |
Fosun Pharma | China Joint Venture | |||
Related Party Transaction [Line Items] | |||
Joint venture ownership, noncontrolling party | 20.00% | 20.00% | |
NSP China | Subsidiaries | Notes Receivable | |||
Related Party Transaction [Line Items] | |||
Related party transaction, rate | 3.00% | ||
China Joint Venture | Subsidiaries | Notes Receivable | |||
Related Party Transaction [Line Items] | |||
Amount of related party transaction | $ 0 | $ 0 | |
Due from related parties | 4,900,000 | $ 4,800,000 | |
China Joint Venture | Subsidiaries | Notes Receivable | Fosun Pharma | |||
Related Party Transaction [Line Items] | |||
Due from related parties | $ 1,200,000 | $ 1,200,000 |
Fair Value Measurements (Detail
Fair Value Measurements (Details) - Recurring basis - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Total | ||
Fair value | ||
Investment securities - trading | $ 971 | $ 989 |
Total assets measured at fair value on a recurring basis | 971 | 989 |
Level 1 - Quoted Prices in Active Markets for Identical Assets | ||
Fair value | ||
Investment securities - trading | 971 | 989 |
Total assets measured at fair value on a recurring basis | 971 | 989 |
Level 2 - Significant Other Observable Inputs | ||
Fair value | ||
Investment securities - trading | 0 | 0 |
Total assets measured at fair value on a recurring basis | 0 | 0 |
Level 3 - Significant Unobservable Inputs | ||
Fair value | ||
Investment securities - trading | 0 | 0 |
Total assets measured at fair value on a recurring basis | $ 0 | $ 0 |
Revenue Recognition - Narrative
Revenue Recognition - Narrative (Details) | 3 Months Ended |
Mar. 31, 2021segmentproductCategory | |
Disaggregation of Revenue [Line Items] | |
Refund period | 90 days |
Number of principal categories of products | productCategory | 6 |
Number of business segments | segment | 4 |
Maximum | |
Disaggregation of Revenue [Line Items] | |
Contract with customer, contract term | 1 year |
Revenue Recognition - Changes i
Revenue Recognition - Changes in Contract Liabilities (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2021USD ($) | |
Change in Contract with Customer, Liability [Roll Forward] | |
Outstanding at January 1, 2021 | $ 983 |
Increase (decrease) attributed to: | |
Customer loyalty net deferrals | 258 |
Customer loyalty redemptions | (257) |
Outstanding at March 31, 2021 | $ 984 |