Document_And_Entity_Informatio
Document And Entity Information | 3 Months Ended | |
Mar. 31, 2014 | 1-May-14 | |
Document And Entity Information [Abstract] | ' | ' |
Document Type | '10-Q | ' |
Amendment Flag | 'false | ' |
Document Period End Date | 31-Mar-14 | ' |
Document Fiscal Period Focus | 'Q1 | ' |
Document Fiscal Year Focus | '2014 | ' |
Entity Registrant Name | 'BAYLAKE CORP | ' |
Entity Central Index Key | '0000275119 | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Filer Category | 'Smaller Reporting Company | ' |
Entity Common Stock, Shares Outstanding | ' | 7,937,321 |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
ASSETS | ' | ' |
Cash and due from financial institutions | $38,547 | $76,179 |
Federal funds sold | 1,312 | 63 |
Securities held to maturity, at amortized cost | 20,718 | 10,275 |
Securities available for sale | 212,061 | 220,608 |
Loans held for sale | ' | 1,360 |
Loans, net of allowance of $7,453 at March 31, 2014 and $7,658 at December 31, 2013 | 625,724 | 610,302 |
Cash surrender value of life insurance | 23,479 | 23,401 |
Premises and equipment, net | 20,662 | 19,714 |
Premises and equipment held for sale | 844 | 844 |
Federal Home Loan Bank stock | 3,598 | 3,598 |
Other real estate owned, net | 5,479 | 6,298 |
Goodwill | 7,222 | 6,641 |
Deferred income taxes | 5,716 | 6,636 |
Accrued interest receivable | 3,043 | 2,506 |
Other assets | 8,108 | 8,351 |
Total Assets | 976,513 | 996,776 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ' | ' |
Noninterest-bearing | 123,497 | 127,940 |
Interest-bearing | 597,814 | 616,272 |
Total Deposits | 721,311 | 744,212 |
Federal Home Loan Bank advances | 84,000 | 66,700 |
Repurchase agreements | 32,716 | 58,448 |
Subordinated debentures | 16,100 | 16,100 |
Convertible promissory notes | 9,200 | 9,400 |
Accrued expenses and other liabilities | 18,592 | 8,035 |
Total Liabilities | 881,919 | 902,895 |
Commitments and Contingencies - Note 15 | ' | ' |
Common stock, $5 par value, authorized 50,000,000 shares; Issued-8,254,955 shares at March 31, 2014 and 8,194,010 at December 31, 2013; Outstanding-7,734,442 shares at March 31, 2014 and 7,809,997 at December 31, 2013 | 41,275 | 40,970 |
Additional paid-in capital | 12,405 | 12,371 |
Retained earnings | 46,240 | 44,719 |
Treasury stock 520,513 shares at March 31, 2014 and 384,013 shares at December 31, 2013 | -6,960 | -5,256 |
Accumulated other comprehensive income | 1,634 | 1,077 |
Total Stockholders' Equity | 94,594 | 93,881 |
Total Liabilities and Stockholders' Equity | $976,513 | $996,776 |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
In Thousands, except Share data, unless otherwise specified | ||
Consolidated Balance Sheets [Abstract] | ' | ' |
Loans, allowance | $7,453 | $7,658 |
Common stock, par value | $5 | $5 |
Common stock, shares authorized | 50,000,000 | 50,000,000 |
Common stock, shares issued | 8,254,955 | 8,194,010 |
Common stock, shares outstanding | 7,734,442 | 7,809,997 |
Treasury stock, shares | 520,513 | 384,013 |
Consolidated_Statements_Of_Ope
Consolidated Statements Of Operations (USD $) | 3 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2013 |
INTEREST AND DIVIDEND INCOME | ' | ' |
Loans, including fees | $6,879 | $7,021 |
Taxable securities | 1,250 | 1,223 |
Tax exempt securities | 373 | 374 |
Federal funds sold | 10 | 35 |
Total Interest and Dividend Income | 8,512 | 8,653 |
INTEREST EXPENSE | ' | ' |
Deposits | 420 | 763 |
Repurchase agreements | 26 | 20 |
Federal Home Loan Bank advances and other debt | 173 | 199 |
Subordinated debentures | 64 | 67 |
Convertible promissory notes | 239 | 244 |
Total Interest Expense | 922 | 1,293 |
Net interest income | 7,590 | 7,360 |
Provision for loan losses | ' | 600 |
Net interest income after provision for loan losses | 7,590 | 6,760 |
NONINTEREST INCOME | ' | ' |
Fees from fiduciary activities | 252 | 251 |
Fees from loan servicing | 162 | 150 |
Fees for other services to customers | 1,063 | 1,103 |
Net gain on sale of loans | 127 | 594 |
Net loss in valuation of mortgage servicing rights | -77 | -2 |
Net realized gain (loss) on sale of securities | 69 | -12 |
Increase in cash surrender value of life insurance | 78 | 78 |
Income in equity of UFS subsidiary | 294 | 235 |
Other income | 48 | 102 |
Total Noninterest Income | 2,016 | 2,499 |
NONINTEREST EXPENSE | ' | ' |
Salaries and employee benefits | 4,067 | 4,185 |
Occupancy expense | 560 | 524 |
Equipment expense | 313 | 295 |
Data processing and courier expense | 208 | 207 |
FDIC insurance expense | 149 | 191 |
Operation of other real estate | 166 | 199 |
Loan and collection expense | 19 | 95 |
Other outside services | 335 | 199 |
Other operating expenses | 951 | 913 |
Total Noninterest Expense | 6,768 | 6,808 |
Income before provision for income taxes | 2,838 | 2,451 |
Provision for income taxes | 773 | 696 |
Net Income | $2,065 | $1,755 |
Basic earnings per share | $0.27 | $0.22 |
Diluted earnings per share | $0.23 | $0.19 |
Cash dividend paid per share | $0.07 | $0.04 |
Consolidated_Statement_Of_Comp
Consolidated Statement Of Comprehensive Income (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2013 |
Consolidated Statement Of Comprehensive Income [Abstract] | ' | ' |
Net Income | $2,065 | $1,755 |
Other comprehensive income (losses), net of tax | ' | ' |
Net unrealized holding gains (losses) arising during period | 986 | -747 |
Less: reclassification adjustment for (gains) losses included in net income | -69 | 12 |
Tax effect | -360 | 313 |
Other comprehensive income (loss) | 557 | -422 |
Comprehensive income | $2,622 | $1,333 |
Consolidated_Statement_Of_Chan
Consolidated Statement Of Changes In Stockholders' Equity And Comprehensive Income (USD $) | Common Stock [Member] | Additional Paid-In Capital [Member] | Retained Earnings [Member] | Treasury Stock [Member] | Accumulated Other Comprehensive Income [Member] | Total |
In Thousands, except Share data | ||||||
Balance at Dec. 31, 2013 | $40,970 | $12,371 | $44,719 | ($5,256) | $1,077 | $93,881 |
Balance, Shares at Dec. 31, 2013 | 7,809,997 | ' | ' | ' | ' | ' |
Net income for period | ' | ' | 2,065 | ' | ' | 2,065 |
Net changes in unrealized gains on securities available for sale | ' | ' | ' | ' | 986 | 986 |
Reclassification adjustment for net gains realized in income | ' | ' | ' | ' | -69 | -69 |
Tax effect | ' | ' | ' | ' | -360 | -360 |
Comprehensive income | ' | ' | ' | ' | ' | 2,622 |
Purchase of treasury stock, Amount | ' | ' | ' | -1,704 | ' | -1,704 |
Purchase of treasury stock, Shares | -136,500 | ' | ' | ' | ' | ' |
Stock based compensation expense recognized, net | ' | 74 | ' | ' | ' | 74 |
Vesting of Restricted Stock Units ("RSUs"), Amount | 97 | -97 | ' | ' | ' | ' |
Vesting of Restricted Stock Units ("RSUs"), Shares | 19,388 | ' | ' | ' | ' | ' |
Tax benefit from vesting of RSUs | ' | 59 | ' | ' | ' | 59 |
Exercise of stock options, Amount | 8 | -1 | ' | ' | ' | 7 |
Exercise of stock options, Shares | 1,557 | ' | ' | ' | ' | ' |
Tax benefit from exercise of stock options/RSUs | ' | 3 | ' | ' | ' | 3 |
Forfeiture of stock options/RSUs not exercised | ' | -6 | ' | ' | ' | -6 |
Tax expense from forfeiture of unexercised stock options/RSUs | ' | 2 | ' | ' | ' | 2 |
Conversion of debentures, Amount | 200 | ' | ' | ' | ' | 200 |
Conversion of debentures, Shares | 40,000 | ' | ' | ' | ' | ' |
Cash dividends ($0.07 per share) | ' | ' | -544 | ' | ' | -544 |
Balance at Mar. 31, 2014 | $41,275 | $12,405 | $46,240 | ($6,960) | $1,634 | $94,594 |
Balance, Shares at Mar. 31, 2014 | 7,734,442 | ' | ' | ' | ' | ' |
Consolidated_Statement_Of_Chan1
Consolidated Statement Of Changes In Stockholders' Equity And Comprehensive Income (Parenthetical) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Consolidated Statement Of Changes In Stockholders' Equity And Comprehensive Income [Abstract] | ' | ' |
Cash dividends, per share | $0.07 | $0.04 |
Consolidated_Statements_Of_Cas
Consolidated Statements Of Cash Flows (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2013 |
Reconciliation of net income to net cash provided by operating activities: | ' | ' |
Net Income | $2,065 | $1,755 |
Adjustments to reconcile net income to net cash provided by operating activities: | ' | ' |
Depreciation and amortization | 324 | 322 |
Amortization of debt issuance costs | 8 | 9 |
Amortization of core deposit intangible | 4 | ' |
Provision for loan losses | ' | 600 |
Net amortization of premium/discount on securities | 426 | 745 |
Increase in cash surrender value of life insurance | -78 | -78 |
Net realized (gain) loss on sale of securities | -69 | 12 |
Net gain on sale of loans | -127 | -594 |
Proceeds from sale of loans held for sale | 7,732 | 22,851 |
Origination of loans held for sale | -6,261 | -25,889 |
Change in valuation of mortgage servicing rights, net of payments and payoffs | 77 | 2 |
Provision for valuation allowance on other real estate owned | 133 | 169 |
Net gain on disposals of other real estate owned | -24 | -118 |
Provision for deferred income tax expense | 561 | 644 |
Stock-based compensation expense | 74 | 58 |
Forfeiture of options not exercised and RSUs not vested | -6 | ' |
Tax expense (benefit) from exercise/forfeiture of options | 5 | -1 |
Income in equity of UFS subsidiary | -294 | -235 |
Changes in assets and liabilities: | ' | ' |
Accrued income taxes | 500 | 657 |
Accrued interest receivable and other assets | -427 | -85 |
Income tax refund | -173 | -316 |
Accrued expenses and other liabilities | 46 | 350 |
Net cash provided by operating activities | 4,496 | 858 |
CASH FLOWS FROM INVESTING ACTIVITIES | ' | ' |
Proceeds from sale of securities available for sale | 1,800 | ' |
Principal payments on securities available for sale | 7,520 | 15,801 |
Purchase of securities held to maturity | -10,456 | ' |
Settlement of held to maturity investment purchase | 10,456 | ' |
Purchase of securities available for sale | -200 | -21,097 |
Proceeds from sale of other real estate owned | 710 | 2,049 |
Loan originations and payments, net | -15,419 | 2,476 |
Additions to premises and equipment | -322 | -354 |
Net change in federal funds sold | -1,249 | 913 |
Dividend from UFS Subsidiary | 142 | ' |
Net cash provided in purchase of branch | 12,086 | ' |
Net cash used in investing activities | 5,068 | -212 |
CASH FLOWS FROM FINANCING ACTIVITIES | ' | ' |
Net change in deposits | -36,582 | -47,053 |
Net change in federal funds purchased and repurchase agreements | -25,732 | -22,458 |
Repayments on Federal Home Loan Bank advances | -18,000 | ' |
Proceeds from Federal Home Loan Bank advances | 35,300 | ' |
Tax benefit from vesting of restricted stock units | 59 | 29 |
Proceeds from exercise of stock options | 7 | 18 |
Purchase of treasury stock | -1,704 | ' |
Cash dividends paid | -544 | -317 |
Net cash used in financing activities | -47,196 | -69,781 |
Net change in cash | -37,632 | -69,135 |
Beginning cash | 76,179 | 109,621 |
Ending cash | 38,547 | 40,486 |
Supplemental cash flow information: | ' | ' |
Interest paid | 868 | 1,292 |
Income taxes refunded | 173 | 316 |
Supplemental noncash disclosure: | ' | ' |
Transfers from loans to other real estate owned | ' | 203 |
Mortgage servicing rights resulting from sale of loans | 16 | 111 |
Conversion of debentures to equity | $200 | ' |
Basis_Of_Presentation
Basis Of Presentation | 3 Months Ended |
Mar. 31, 2014 | |
Basis Of Presentation [Abstract] | ' |
Basis Of Presentation | ' |
1. The consolidated financial statements of Baylake Corp. (the “Company”) include the accounts of the Company, its wholly owned subsidiaries Baylake Bank (the “Bank”) and Admiral Asset Management, LLC (“Admiral”), and the Bank’s wholly owned subsidiary, Baylake Investments, Inc. In the fourth quarter of 2013, the Company capitalized Admiral, a registered investment advisory subsidiary to provide investment advisory services in addition to those offered by the Bank. All significant intercompany items have been eliminated. The accompanying interim consolidated financial statements should be read in conjunction with the 2013 Annual Report on Form 10-K of the Company. The accompanying consolidated financial statements are unaudited. These interim consolidated financial statements are prepared in accordance with the requirements of Form 10-Q, and accordingly do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for complete financial statements. In the opinion of management, the unaudited consolidated financial information included in this report reflects all adjustments, consisting of normal recurring accruals of operations for the three month periods ending March 31, 2014 and 2013 necessary to make the unconsolidated financial information not misleading. The consolidated results of operations for the three months ended March 31, 2014 are not necessarily indicative of results to be expected for the entire year. Management of the Company has evaluated all subsequent events to May 1, 2014, the date the interim consolidated financial statements were issued, and determined that all subsequent events have been recognized and disclosed in the accompanying financial statements through the date of this report. | |
Use_Of_Estimates
Use Of Estimates | 3 Months Ended |
Mar. 31, 2014 | |
Use Of Estimates [Abstract] | ' |
Use Of Estimates | ' |
2.Use of Estimates | |
To prepare consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the consolidated financial statements and the disclosures provided, and actual results could differ. The allowance for loan losses, value of other real estate owned, other than temporary impairment of securities, mortgage servicing rights, income tax expense, and fair values of financial instruments are particularly subject to change. | |
Earnings_Per_Share
Earnings Per Share | 3 Months Ended | |||||
Mar. 31, 2014 | ||||||
Earnings Per Share [Abstract] | ' | |||||
Earnings Per Share | ' | |||||
3.Earnings Per Share | ||||||
Basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share, which reflects the potential dilution that could occur if outstanding stock options were exercised, stock awards were fully vested, and promissory notes were converted, resulting in the issuance of common stock that then shared in the Company’s earnings, is computed by dividing net income as adjusted for the income impact of assumed conversions by the weighted average number of common shares outstanding and common stock equivalents. The following table shows the computation of the basic and diluted earnings per share: | ||||||
BAYLAKE CORP. | ||||||
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | ||||||
31-Mar-14 | ||||||
EARNINGS PER SHARE | ||||||
(Dollar amounts in thousands, except per share data) | ||||||
Three months ended | ||||||
March 31, | ||||||
2014 | 2013 | |||||
(Numerator): | ||||||
Net income available to common stockholders | $ | 2,065 | $ | 1,755 | ||
Plus: Income impact of assumed conversions | ||||||
Interest on 10% convertible debentures, net of income tax | 145 | 148 | ||||
Income available to common stockholders plus assumed conversions | 2,210 | 1,903 | ||||
$ | $ | |||||
(Denominator): | ||||||
Weighted average number of common shares | ||||||
outstanding-basic | 7,775,895 | 7,940,683 | ||||
Plus: Incremental shares of assumed conversions: | ||||||
Dilutive effect of stock options | 43,582 | -1 | 20,446 | -1 | ||
Dilutive effect of restricted stock units | 47,819 | -2 | 42,779 | -2 | ||
Dilutive effect of convertible promissory notes (3) | 1,840,000 | 1,880,000 | ||||
Dilutive potential common shares | 1,931,401 | 1,943,225 | ||||
Adjusted weighted-average shares | 9,707,296 | 9,883,908 | ||||
Basic Earnings Per Share | $ | 0.27 | $ | 0.22 | ||
Diluted Earnings Per Share | $ | 0.23 | $ | 0.19 | ||
(1)For the quarters ended March 31, 2014 and 2013, respectively, there were 64,130 and 58,756 outstanding stock options that were not included in the computation of diluted earnings per share because they were considered anti-dilutive. | ||||||
(2) For the three month period ended March 31, 2014 and March 31, 2013, there were 15,040 and 35,177 outstanding restricted stock units, respectively, that were not included in the computation of diluted earnings per share because they were considered anti-dilutive. | ||||||
(3)At March 31, 2014 and 2013, respectively, the Company had $9.20 million and $9.40 million of outstanding Convertible Promissory Notes (the “Convertible Notes”). The Convertible Notes are convertible into shares of common stock of the Company at a conversion ratio of one share of common stock for each $5.00 in aggregate principal amount held on the record date of the conversion subject to certain adjustments as described in the Convertible Notes (the “Conversion Ratio”). Prior to the quarterly interest date preceding the fifth anniversary of issuance of the Convertible Notes each holder of the Convertible Notes may convert up to 100% (at the discretion of the holder) of the original principal amount into shares of common stock at the Conversion Ratio. On October 1, 2014, one-half of the original principal amounts of the Convertible Notes are mandatorily convertible at the conversion ratio if voluntary conversion has not yet occurred. The principal amount of any Convertible Note that has not been converted will be payable at maturity on June 30, 2017. At March 31, 2014 and 2013, respectively, the entire 1,840,000 and 1,880,000 of common shares are included in the computation of diluted earnings per share since the average market price per share for the three months ended March 31, 2014 and 2013 exceeded the conversion price of $5.00 per share. | ||||||
Recent_Accounting_Pronouncemen
Recent Accounting Pronouncements | 3 Months Ended |
Mar. 31, 2014 | |
Recent Accounting Pronouncements [Abstract] | ' |
Recent Accounting Pronouncements | ' |
4.Recent Accounting Pronouncements | |
In July 2013 the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2013-11, Income Taxes (Topic740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (a consensus of the Emerging Issues Task Force). ASU 2013-11 requires that an unrecognized tax benefit be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward except as follows: To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The assessment of whether a deferred tax asset is available is based on the unrecognized tax benefit and deferred tax asset that exist at the reporting date and should be made presuming disallowance of the tax position at the reporting date. The amendments in this ASU are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. The amendments should be applied prospectively to all unrecognized tax benefits that exist at the effective date. Retrospective application is permitted. The provisions of this guidance did not have a significant impact on the consolidated financial condition, results of operation or liquidity of the Company. | |
In January 2014, the FASB issued ASU No. 2014-04, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40) Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (a consensus of the FASB Emerging Issues Task Force). The amendments in ASU 2014-04 clarify when an in-substance repossession or foreclosure occurs — that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The new ASU requires a creditor to reclassify a collateralized consumer mortgage loan to real estate property upon obtaining legal title to the real estate collateral, or the borrower voluntarily conveying all interest in the real estate property to the lender to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement. This ASU is effective for the Company beginning January 1, 2015. The provisions of this guidance are not expected to have a significant impact on the consolidated financial condition, results of operation or liquidity of the Company. | |
Fair_Value
Fair Value | 3 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Fair Value [Abstract] | ' | ||||||||
Fair Value | ' | ||||||||
BAYLAKE CORP. | |||||||||
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | |||||||||
31-Mar-14 | |||||||||
5.Fair Value | |||||||||
Accounting guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance describes three levels of inputs that may be used to measure fair value: | |||||||||
Level 1: | Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. | ||||||||
Level 2: | Significant other observable inputs, other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. | ||||||||
Level 3: | Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. | ||||||||
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input within the valuation hierarchy that is significant to the fair value measurement. | |||||||||
The methods and assumptions used to estimate fair value are described below. | |||||||||
Securities available for sale - the fair value of securities available for sale is determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). For other securities not able to be priced on matrix pricing, outside third parties are relied upon (Level 3 inputs). One of the Company’s securities available for sale at March 31, 2014 and December 31, 2013 was measured using Level 3 inputs. | |||||||||
Non-impaired loans and deposits - the fair value of fixed rate non-impaired loans and deposits and non-impaired variable rate loans and deposits with infrequent repricing or repricing limits, is based on discounted cash flows using current market rates applied to the estimated life and credit risk (Level 3 inputs). Fair value of loans held for sale is based on market quotes (Level 3 inputs). | |||||||||
Impaired Loans - the fair value of impaired loans is based on a review of comparable collateral in similar marketplaces (Level 3 inputs) or an analysis of expected cash flows of the loan in relationship to the contractual terms of the loan (Level 3 inputs). Impaired loans are carried at the lower of amortized cost or fair value less estimated costs to sell. Impaired loans are not carried at fair value if there is sufficient collateral or if expected repayments exceed the recorded investments of such loans. | |||||||||
Mortgage servicing rights - the fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income. These assumptions include servicing costs, expected loan lives, discount rates, and the determination of whether the loan is likely to be refinanced. The Company compares the valuation model inputs and results to published industry data for reasonableness (Level 2 inputs). | |||||||||
Other real estate owned - the fair value of other real estate owned is determined using a variety of market information including, but not limited to, appraisals, professional market assessments and real estate tax assessment information. Properties obtained by the Bank in foreclosure are adjusted to fair value less estimated costs to sell upon their transfer to other real estate owned, establishing a new cost basis. Subsequently, other real estate owned is carried at the lower of cost or fair value less estimated costs to sell (Level 3 inputs). | |||||||||
Convertible promissory notes - fair value of convertible promissory notes is based on current rates for similar financing arrangements (Level 3 inputs). | |||||||||
BAYLAKE CORP. | |||||||||
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | |||||||||
31-Mar-14 | |||||||||
ASSETS MEASURED AT FAIR VALUE ON A RECURRING BASIS | |||||||||
(Dollar amounts in thousands) | |||||||||
Assets measured at fair value on a recurring basis are summarized below: | |||||||||
March 31, | Quoted Prices in Active Markets For Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||
2014 | (Level 1) | (Level 2) | (Level 3) | ||||||
Assets: | |||||||||
Securities available for sale: | |||||||||
U.S. government-sponsored agency securities | $ | 3,502 | $ | – | $ | 3,502 | $ | – | |
Mortgage-backed securities | 140,988 | – | 140,582 | 406 | |||||
Asset-backed securities | 3,617 | – | 3,617 | – | |||||
Obligations of states and political subdivisions | 58,550 | – | 58,550 | – | |||||
Private placement and corporate bonds | 3,500 | – | 3,500 | – | |||||
Other securities | 1,904 | – | 1,904 | – | |||||
Total securities available for sale | 212,061 | – | 211,655 | 406 | |||||
Mortgage servicing rights | 906 | – | 906 | – | |||||
Total | $ | 212,967 | $ | – | $ | 212,561 | $ | 406 | |
31-Dec-13 | Quoted Prices in Active Markets For Identical Assets | Significant Unobservable | |||||||
(Level 1) | Significant Other Observable Inputs | Inputs | |||||||
(Level 2) | (Level 3) | ||||||||
Assets: | |||||||||
Securities available for sale: | |||||||||
U.S. government-sponsored agency securities | $ | 2,964 | $ | – | $ | 2,964 | $ | – | |
Mortgage-backed securities | 149,885 | – | 149,403 | 482 | |||||
Asset-backed securities | 3,750 | – | 3,750 | – | |||||
Obligations of states and political subdivisions | 58,669 | – | 58,669 | – | |||||
Private placement and corporate bonds | 3,435 | – | 3,435 | – | |||||
Other securities | 1,905 | – | 1,905 | – | |||||
Total securities available for sale | 220,608 | – | 220,126 | 482 | |||||
Mortgage servicing rights | 967 | – | 967 | – | |||||
Total | $ | 221,575 | $ | – | $ | 221,093 | $ | 482 | |
BAYLAKE CORP. | |||||||||
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | |||||||||
31-Mar-14 | |||||||||
The following table presents additional information about assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3): | |||||||||
For the three months ended March 31, 2014 | For the year ended December 31, 2013 | ||||||||
Balance, beginning of period | $ | 482 | $ | 3,103 | |||||
Transfer into Level 3 | – | – | |||||||
Other comprehensive income (loss) | 33 | -78 | |||||||
Transfer out of Level 3 | – | – | |||||||
Principal payments | -109 | -2,543 | |||||||
Balance, end of period | $ | 406 | $ | 482 | |||||
ASSETS MEASURED AT FAIR VALUE ON A NON-RECURRING BASIS | |||||||||
(Dollar amounts in thousands) | |||||||||
Assets measured at fair value on a non-recurring basis are summarized below: | |||||||||
March 31, | Quoted Prices in Active Markets For Identical Assets | Significant Other Observable Inputs | Significant Unobservable | ||||||
2014 | (Level 1) | (Level 2) | Inputs | ||||||
(Level 3) | |||||||||
Assets: | |||||||||
Impaired loans with allocated allowances | $ | 979 | $ | – | $ | – | $ | 979 | |
Other real estate owned, net | 5,479 | – | – | 5,479 | |||||
Total | $ | 6,458 | $ | – | $ | – | $ | 6,458 | |
31-Dec-13 | Quoted Prices in Active Markets For Identical Assets | Significant Other Observable Inputs | Significant Unobservable | ||||||
(Level 1) | (Level 2) | Inputs | |||||||
(Level 3) | |||||||||
Assets: | |||||||||
Impaired loans with allocated allowances | $ | 1,252 | $ | – | $ | – | $ | 1,252 | |
Other real estate owned, net | 6,298 | – | – | 6,298 | |||||
Total | $ | 7,550 | $ | – | $ | – | $ | 7,550 | |
Required Financial Disclosures about Fair Value of Financial Instruments | |||||||||
The accounting guidance for financial instruments requires disclosures of estimated fair value of certain financial instruments and the methods and significant assumptions used to estimate their fair values. Certain financial instruments and all nonfinancial instruments are excluded from the scope of this guidance. Accordingly, the fair value disclosures required by this guidance are only indicative of the value of individual financial instruments as of the dates indicated and should not be considered an indication of the Company’s fair value. | |||||||||
BAYLAKE CORP. | |||||||||
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | |||||||||
31-Mar-14 | |||||||||
The following table presents the carrying amount and estimated fair value of certain financial instruments: | |||||||||
(Dollar amounts in thousands) | |||||||||
March 31, 2014 | 31-Dec-13 | ||||||||
Carrying | Fair | Carrying | Fair | ||||||
Amount | Value | Amount | Value | ||||||
FINANCIAL ASSETS | |||||||||
Cash | $ | 38,547 | $ | 38,547 | $ | 76,179 | $ | 76,179 | |
Federal funds sold | 1,312 | 1,312 | 63 | 63 | |||||
Securities held to maturity | 20,718 | 20,798 | 10,275 | 10,275 | |||||
Securities available for sale | 212,061 | 212,061 | 220,608 | 220,608 | |||||
Loans held for sale | – | – | 1,360 | 1,384 | |||||
Loans, net | 625,724 | 623,030 | 610,302 | 605,655 | |||||
Federal Home Loan Bank stock | 3,598 | 3,598 | 3,598 | 3,598 | |||||
Mortgage servicing rights | 906 | 906 | 967 | 967 | |||||
Other real estate owned, net | 5,479 | 5,479 | 6,298 | 6,298 | |||||
Accrued interest receivable | 3,043 | 3,043 | 2,506 | 2,506 | |||||
FINANCIAL LIABILITIES | |||||||||
Deposits | $ | 721,311 | $ | 721,199 | $ | 744,212 | $ | 739,315 | |
Federal funds purchased and repurchase agreements | 32,716 | 32,716 | 58,448 | 58,448 | |||||
Federal Home Loan Bank advances | 84,000 | 82,921 | 66,700 | 66,304 | |||||
Subordinated debentures | 16,100 | 16,100 | 16,100 | 16,100 | |||||
Convertible promissory notes | 9,200 | 9,403 | 9,400 | 9,316 | |||||
Accrued interest payable | 602 | 602 | 548 | 548 | |||||
The methods and assumptions that were used to estimate the fair value of financial assets and financial liabilities that are measured at fair value on a recurring and non-recurring basis have been previously disclosed. The following methods and assumptions were used to estimate the fair value of other financial instruments for which it is practicable to estimate that value: | |||||||||
(a)Cash | |||||||||
The carrying amount of cash approximates fair value. | |||||||||
(b)Federal Funds Sold | |||||||||
The carrying amount of federal funds sold approximates fair value. | |||||||||
(c)Loans Held for Sale | |||||||||
Loans held for sale, which generally consists of the current production of first-lien residential mortgage loans, are carried at the lower of cost or estimated fair value. Fair value is estimated based on actual market quotes from investors in the secondary market. | |||||||||
(d)Federal Home Loan Bank Stock | |||||||||
It is not practical to determine the fair value of Federal Home Loan Bank (“FHLB”) stock due to restrictions placed on its transferability. No secondary market exists for FHLB stock. The stock is bought and sold at par by the FHLB. Management believes that the recorded value is fair value. | |||||||||
(e)Accrued Interest Receivable | |||||||||
The carrying amount of accrued interest receivable approximates fair value. | |||||||||
BAYLAKE CORP. | |||||||||
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | |||||||||
31-Mar-14 | |||||||||
(f)Deposits | |||||||||
The carrying amount of demand deposits (interest-bearing and noninterest-bearing), savings deposits, and money market deposits approximates fair value. The carrying amount of variable rate time deposits, including certificates of deposit, approximates fair value. For fixed rate time deposits, fair value is based on discounted cash flows using current market interest rates. | |||||||||
(g)Federal Funds Purchased and Repurchase Agreements | |||||||||
The carrying amount of federal funds repurchased and repurchase agreements approximates fair value. | |||||||||
(h)Federal Home Loan Bank Advances | |||||||||
The carrying amount of variable rate FHLB advances approximates fair value. For fixed rate advances, fair value is based on discounted cash flows using current market interest rates. | |||||||||
(i)Subordinated Debentures | |||||||||
The carrying amount of variable rate subordinated debentures approximates fair value. | |||||||||
(j)Accrued Interest Payable | |||||||||
The carrying amount of accrued interest payable approximates fair value. | |||||||||
Investments
Investments | 3 Months Ended | |||||||||||||||||||||||||
Mar. 31, 2014 | ||||||||||||||||||||||||||
Investments [Abstract] | ' | |||||||||||||||||||||||||
Investments | ' | |||||||||||||||||||||||||
6.Investments | ||||||||||||||||||||||||||
INVESTMENT SECURITY ANALYSIS | ||||||||||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||||
The fair value of securities available for sale (“AFS”), the fair value of securities held to maturity (“HTM”) and the related unrealized gains and losses as of March 31, 2014 and December 31, 2013 are as follows: | ||||||||||||||||||||||||||
31-Mar-14 | ||||||||||||||||||||||||||
Fair Value | Gross Unrealized Gains | Gross Unrealized Losses | ||||||||||||||||||||||||
Securities Available for Sale: | ||||||||||||||||||||||||||
U.S. government-sponsored agency securities | $ | 3,502 | $ | 6 | $ | -51 | ||||||||||||||||||||
Obligations of states and political subdivisions | 58,550 | 2,312 | -133 | |||||||||||||||||||||||
Asset-backed securities | 3,617 | 88 | -96 | |||||||||||||||||||||||
Mortgage-backed securities | 140,988 | 2,236 | -1,653 | |||||||||||||||||||||||
Private placement and corporate bonds | 3,500 | – | -20 | |||||||||||||||||||||||
Other securities | 1,904 | – | – | |||||||||||||||||||||||
Total Securities Available for Sale | $ | 212,061 | $ | 4,642 | $ | -1,953 | ||||||||||||||||||||
Securities Held to Maturity: | ||||||||||||||||||||||||||
Mortgage-backed securities | $ | 20,798 | $ | 80 | $ | – | ||||||||||||||||||||
Total Securities Held to Maturity | $ | 20,798 | $ | 80 | $ | – | ||||||||||||||||||||
Total Investment Securities | $ | 232,859 | $ | 4,722 | $ | -1,953 | ||||||||||||||||||||
31-Dec-13 | ||||||||||||||||||||||||||
Fair Value | Gross Unrealized Gains | Gross Unrealized Losses | ||||||||||||||||||||||||
Securities Available for Sale: | ||||||||||||||||||||||||||
U.S. government-sponsored agency securities | $ | 2,964 | $ | — | $ | -50 | ||||||||||||||||||||
Obligations of states and political subdivisions | 58,669 | 2,232 | -193 | |||||||||||||||||||||||
Asset-backed securities | 3,750 | 94 | -126 | |||||||||||||||||||||||
Mortgage-backed securities | 149,885 | 2,197 | -2,297 | |||||||||||||||||||||||
Private placement and corporate bonds | 3,435 | — | -85 | |||||||||||||||||||||||
Other securities | 1,905 | — | — | |||||||||||||||||||||||
Total Securities Available for Sale | $ | 220,608 | $ | 4,523 | $ | -2,751 | ||||||||||||||||||||
Securities Held to Maturity: | ||||||||||||||||||||||||||
Mortgage-backed securities | $ | 10,275 | $ | — | $ | — | ||||||||||||||||||||
Total Securities Held to Maturity | $ | 10,275 | $ | — | $ | — | ||||||||||||||||||||
Total Investment Securities | $ | 230,883 | $ | 4,523 | $ | -2,751 | ||||||||||||||||||||
At March 31, 2014 and December 31, 2013, the mortgage-backed securities portfolio was $161.7 million (69.5%) and $160.2 million (69.4%), respectively, of the investment portfolios. Approximately 8.4%, or $13.6 million, of the mortgage-backed securities outstanding at March 31, 2014 were issued and guaranteed by the Government National Mortgage Association (“GNMA”), or the United States Department of Veterans Affairs (“VA”); agencies of the United States government. An additional 78.8%, or $127.4 million, of the mortgage-backed securities outstanding at March 31, 2014 were issued by either the Federal National Mortgage Association (“FNMA”), the FHLB or the Federal Home Loan Mortgage Corporation (“FHLMC”); United States government-sponsored agencies. Non-agency mortgage-backed securities present a level of credit risk that does not exist currently with United States government agency-backed securities and comprised approximately 12.8%, or $20.7 million of the outstanding mortgage-backed securities at March 31, 2014. Management evaluates these non-agency mortgage-backed securities at least quarterly and more frequently when economic or market concerns warrant such evaluation. | ||||||||||||||||||||||||||
Securities with unrealized losses at March 31, 2014 and December 31, 2013, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows (dollar amounts in thousands): | ||||||||||||||||||||||||||
31-Mar-14 | ||||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||
Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | |||||||||||||||||||||
Description of Securities | ||||||||||||||||||||||||||
Securities Available for Sale: | ||||||||||||||||||||||||||
U.S. government-sponsored agency securities | 2,896 | -51 | – | 2,896 | -51 | |||||||||||||||||||||
$ | $ | $ | $ | – | $ | $ | ||||||||||||||||||||
Obligations of states and political subdivisions | 5,093 | -133 | 5,093 | -133 | ||||||||||||||||||||||
– | – | |||||||||||||||||||||||||
Mortgage-backed securities | 43,430 | -874 | 18,967 | -779 | 62,397 | -1,653 | ||||||||||||||||||||
Asset-backed securities | – | – | 472 | -96 | 472 | -96 | ||||||||||||||||||||
Private placement and corporate bonds | 3,500 | -20 | 3,500 | -20 | ||||||||||||||||||||||
– | – | |||||||||||||||||||||||||
Total temporarily impaired | $ | 54,919 | $ | -1,078 | $ | 19,439 | $ | -875 | $ | 74,358 | $ | -1,953 | ||||||||||||||
31-Dec-13 | ||||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||
Description of Securities | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | ||||||||||||||||||||
Securities Available for Sale: | ||||||||||||||||||||||||||
U.S. government-sponsored agency securities | $ | 2,964 | $ | -50 | $ | – | $ | – | $ | 2,964 | $ | -50 | ||||||||||||||
Obligations of states and political subdivisions | 5,290 | -193 | – | – | 5,290 | -193 | ||||||||||||||||||||
Mortgage-backed securities | 62,908 | -1,625 | 15,164 | -672 | 78,072 | -2,297 | ||||||||||||||||||||
Asset-backed securities | 2,290 | -15 | 503 | -111 | 2,793 | -126 | ||||||||||||||||||||
Private placement and corporate bonds | 3,435 | -85 | – | – | 3,435 | -85 | ||||||||||||||||||||
Total temporarily impaired | $ | 76,887 | $ | -1,968 | $ | 15,667 | $ | -783 | $ | 92,554 | $ | -2,751 | ||||||||||||||
At March 31, 2014, the AFS mortgage-backed securities category with continuous unrealized losses for twelve months or more comprised eight securities. The AFS asset-backed securities category with continuous unrealized losses for twelve months or more comprised one security. | ||||||||||||||||||||||||||
At December 31, 2013, each of the AFS mortgage-backed securities category and the AFS asset-backed securities category with continuous unrealized losses for twelve months or more comprised two securities. | ||||||||||||||||||||||||||
At both March 31, 2014 and December 31, 2013, the HTM portfolio had no unrealized losses. | ||||||||||||||||||||||||||
BAYLAKE CORP. | ||||||||||||||||||||||||||
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | ||||||||||||||||||||||||||
31-Mar-14 | ||||||||||||||||||||||||||
Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. As part of such monitoring, the credit quality of individual securities and their issuers is assessed. Adjustments to market value that are considered temporary are recorded as a separate component of other comprehensive income, net of tax. If an impairment of a security is identified as other-than-temporary based on information available, such as the decline in the creditworthiness of the issuer, external market ratings or the anticipated or realized elimination of associated dividends, such impairments are further analyzed to determine if a credit loss exists. If there is a credit loss, it will be recorded in the consolidated statement of operations. Unrealized losses other than credit losses will continue to be recognized in other comprehensive income, net of tax. Unrealized losses reflected in the preceding tables have not been included in the results of operations because the unrealized losses were not deemed other-than-temporary. Management does not have the intent to sell the securities and has determined that it is not more likely than not that the Company will be required to sell the debt securities before their anticipated recovery and therefore, there is no other-than-temporary impairment. The losses on these securities are expected to dissipate as they approach their maturity dates and/or if interest rates decline. | ||||||||||||||||||||||||||
Loans
Loans | 3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mar. 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans [Abstract] | ' | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans | ' | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans held for investment, including purchased loan participations from other financial institutions and in the syndicated loan market, are summarized as follows (dollar amounts in thousands): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31-Mar-14 | 31-Dec-13 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | $ | 34,397 | $ | 36,948 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate-residential | 144,846 | 142,398 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate-commercial | 299,195 | 287,815 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | 130,602 | 125,290 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer | 6,038 | 6,495 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax exempt | 18,484 | 19,435 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross loans | 633,562 | 618,381 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Less: Deferred origination fees, net of costs | -385 | -421 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Less: Allowance for loan losses | -7,453 | -7,658 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans, net | $ | 625,724 | $ | 610,302 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans having a carrying value of $135.1 million and $132.6 million are pledged as collateral for borrowings from the FHLB at March 31, 2014 and December 31, 2013, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
A breakdown of the allowance for loan losses and recorded investment in loans as of and for the three months ended March 31, 2014 is as follows (dollar amounts in thousands): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | Real Estate-Residential | Real Estate-Commercial | Commercial | Consumer | Tax Exempt | Not Specifically Allocated | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 372 | $ | 1,373 | $ | 4,431 | $ | 663 | $ | 64 | $ | – | $ | 755 | $ | 7,658 | ||||||||||||||||||||||||||||||||||||||||||||
Charge-offs | – | – | -309 | -64 | -24 | – | – | -397 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries | 38 | 84 | 55 | 12 | 3 | – | – | 192 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Provision | -83 | -129 | -22 | 105 | 8 | – | 121 | – | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 327 | $ | 1,328 | $ | 4,155 | $ | 716 | $ | 51 | $ | – | $ | 876 | $ | 7,453 | ||||||||||||||||||||||||||||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 34,397 | $ | 144,846 | $ | 298,810 | $ | 130,602 | $ | 6,038 | $ | 18,484 | $ | – | $ | 633,177 | ||||||||||||||||||||||||||||||||||||||||||||
ALL | -327 | -1,328 | -4,155 | -716 | -51 | – | -876 | -7,453 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Recorded investment | $ | 34,070 | $ | 143,518 | $ | 294,655 | $ | 129,886 | $ | 5,987 | $ | 18,484 | $ | -876 | $ | 625,724 | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Individually evaluated | $ | 660 | $ | 682 | $ | 13,709 | $ | 223 | $ | 37 | $ | – | $ | – | $ | 15,311 | ||||||||||||||||||||||||||||||||||||||||||||
Collectively evaluated | 33,737 | 144,164 | 285,101 | 130,379 | 6,001 | 18,484 | – | 617,866 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 34,397 | $ | 144,846 | $ | 298,810 | $ | 130,602 | $ | 6,038 | $ | 18,484 | $ | – | $ | 633,177 | ||||||||||||||||||||||||||||||||||||||||||||
BAYLAKE CORP. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31-Mar-14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
A breakdown of the allowance for loan losses and recorded investment in loans as of and for the year ended December 31, 2013 is as follows (dollar amounts in thousands): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | Real Estate-Residential | Real Estate-Commercial | Commercial | Consumer | Tax Exempt | Not Specifically Allocated | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 652 | $ | 1,658 | $ | 5,787 | $ | 678 | $ | 102 | $ | — | $ | 288 | $ | 9,165 | ||||||||||||||||||||||||||||||||||||||||||||
Charge-offs | -93 | -552 | -2,132 | -758 | -55 | — | — | -3,590 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries | 15 | 100 | 269 | 272 | 27 | — | — | 683 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Provision | -202 | 167 | 507 | 471 | -10 | — | 467 | 1,400 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 372 | $ | 1,373 | $ | 4,431 | $ | 663 | $ | 64 | $ | — | $ | 755 | $ | 7,658 | ||||||||||||||||||||||||||||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 36,948 | $ | 142,398 | $ | 287,394 | $ | 125,290 | $ | 6,495 | $ | 19,435 | $ | — | $ | 617,960 | ||||||||||||||||||||||||||||||||||||||||||||
ALL | -372 | -1,373 | -4,431 | -663 | -64 | — | -755 | -7,658 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Recorded investment | $ | 36,576 | $ | 141,025 | $ | 282,963 | $ | 124,627 | $ | 6,431 | $ | 19,435 | $ | -755 | $ | 610,302 | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Individually evaluated | $ | 660 | $ | 540 | $ | 14,181 | $ | 266 | $ | 21 | $ | — | $ | — | $ | 15,668 | ||||||||||||||||||||||||||||||||||||||||||||
Collectively evaluated | 36,288 | 141,858 | 273,213 | 125,024 | 6,474 | 19,435 | — | 602,292 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 36,948 | $ | 142,398 | $ | 287,394 | $ | 125,290 | $ | 6,495 | $ | 19,435 | $ | — | $ | 617,960 | ||||||||||||||||||||||||||||||||||||||||||||
A summary of past due loans at March 31, 2014 and December 31, 2013 is as follows (dollar amounts in thousands): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31-Mar-14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
30-89 Days Past Due (accruing) | 90 Days Past Due & Over or on Non-accrual | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | $ | — | $ | 660 | $ | 660 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate – residential | 605 | 681 | 1,286 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate – commercial | 948 | 5,364 | 6,312 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | 130 | 213 | 343 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer | 16 | 23 | 39 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax exempt | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 1,699 | $ | 6,941 | $ | 8,640 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
BAYLAKE CORP. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31-Mar-14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31-Dec-13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
30-89 Days Past Due (accruing) | 90 Days Past Due & Over or on Non-accrual | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | $ | — | $ | 660 | $ | 660 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate – residential | 363 | 540 | 903 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate – commercial | 676 | 5,171 | 5,847 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | 15 | 266 | 281 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer | 26 | 21 | 47 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax exempt | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 1,080 | $ | 6,658 | $ | 7,738 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Quality: Management utilizes a risk grading matrix on each of the Company’s commercial loans. Loans are graded on a scale of 0001 to 0007. A description of the loan grades is as follows: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0001 - Excellent risk. Borrowers of highest quality and character. Almost no risk possibility. Balance sheets are very strong with superior liquidity, excellent debt capacity and low leverage. Cash flow trends are positive and stable. Excellent ratios. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0002 - Very good risk. Good ratios in all areas. High quality borrower. Normally quite liquid. Differs slightly from a 0001 customer. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0003 - Strong in most categories. Possible higher levels of debt or shorter track record. Minimal attention required. Good management. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0004 - Better than average risk. Adequate ratios, fair liquidity, desirable customer. Proactive management. Performance trends are positive. Any deviations are limited and temporary. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0005 - Satisfactory risk. Some ratios slightly weak. Overall ability to repay is adequate. Capable and generally proactive management in all critical positions. Margins and cash flow may lack stability but trends are stable to positive. Company is normally profitable year to year but may experience an occasional loss. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0006 A - Weakness detected in either management, capacity to repay or balance sheet. Erratic profitability and financial performance. Loan demands more attention. Includes loans deemed to have weaknesses but are less than 90 days past due. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0006 B - Have weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s collateral position at some future date. Loans with this rating do not expose the Bank to sufficient risk to warrant adverse classification. Includes loans deemed to have weaknesses but are less than 90 days past due. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0007 – Have well defined weaknesses and trends that jeopardize the repayment of the loan. Range from workout to legal. Includes loans that are nonaccrual and/or 90 days past due and over. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In addition to the risk grading on commercial loans, management utilizes a risk grading process on its real estate mortgage, consumer, and municipal loans when the loan becomes past due 90 days or more and/or is moved to nonaccrual status. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BAYLAKE CORP. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31-Mar-14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Below is a breakdown of loans by risk grading as of March 31, 2014 (dollar amounts in thousands): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0001-0005 | 0006A | 0006B | 0007(1) | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | $ | 124,157 | $ | 4,358 | $ | 905 | $ | 1,182 | $ | 130,602 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate – commercial | 243,250 | 27,129 | 9,726 | 19,090 | 299,195 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | 30,626 | 1,847 | 1,063 | 861 | 34,397 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
398,033 | 33,334 | 11,694 | 21,133 | 464,194 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate - residential | 141,535 | 1,418 | 458 | 1,435 | 144,846 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer | 6,013 | – | – | 25 | 6,038 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax exempt | 18,484 | – | – | – | 18,484 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 564,065 | $ | 34,752 | $ | 12,152 | $ | 22,593 | 633,562 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred origination fees, net of costs | -385 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total loans | $ | 633,177 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percent of Total Loans 89.0% 5.5% 1.9% 3.6% 100.0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) Included in the 0007 risk grading are $7.3 million of loans that are collectively evaluated and not considered impaired because, in the event of default, no loss is expected. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Below is a breakdown of loss by risk grading as of December 31, 2013 (dollar amounts in thousands): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0001-0005 | 0006A | 0006B | 0007(2) | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | $ | 118,284 | $ | 2,510 | $ | 3,080 | $ | 1,416 | $ | 125,290 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate – commercial | 237,773 | 20,732 | 10,549 | 18,761 | 287,815 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | 33,125 | 1,857 | 1,105 | 861 | 36,948 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
389,182 | 25,099 | 14,734 | 21,038 | 450,053 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate - residential | 139,364 | 1,305 | 464 | 1,265 | 142,398 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer | 6,473 | — | — | 22 | 6,495 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax exempt | 19,435 | — | — | — | 19,435 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 554,454 | $ | 26,404 | $ | 15,198 | $ | 22,325 | 618,381 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred origination fees, net of costs | -421 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total loans | $ | 617,960 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percent of Total Loans 89.7% 4.3% 2.4% 3.6% 100.0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) Included in the 0007 risk grading are $6.7 million of loans that are collectively evaluated and not considered impaired because, in the event of default, no loss is expected. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan balances with a risk grading of 0005 or better were $564.1 million as of March 31, 2014, representing 89.0% of the total loan portfolio, versus $554.5 million as of December 31, 2013, representing 89.7% of the total loan portfolio. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan balances with a risk grading of 0006A increased by $8.3 million since December 31, 2013. The increase is primarily attributed to three loan relationships; one relationship of $5.4 million in loan balances and two relationships of $1.4 million and $1.1 million, each. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan balances with a risk grading of 0006B or 0007 have decreased by $2.8 million since December 31, 2013. The decrease resulted primarily from $0.4 million of additions due to net ratings downgrades which were more than offset by $2.9 million of net payments and $0.3 million of charge offs. Of the $2.9 million of net payments, $2.3 million related to the payoff of one relationship. Loans in these categories are existing or potential problem loans that require management’s close attention. The decline in these troubled assets continues to be an indication of improvement in the quality of the loan portfolio as management actively works to prudently resolve problem credits. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance_For_Loan_Losses_ALL
Allowance For Loan Losses ("ALL") | 3 Months Ended | ||||||||||||||||||||||||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||||||||||||||||||||||||
Allowance For Loan Losses ("ALL") [Abstract] | ' | ||||||||||||||||||||||||||||||||||||||
Allowance For Loan Losses ("ALL") | ' | ||||||||||||||||||||||||||||||||||||||
8.Allowance For Loan Losses (“ALL”) | |||||||||||||||||||||||||||||||||||||||
The ALL represents management’s estimate of probable and inherent credit losses in the loan portfolio. Estimating the amount of the ALL requires the exercise of significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, and consideration of other qualitative factors such as current economic trends and conditions, all of which may be susceptible to significant change. The loan portfolio also represents the largest asset on the Company’s consolidated balance sheet. Loan losses are charged off against the ALL, while recoveries of amounts previously charged off are credited to the ALL. A provision for loan losses (“PFLL”) is charged to operations based on management’s periodic evaluation of the factors previously mentioned, as well as other pertinent factors. | |||||||||||||||||||||||||||||||||||||||
The ALL consists of specific reserves on certain impaired loans and general reserves for non-impaired loans. Specific reserves reflect estimated losses based on regular analyses of all impaired non-homogenous loans. These analyses involve a high degree of judgment in estimating the amount of loss associated with specific loans, including estimating the amount and timing of future cash flows and collateral values. The general reserve is based on the Bank’s historical loss experience which is updated quarterly. The general reserve portion of the ALL also includes consideration of certain qualitative factors such as 1) changes in the nature, volume and terms of loans, 2) changes in lending personnel, 3) changes in the quality of the loan review function, 4) changes in nature and volume of past-due, nonaccrual and/or classified loans, 5) changes in concentration of credit risk, 6) changes in economic and industry conditions, 7) changes in legal and regulatory requirements, 8) unemployment and inflation statistics, and 9) changes in underlying collateral values. | |||||||||||||||||||||||||||||||||||||||
There are many factors affecting the ALL; some are quantitative while others require qualitative judgment. The process for determining the ALL (which management believes adequately considers potential factors that might possibly result in credit losses) includes subjective elements and, therefore, may be susceptible to significant change. To the extent actual outcomes differ from management estimates, additional PFLL could be required that could adversely affect the Company’s earnings or financial position in future periods. Allocations of the ALL may be made for specific loans, but the entire ALL is available for any loan that, in management’s judgment, should be charged-off or for which an actual loss is realized. As an integral part of their examination process, various regulatory agencies review the ALL as well. Such regulators may require that changes in the ALL be recognized when such regulators’ credit evaluations differ from those of management based on information available to the regulators at the time of their examinations. | |||||||||||||||||||||||||||||||||||||||
BAYLAKE CORP. | |||||||||||||||||||||||||||||||||||||||
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | |||||||||||||||||||||||||||||||||||||||
31-Mar-14 | |||||||||||||||||||||||||||||||||||||||
Information regarding impaired loans is as follows (dollar amounts in thousands): | |||||||||||||||||||||||||||||||||||||||
IMPAIRED LOANS AND ALLOCATED ALLOWANCE | |||||||||||||||||||||||||||||||||||||||
31-Mar-14 | Construction | Real Estate- Residential | Real Estate- Commercial | Commercial | Consumer | Tax Exempt | Not Specifically Allocated | Totals | |||||||||||||||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||||||||||||||||||
Recorded investment | $ | – | $ | 375 | $ | 598 | $ | – | $ | 6 | $ | – | $ | – | $ | 979 | |||||||||||||||||||||||
Unpaid principal balance | – | 504 | 832 | – | 7 | – | – | 1,343 | |||||||||||||||||||||||||||||||
Related allowance | – | 129 | 234 | – | 1 | – | – | 364 | |||||||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||||||||||||
Recorded investment | $ | 660 | $ | 178 | $ | 12,877 | $ | 223 | $ | 30 | $ | – | $ | – | $ | 13,968 | |||||||||||||||||||||||
Unpaid principal balance | 660 | 178 | 12,877 | 223 | 30 | – | – | 13,968 | |||||||||||||||||||||||||||||||
Related allowance | – | – | – | – | – | – | – | – | |||||||||||||||||||||||||||||||
Total: | |||||||||||||||||||||||||||||||||||||||
Recorded investment | $ | 660 | $ | 553 | $ | 13,475 | $ | 223 | $ | 36 | $ | – | $ | – | $ | 14,947 | |||||||||||||||||||||||
Unpaid principal balance | 660 | 682 | 13,709 | 223 | 37 | – | – | 15,311 | |||||||||||||||||||||||||||||||
Related allowance | – | 129 | 234 | – | 1 | – | – | 364 | |||||||||||||||||||||||||||||||
$ | 660 | $ | 509 | $ | 13,558 | $ | 230 | $ | 28 | $ | – | $ | – | $ | 14,985 | ||||||||||||||||||||||||
Average recorded investment during quarter | |||||||||||||||||||||||||||||||||||||||
Interest income recognized while impaired | $ | – | $ | – | $ | 80 | $ | – | $ | – | $ | – | $ | – | $ | 80 | |||||||||||||||||||||||
31-Dec-13 | Construction | Real Estate- Residential | Real Estate- Commercial | Commercial | Consumer | Tax Exempt | Not Specifically Allocated | Totals | |||||||||||||||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||||||||||||||||||
Recorded investment | $ | — | $ | 201 | $ | 1,032 | $ | 19 | $ | — | $ | — | $ | — | $ | 1,252 | |||||||||||||||||||||||
Unpaid principal balance | — | 277 | 1,569 | 49 | — | — | — | 1,895 | |||||||||||||||||||||||||||||||
Related allowance | — | 76 | 537 | 30 | — | — | — | 643 | |||||||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||||||||||||
Recorded investment | $ | 660 | $ | 263 | $ | 12,611 | $ | 218 | $ | 21 | $ | — | $ | — | $ | 13,773 | |||||||||||||||||||||||
Unpaid principal balance | 660 | 263 | 12,611 | 218 | 21 | — | — | 13,773 | |||||||||||||||||||||||||||||||
Related allowance | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||
Total: | |||||||||||||||||||||||||||||||||||||||
Recorded investment | $ | 660 | $ | 464 | $ | 13,643 | $ | 237 | $ | 21 | $ | — | $ | — | $ | 15,025 | |||||||||||||||||||||||
Unpaid principal balance | 660 | 540 | 14,180 | 267 | 21 | — | — | 15,668 | |||||||||||||||||||||||||||||||
Related allowance | — | 76 | 537 | 30 | — | — | — | 643 | |||||||||||||||||||||||||||||||
$ | 767 | $ | 434 | $ | 13,503 | $ | 227 | $ | 31 | $ | — | $ | — | $ | 14,962 | ||||||||||||||||||||||||
Average recorded investment during quarter | |||||||||||||||||||||||||||||||||||||||
Interest income recognized while impaired | $ | 3 | $ | 8 | $ | 316 | $ | — | $ | — | $ | — | $ | — | $ | 329 | |||||||||||||||||||||||
Management regularly monitors impaired loan relationships. In the event facts and circumstances change, an additional PFLL may be necessary. | |||||||||||||||||||||||||||||||||||||||
BAYLAKE CORP. | |||||||||||||||||||||||||||||||||||||||
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | |||||||||||||||||||||||||||||||||||||||
31-Mar-14 | |||||||||||||||||||||||||||||||||||||||
Nonperforming loans are as follows (dollar amounts in thousands): | |||||||||||||||||||||||||||||||||||||||
NONPERFORMING LOANS | |||||||||||||||||||||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||||||||||||||||||||||
2014 | 2013 | 2013 | 2013 | 2013 | |||||||||||||||||||||||||||||||||||
Nonaccrual loans | $ | 6,686 | $ | 6,403 | $ | 6,215 | $ | 8,231 | $ | 8,499 | |||||||||||||||||||||||||||||
Loans restructured in a troubled debt restructuring, nonaccrual | 255 | 255 | 299 | 114 | 140 | ||||||||||||||||||||||||||||||||||
Total nonperforming loans (“NPLs”) | $ | 6,941 | $ | 6,658 | $ | 6,514 | $ | 8,345 | $ | 8,639 | |||||||||||||||||||||||||||||
Restructured loans, accruing | $ | 8,370 | $ | 9,009 | $ | 9,020 | $ | 3,959 | $ | 3,267 | |||||||||||||||||||||||||||||
During the quarter ended March 31, 2014, $0.5 million of nonaccrual loans were brought current, $0.3 million were charged off, and $0.3 million of pay downs were received on nonaccrual loans. Offsetting those decreases were $1.4 million of additions to nonaccrual loans. Restructured loans accruing interest decreased during the first quarter of 2014 primarily due to one loan of $0.7 million being removed from restructured status during the quarter upon maintaining compliance with its restructured terms for the appropriate period of time. | |||||||||||||||||||||||||||||||||||||||
Other_Real_Estate_Owned_Net
Other Real Estate Owned, Net | 3 Months Ended | ||||||||||||
Mar. 31, 2014 | |||||||||||||
Other Real Estate Owned, Net [Abstract] | ' | ||||||||||||
Other Real Estate Owned, Net | ' | ||||||||||||
9.Other Real Estate Owned, Net | |||||||||||||
Other real estate owned is summarized as follows (dollar amounts in thousands): | |||||||||||||
For the three months ended | |||||||||||||
March 31, | |||||||||||||
2014 | 2013 | ||||||||||||
Beginning balance | $ | 8,566 | $ | 14,334 | |||||||||
Transfer of net realizable value to other real estate owned | – | 203 | |||||||||||
Sale proceeds | -710 | -2,049 | |||||||||||
Net gain from disposal of other real estate owned | 24 | 118 | |||||||||||
Valuation allowance related to properties disposed | -405 | -954 | |||||||||||
Total other real estate owned | 7,475 | 11,652 | |||||||||||
Valuation allowance for losses | -1,996 | -3,073 | |||||||||||
Total other real estate owned, net | $ | 5,479 | $ | 8,579 | |||||||||
Changes in the valuation allowance for losses on total other real estate owned were as follows (dollar amounts in thousands): | |||||||||||||
For the three months ended | |||||||||||||
March 31, | |||||||||||||
2014 | 2013 | ||||||||||||
Beginning balance | $ | 2,268 | $ | 3,858 | |||||||||
Provision charged to operations | 133 | 169 | |||||||||||
Amounts related to properties disposed | -405 | -954 | |||||||||||
Balance at end of period | $ | 1,996 | $ | 3,073 | |||||||||
Income_Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2014 | |
Income Taxes [Abstract] | ' |
Income Taxes | ' |
10.Income Taxes | |
In accordance with the accounting guidance for income taxes, deferred income taxes are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred income tax assets and liabilities are measured using enacted tax rates that will apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred income tax assets and liabilities of a change in tax rates is recognized as income or expense in the period that includes the enactment date. | |
A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination. The amount recognized is the largest amount of tax benefit that has a greater than 50% chance of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. | |
Management regularly reviews the carrying amount of the Company’s deferred income tax assets to determine if the establishment of a valuation allowance is necessary. If, based on the available evidence, it is more likely than not that all or a portion of the deferred income tax assets will not be realized in future periods, a deferred income tax valuation allowance would be established. Consideration is given to various positive and negative factors that could affect the realization of the deferred income tax assets. In evaluating available evidence, management considers, among other things, historical financial performance, expectation of future earnings, the ability to carry back losses to recoup taxes previously paid, length of statutory carryforward periods, experience with operating loss and tax credit carryforwards not expiring unused, tax planning strategies and timing of reversals of temporary differences. Significant judgment is required in assessing future earning trends and the timing of reversals of temporary differences. The evaluation is based on current tax laws as well as management’s expectations of future performance. At March 31, 2014 and December 31, 2013, the Company determined that no valuation allowance was required to be taken against the deferred income tax asset. | |
The Company is subject to the income tax laws of the U.S., its states and municipalities. These tax laws are complex and subject to different interpretations by the taxpayer and the relevant Governmental taxing authorities. Accounting guidance related to uncertainty in income taxes prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under the guidance, tax positions shall initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions shall initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% chance of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and all relevant facts. The guidance also revises disclosure requirements to include an annual tabular roll forward of unrecognized tax benefits. In establishing a provision for income tax expense, the Company must make judgments and interpretations about the application of these inherently complex tax laws within the framework existing under U.S. GAAP. The Company recognizes interest and/or penalties related to income tax matters in income tax expense. | |
The Company is no longer subject to examination by U.S. Federal taxing authorities for years before 2010 and for Wisconsin state income taxes for years before 2009. During the third quarter of 2013, the IRS began an audit of the Company’s 2011 federal income tax return. The audit concluded in the fourth quarter of 2013 and the Company received a refund of $0.2 million in the first quarter of 2014 resulting from identification during the audit of timing differences of deductions taken for income tax purposes. | |
Equity_Investment
Equity Investment | 3 Months Ended |
Mar. 31, 2014 | |
Equity Investment [Abstract] | ' |
Equity Investment | ' |
11.Equity Investment | |
The Bank owns a 49.8% interest (500 shares) in United Financial Services, Inc. (“UFS”), a data processing service. In addition to the ownership interest, the Bank and UFS have a common member on each of their respective Boards of Directors. The investment in this entity is carried on the Bank’s balance sheet under the equity method of accounting and the pro rata share of its net income is included in noninterest income in the consolidated statement of operations and increases the Bank’s investment. As dividends are received from UFS, the investment is reduced. The carrying value of the investment in UFS was $4.0 million at March 31, 2014 and $3.8 million at December 31, 2013. The current book value of UFS was approximately $8,002 per share and $7,697 per share at March 31, 2014 and December 31, 2013, respectively. | |
On June 28, 2013, UFS acquired a similar data processing entity located in St. Louis, Missouri, expanding its service base from Wisconsin to four additional states. | |
Mortgage_Servicing_Rights
Mortgage Servicing Rights | 3 Months Ended | ||||
Mar. 31, 2014 | |||||
Mortgage Servicing Rights [Abstract] | ' | ||||
Mortgage Servicing Rights | ' | ||||
12.Mortgage Servicing Rights | |||||
The Company has obligations to service residential first mortgage loans and commercial loans that have been sold in the secondary market with servicing retained. Mortgage servicing rights (“MSRs”) are recorded at fair value when loans are sold in the secondary market with servicing retained. On a quarterly basis, MSRs are valued based on a valuation model that calculates the fair value using assumptions that market participants would use in estimating the present value of future net servicing income. | |||||
Changes in the carrying value of MSRs are as follows (dollar amounts in thousands): | |||||
MORTGAGE SERVICING RIGHTS | |||||
For the three months ended March 31, 2014 | For the year ended December 31, 2013 | ||||
Balance at beginning of period | $ | 967 | $ | 839 | |
Additions from loans sold with servicing retained | 16 | 227 | |||
Loan payments and payoffs | -20 | -195 | |||
Changes in valuation | -57 | 96 | |||
Fair value of MSRs at the end of period | $ | 906 | $ | 967 | |
Unpaid principal balance of loans serviced for others was $125.2 million and $125.7 million at March 31, 2014 and December 31, 2013, respectively. | |||||
Promissory_Notes
Promissory Notes | 3 Months Ended |
Mar. 31, 2014 | |
Promissory Notes [Abstract] | ' |
Promissory Notes | ' |
BAYLAKE CORP. | |
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | |
31-Mar-14 | |
13.Promissory Notes | |
During 2009 and 2010, the Company issued 10% Convertible Notes due June 30, 2017 totaling $9.45 million. The Convertible Notes were offered and sold in reliance on the exemption from registration under Section 4(2) of the Securities Act of 1933 and Rule 506 promulgated thereunder. | |
The Convertible Notes accrue interest at a fixed rate of 10% per annum upon issuance and until maturity or earlier conversion or redemption. Interest is payable quarterly, in arrears, on January 1, April 1, July 1, and October 1 of each year. The Convertible Notes are convertible into shares of common stock at a conversion ratio of one share of common stock for each $5.00 in aggregate principal amount held on the record date of the conversion, subject to certain adjustments as described in the Convertible Notes. Beginning on July 1, 2014, the Company may redeem the notes in whole or in part. A notice of redemption supersedes and takes priority over any notice of conversion. Prior to five years from date of issuance, each holder of the Convertible Notes may convert up to 100% (at the discretion of the holder) of the original principal amount into shares of common stock at the conversion ratio. On October 1, 2014, one-half of the original principal amounts are mandatorily convertible into common stock at the conversion ratio if voluntary conversion has not occurred. The principal amount, along with accrued, but unpaid interest, of any Convertible Note that has not been converted will be payable at maturity on June 30, 2017. The outstanding principal balance at March 31, 2014 is $9.20 million. During the first quarter of 2014, $0.2 million of Convertible Notes were converted into 40,000 shares of the Company’s common stock at the option of the holder. Subsequent to March 31, 2014 an additional $1.0 million of Convertible Notes were converted into 205,000 shares of the Company’s common stock at the option of the holders. | |
Troubled_Debt_Restructuring
Troubled Debt Restructuring | 3 Months Ended | |||||||||||||||||||||||||||||||||
Mar. 31, 2014 | ||||||||||||||||||||||||||||||||||
Troubled Debt Restructuring [Abstract] | ' | |||||||||||||||||||||||||||||||||
Troubled Debt Restructuring | ' | |||||||||||||||||||||||||||||||||
14.Troubled Debt Restructuring | ||||||||||||||||||||||||||||||||||
A troubled debt restructuring (“TDR”) is a loan modification resulting from a borrower experiencing financial difficulty and the Bank granting a concession to that borrower that would not otherwise be considered except for the borrower’s financial difficulties. A TDR may be either accrual or nonaccrual status based upon the performance of the borrower and management’s assessment of collectability. A TDR remains as such until a sufficient period of performance under the restructured terms has occurred, generally six months, at which time it is no longer deemed to be restructured. | ||||||||||||||||||||||||||||||||||
Changes in troubled debt restructurings for the three months ended March 31, 2014 are as follows (dollars in thousands): | ||||||||||||||||||||||||||||||||||
Construction | Real Estate-Residential | Real Estate-Commercial | Commercial | Consumer | Tax Exempt | Total | ||||||||||||||||||||||||||||
Accruing | ||||||||||||||||||||||||||||||||||
31-Dec-13 | $ | – | $ | – | $ | 9,009 | $ | – | $ | – | $ | – | $ | 9,009 | ||||||||||||||||||||
Principal payments | – | – | -8 | – | – | – | -8 | |||||||||||||||||||||||||||
Charge-offs | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Advances | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
New restructured | – | – | – | 27 | – | – | 27 | |||||||||||||||||||||||||||
Transferred out of TDRs | – | – | -658 | – | – | – | -658 | |||||||||||||||||||||||||||
Transfers to nonaccrual | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
31-Mar-14 | $ | – | $ | – | $ | 8,343 | $ | 27 | $ | – | $ | – | $ | 8,370 | ||||||||||||||||||||
Nonaccrual | ||||||||||||||||||||||||||||||||||
31-Dec-13 | $ | – | $ | – | $ | 255 | $ | – | $ | – | $ | – | $ | 255 | ||||||||||||||||||||
Principal payments | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Charge-offs | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Advances | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
New restructured | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Transfers to other real estate owned | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Transfers from accruing | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
31-Mar-14 | $ | – | $ | – | $ | 255 | $ | – | $ | – | $ | – | $ | 255 | ||||||||||||||||||||
Totals | ||||||||||||||||||||||||||||||||||
31-Dec-13 | $ | – | $ | – | $ | 9,264 | $ | – | $ | – | $ | – | $ | 9,264 | ||||||||||||||||||||
Principal payments | – | – | -8 | – | – | – | -8 | |||||||||||||||||||||||||||
Charge-offs | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Advances | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
New restructured | – | – | – | 27 | – | – | 27 | |||||||||||||||||||||||||||
Transfers out of TDRs | – | – | -658 | – | – | – | -658 | |||||||||||||||||||||||||||
Transfers to other real estate owned | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
31-Mar-14 | $ | – | $ | – | $ | 8,598 | $ | 27 | $ | – | $ | – | $ | 8,625 | ||||||||||||||||||||
BAYLAKE CORP. | ||||||||||||||||||||||||||||||||||
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | ||||||||||||||||||||||||||||||||||
31-Mar-14 | ||||||||||||||||||||||||||||||||||
During the three months ended March 31, 2014, one loan balance of less than $0.1 million was transferred to restructured status. This loan was restructured as an A/B split structure. Also during the three months ended March 31, 2014, a $0.7 million accruing restructured loan was removed from restructured status due to compliance with its restructured terms for a sufficient period of time. | ||||||||||||||||||||||||||||||||||
A summary of troubled debt restructurings as of March 31, 2014 and December 31, 2013 is as follows (dollar amounts in thousands): | ||||||||||||||||||||||||||||||||||
31-Mar-14 | 31-Dec-13 | |||||||||||||||||||||||||||||||||
Number of Modifications | Recorded Investment | Number of Modifications | Recorded Investment | |||||||||||||||||||||||||||||||
Construction | — | $ | — | — | $ | — | ||||||||||||||||||||||||||||
Real estate – residential | — | — | — | — | ||||||||||||||||||||||||||||||
Real estate – commercial | 7 | 8,598 | 8 | 9,264 | ||||||||||||||||||||||||||||||
Commercial | 1 | 27 | — | — | ||||||||||||||||||||||||||||||
Consumer | — | — | — | — | ||||||||||||||||||||||||||||||
Tax exempt | — | — | — | — | ||||||||||||||||||||||||||||||
Total | 8 | $ | 8,625 | 8 | $ | 9,264 | ||||||||||||||||||||||||||||
A summary of troubled debt restructurings as of March 31, 2014 by restructure type is as follows (dollar amounts in thousands): | ||||||||||||||||||||||||||||||||||
Accruing | Nonaccruing | Total | ||||||||||||||||||||||||||||||||
A/B Note Structure | $ | 27 | $ | – | $ | 27 | ||||||||||||||||||||||||||||
Payment schedule changes | 6,375 | 255 | 6,630 | |||||||||||||||||||||||||||||||
Interest rate reduction | 1,968 | – | 1,968 | |||||||||||||||||||||||||||||||
Total | $ | 8,370 | $ | 255 | $ | 8,625 | ||||||||||||||||||||||||||||
Commitments_And_Contingencies
Commitments And Contingencies | 3 Months Ended | |||||
Mar. 31, 2014 | ||||||
Commitments and Contingencies [Abstract] | ' | |||||
Commitments And Contingencies | ' | |||||
15.Commitments and Contingencies | ||||||
The following is a summary of the Company’s off-balance sheet commitments, all of which were lending-related commitments: | ||||||
LENDING RELATED COMMITMENTS | ||||||
(Dollar amounts in thousands) | ||||||
March 31, 2014 | 31-Dec-13 | |||||
Commitments to fund unused home equity line loans | $ | 59,665 | $ | 59,022 | ||
Commitments to fund 1-4 family loans | 1,825 | 1,350 | ||||
Commitments to fund residential real estate construction loans | 2,347 | 2,549 | ||||
Commitments unused on commercial lines of credit loans | 150,527 | 156,177 | ||||
Commitments unused on consumer lines of credit loans | 9,292 | 9,110 | ||||
Total commitments to extend credit | $ | 223,656 | $ | 228,208 | ||
Financial standby letters of credit | $ | 11,811 | $ | 9,898 | ||
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 3 Months Ended | |||||
Mar. 31, 2014 | ||||||
Earnings Per Share [Abstract] | ' | |||||
Schedule Of Earnings Per Share | ' | |||||
EARNINGS PER SHARE | ||||||
(Dollar amounts in thousands, except per share data) | ||||||
Three months ended | ||||||
March 31, | ||||||
2014 | 2013 | |||||
(Numerator): | ||||||
Net income available to common stockholders | $ | 2,065 | $ | 1,755 | ||
Plus: Income impact of assumed conversions | ||||||
Interest on 10% convertible debentures, net of income tax | 145 | 148 | ||||
Income available to common stockholders plus assumed conversions | 2,210 | 1,903 | ||||
$ | $ | |||||
(Denominator): | ||||||
Weighted average number of common shares | ||||||
outstanding-basic | 7,775,895 | 7,940,683 | ||||
Plus: Incremental shares of assumed conversions: | ||||||
Dilutive effect of stock options | 43,582 | -1 | 20,446 | -1 | ||
Dilutive effect of restricted stock units | 47,819 | -2 | 42,779 | -2 | ||
Dilutive effect of convertible promissory notes (3) | 1,840,000 | 1,880,000 | ||||
Dilutive potential common shares | 1,931,401 | 1,943,225 | ||||
Adjusted weighted-average shares | 9,707,296 | 9,883,908 | ||||
Basic Earnings Per Share | $ | 0.27 | $ | 0.22 | ||
Diluted Earnings Per Share | $ | 0.23 | $ | 0.19 | ||
(1)For the quarters ended March 31, 2014 and 2013, respectively, there were 64,130 and 58,756 outstanding stock options that were not included in the computation of diluted earnings per share because they were considered anti-dilutive. | ||||||
(2) For the three month period ended March 31, 2014 and March 31, 2013, there were 15,040 and 35,177 outstanding restricted stock units, respectively, that were not included in the computation of diluted earnings per share because they were considered anti-dilutive. | ||||||
(3)At March 31, 2014 and 2013, respectively, the Company had $9.20 million and $9.40 million of outstanding Convertible Promissory Notes (the “Convertible Notes”). The Convertible Notes are convertible into shares of common stock of the Company at a conversion ratio of one share of common stock for each $5.00 in aggregate principal amount held on the record date of the conversion subject to certain adjustments as described in the Convertible Notes (the “Conversion Ratio”). Prior to the quarterly interest date preceding the fifth anniversary of issuance of the Convertible Notes each holder of the Convertible Notes may convert up to 100% (at the discretion of the holder) of the original principal amount into shares of common stock at the Conversion Ratio. On October 1, 2014, one-half of the original principal amounts of the Convertible Notes are mandatorily convertible at the conversion ratio if voluntary conversion has not yet occurred. The principal amount of any Convertible Note that has not been converted will be payable at maturity on June 30, 2017. At March 31, 2014 and 2013, respectively, the entire 1,840,000 and 1,880,000 of common shares are included in the computation of diluted earnings per share since the average market price per share for the three months ended March 31, 2014 and 2013 exceeded the conversion price of $5.00 per share. | ||||||
Fair_Value_Tables
Fair Value (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Fair Value [Abstract] | ' | ||||||||
Assets Measured At Fair Value On A Recurring Basis | ' | ||||||||
March 31, | Quoted Prices in Active Markets For Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||
2014 | (Level 1) | (Level 2) | (Level 3) | ||||||
Assets: | |||||||||
Securities available for sale: | |||||||||
U.S. government-sponsored agency securities | $ | 3,502 | $ | – | $ | 3,502 | $ | – | |
Mortgage-backed securities | 140,988 | – | 140,582 | 406 | |||||
Asset-backed securities | 3,617 | – | 3,617 | – | |||||
Obligations of states and political subdivisions | 58,550 | – | 58,550 | – | |||||
Private placement and corporate bonds | 3,500 | – | 3,500 | – | |||||
Other securities | 1,904 | – | 1,904 | – | |||||
Total securities available for sale | 212,061 | – | 211,655 | 406 | |||||
Mortgage servicing rights | 906 | – | 906 | – | |||||
Total | $ | 212,967 | $ | – | $ | 212,561 | $ | 406 | |
31-Dec-13 | Quoted Prices in Active Markets For Identical Assets | Significant Unobservable | |||||||
(Level 1) | Significant Other Observable Inputs | Inputs | |||||||
(Level 2) | (Level 3) | ||||||||
Assets: | |||||||||
Securities available for sale: | |||||||||
U.S. government-sponsored agency securities | $ | 2,964 | $ | – | $ | 2,964 | $ | – | |
Mortgage-backed securities | 149,885 | – | 149,403 | 482 | |||||
Asset-backed securities | 3,750 | – | 3,750 | – | |||||
Obligations of states and political subdivisions | 58,669 | – | 58,669 | – | |||||
Private placement and corporate bonds | 3,435 | – | 3,435 | – | |||||
Other securities | 1,905 | – | 1,905 | – | |||||
Total securities available for sale | 220,608 | – | 220,126 | 482 | |||||
Mortgage servicing rights | 967 | – | 967 | – | |||||
Total | $ | 221,575 | $ | – | $ | 221,093 | $ | 482 | |
Assets Measured At Fair Value On A Recurring Basis Using Significant Unobservable Inputs | ' | ||||||||
For the three months ended March 31, 2014 | For the year ended December 31, 2013 | ||||||||
Balance, beginning of period | $ | 482 | $ | 3,103 | |||||
Transfer into Level 3 | – | – | |||||||
Other comprehensive income (loss) | 33 | -78 | |||||||
Transfer out of Level 3 | – | – | |||||||
Principal payments | -109 | -2,543 | |||||||
Balance, end of period | $ | 406 | $ | 482 | |||||
Assets Measured At Fair Value On A Non-Recurring Basis | ' | ||||||||
ASSETS MEASURED AT FAIR VALUE ON A NON-RECURRING BASIS | |||||||||
(Dollar amounts in thousands) | |||||||||
Assets measured at fair value on a non-recurring basis are summarized below: | |||||||||
March 31, | Quoted Prices in Active Markets For Identical Assets | Significant Other Observable Inputs | Significant Unobservable | ||||||
2014 | (Level 1) | (Level 2) | Inputs | ||||||
(Level 3) | |||||||||
Assets: | |||||||||
Impaired loans with allocated allowances | $ | 979 | $ | – | $ | – | $ | 979 | |
Other real estate owned, net | 5,479 | – | – | 5,479 | |||||
Total | $ | 6,458 | $ | – | $ | – | $ | 6,458 | |
31-Dec-13 | Quoted Prices in Active Markets For Identical Assets | Significant Other Observable Inputs | Significant Unobservable | ||||||
(Level 1) | (Level 2) | Inputs | |||||||
(Level 3) | |||||||||
Assets: | |||||||||
Impaired loans with allocated allowances | $ | 1,252 | $ | – | $ | – | $ | 1,252 | |
Other real estate owned, net | 6,298 | – | – | 6,298 | |||||
Total | $ | 7,550 | $ | – | $ | – | $ | 7,550 | |
Required Financial Disclosures About Fair Value Of Financial Instruments | ' | ||||||||
(Dollar amounts in thousands) | |||||||||
March 31, 2014 | 31-Dec-13 | ||||||||
Carrying | Fair | Carrying | Fair | ||||||
Amount | Value | Amount | Value | ||||||
FINANCIAL ASSETS | |||||||||
Cash | $ | 38,547 | $ | 38,547 | $ | 76,179 | $ | 76,179 | |
Federal funds sold | 1,312 | 1,312 | 63 | 63 | |||||
Securities held to maturity | 20,718 | 20,798 | 10,275 | 10,275 | |||||
Securities available for sale | 212,061 | 212,061 | 220,608 | 220,608 | |||||
Loans held for sale | – | – | 1,360 | 1,384 | |||||
Loans, net | 625,724 | 623,030 | 610,302 | 605,655 | |||||
Federal Home Loan Bank stock | 3,598 | 3,598 | 3,598 | 3,598 | |||||
Mortgage servicing rights | 906 | 906 | 967 | 967 | |||||
Other real estate owned, net | 5,479 | 5,479 | 6,298 | 6,298 | |||||
Accrued interest receivable | 3,043 | 3,043 | 2,506 | 2,506 | |||||
FINANCIAL LIABILITIES | |||||||||
Deposits | $ | 721,311 | $ | 721,199 | $ | 744,212 | $ | 739,315 | |
Federal funds purchased and repurchase agreements | 32,716 | 32,716 | 58,448 | 58,448 | |||||
Federal Home Loan Bank advances | 84,000 | 82,921 | 66,700 | 66,304 | |||||
Subordinated debentures | 16,100 | 16,100 | 16,100 | 16,100 | |||||
Convertible promissory notes | 9,200 | 9,403 | 9,400 | 9,316 | |||||
Accrued interest payable | 602 | 602 | 548 | 548 | |||||
Investments_Tables
Investments (Tables) | 3 Months Ended | |||||||||||||||||||||||||
Mar. 31, 2014 | ||||||||||||||||||||||||||
Investments [Abstract] | ' | |||||||||||||||||||||||||
Fair Value Of Securities Available For Sale And Related Unrealized Gains And Losses | ' | |||||||||||||||||||||||||
31-Mar-14 | ||||||||||||||||||||||||||
Fair Value | Gross Unrealized Gains | Gross Unrealized Losses | ||||||||||||||||||||||||
Securities Available for Sale: | ||||||||||||||||||||||||||
U.S. government-sponsored agency securities | $ | 3,502 | $ | 6 | $ | -51 | ||||||||||||||||||||
Obligations of states and political subdivisions | 58,550 | 2,312 | -133 | |||||||||||||||||||||||
Asset-backed securities | 3,617 | 88 | -96 | |||||||||||||||||||||||
Mortgage-backed securities | 140,988 | 2,236 | -1,653 | |||||||||||||||||||||||
Private placement and corporate bonds | 3,500 | – | -20 | |||||||||||||||||||||||
Other securities | 1,904 | – | – | |||||||||||||||||||||||
Total Securities Available for Sale | $ | 212,061 | $ | 4,642 | $ | -1,953 | ||||||||||||||||||||
Securities Held to Maturity: | ||||||||||||||||||||||||||
Mortgage-backed securities | $ | 20,798 | $ | 80 | $ | – | ||||||||||||||||||||
Total Securities Held to Maturity | $ | 20,798 | $ | 80 | $ | – | ||||||||||||||||||||
Total Investment Securities | $ | 232,859 | $ | 4,722 | $ | -1,953 | ||||||||||||||||||||
31-Dec-13 | ||||||||||||||||||||||||||
Fair Value | Gross Unrealized Gains | Gross Unrealized Losses | ||||||||||||||||||||||||
Securities Available for Sale: | ||||||||||||||||||||||||||
U.S. government-sponsored agency securities | $ | 2,964 | $ | — | $ | -50 | ||||||||||||||||||||
Obligations of states and political subdivisions | 58,669 | 2,232 | -193 | |||||||||||||||||||||||
Asset-backed securities | 3,750 | 94 | -126 | |||||||||||||||||||||||
Mortgage-backed securities | 149,885 | 2,197 | -2,297 | |||||||||||||||||||||||
Private placement and corporate bonds | 3,435 | — | -85 | |||||||||||||||||||||||
Other securities | 1,905 | — | — | |||||||||||||||||||||||
Total Securities Available for Sale | $ | 220,608 | $ | 4,523 | $ | -2,751 | ||||||||||||||||||||
Securities Held to Maturity: | ||||||||||||||||||||||||||
Mortgage-backed securities | $ | 10,275 | $ | — | $ | — | ||||||||||||||||||||
Total Securities Held to Maturity | $ | 10,275 | $ | — | $ | — | ||||||||||||||||||||
Total Investment Securities | $ | 230,883 | $ | 4,523 | $ | -2,751 | ||||||||||||||||||||
Securities In Unrealized Loss Positions Aggregated By Investment Category And Length Of Time In Loss Position | ' | |||||||||||||||||||||||||
31-Mar-14 | ||||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||
Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | |||||||||||||||||||||
Description of Securities | ||||||||||||||||||||||||||
Securities Available for Sale: | ||||||||||||||||||||||||||
U.S. government-sponsored agency securities | 2,896 | -51 | – | 2,896 | -51 | |||||||||||||||||||||
$ | $ | $ | $ | – | $ | $ | ||||||||||||||||||||
Obligations of states and political subdivisions | 5,093 | -133 | 5,093 | -133 | ||||||||||||||||||||||
– | – | |||||||||||||||||||||||||
Mortgage-backed securities | 43,430 | -874 | 18,967 | -779 | 62,397 | -1,653 | ||||||||||||||||||||
Asset-backed securities | – | – | 472 | -96 | 472 | -96 | ||||||||||||||||||||
Private placement and corporate bonds | 3,500 | -20 | 3,500 | -20 | ||||||||||||||||||||||
– | – | |||||||||||||||||||||||||
Total temporarily impaired | $ | 54,919 | $ | -1,078 | $ | 19,439 | $ | -875 | $ | 74,358 | $ | -1,953 | ||||||||||||||
31-Dec-13 | ||||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||
Description of Securities | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | ||||||||||||||||||||
Securities Available for Sale: | ||||||||||||||||||||||||||
U.S. government-sponsored agency securities | $ | 2,964 | $ | -50 | $ | – | $ | – | $ | 2,964 | $ | -50 | ||||||||||||||
Obligations of states and political subdivisions | 5,290 | -193 | – | – | 5,290 | -193 | ||||||||||||||||||||
Mortgage-backed securities | 62,908 | -1,625 | 15,164 | -672 | 78,072 | -2,297 | ||||||||||||||||||||
Asset-backed securities | 2,290 | -15 | 503 | -111 | 2,793 | -126 | ||||||||||||||||||||
Private placement and corporate bonds | 3,435 | -85 | – | – | 3,435 | -85 | ||||||||||||||||||||
Total temporarily impaired | $ | 76,887 | $ | -1,968 | $ | 15,667 | $ | -783 | $ | 92,554 | $ | -2,751 | ||||||||||||||
Loans_Tables
Loans (Tables) | 3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mar. 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans [Abstract] | ' | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Loans Held For Investment | ' | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31-Mar-14 | 31-Dec-13 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | $ | 34,397 | $ | 36,948 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate-residential | 144,846 | 142,398 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate-commercial | 299,195 | 287,815 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | 130,602 | 125,290 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer | 6,038 | 6,495 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax exempt | 18,484 | 19,435 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross loans | 633,562 | 618,381 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Less: Deferred origination fees, net of costs | -385 | -421 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Less: Allowance for loan losses | -7,453 | -7,658 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans, net | $ | 625,724 | $ | 610,302 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance For Loan Losses And Recorded Investment In Loans | ' | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
A breakdown of the allowance for loan losses and recorded investment in loans as of and for the three months ended March 31, 2014 is as follows (dollar amounts in thousands): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | Real Estate-Residential | Real Estate-Commercial | Commercial | Consumer | Tax Exempt | Not Specifically Allocated | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 372 | $ | 1,373 | $ | 4,431 | $ | 663 | $ | 64 | $ | – | $ | 755 | $ | 7,658 | ||||||||||||||||||||||||||||||||||||||||||||
Charge-offs | – | – | -309 | -64 | -24 | – | – | -397 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries | 38 | 84 | 55 | 12 | 3 | – | – | 192 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Provision | -83 | -129 | -22 | 105 | 8 | – | 121 | – | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 327 | $ | 1,328 | $ | 4,155 | $ | 716 | $ | 51 | $ | – | $ | 876 | $ | 7,453 | ||||||||||||||||||||||||||||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 34,397 | $ | 144,846 | $ | 298,810 | $ | 130,602 | $ | 6,038 | $ | 18,484 | $ | – | $ | 633,177 | ||||||||||||||||||||||||||||||||||||||||||||
ALL | -327 | -1,328 | -4,155 | -716 | -51 | – | -876 | -7,453 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Recorded investment | $ | 34,070 | $ | 143,518 | $ | 294,655 | $ | 129,886 | $ | 5,987 | $ | 18,484 | $ | -876 | $ | 625,724 | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Individually evaluated | $ | 660 | $ | 682 | $ | 13,709 | $ | 223 | $ | 37 | $ | – | $ | – | $ | 15,311 | ||||||||||||||||||||||||||||||||||||||||||||
Collectively evaluated | 33,737 | 144,164 | 285,101 | 130,379 | 6,001 | 18,484 | – | 617,866 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 34,397 | $ | 144,846 | $ | 298,810 | $ | 130,602 | $ | 6,038 | $ | 18,484 | $ | – | $ | 633,177 | ||||||||||||||||||||||||||||||||||||||||||||
BAYLAKE CORP. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31-Mar-14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
A breakdown of the allowance for loan losses and recorded investment in loans as of and for the year ended December 31, 2013 is as follows (dollar amounts in thousands): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | Real Estate-Residential | Real Estate-Commercial | Commercial | Consumer | Tax Exempt | Not Specifically Allocated | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 652 | $ | 1,658 | $ | 5,787 | $ | 678 | $ | 102 | $ | — | $ | 288 | $ | 9,165 | ||||||||||||||||||||||||||||||||||||||||||||
Charge-offs | -93 | -552 | -2,132 | -758 | -55 | — | — | -3,590 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries | 15 | 100 | 269 | 272 | 27 | — | — | 683 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Provision | -202 | 167 | 507 | 471 | -10 | — | 467 | 1,400 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 372 | $ | 1,373 | $ | 4,431 | $ | 663 | $ | 64 | $ | — | $ | 755 | $ | 7,658 | ||||||||||||||||||||||||||||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 36,948 | $ | 142,398 | $ | 287,394 | $ | 125,290 | $ | 6,495 | $ | 19,435 | $ | — | $ | 617,960 | ||||||||||||||||||||||||||||||||||||||||||||
ALL | -372 | -1,373 | -4,431 | -663 | -64 | — | -755 | -7,658 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Recorded investment | $ | 36,576 | $ | 141,025 | $ | 282,963 | $ | 124,627 | $ | 6,431 | $ | 19,435 | $ | -755 | $ | 610,302 | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Individually evaluated | $ | 660 | $ | 540 | $ | 14,181 | $ | 266 | $ | 21 | $ | — | $ | — | $ | 15,668 | ||||||||||||||||||||||||||||||||||||||||||||
Collectively evaluated | 36,288 | 141,858 | 273,213 | 125,024 | 6,474 | 19,435 | — | 602,292 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 36,948 | $ | 142,398 | $ | 287,394 | $ | 125,290 | $ | 6,495 | $ | 19,435 | $ | — | $ | 617,960 | ||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Past Due Loans | ' | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31-Mar-14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
30-89 Days Past Due (accruing) | 90 Days Past Due & Over or on Non-accrual | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | $ | — | $ | 660 | $ | 660 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate – residential | 605 | 681 | 1,286 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate – commercial | 948 | 5,364 | 6,312 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | 130 | 213 | 343 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer | 16 | 23 | 39 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax exempt | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 1,699 | $ | 6,941 | $ | 8,640 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
BAYLAKE CORP. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31-Mar-14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31-Dec-13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
30-89 Days Past Due (accruing) | 90 Days Past Due & Over or on Non-accrual | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | $ | — | $ | 660 | $ | 660 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate – residential | 363 | 540 | 903 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate – commercial | 676 | 5,171 | 5,847 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | 15 | 266 | 281 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer | 26 | 21 | 47 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax exempt | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 1,080 | $ | 6,658 | $ | 7,738 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Breakdown Of Loans By Risk Grading | ' | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Below is a breakdown of loans by risk grading as of March 31, 2014 (dollar amounts in thousands): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0001-0005 | 0006A | 0006B | 0007(1) | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | $ | 124,157 | $ | 4,358 | $ | 905 | $ | 1,182 | $ | 130,602 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate – commercial | 243,250 | 27,129 | 9,726 | 19,090 | 299,195 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | 30,626 | 1,847 | 1,063 | 861 | 34,397 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
398,033 | 33,334 | 11,694 | 21,133 | 464,194 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate - residential | 141,535 | 1,418 | 458 | 1,435 | 144,846 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer | 6,013 | – | – | 25 | 6,038 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax exempt | 18,484 | – | – | – | 18,484 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 564,065 | $ | 34,752 | $ | 12,152 | $ | 22,593 | 633,562 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred origination fees, net of costs | -385 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total loans | $ | 633,177 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percent of Total Loans 89.0% 5.5% 1.9% 3.6% 100.0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) Included in the 0007 risk grading are $7.3 million of loans that are collectively evaluated and not considered impaired because, in the event of default, no loss is expected. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Below is a breakdown of loss by risk grading as of December 31, 2013 (dollar amounts in thousands): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
0001-0005 | 0006A | 0006B | 0007(2) | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | $ | 118,284 | $ | 2,510 | $ | 3,080 | $ | 1,416 | $ | 125,290 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate – commercial | 237,773 | 20,732 | 10,549 | 18,761 | 287,815 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | 33,125 | 1,857 | 1,105 | 861 | 36,948 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
389,182 | 25,099 | 14,734 | 21,038 | 450,053 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate - residential | 139,364 | 1,305 | 464 | 1,265 | 142,398 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer | 6,473 | — | — | 22 | 6,495 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax exempt | 19,435 | — | — | — | 19,435 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 554,454 | $ | 26,404 | $ | 15,198 | $ | 22,325 | 618,381 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred origination fees, net of costs | -421 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total loans | $ | 617,960 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percent of Total Loans 89.7% 4.3% 2.4% 3.6% 100.0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) Included in the 0007 risk grading are $6.7 million of loans that are collectively evaluated and not considered impaired because, in the event of default, no loss is expected. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance_For_Loan_Losses_ALL_
Allowance For Loan Losses ("ALL") (Tables) | 3 Months Ended | ||||||||||||||||||||||||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||||||||||||||||||||||||
Allowance For Loan Losses ("ALL") [Abstract] | ' | ||||||||||||||||||||||||||||||||||||||
Schedule Of Information Regarding Impaired Loans | ' | ||||||||||||||||||||||||||||||||||||||
IMPAIRED LOANS AND ALLOCATED ALLOWANCE | |||||||||||||||||||||||||||||||||||||||
31-Mar-14 | Construction | Real Estate- Residential | Real Estate- Commercial | Commercial | Consumer | Tax Exempt | Not Specifically Allocated | Totals | |||||||||||||||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||||||||||||||||||
Recorded investment | $ | – | $ | 375 | $ | 598 | $ | – | $ | 6 | $ | – | $ | – | $ | 979 | |||||||||||||||||||||||
Unpaid principal balance | – | 504 | 832 | – | 7 | – | – | 1,343 | |||||||||||||||||||||||||||||||
Related allowance | – | 129 | 234 | – | 1 | – | – | 364 | |||||||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||||||||||||
Recorded investment | $ | 660 | $ | 178 | $ | 12,877 | $ | 223 | $ | 30 | $ | – | $ | – | $ | 13,968 | |||||||||||||||||||||||
Unpaid principal balance | 660 | 178 | 12,877 | 223 | 30 | – | – | 13,968 | |||||||||||||||||||||||||||||||
Related allowance | – | – | – | – | – | – | – | – | |||||||||||||||||||||||||||||||
Total: | |||||||||||||||||||||||||||||||||||||||
Recorded investment | $ | 660 | $ | 553 | $ | 13,475 | $ | 223 | $ | 36 | $ | – | $ | – | $ | 14,947 | |||||||||||||||||||||||
Unpaid principal balance | 660 | 682 | 13,709 | 223 | 37 | – | – | 15,311 | |||||||||||||||||||||||||||||||
Related allowance | – | 129 | 234 | – | 1 | – | – | 364 | |||||||||||||||||||||||||||||||
$ | 660 | $ | 509 | $ | 13,558 | $ | 230 | $ | 28 | $ | – | $ | – | $ | 14,985 | ||||||||||||||||||||||||
Average recorded investment during quarter | |||||||||||||||||||||||||||||||||||||||
Interest income recognized while impaired | $ | – | $ | – | $ | 80 | $ | – | $ | – | $ | – | $ | – | $ | 80 | |||||||||||||||||||||||
31-Dec-13 | Construction | Real Estate- Residential | Real Estate- Commercial | Commercial | Consumer | Tax Exempt | Not Specifically Allocated | Totals | |||||||||||||||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||||||||||||||||||
Recorded investment | $ | — | $ | 201 | $ | 1,032 | $ | 19 | $ | — | $ | — | $ | — | $ | 1,252 | |||||||||||||||||||||||
Unpaid principal balance | — | 277 | 1,569 | 49 | — | — | — | 1,895 | |||||||||||||||||||||||||||||||
Related allowance | — | 76 | 537 | 30 | — | — | — | 643 | |||||||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||||||||||||
Recorded investment | $ | 660 | $ | 263 | $ | 12,611 | $ | 218 | $ | 21 | $ | — | $ | — | $ | 13,773 | |||||||||||||||||||||||
Unpaid principal balance | 660 | 263 | 12,611 | 218 | 21 | — | — | 13,773 | |||||||||||||||||||||||||||||||
Related allowance | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||
Total: | |||||||||||||||||||||||||||||||||||||||
Recorded investment | $ | 660 | $ | 464 | $ | 13,643 | $ | 237 | $ | 21 | $ | — | $ | — | $ | 15,025 | |||||||||||||||||||||||
Unpaid principal balance | 660 | 540 | 14,180 | 267 | 21 | — | — | 15,668 | |||||||||||||||||||||||||||||||
Related allowance | — | 76 | 537 | 30 | — | — | — | 643 | |||||||||||||||||||||||||||||||
$ | 767 | $ | 434 | $ | 13,503 | $ | 227 | $ | 31 | $ | — | $ | — | $ | 14,962 | ||||||||||||||||||||||||
Average recorded investment during quarter | |||||||||||||||||||||||||||||||||||||||
Interest income recognized while impaired | $ | 3 | $ | 8 | $ | 316 | $ | — | $ | — | $ | — | $ | — | $ | 329 | |||||||||||||||||||||||
Schedule Of Nonperforming Loans | ' | ||||||||||||||||||||||||||||||||||||||
NONPERFORMING LOANS | |||||||||||||||||||||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||||||||||||||||||||||
2014 | 2013 | 2013 | 2013 | 2013 | |||||||||||||||||||||||||||||||||||
Nonaccrual loans | $ | 6,686 | $ | 6,403 | $ | 6,215 | $ | 8,231 | $ | 8,499 | |||||||||||||||||||||||||||||
Loans restructured in a troubled debt restructuring, nonaccrual | 255 | 255 | 299 | 114 | 140 | ||||||||||||||||||||||||||||||||||
Total nonperforming loans (“NPLs”) | $ | 6,941 | $ | 6,658 | $ | 6,514 | $ | 8,345 | $ | 8,639 | |||||||||||||||||||||||||||||
Restructured loans, accruing | $ | 8,370 | $ | 9,009 | $ | 9,020 | $ | 3,959 | $ | 3,267 | |||||||||||||||||||||||||||||
Other_Real_Estate_Owned_Net_Ta
Other Real Estate Owned, Net (Tables) | 3 Months Ended | ||||||||||||
Mar. 31, 2014 | |||||||||||||
Other Real Estate Owned, Net [Abstract] | ' | ||||||||||||
Summary Of Foreclosed Properties | ' | ||||||||||||
For the three months ended | |||||||||||||
March 31, | |||||||||||||
2014 | 2013 | ||||||||||||
Beginning balance | $ | 8,566 | $ | 14,334 | |||||||||
Transfer of net realizable value to other real estate owned | – | 203 | |||||||||||
Sale proceeds | -710 | -2,049 | |||||||||||
Net gain from disposal of other real estate owned | 24 | 118 | |||||||||||
Valuation allowance related to properties disposed | -405 | -954 | |||||||||||
Total other real estate owned | 7,475 | 11,652 | |||||||||||
Valuation allowance for losses | -1,996 | -3,073 | |||||||||||
Total other real estate owned, net | $ | 5,479 | $ | 8,579 | |||||||||
Changes In The Valuation Allowance For Losses On Foreclosed Properties | ' | ||||||||||||
For the three months ended | |||||||||||||
March 31, | |||||||||||||
2014 | 2013 | ||||||||||||
Beginning balance | $ | 2,268 | $ | 3,858 | |||||||||
Provision charged to operations | 133 | 169 | |||||||||||
Amounts related to properties disposed | -405 | -954 | |||||||||||
Balance at end of period | $ | 1,996 | $ | 3,073 | |||||||||
Mortgage_Servicing_Rights_Tabl
Mortgage Servicing Rights (Tables) | 3 Months Ended | ||||
Mar. 31, 2014 | |||||
Mortgage Servicing Rights [Abstract] | ' | ||||
Summary Of Changes In the Carrying Value Of MSRs | ' | ||||
MORTGAGE SERVICING RIGHTS | |||||
For the three months ended March 31, 2014 | For the year ended December 31, 2013 | ||||
Balance at beginning of period | $ | 967 | $ | 839 | |
Additions from loans sold with servicing retained | 16 | 227 | |||
Loan payments and payoffs | -20 | -195 | |||
Changes in valuation | -57 | 96 | |||
Fair value of MSRs at the end of period | $ | 906 | $ | 967 | |
Troubled_Debt_Restructuring_Ta
Troubled Debt Restructuring (Tables) | 3 Months Ended | |||||||||||||||||||||||||||||||||
Mar. 31, 2014 | ||||||||||||||||||||||||||||||||||
Troubled Debt Restructuring [Abstract] | ' | |||||||||||||||||||||||||||||||||
Schedule Of Accrual And Nonaccrual Status Of Troubled Debt Restructuring | ' | |||||||||||||||||||||||||||||||||
Changes in troubled debt restructurings for the three months ended March 31, 2014 are as follows (dollars in thousands): | ||||||||||||||||||||||||||||||||||
Construction | Real Estate-Residential | Real Estate-Commercial | Commercial | Consumer | Tax Exempt | Total | ||||||||||||||||||||||||||||
Accruing | ||||||||||||||||||||||||||||||||||
31-Dec-13 | $ | – | $ | – | $ | 9,009 | $ | – | $ | – | $ | – | $ | 9,009 | ||||||||||||||||||||
Principal payments | – | – | -8 | – | – | – | -8 | |||||||||||||||||||||||||||
Charge-offs | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Advances | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
New restructured | – | – | – | 27 | – | – | 27 | |||||||||||||||||||||||||||
Transferred out of TDRs | – | – | -658 | – | – | – | -658 | |||||||||||||||||||||||||||
Transfers to nonaccrual | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
31-Mar-14 | $ | – | $ | – | $ | 8,343 | $ | 27 | $ | – | $ | – | $ | 8,370 | ||||||||||||||||||||
Nonaccrual | ||||||||||||||||||||||||||||||||||
31-Dec-13 | $ | – | $ | – | $ | 255 | $ | – | $ | – | $ | – | $ | 255 | ||||||||||||||||||||
Principal payments | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Charge-offs | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Advances | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
New restructured | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Transfers to other real estate owned | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Transfers from accruing | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
31-Mar-14 | $ | – | $ | – | $ | 255 | $ | – | $ | – | $ | – | $ | 255 | ||||||||||||||||||||
Totals | ||||||||||||||||||||||||||||||||||
31-Dec-13 | $ | – | $ | – | $ | 9,264 | $ | – | $ | – | $ | – | $ | 9,264 | ||||||||||||||||||||
Principal payments | – | – | -8 | – | – | – | -8 | |||||||||||||||||||||||||||
Charge-offs | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Advances | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
New restructured | – | – | – | 27 | – | – | 27 | |||||||||||||||||||||||||||
Transfers out of TDRs | – | – | -658 | – | – | – | -658 | |||||||||||||||||||||||||||
Transfers to other real estate owned | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
31-Mar-14 | $ | – | $ | – | $ | 8,598 | $ | 27 | $ | – | $ | – | $ | 8,625 | ||||||||||||||||||||
Summary Of Troubled Debt Restructurings | ' | |||||||||||||||||||||||||||||||||
31-Mar-14 | 31-Dec-13 | |||||||||||||||||||||||||||||||||
Number of Modifications | Recorded Investment | Number of Modifications | Recorded Investment | |||||||||||||||||||||||||||||||
Construction | — | $ | — | — | $ | — | ||||||||||||||||||||||||||||
Real estate – residential | — | — | — | — | ||||||||||||||||||||||||||||||
Real estate – commercial | 7 | 8,598 | 8 | 9,264 | ||||||||||||||||||||||||||||||
Commercial | 1 | 27 | — | — | ||||||||||||||||||||||||||||||
Consumer | — | — | — | — | ||||||||||||||||||||||||||||||
Tax exempt | — | — | — | — | ||||||||||||||||||||||||||||||
Total | 8 | $ | 8,625 | 8 | $ | 9,264 | ||||||||||||||||||||||||||||
Summary Of Troubled Debt Restructurings By Restructure Type | ' | |||||||||||||||||||||||||||||||||
Accruing | Nonaccruing | Total | ||||||||||||||||||||||||||||||||
A/B Note Structure | $ | 27 | $ | – | $ | 27 | ||||||||||||||||||||||||||||
Payment schedule changes | 6,375 | 255 | 6,630 | |||||||||||||||||||||||||||||||
Interest rate reduction | 1,968 | – | 1,968 | |||||||||||||||||||||||||||||||
Total | $ | 8,370 | $ | 255 | $ | 8,625 | ||||||||||||||||||||||||||||
Commitments_And_Contingencies_
Commitments And Contingencies (Tables) | 3 Months Ended | |||||
Mar. 31, 2014 | ||||||
Commitments and Contingencies [Abstract] | ' | |||||
Lending Related Commitments | ' | |||||
LENDING RELATED COMMITMENTS | ||||||
(Dollar amounts in thousands) | ||||||
March 31, 2014 | 31-Dec-13 | |||||
Commitments to fund unused home equity line loans | $ | 59,665 | $ | 59,022 | ||
Commitments to fund 1-4 family loans | 1,825 | 1,350 | ||||
Commitments to fund residential real estate construction loans | 2,347 | 2,549 | ||||
Commitments unused on commercial lines of credit loans | 150,527 | 156,177 | ||||
Commitments unused on consumer lines of credit loans | 9,292 | 9,110 | ||||
Total commitments to extend credit | $ | 223,656 | $ | 228,208 | ||
Financial standby letters of credit | $ | 11,811 | $ | 9,898 | ||
Earnings_Per_Share_Details
Earnings Per Share (Details) (USD $) | 3 Months Ended | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2010 | Mar. 31, 2014 | Mar. 31, 2013 | Mar. 31, 2014 | Mar. 31, 2013 | Mar. 31, 2014 | Dec. 31, 2013 | ||
Convertible Notes [Member] | Convertible Notes [Member] | Stock Options [Member] | Stock Options [Member] | Restricted Stock Units [Member] | Restricted Stock Units [Member] | |||||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Net income available to common shareholders | $2,065 | $1,755 | ' | ' | ' | ' | ' | ' | ' | ' | ||
Plus: Income impact of assumed conversions: Interest on 10% convertible debentures, net of income tax | 145 | 148 | ' | ' | ' | ' | ' | ' | ' | ' | ||
Income available to common stockholders plus assumed conversions | 2,210 | 1,903 | ' | ' | ' | ' | ' | ' | ' | ' | ||
Weighted average number of common shares outstanding-basic | 7,775,895 | 7,940,683 | ' | ' | ' | ' | ' | ' | ' | ' | ||
Dilutive effect of stock options | 43,582 | [1] | 20,446 | [1] | ' | ' | ' | ' | ' | ' | ' | ' |
Dilutive effect of restricted stock units | 47,819 | [1],[2] | 42,779 | [1],[2] | ' | ' | ' | ' | ' | ' | ' | ' |
Dilutive effect of convertible promissory notes | 1,840,000 | [3] | 1,880,000 | [3] | ' | ' | 1,840,000 | 1,880,000 | ' | ' | ' | ' |
Dilutive potential common shares | 1,931,401 | 1,943,225 | ' | ' | ' | ' | ' | ' | ' | ' | ||
Adjusted weighted-average shares | 9,707,296 | 9,883,908 | ' | ' | ' | ' | ' | ' | ' | ' | ||
Basic Earnings Per Share | $0.27 | $0.22 | ' | ' | ' | ' | ' | ' | ' | ' | ||
Diluted Earnings Per Share | $0.23 | $0.19 | ' | ' | ' | ' | ' | ' | ' | ' | ||
Convertible promissory notes | $9,200 | $9,400 | $9,400 | $9,450 | ' | ' | ' | ' | ' | ' | ||
Conversion ratio of principal to shares | 20.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Percentage of original principal amount convertible prior to conversion date, maximum | 100.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Conversion date of convertible notes | 1-Oct-14 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Percentage of original principal amount | 50.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Securities excluded from computation of earnings per share | ' | ' | ' | ' | ' | ' | 64,130 | 58,756 | 15,040 | 35,177 | ||
Conversion price per share | $5 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
[1] | For the quarters ended March 31, 2014 and 2013, respectively, there were 64,130 and 58,756 outstanding stock options that were not included in the computation of diluted earnings per share because they were considered anti-dilutive. | |||||||||||
[2] | For the three month period ended March 31, 2014 and March 31, 2013, there were 15,040 and 35,177 outstanding restricted stock units, respectively, that were not included in the computation of diluted earnings per share because they were considered anti-dilutive. | |||||||||||
[3] | At March 31, 2014 and 2013, respectively, the Company had $9.20 million and $9.40 million of outstanding Convertible Promissory Notes (the bConvertible Notesb). The Convertible Notes are convertible into shares of common stock of the Company at a conversion ratio of one share of common stock for each $5.00 in aggregate principal amount held on the record date of the conversion subject to certain adjustments as described in the Convertible Notes (the bConversion Ratiob). Prior to the quarterly interest date preceding the fifth anniversary of issuance of the Convertible Notes each holder of the Convertible Notes may convert up to 100% (at the discretion of the holder) of the original principal amount into shares of common stock at the Conversion Ratio. On October 1, 2014, one-half of the original principal amounts of the Convertible Notes are mandatorily convertible at the conversion ratio if voluntary conversion has not yet occurred. The principal amount of any Convertible Note that has not been converted will be payable at maturity on June 30, 2017. At March 31, 2014 and 2013, respectively, the entire 1,840,000 and 1,880,000 of common shares are included in the computation of diluted earnings per share since the average market price per share for the three months ended March 31, 2014 and 2013 exceeded the conversion price of $5.00 per share. |
Fair_Value_Assets_Measured_At_
Fair Value (Assets Measured At Fair Value On A Recurring Basis) (Details) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | security | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Number of available for sale securities measured using Level 3 inputs | 1 | ' | ' |
Securities Available For Sale, Fair Value | $212,061 | $220,608 | ' |
Mortgage servicing rights | 906 | 967 | 839 |
Total | 212,967 | 221,575 | ' |
U.S. Government-Sponsored Agency Securities [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | 3,502 | 2,964 | ' |
Mortgage-Backed Securities [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | 140,988 | 149,885 | ' |
Asset-Backed Securities [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | 3,617 | 3,750 | ' |
Obligations Of States And Political Subdivisions [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | 58,550 | 58,669 | ' |
Private Placement And Corporate Bonds [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | 3,500 | 3,435 | ' |
Other Securities [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | 1,904 | 1,905 | ' |
Quoted Prices In Active Markets For Identical Assets (Level 1) [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | ' | ' | ' |
Mortgage servicing rights | ' | ' | ' |
Total | ' | ' | ' |
Quoted Prices In Active Markets For Identical Assets (Level 1) [Member] | U.S. Government-Sponsored Agency Securities [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | ' | ' | ' |
Quoted Prices In Active Markets For Identical Assets (Level 1) [Member] | Mortgage-Backed Securities [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | ' | ' | ' |
Quoted Prices In Active Markets For Identical Assets (Level 1) [Member] | Asset-Backed Securities [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | ' | ' | ' |
Quoted Prices In Active Markets For Identical Assets (Level 1) [Member] | Obligations Of States And Political Subdivisions [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | ' | ' | ' |
Quoted Prices In Active Markets For Identical Assets (Level 1) [Member] | Private Placement And Corporate Bonds [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | ' | ' | ' |
Quoted Prices In Active Markets For Identical Assets (Level 1) [Member] | Other Securities [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | ' | ' | ' |
Significant Other Observable Inputs (Level 2) [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | 211,655 | 220,126 | ' |
Mortgage servicing rights | 906 | 967 | ' |
Total | 212,561 | 221,093 | ' |
Significant Other Observable Inputs (Level 2) [Member] | U.S. Government-Sponsored Agency Securities [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | 3,502 | 2,964 | ' |
Significant Other Observable Inputs (Level 2) [Member] | Mortgage-Backed Securities [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | 140,582 | 149,403 | ' |
Significant Other Observable Inputs (Level 2) [Member] | Asset-Backed Securities [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | 3,617 | 3,750 | ' |
Significant Other Observable Inputs (Level 2) [Member] | Obligations Of States And Political Subdivisions [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | 58,550 | 58,669 | ' |
Significant Other Observable Inputs (Level 2) [Member] | Private Placement And Corporate Bonds [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | 3,500 | 3,435 | ' |
Significant Other Observable Inputs (Level 2) [Member] | Other Securities [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | 1,904 | 1,905 | ' |
Significant Unobservable Inputs (Level 3) [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | 406 | 482 | ' |
Total | 406 | 482 | ' |
Significant Unobservable Inputs (Level 3) [Member] | Mortgage-Backed Securities [Member] | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' |
Securities Available For Sale, Fair Value | $406 | $482 | ' |
Fair_Value_Assets_Measured_At_1
Fair Value (Assets Measured At Fair Value On A Recurring Basis Using Significant Unobservable Inputs) (Details) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2013 |
Fair Value [Abstract] | ' | ' |
Balance, beginning of period | $482 | $3,103 |
Transfer into Level 3 | ' | ' |
Other comprehensive income (loss) | 33 | -78 |
Transfer out of Level 3 | ' | ' |
Principal payments | -109 | -2,543 |
Balance, end of period | $406 | $482 |
Fair_Value_Assets_Measured_At_2
Fair Value (Assets Measured At Fair Value On A Non-Recurring Basis) (Details) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Total | $6,458 | $7,550 |
Quoted Prices In Active Markets For Identical Assets (Level 1) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Total | ' | ' |
Significant Other Observable Inputs (Level 2) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Total | ' | ' |
Significant Unobservable Inputs (Level 3) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Total | 6,458 | 7,550 |
Impaired Loans [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Total | 979 | 1,252 |
Impaired Loans [Member] | Quoted Prices In Active Markets For Identical Assets (Level 1) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Total | ' | ' |
Impaired Loans [Member] | Significant Other Observable Inputs (Level 2) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Total | ' | ' |
Impaired Loans [Member] | Significant Unobservable Inputs (Level 3) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Total | 979 | 1,252 |
Foreclosed Properties, Net [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Total | 5,479 | 6,298 |
Foreclosed Properties, Net [Member] | Quoted Prices In Active Markets For Identical Assets (Level 1) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Total | ' | ' |
Foreclosed Properties, Net [Member] | Significant Other Observable Inputs (Level 2) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Total | ' | ' |
Foreclosed Properties, Net [Member] | Significant Unobservable Inputs (Level 3) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Total | $5,479 | $6,298 |
Fair_Value_Required_Financial_
Fair Value (Required Financial Disclosures About Fair Value Of Financial Instruments) (Details) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 | Mar. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ' | ' |
Securities held to maturity | $20,798 | $10,275 | ' | ' |
Securities available for sale | 212,061 | 220,608 | ' | ' |
Mortgage servicing rights | 906 | 967 | ' | 839 |
Other real estate owned, net | 5,479 | 6,298 | 8,579 | ' |
Accrued interest receivable | 3,043 | 2,506 | ' | ' |
Carrying Amount [Member] | ' | ' | ' | ' |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ' | ' |
Cash | 38,547 | 76,179 | ' | ' |
Federal funds sold | 1,312 | 63 | ' | ' |
Securities held to maturity | 20,718 | 10,275 | ' | ' |
Securities available for sale | 212,061 | 220,608 | ' | ' |
Loans held for sale | ' | 1,360 | ' | ' |
Loans, net | 625,724 | 610,302 | ' | ' |
Federal Home Loan Bank stock | 3,598 | 3,598 | ' | ' |
Mortgage servicing rights | 906 | 967 | ' | ' |
Other real estate owned, net | 5,479 | 6,298 | ' | ' |
Accrued interest receivable | 3,043 | 2,506 | ' | ' |
Deposits | 721,311 | 744,212 | ' | ' |
Federal funds purchased and repurchase agreements | 32,716 | 58,448 | ' | ' |
Federal Home Loan Bank advances | 84,000 | 66,700 | ' | ' |
Subordinated debentures | 16,100 | 16,100 | ' | ' |
Convertible promissory notes | 9,200 | 9,400 | ' | ' |
Accrued interest payable | 602 | 548 | ' | ' |
Fair Value [Member] | ' | ' | ' | ' |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ' | ' |
Cash | 38,547 | 76,179 | ' | ' |
Federal funds sold | 1,312 | 63 | ' | ' |
Securities held to maturity | 20,798 | 10,275 | ' | ' |
Securities available for sale | 212,061 | 220,608 | ' | ' |
Loans held for sale | ' | 1,384 | ' | ' |
Loans, net | 623,030 | 605,655 | ' | ' |
Federal Home Loan Bank stock | 3,598 | 3,598 | ' | ' |
Mortgage servicing rights | 906 | 967 | ' | ' |
Other real estate owned, net | 5,479 | 6,298 | ' | ' |
Accrued interest receivable | 3,043 | 2,506 | ' | ' |
Deposits | 721,199 | 739,315 | ' | ' |
Federal funds purchased and repurchase agreements | 32,716 | 58,448 | ' | ' |
Federal Home Loan Bank advances | 82,921 | 66,304 | ' | ' |
Subordinated debentures | 16,100 | 16,100 | ' | ' |
Convertible promissory notes | 9,403 | 9,316 | ' | ' |
Accrued interest payable | $602 | $548 | ' | ' |
Investments_Narrative_Details
Investments (Narrative) (Details) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Available for sale and held to maturity securities | $232,859 | $230,883 |
Securities available for sale | 212,061 | 220,608 |
Mortgage-Backed Securities [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Securities available for sale | 140,988 | 149,885 |
Percentage of investment portfolio | 69.50% | 69.40% |
Number of securities | 8 | 2 |
Issued And Guaranteed By GMNA Or VA [Member] | Mortgage-Backed Securities [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Securities available for sale | 13,600 | ' |
Percentage of investment portfolio | 8.40% | ' |
Issued By FNMA or FHLMC [Member] | Mortgage-Backed Securities [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Securities available for sale | 127,400 | ' |
Percentage of investment portfolio | 78.80% | ' |
Asset-Backed Securities [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Number of securities | 1 | 2 |
Non-agency [Member] | Mortgage-Backed Securities [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Securities available for sale | $20,700 | ' |
Percentage of investment portfolio | 12.80% | ' |
Investments_Fair_Value_Of_Secu
Investments (Fair Value Of Securities Available For Sale And Related Unrealized Gains And Losses) (Details) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Securities Available For Sale, Fair Value | $212,061 | $220,608 |
Securities Available for Sale, Gross Unrealized Gains | 4,642 | 4,523 |
Securities Available For Sale, Gross Unrealized Losses | -1,953 | -2,751 |
Securities Held to Maturity, Fair Value | 20,798 | 10,275 |
Securities Held to Maturity, Gross Unrealized Gains | 80 | ' |
Total Investment securities | 232,859 | 230,883 |
Total Investment Securities, Gross Unrealized Gains | 4,722 | 4,523 |
Total Investment securities, Gross Unrealized Losses | -1,953 | -2,751 |
U.S. Government-Sponsored Agency Securities [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Securities Available For Sale, Fair Value | 3,502 | 2,964 |
Securities Available for Sale, Gross Unrealized Gains | 6 | ' |
Securities Available For Sale, Gross Unrealized Losses | -51 | -50 |
Obligations Of States And Political Subdivisions [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Securities Available For Sale, Fair Value | 58,550 | 58,669 |
Securities Available for Sale, Gross Unrealized Gains | 2,312 | 2,232 |
Securities Available For Sale, Gross Unrealized Losses | -133 | -193 |
Asset-Backed Securities [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Securities Available For Sale, Fair Value | 3,617 | 3,750 |
Securities Available for Sale, Gross Unrealized Gains | 88 | 94 |
Securities Available For Sale, Gross Unrealized Losses | -96 | -126 |
Mortgage-Backed Securities [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Securities Available For Sale, Fair Value | 140,988 | 149,885 |
Securities Available for Sale, Gross Unrealized Gains | 2,236 | 2,197 |
Securities Available For Sale, Gross Unrealized Losses | -1,653 | -2,297 |
Securities Held to Maturity, Fair Value | 20,798 | 10,275 |
Securities Held to Maturity, Gross Unrealized Gains | 80 | ' |
Private Placement And Corporate Bonds [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Securities Available For Sale, Fair Value | 3,500 | 3,435 |
Securities Available For Sale, Gross Unrealized Losses | -20 | -85 |
Other Securities [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Securities Available For Sale, Fair Value | $1,904 | $1,905 |
Investments_Securities_In_Unre
Investments (Securities In Unrealized Loss Positions Aggregated By Investment Category And Length Of Time In Loss Position) (Details) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Less than 12 Months, Fair Value | $54,919 | $76,887 |
Less than 12 Months, Unrealized Loss | -1,078 | -1,968 |
12 Months or More, Fair Value | 19,439 | 15,667 |
12 Months Or More, Unrealized Loss | -875 | -783 |
Total Fair Value | 74,358 | 92,554 |
Total Unrealized Loss | -1,953 | -2,751 |
U.S. Government-Sponsored Agency Securities [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Less than 12 Months, Fair Value | 2,896 | 2,964 |
Less than 12 Months, Unrealized Loss | -51 | -50 |
Total Fair Value | 2,896 | 2,964 |
Total Unrealized Loss | -51 | -50 |
Obligations Of States And Political Subdivisions [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Less than 12 Months, Fair Value | 5,093 | 5,290 |
Less than 12 Months, Unrealized Loss | -133 | -193 |
Total Fair Value | 5,093 | 5,290 |
Total Unrealized Loss | -133 | -193 |
Mortgage-Backed Securities [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Less than 12 Months, Fair Value | 43,430 | 62,908 |
Less than 12 Months, Unrealized Loss | -874 | -1,625 |
12 Months or More, Fair Value | 18,967 | 15,164 |
12 Months Or More, Unrealized Loss | -779 | -672 |
Total Fair Value | 62,397 | 78,072 |
Total Unrealized Loss | -1,653 | -2,297 |
Asset-Backed Securities [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Less than 12 Months, Fair Value | ' | 2,290 |
Less than 12 Months, Unrealized Loss | ' | -15 |
12 Months or More, Fair Value | 472 | 503 |
12 Months Or More, Unrealized Loss | -96 | -111 |
Total Fair Value | 472 | 2,793 |
Total Unrealized Loss | -96 | -126 |
Private Placement And Corporate Bonds [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Less than 12 Months, Fair Value | 3,500 | 3,435 |
Less than 12 Months, Unrealized Loss | -20 | -85 |
Total Fair Value | 3,500 | 3,435 |
Total Unrealized Loss | ($20) | ($85) |
Loans_Schedule_Of_Loans_Held_F
Loans (Schedule Of Loans Held For Investment) (Details) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' |
Gross Loans | $633,562,000 | $618,381,000 | ' |
Less: Deferred Origination Fees, net of costs | -385,000 | -421,000 | ' |
Less: Allowance for Loan Losses | -7,453,000 | -7,658,000 | -9,165,000 |
Loans, net | 625,724,000 | 610,302,000 | ' |
Loans carrying value | 135,100,000 | 132,600,000 | ' |
Construction [Member] | ' | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' |
Gross Loans | 34,397,000 | 36,948,000 | ' |
Less: Allowance for Loan Losses | -327,000 | -372,000 | -652,000 |
Loans, net | 34,070,000 | 36,576,000 | ' |
Real Estate - Mortgage [Member] | ' | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' |
Gross Loans | 144,846,000 | 142,398,000 | ' |
Less: Allowance for Loan Losses | -1,328,000 | -1,373,000 | -1,658,000 |
Loans, net | 143,518,000 | 141,025,000 | ' |
Real Estate - Commercial [Member] | ' | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' |
Gross Loans | 299,195,000 | 287,815,000 | ' |
Less: Allowance for Loan Losses | -4,155,000 | -4,431,000 | -5,787,000 |
Loans, net | 294,655,000 | 282,963,000 | ' |
Commercial [Member] | ' | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' |
Gross Loans | 130,602,000 | 125,290,000 | ' |
Less: Allowance for Loan Losses | -716,000 | -663,000 | -678,000 |
Loans, net | 129,886,000 | 124,627,000 | ' |
Consumer [Member] | ' | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' |
Gross Loans | 6,038,000 | 6,495,000 | ' |
Less: Allowance for Loan Losses | -51,000 | -64,000 | -102,000 |
Loans, net | 5,987,000 | 6,431,000 | ' |
Municipal Loans [Member] | ' | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' |
Gross Loans | 18,484,000 | 19,435,000 | ' |
Loans, net | $18,484,000 | $19,435,000 | ' |
Loans_Allowance_For_Loan_Losse
Loans (Allowance For Loan Losses And Recorded Investment In Loans) (Details) (USD $) | 3 Months Ended | 12 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' | ' |
Allowance for Loan Losses: Beginning balance | $7,658 | $9,165 | $9,165 |
Charge-offs | -397 | ' | -3,590 |
Recoveries | 192 | ' | 683 |
Provision | ' | 600 | 1,400 |
Allowance for Loan Losses: Ending Balance | 7,453 | ' | 7,658 |
Loans: Ending Balance | 633,177 | ' | 617,960 |
ALL | -7,453 | ' | -7,658 |
Loans, net | 625,724 | ' | 610,302 |
Ending balance: Individually evaluated | 15,311 | ' | 15,668 |
Ending balance: Collectively evaluated | 617,866 | ' | 602,292 |
Construction [Member] | ' | ' | ' |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' | ' |
Allowance for Loan Losses: Beginning balance | 372 | 652 | 652 |
Charge-offs | ' | ' | -93 |
Recoveries | 38 | ' | 15 |
Provision | -83 | ' | -202 |
Allowance for Loan Losses: Ending Balance | 327 | ' | 372 |
Loans: Ending Balance | 34,397 | ' | 36,948 |
ALL | -327 | ' | -372 |
Loans, net | 34,070 | ' | 36,576 |
Ending balance: Individually evaluated | 660 | ' | 660 |
Ending balance: Collectively evaluated | 33,737 | ' | 36,288 |
Real Estate - Mortgage [Member] | ' | ' | ' |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' | ' |
Allowance for Loan Losses: Beginning balance | 1,373 | 1,658 | 1,658 |
Charge-offs | ' | ' | -552 |
Recoveries | 84 | ' | 100 |
Provision | -129 | ' | 167 |
Allowance for Loan Losses: Ending Balance | 1,328 | ' | 1,373 |
Loans: Ending Balance | 144,846 | ' | 142,398 |
ALL | -1,328 | ' | -1,373 |
Loans, net | 143,518 | ' | 141,025 |
Ending balance: Individually evaluated | 682 | ' | 540 |
Ending balance: Collectively evaluated | 144,164 | ' | 141,858 |
Real Estate - Commercial [Member] | ' | ' | ' |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' | ' |
Allowance for Loan Losses: Beginning balance | 4,431 | 5,787 | 5,787 |
Charge-offs | -309 | ' | -2,132 |
Recoveries | 55 | ' | 269 |
Provision | -22 | ' | 507 |
Allowance for Loan Losses: Ending Balance | 4,155 | ' | 4,431 |
Loans: Ending Balance | 298,810 | ' | 287,394 |
ALL | -4,155 | ' | -4,431 |
Loans, net | 294,655 | ' | 282,963 |
Ending balance: Individually evaluated | 13,709 | ' | 14,181 |
Ending balance: Collectively evaluated | 285,101 | ' | 273,213 |
Commercial [Member] | ' | ' | ' |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' | ' |
Allowance for Loan Losses: Beginning balance | 663 | 678 | 678 |
Charge-offs | -64 | ' | -758 |
Recoveries | 12 | ' | 272 |
Provision | 105 | ' | 471 |
Allowance for Loan Losses: Ending Balance | 716 | ' | 663 |
Loans: Ending Balance | 130,602 | ' | 125,290 |
ALL | -716 | ' | -663 |
Loans, net | 129,886 | ' | 124,627 |
Ending balance: Individually evaluated | 223 | ' | 266 |
Ending balance: Collectively evaluated | 130,379 | ' | 125,024 |
Consumer [Member] | ' | ' | ' |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' | ' |
Allowance for Loan Losses: Beginning balance | 64 | 102 | 102 |
Charge-offs | -24 | ' | -55 |
Recoveries | 3 | ' | 27 |
Provision | 8 | ' | -10 |
Allowance for Loan Losses: Ending Balance | 51 | ' | 64 |
Loans: Ending Balance | 6,038 | ' | 6,495 |
ALL | -51 | ' | -64 |
Loans, net | 5,987 | ' | 6,431 |
Ending balance: Individually evaluated | 37 | ' | 21 |
Ending balance: Collectively evaluated | 6,001 | ' | 6,474 |
Municipal Loans [Member] | ' | ' | ' |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' | ' |
Loans: Ending Balance | 18,484 | ' | 19,435 |
Loans, net | 18,484 | ' | 19,435 |
Ending balance: Collectively evaluated | 18,484 | ' | 19,435 |
Not Specifically Allocated [Member] | ' | ' | ' |
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' | ' |
Allowance for Loan Losses: Beginning balance | 755 | 288 | 288 |
Provision | 121 | ' | 467 |
Allowance for Loan Losses: Ending Balance | 876 | ' | 755 |
ALL | -876 | ' | -755 |
Loans, net | ($876) | ' | ($755) |
Loans_Schedule_Of_Past_Due_Loa
Loans (Schedule Of Past Due Loans) (Details) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ' | ' |
30-89 Days Past Due (accruing) | $1,699 | $1,080 |
90 Days & Over or on Non-accrual | 6,941 | 6,658 |
Total | 8,640 | 7,738 |
Construction [Member] | ' | ' |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ' | ' |
90 Days & Over or on Non-accrual | 660 | 660 |
Total | 660 | 660 |
Real Estate - Mortgage [Member] | ' | ' |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ' | ' |
30-89 Days Past Due (accruing) | 605 | 363 |
90 Days & Over or on Non-accrual | 681 | 540 |
Total | 1,286 | 903 |
Real Estate - Commercial [Member] | ' | ' |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ' | ' |
30-89 Days Past Due (accruing) | 948 | 676 |
90 Days & Over or on Non-accrual | 5,364 | 5,171 |
Total | 6,312 | 5,847 |
Commercial [Member] | ' | ' |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ' | ' |
30-89 Days Past Due (accruing) | 130 | 15 |
90 Days & Over or on Non-accrual | 213 | 266 |
Total | 343 | 281 |
Consumer [Member] | ' | ' |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ' | ' |
30-89 Days Past Due (accruing) | 16 | 26 |
90 Days & Over or on Non-accrual | 23 | 21 |
Total | 39 | 47 |
Municipal Loans [Member] | ' | ' |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ' | ' |
30-89 Days Past Due (accruing) | ' | ' |
90 Days & Over or on Non-accrual | ' | ' |
Total | ' | ' |
Loans_Breakdown_Of_Loans_By_Ri
Loans (Breakdown Of Loans By Risk Grading) (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | |||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | $464,194,000 | ' | $450,053,000 | ||
Gross loans | 633,562,000 | ' | 618,381,000 | ||
Deferred Origination Fees, net of costs | -385,000 | ' | -421,000 | ||
Loans: Ending Balance | 633,177,000 | ' | 617,960,000 | ||
Percent of Total Loans | 100.00% | ' | 100.00% | ||
Transfers from loans to other real estate owned | ' | 203,000 | ' | ||
Charge-offs | 397,000 | ' | 3,590,000 | ||
0001-0005 [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 398,033,000 | ' | 389,182,000 | ||
Gross loans | 564,065,000 | ' | 554,454,000 | ||
Percent of Total Loans | 89.00% | ' | 89.70% | ||
0006A [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 33,334,000 | ' | 25,099,000 | ||
Gross loans | 34,752,000 | ' | 26,404,000 | ||
Percent of Total Loans | 5.50% | ' | 4.30% | ||
Increase (decrease) in loan balances | 8,300,000 | ' | ' | ||
Number of loan relationships | 3 | ' | ' | ||
0006B [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 11,694,000 | ' | 14,734,000 | ||
Gross loans | 12,152,000 | ' | 15,198,000 | ||
Percent of Total Loans | 1.90% | ' | 2.40% | ||
0007 [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 21,133,000 | [1] | ' | 21,038,000 | [2] |
Gross loans | 22,593,000 | [1] | ' | 22,325,000 | [2] |
Percent of Total Loans | 3.60% | ' | 3.60% | [2] | |
0007 Rated Loans Not Impaired [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross loans | 7,300,000 | ' | 6,700,000 | ||
0006B Or 0007 [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Increase (decrease) in loan balances | -2,800,000 | ' | ' | ||
Charge-offs | 300,000 | ' | ' | ||
Commercial [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 130,602,000 | ' | 125,290,000 | ||
Gross loans | 130,602,000 | ' | 125,290,000 | ||
Loans: Ending Balance | 130,602,000 | ' | 125,290,000 | ||
Charge-offs | 64,000 | ' | 758,000 | ||
Commercial [Member] | 0001-0005 [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 124,157,000 | ' | 118,284,000 | ||
Commercial [Member] | 0006A [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 4,358,000 | ' | 2,510,000 | ||
Commercial [Member] | 0006B [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 905,000 | ' | 3,080,000 | ||
Commercial [Member] | 0007 [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 1,182,000 | [1] | ' | 1,416,000 | [2] |
Real Estate - Commercial [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 299,195,000 | ' | 287,815,000 | ||
Gross loans | 299,195,000 | ' | 287,815,000 | ||
Loans: Ending Balance | 298,810,000 | ' | 287,394,000 | ||
Charge-offs | 309,000 | ' | 2,132,000 | ||
Real Estate - Commercial [Member] | 0001-0005 [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 243,250,000 | ' | 237,773,000 | ||
Real Estate - Commercial [Member] | 0006A [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 27,129,000 | ' | 20,732,000 | ||
Real Estate - Commercial [Member] | 0006B [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 9,726,000 | ' | 10,549,000 | ||
Real Estate - Commercial [Member] | 0007 [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 19,090,000 | [1] | ' | 18,761,000 | [2] |
Construction [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 34,397,000 | ' | 36,948,000 | ||
Gross loans | 34,397,000 | ' | 36,948,000 | ||
Loans: Ending Balance | 34,397,000 | ' | 36,948,000 | ||
Charge-offs | ' | ' | 93,000 | ||
Construction [Member] | 0001-0005 [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 30,626,000 | ' | 33,125,000 | ||
Construction [Member] | 0006A [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 1,847,000 | ' | 1,857,000 | ||
Construction [Member] | 0006B [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 1,063,000 | ' | 1,105,000 | ||
Construction [Member] | 0007 [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross commercial loans | 861,000 | [1] | ' | 861,000 | [2] |
Real Estate - Mortgage [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross consumer loans | 144,846,000 | ' | 142,398,000 | ||
Gross loans | 144,846,000 | ' | 142,398,000 | ||
Loans: Ending Balance | 144,846,000 | ' | 142,398,000 | ||
Charge-offs | ' | ' | 552,000 | ||
Real Estate - Mortgage [Member] | 0001-0005 [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross consumer loans | 141,535,000 | ' | 139,364,000 | ||
Real Estate - Mortgage [Member] | 0006A [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross consumer loans | 1,418,000 | ' | 1,305,000 | ||
Real Estate - Mortgage [Member] | 0006B [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross consumer loans | 458,000 | ' | 464,000 | ||
Real Estate - Mortgage [Member] | 0007 [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross consumer loans | 1,435,000 | [1] | ' | 1,265,000 | [2] |
Consumer [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross consumer loans | 6,038,000 | ' | 6,495,000 | ||
Gross loans | 6,038,000 | ' | 6,495,000 | ||
Loans: Ending Balance | 6,038,000 | ' | 6,495,000 | ||
Charge-offs | 24,000 | ' | 55,000 | ||
Consumer [Member] | 0001-0005 [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross consumer loans | 6,013,000 | ' | 6,473,000 | ||
Consumer [Member] | 0007 [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross consumer loans | 25,000 | [1] | ' | 22,000 | [2] |
Municipal Loans [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross consumer loans | 18,484,000 | ' | 19,435,000 | ||
Gross loans | 18,484,000 | ' | 19,435,000 | ||
Loans: Ending Balance | 18,484,000 | ' | 19,435,000 | ||
Municipal Loans [Member] | 0001-0005 [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Gross consumer loans | 18,484,000 | ' | 19,435,000 | ||
Additions Due To Net Ratings Downgrades [Member] | 0006B Or 0007 [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Increase (decrease) in loan balances | 400,000 | ' | ' | ||
Decrease Due To Net Payments [Member] | 0006B Or 0007 [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Increase (decrease) in loan balances | -2,900,000 | ' | ' | ||
Loan Relationship One [Member] | 0006A [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Increase (decrease) in loan balances | 5,400,000 | ' | ' | ||
Number of loan relationships | 1 | ' | ' | ||
Loan Relationship Two [Member] | 0006A [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Increase (decrease) in loan balances | 1,400,000 | ' | ' | ||
Loan Relationships Two And Three [Member] | 0006A [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Number of loan relationships | 2 | ' | ' | ||
Loan Relationship Three [Member] | 0006A [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Increase (decrease) in loan balances | 1,100,000 | ' | ' | ||
Loan Relationship Four [Member] | Decrease Due To Payoff Of One Relationship [Member] | 0006B Or 0007 [Member] | ' | ' | ' | ||
Financing Receivable, Recorded Investment [Line Items] | ' | ' | ' | ||
Increase (decrease) in loan balances | ($2,300,000) | ' | ' | ||
Number of loan relationships | 1 | ' | ' | ||
[1] | Included in the 0007 risk grading are $7.3 million of loans that are collectively evaluated and not considered impaired because, in the event of default, no loss is expected. | ||||
[2] | Included in the 0007 risk grading are $6.7 million of loans that are collectively evaluated and not considered impaired because, in the event of default, no loss is expected. |
Allowance_For_Loan_Losses_ALL_1
Allowance For Loan Losses ("ALL") (Schedule Of Information Regarding Impaired Loans) (Details) (USD $) | 3 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2014 | Dec. 31, 2013 |
Financing Receivable, Impaired [Line Items] | ' | ' |
With an allowance recorded: Recorded Investment | $979 | $1,252 |
With an allowance recorded: Unpaid principal balance | 1,343 | 1,895 |
With an allowance recorded: Related allowance | 364 | 643 |
With no related allowance recorded: Recorded Investment | 13,968 | 13,773 |
With no related allowance recorded: Unpaid principal balance | 13,968 | 13,773 |
Total: Recorded investment | 14,947 | 15,025 |
Total: Unpaid principal balance | 15,311 | 15,668 |
Average recorded investment during quarter | 14,985 | 14,962 |
Interest income recognized while impaired | 80 | 329 |
Construction [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
With no related allowance recorded: Recorded Investment | 660 | 660 |
With no related allowance recorded: Unpaid principal balance | 660 | 660 |
Total: Recorded investment | 660 | 660 |
Total: Unpaid principal balance | 660 | 660 |
Average recorded investment during quarter | 660 | 767 |
Interest income recognized while impaired | ' | 3 |
Real Estate - Mortgage [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
With an allowance recorded: Recorded Investment | 375 | 201 |
With an allowance recorded: Unpaid principal balance | 504 | 277 |
With an allowance recorded: Related allowance | 129 | 76 |
With no related allowance recorded: Recorded Investment | 178 | 263 |
With no related allowance recorded: Unpaid principal balance | 178 | 263 |
Total: Recorded investment | 553 | 464 |
Total: Unpaid principal balance | 682 | 540 |
Average recorded investment during quarter | 509 | 434 |
Interest income recognized while impaired | ' | 8 |
Real Estate - Commercial [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
With an allowance recorded: Recorded Investment | 598 | 1,032 |
With an allowance recorded: Unpaid principal balance | 832 | 1,569 |
With an allowance recorded: Related allowance | 234 | 537 |
With no related allowance recorded: Recorded Investment | 12,877 | 12,611 |
With no related allowance recorded: Unpaid principal balance | 12,877 | 12,611 |
Total: Recorded investment | 13,475 | 13,643 |
Total: Unpaid principal balance | 13,709 | 14,180 |
Average recorded investment during quarter | 13,558 | 13,503 |
Interest income recognized while impaired | 80 | 316 |
Commercial [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
With an allowance recorded: Recorded Investment | ' | 19 |
With an allowance recorded: Unpaid principal balance | ' | 49 |
With an allowance recorded: Related allowance | ' | 30 |
With no related allowance recorded: Recorded Investment | 223 | 218 |
With no related allowance recorded: Unpaid principal balance | 223 | 218 |
Total: Recorded investment | 223 | 237 |
Total: Unpaid principal balance | 223 | 267 |
Average recorded investment during quarter | 230 | 227 |
Consumer [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
With an allowance recorded: Recorded Investment | 6 | ' |
With an allowance recorded: Unpaid principal balance | 7 | ' |
With an allowance recorded: Related allowance | 1 | ' |
With no related allowance recorded: Recorded Investment | 30 | 21 |
With no related allowance recorded: Unpaid principal balance | 30 | 21 |
Total: Recorded investment | 36 | 21 |
Total: Unpaid principal balance | 37 | 21 |
Average recorded investment during quarter | 28 | 31 |
Municipal Loans [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
With an allowance recorded: Recorded Investment | ' | ' |
With an allowance recorded: Unpaid principal balance | ' | ' |
With an allowance recorded: Related allowance | ' | ' |
With no related allowance recorded: Recorded Investment | ' | ' |
With no related allowance recorded: Unpaid principal balance | ' | ' |
Total: Recorded investment | ' | ' |
Total: Unpaid principal balance | ' | ' |
Average recorded investment during quarter | ' | ' |
Interest income recognized while impaired | ' | ' |
Not Specifically Allocated [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
With an allowance recorded: Recorded Investment | ' | ' |
With an allowance recorded: Unpaid principal balance | ' | ' |
With an allowance recorded: Related allowance | ' | ' |
With no related allowance recorded: Recorded Investment | ' | ' |
With no related allowance recorded: Unpaid principal balance | ' | ' |
Total: Recorded investment | ' | ' |
Total: Unpaid principal balance | ' | ' |
Average recorded investment during quarter | ' | ' |
Interest income recognized while impaired | ' | ' |
Allowance_For_Loan_Losses_ALL_2
Allowance For Loan Losses ("ALL") (Schedule Of Nonperforming Loans) (Details) (USD $) | 3 Months Ended | 12 Months Ended | 3 Months Ended | |||||||||||||
Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Mar. 31, 2014 | |
loan | Nonaccrual [Member] | Nonaccrual [Member] | Nonaccrual [Member] | Nonaccrual [Member] | Nonaccrual [Member] | Accruing [Member] | Accruing [Member] | Accruing [Member] | Accruing [Member] | Accruing [Member] | Nonaccrual Loans Brought Current [Member] | |||||
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Nonaccrual loans | $6,686,000 | $6,403,000 | $6,215,000 | $8,231,000 | $8,499,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $500,000 |
Restructured loans | 8,625,000 | 9,264,000 | ' | ' | ' | 255,000 | 140,000 | 255,000 | 299,000 | 114,000 | 8,370,000 | 9,009,000 | 9,020,000 | 3,959,000 | 3,267,000 | ' |
Total nonperforming loans ("NPLs") | 6,941,000 | 6,658,000 | 6,514,000 | 8,345,000 | 8,639,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Restructured loans reduced when collateral securing the loans was sold within the period | ' | ' | ' | ' | ' | ' | 700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Remaining balance charged off | 397,000 | 3,590,000 | ' | ' | ' | 300,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Transferred to other real estate owned | ' | ' | ' | ' | ' | 300,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Nonaccrual additions | 1,400,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of loans removed from restructured status | 1 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Loans removed from nonaccrual status | $700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Other_Real_Estate_Owned_Net_Su
Other Real Estate Owned, Net (Summary Of Foreclosed Properties) (Details) (USD $) | 3 Months Ended | |||
In Thousands, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2012 |
Other Real Estate Owned, Net [Abstract] | ' | ' | ' | ' |
Beginning balance | $8,566 | $14,334 | ' | ' |
Transfer of net realizable value to other real estate owned | ' | 203 | ' | ' |
Sale proceeds | -710 | -2,049 | ' | ' |
Net gain from disposal of foreclosed properties | 24 | 118 | ' | ' |
Valuation allowance related to properties disposed | -405 | -954 | ' | ' |
Total foreclosed properties | 7,475 | 11,652 | ' | ' |
Valuation allowance for losses | -1,996 | -3,073 | -2,268 | -3,858 |
Total foreclosed properties, net | $5,479 | $8,579 | $6,298 | ' |
Other_Real_Estate_Owned_Net_Ch
Other Real Estate Owned, Net (Changes In The Valuation Allowance For Losses On Foreclosed Properties) (Details) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2013 |
Other Real Estate Owned, Net [Abstract] | ' | ' |
Beginning balance | $2,268 | $3,858 |
Provision charged to operations | 133 | 169 |
Amounts related to properties disposed | -405 | -954 |
Balance at end of period | $1,996 | $3,073 |
Income_Taxes_Details
Income Taxes (Details) (USD $) | 3 Months Ended |
In Millions, unless otherwise specified | Mar. 31, 2014 |
Income Taxes [Abstract] | ' |
Tax benefit recognition threshold, likelihood of being realized | 50.00% |
Refund from audit | $0.20 |
Equity_Investment_Details
Equity Investment (Details) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
In Millions, except Share data, unless otherwise specified | ||
Equity Investment [Abstract] | ' | ' |
Percentage of ownership interest in UFS | 49.80% | ' |
Number of ownership shares held in UFS | 500 | ' |
Carrying value of investment in UFS | $4 | $3.80 |
Current book value per share of common stock in UFS | $8,002 | $7,697 |
Mortgage_Servicing_Rights_Summ
Mortgage Servicing Rights (Summary Of Changes In The Carrying Value Of MSRs) (Details) (USD $) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | |
Mortgage Servicing Rights [Abstract] | ' | ' | ' |
Balance at beginning of period | $967,000 | $839,000 | $839,000 |
Additions from loans sold with servicing retained | 16,000 | 111,000 | 227,000 |
Loan payments and payoffs | -20,000 | ' | -195,000 |
Changes in valuation | -57,000 | ' | 96,000 |
Fair value of MSRs at the end of period | 906,000 | ' | 967,000 |
Unpaid principal balance of loans serviced for others | $125,200,000 | $125,700,000 | ' |
Promissory_Notes_Details
Promissory Notes (Details) (USD $) | 3 Months Ended | |||
In Thousands, except Per Share data, unless otherwise specified | Mar. 31, 2014 | Dec. 31, 2013 | Mar. 31, 2013 | Dec. 31, 2010 |
Promissory Notes [Abstract] | ' | ' | ' | ' |
Stated percentage of interest rate on Convertible Notes | 10.00% | ' | ' | ' |
Convertible Notes, due date | 30-Jun-17 | ' | ' | ' |
Total Convertible Notes issued | $9,200 | $9,400 | $9,400 | $9,450 |
Conversion ratio of principal to shares | 20.00% | ' | ' | ' |
Conversion price per share | $5 | ' | ' | ' |
Percentage of original principal amount convertible prior to conversion date, maximum | 100.00% | ' | ' | ' |
Conversion date of convertible notes | 1-Oct-14 | ' | ' | ' |
Percentage of original principal amount | 50.00% | ' | ' | ' |
Troubled_Debt_Restructuring_Sc
Troubled Debt Restructuring (Schedule Of Accrual And Nonaccrual Status Of Troubled Debt Restructuring) (Details) (USD $) | 3 Months Ended | |||
Mar. 31, 2014 | Mar. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
31-Dec-13 | $9,264,000 | ' | ' | ' |
Principal payments | -8,000 | ' | ' | ' |
New restructured | 27,000 | ' | ' | ' |
Transfers out of TDRs | -658,000 | ' | ' | ' |
31-Mar-14 | 8,625,000 | ' | ' | ' |
Construction [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
31-Dec-13 | ' | ' | ' | ' |
Principal payments | ' | ' | ' | ' |
Charge-offs | ' | ' | ' | ' |
Advances | ' | ' | ' | ' |
New restructured | ' | ' | ' | ' |
Transfers out of TDRs | ' | ' | ' | ' |
Transfers to foreclosed properties | ' | ' | ' | ' |
31-Mar-14 | ' | ' | ' | ' |
Real Estate - Commercial [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
31-Dec-13 | 9,264,000 | ' | ' | ' |
Principal payments | -8,000 | ' | ' | ' |
Transfers out of TDRs | -658,000 | ' | ' | ' |
31-Mar-14 | 8,598,000 | ' | ' | ' |
Commercial [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
New restructured | 27,000 | ' | ' | ' |
31-Mar-14 | 27,000 | ' | ' | ' |
Consumer [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
31-Dec-13 | ' | ' | ' | ' |
Principal payments | ' | ' | ' | ' |
Charge-offs | ' | ' | ' | ' |
Advances | ' | ' | ' | ' |
New restructured | ' | ' | ' | ' |
Transfers out of TDRs | ' | ' | ' | ' |
Transfers to foreclosed properties | ' | ' | ' | ' |
31-Mar-14 | ' | ' | ' | ' |
Municipal Loans [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
31-Dec-13 | ' | ' | ' | ' |
Principal payments | ' | ' | ' | ' |
Charge-offs | ' | ' | ' | ' |
Advances | ' | ' | ' | ' |
New restructured | ' | ' | ' | ' |
Transfers out of TDRs | ' | ' | ' | ' |
Transfers to foreclosed properties | ' | ' | ' | ' |
31-Mar-14 | ' | ' | ' | ' |
Accruing [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
31-Dec-13 | 9,009,000 | ' | 9,020,000 | 3,959,000 |
Principal payments | -8,000 | ' | ' | ' |
Charge-offs | ' | ' | ' | ' |
New restructured | 27,000 | ' | ' | ' |
Transfers out of TDRs | -658,000 | ' | ' | ' |
31-Mar-14 | 8,370,000 | 3,267,000 | 9,020,000 | 3,959,000 |
Accruing [Member] | Construction [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
31-Dec-13 | ' | ' | ' | ' |
Principal payments | ' | ' | ' | ' |
Charge-offs | ' | ' | ' | ' |
Advances | ' | ' | ' | ' |
New restructured | ' | ' | ' | ' |
Transfers out of TDRs | ' | ' | ' | ' |
Transfers to nonaccrual | ' | ' | ' | ' |
31-Mar-14 | ' | ' | ' | ' |
Accruing [Member] | Real Estate - Mortgage [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
Charge-offs | ' | ' | ' | ' |
Accruing [Member] | Real Estate - Commercial [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
31-Dec-13 | 9,009,000 | ' | ' | ' |
Principal payments | -8,000 | ' | ' | ' |
Charge-offs | ' | ' | ' | ' |
Transfers out of TDRs | -658,000 | ' | ' | ' |
31-Mar-14 | 8,343,000 | ' | ' | ' |
Accruing [Member] | Commercial [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
Charge-offs | ' | ' | ' | ' |
New restructured | 27,000 | ' | ' | ' |
31-Mar-14 | 27,000 | ' | ' | ' |
Accruing [Member] | Consumer [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
31-Dec-13 | ' | ' | ' | ' |
Principal payments | ' | ' | ' | ' |
Charge-offs | ' | ' | ' | ' |
Advances | ' | ' | ' | ' |
New restructured | ' | ' | ' | ' |
Transfers out of TDRs | ' | ' | ' | ' |
Transfers to nonaccrual | ' | ' | ' | ' |
31-Mar-14 | ' | ' | ' | ' |
Accruing [Member] | Municipal Loans [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
31-Dec-13 | ' | ' | ' | ' |
Principal payments | ' | ' | ' | ' |
Charge-offs | ' | ' | ' | ' |
Advances | ' | ' | ' | ' |
New restructured | ' | ' | ' | ' |
Transfers out of TDRs | ' | ' | ' | ' |
Transfers to nonaccrual | ' | ' | ' | ' |
31-Mar-14 | ' | ' | ' | ' |
Nonaccrual [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
31-Dec-13 | 255,000 | ' | 299,000 | 114,000 |
New restructured | ' | ' | ' | ' |
31-Mar-14 | 255,000 | 140,000 | 299,000 | 114,000 |
Restructured loans reduced when collateral securing the loans was sold within the period | ' | 700,000 | ' | ' |
Nonaccrual [Member] | Construction [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
31-Dec-13 | ' | ' | ' | ' |
Principal payments | ' | ' | ' | ' |
Charge-offs | ' | ' | ' | ' |
Advances | ' | ' | ' | ' |
New restructured | ' | ' | ' | ' |
Transfers to foreclosed properties | ' | ' | ' | ' |
Transfers from accruing | ' | ' | ' | ' |
31-Mar-14 | ' | ' | ' | ' |
Nonaccrual [Member] | Real Estate - Mortgage [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
New restructured | ' | ' | ' | ' |
Nonaccrual [Member] | Real Estate - Commercial [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
31-Dec-13 | 255,000 | ' | ' | ' |
New restructured | ' | ' | ' | ' |
31-Mar-14 | 255,000 | ' | ' | ' |
Nonaccrual [Member] | Commercial [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
New restructured | ' | ' | ' | ' |
Nonaccrual [Member] | Consumer [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
31-Dec-13 | ' | ' | ' | ' |
Principal payments | ' | ' | ' | ' |
Charge-offs | ' | ' | ' | ' |
Advances | ' | ' | ' | ' |
New restructured | ' | ' | ' | ' |
Transfers to foreclosed properties | ' | ' | ' | ' |
Transfers from accruing | ' | ' | ' | ' |
31-Mar-14 | ' | ' | ' | ' |
Nonaccrual [Member] | Municipal Loans [Member] | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' |
31-Dec-13 | ' | ' | ' | ' |
Principal payments | ' | ' | ' | ' |
Charge-offs | ' | ' | ' | ' |
Advances | ' | ' | ' | ' |
New restructured | ' | ' | ' | ' |
Transfers to foreclosed properties | ' | ' | ' | ' |
Transfers from accruing | ' | ' | ' | ' |
31-Mar-14 | ' | ' | ' | ' |
Troubled_Debt_Restructuring_Su
Troubled Debt Restructuring (Summary Of Troubled Debt Restructurings) (Details) (USD $) | 3 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2014 | Dec. 31, 2013 |
contract | contract | |
Financing Receivable, Modifications [Line Items] | ' | ' |
Number of Modifications | 8 | 8 |
Recorded Investment | $8,625 | $9,264 |
Construction [Member] | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' |
Number of Modifications | ' | ' |
Recorded Investment | ' | ' |
Real Estate - Commercial [Member] | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' |
Number of Modifications | 7 | 8 |
Recorded Investment | 8,598 | 9,264 |
Commercial [Member] | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' |
Number of Modifications | 1 | ' |
Recorded Investment | 27 | ' |
Consumer [Member] | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' |
Number of Modifications | ' | ' |
Recorded Investment | ' | ' |
Municipal Loans [Member] | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' |
Number of Modifications | ' | ' |
Recorded Investment | ' | ' |
Troubled_Debt_Restructuring_Su1
Troubled Debt Restructuring (Summary Of Troubled Debt Restructurings By Restructure Type) (Details) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 |
In Thousands, unless otherwise specified | |||||
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' | ' |
Total | $8,625 | $9,264 | ' | ' | ' |
A/B Note Structure [Member] | ' | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' | ' |
Total | 27 | ' | ' | ' | ' |
Payment Schedule Changes [Member] | ' | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' | ' |
Total | 6,630 | ' | ' | ' | ' |
Interest Rate Reduction [Member] | ' | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' | ' |
Total | 1,968 | ' | ' | ' | ' |
Accruing [Member] | ' | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' | ' |
Total | 8,370 | 9,009 | 9,020 | 3,959 | 3,267 |
Accruing [Member] | A/B Note Structure [Member] | ' | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' | ' |
Total | 27 | ' | ' | ' | ' |
Accruing [Member] | Payment Schedule Changes [Member] | ' | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' | ' |
Total | 6,375 | ' | ' | ' | ' |
Accruing [Member] | Interest Rate Reduction [Member] | ' | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' | ' |
Total | 1,968 | ' | ' | ' | ' |
Nonaccrual [Member] | ' | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' | ' |
Total | 255 | 255 | 299 | 114 | 140 |
Nonaccrual [Member] | Payment Schedule Changes [Member] | ' | ' | ' | ' | ' |
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' | ' |
Total | $255 | ' | ' | ' | ' |
Commitments_And_Contingencies_1
Commitments And Contingencies (Details) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Total commitments to extend credit | $223,656 | $228,208 |
Unused Home Equity Line Loans [Member] | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Total commitments to extend credit | 59,665 | 59,022 |
One To Four Family Residential Loans [Member] | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Total commitments to extend credit | 1,825 | 1,350 |
Residential Real Estate Construction Loans [Member] | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Total commitments to extend credit | 2,347 | 2,549 |
Commitments Unused On Commercial Lines Of Credit Loans [Member] | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Total commitments to extend credit | 150,527 | 156,177 |
Commitments Unused On Consumer Lines Of Credit Loans [Member] | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Total commitments to extend credit | 9,292 | 9,110 |
Financial Standby Letters of Credit [Member] | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Total commitments to extend credit | $11,811 | $9,898 |