Derivative Commodity Instruments | 9 Months Ended |
Sep. 30, 2013 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ' |
Derivative Commodity Instruments | ' |
DERIVATIVE COMMODITY INSTRUMENTS |
|
Energen Resources Corporation, Energen’s oil and gas subsidiary, periodically enters into derivative commodity instruments to hedge its exposure to price fluctuations on oil, natural gas and natural gas liquids production. In prior years, Alagasco entered into cash flow derivative commodity instruments to hedge its exposure to price fluctuations on its gas supply. Such instruments may include over-the-counter (OTC) swaps and basis hedges typically with investment and commercial banks and energy-trading firms. Hedge transactions are pursuant to standing authorizations by the Board of Directors, which do not authorize speculative positions. The Company recognizes all derivatives on the balance sheet and measures all derivatives at fair value. All derivative transactions are included in operating activities on the consolidated condensed statements of cash flows. |
|
The Company is at risk for economic loss based upon the creditworthiness of its counterparties. Energen Resources was in a net gain position with seven of its active counterparties and in a net loss position with the remaining six at September 30, 2013. The largest counterparty net loss position at September 30, 2013, Morgan Stanley Capital Group, constituted approximately $19.8 million of Energen Resources’ total net loss on fair value of derivatives. At September 30, 2013, Energen Resources was in a net gain position with Macquarie Bank Limited for approximately $10.0 million. |
|
The current policy of the Company is to not enter into agreements that require the posting of collateral. The Company has a few older agreements, none of which have active positions as of September 30, 2013, which include collateral posting requirements based on the amount of exposure and counterparty credit ratings. The majority of the Company’s counterparty agreements include provisions for net settlement of transactions payable on the same date and in the same currency. Most of the agreements include various contractual set-off rights, which may be exercised by the non-defaulting party in the event of an early termination due to a default. |
|
Prior to June 30, 2013, the Company utilized cash flow hedge accounting where applicable for its derivative transactions. If a derivative is designated as a cash flow hedge, the effectiveness of the hedge, or the degree that the gain (loss) for the hedging instrument offsets the loss (gain) on the hedged item, is measured at each reporting period. The effective portion of the gain or loss on the derivative instrument is recognized in other comprehensive income (OCI) as a component of shareholders’ equity and subsequently reclassified as operating revenues when the forecasted transaction affects earnings. The ineffective portion of a derivative’s change in fair value is required to be recognized in operating revenues immediately. All other derivative transactions not previously qualified for cash flow hedge accounting are still considered by management to represent valid economic hedges and are accounted for as mark-to-market transactions. These derivatives are recorded at fair value with gains or losses recognized in operating revenues in the period of change. |
|
Effective March 31, 2013 and June 30, 2013, Energen Resources dedesignated 5,078 thousand barrels (MBbl) and 2,353 MBbl, respectively, of various Permian Basin New York Mercantile Exchange (NYMEX) oil contracts due to lack of correlation. Any gains or losses from inception of the hedge to the dedesignation date were frozen and will remain in accumulated other comprehensive income until the forecasted transactions actually occur. Any subsequent gains or losses will be accounted for as mark-to-market and recognized immediately through operating revenues. |
|
Effective June 30, 2013, the Company elected to discontinue the use of cash flow hedge accounting and to dedesignate all remaining derivative commodity instruments that were previously designated as cash flow hedges. As a result of discontinuing hedge accounting, any gains or losses from inception of the hedge to June 30, 2013 were frozen and will remain in accumulated other comprehensive income until the forecasted transactions actually occur. Any subsequent gains or losses will be accounted for as mark-to-market and recognized immediately through operating revenues. As a result of the Company’s election to discontinue hedge accounting, all derivative transactions entered into subsequent to June 30, 2013 will be accounted for as mark-to-market transactions with gains or losses recognized in operating revenues in the period of change. |
|
The following tables detail the fair values of commodity contracts by business segment on the balance sheets: |
|
| | | | | | | | |
| | | | | | | | | | | | | | | | | | |
(in thousands) | September 30, 2013 | | | | | | | | |
| Oil and Gas Operations | | Natural Gas Distribution | Total | | | | | | | | |
Derivative assets or (liabilities) not designated as hedging instruments | | | | | | | | | | | | |
Accounts receivable | $ | 53,082 | | | $ | — | | $ | 53,082 | | | | | | | | | |
| | | | | | | |
Long-term asset derivative instruments | 18,346 | | | — | | 18,346 | | | | | | | | | |
| | | | | | | |
Total derivative assets | 71,428 | | | — | | 71,428 | | | | | | | | | |
| | | | | | | |
Accounts receivable | (40,789 | ) | * | — | | (40,789 | ) | | | | | | | | |
| | | | | | | |
Long-term asset derivative instruments | (5,560 | ) | * | — | | (5,560 | ) | | | | | | | | |
| | | | | | | |
Accounts payable | (31,928 | ) | | — | | (31,928 | ) | | | | | | | | |
| | | | | | | |
Long-term liability derivative instruments | (1,379 | ) | | — | | (1,379 | ) | | | | | | | | |
| | | | | | | |
Total derivative liabilities | (79,656 | ) | | — | | (79,656 | ) | | | | | | | | |
| | | | | | | |
Total derivatives not designated | $ | (8,228 | ) | | $ | — | | $ | (8,228 | ) | | | | | | | | |
| | | | | | | |
|
| | | | | | | | |
| | | | | | | | | | | | | | | | | | |
(in thousands) | December 31, 2012 | | | | | | | | |
| Oil and Gas Operations | | Natural Gas Distribution | Total | | | | | | | | |
Derivative assets or (liabilities) designated as hedging instruments | | | | | | | | | | | | |
Accounts receivable | $ | 87,514 | | | $ | — | | $ | 87,514 | | | | | | | | | |
| | | | | | | |
Long-term asset derivative instruments | 37,954 | | | — | | 37,954 | | | | | | | | | |
| | | | | | | |
Total derivative assets | 125,468 | | | — | | 125,468 | | | | | | | | | |
| | | | | | | |
Accounts receivable | (37,326 | ) | * | — | | (37,326 | ) | | | | | | | | |
| | | | | | | |
Long-term asset derivative instruments | (6,810 | ) | * | — | | (6,810 | ) | | | | | | | | |
| | | | | | | |
Long-term liability derivative instruments | (8,726 | ) | | — | | (8,726 | ) | | | | | | | | |
| | | | | | | |
Total derivative liabilities | (52,862 | ) | | — | | (52,862 | ) | | | | | | | | |
| | | | | | | |
Total derivatives designated | 72,606 | | | — | | 72,606 | | | | | | | | | |
| | | | | | | |
Derivative assets or (liabilities) not designated as hedging instruments | | | | | | | | | | | | |
Accounts receivable | 14,604 | | | — | | 14,604 | | | | | | | | | |
| | | | | | | |
Long-term asset derivative instruments | 9,433 | | | — | | 9,433 | | | | | | | | | |
| | | | | | | |
Total derivative assets | 24,037 | | | — | | 24,037 | | | | | | | | | |
| | | | | | | |
Accounts payable | — | | | (2,593 | ) | (2,593 | ) | | | | | | | | |
| | | | | | | |
Long-term liability derivative instruments | (874 | ) | | — | | (874 | ) | | | | | | | | |
| | | | | | | |
Total derivative liabilities | (874 | ) | | (2,593 | ) | (3,467 | ) | | | | | | | | |
Total derivatives not designated | 23,163 | | | (2,593 | ) | 20,570 | | | | | | | | | |
| | | | | | | |
Total derivatives | $ | 95,769 | | | $ | (2,593 | ) | $ | 93,176 | | | | | | | | | |
| | | | | | | |
* Amounts classified in accordance with accounting guidance which permits offsetting fair value amounts recognized for multiple derivative instruments executed with the same counterparty under a master netting arrangement. |
The Company had a net $10.3 million and a net $28.4 million deferred tax liability included in current and noncurrent deferred income taxes on the consolidated condensed balance sheets related to derivative items included in OCI as of September 30, 2013, and December 31, 2012, respectively. |
|
The following table details the effect of derivative commodity instruments in cash flow hedging relationships on the financial statements: |
|
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
(in thousands) | Location on Statement of Income | Three months | Three months | | | | | | | | | | | |
ended | ended | | | | | | | | | | | |
30-Sep-13 | 30-Sep-12 | | | | | | | | | | | |
Gain (loss) recognized in OCI on derivatives (effective portion), net of tax of $42 and ($30,622) | — | $ | 69 | | $ | (49,962 | ) | | | | | | | | | | | |
| | | | | | | | | | |
Gain reclassified from accumulated OCI into income (effective portion) | Operating revenues | $ | 8,455 | | $ | 15,998 | | | | | | | | | | | | |
| | | | | | | | | | |
Loss recognized in income on derivatives (ineffective portion and amount excluded from effectiveness testing) | Operating revenues | $ | (22 | ) | $ | (3,042 | ) | | | | | | | | | | | |
|
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
(in thousands) | Location on Statement of Income | Nine months | Nine months | | | | | | | | | | | |
ended | ended | | | | | | | | | | | |
30-Sep-13 | 30-Sep-12 | | | | | | | | | | | |
Gain (loss) recognized in OCI on derivatives (effective portion), net of tax of ($6,669) and $30,621 | — | $ | (10,882 | ) | $ | 49,961 | | | | | | | | | | | | |
| | | | | | | | | | |
Gain reclassified from accumulated OCI into income (effective portion) | Operating revenues | $ | 29,391 | | $ | 39,012 | | | | | | | | | | | | |
| | | | | | | | | | |
Gain (loss) recognized in income on derivatives (ineffective portion and amount excluded from effectiveness testing) | Operating revenues | $ | 835 | | $ | (1,372 | ) | | | | | | | | | | | |
| | | | | | | | | | |
|
The following table details the effect of open and closed derivative commodity instruments not designated as hedging instruments on the income statement: |
|
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
(in thousands) | Location on Statement of Income | Three months | Three months | | | | | | | | | | | |
ended | ended | | | | | | | | | | | |
30-Sep-13 | 30-Sep-12 | | | | | | | | | | | |
Loss recognized in income on derivatives | Operating revenues | $ | (92,313 | ) | $ | (45,618 | ) | | | | | | | | | | | |
|
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
(in thousands) | Location on Statement of Income | Nine months | Nine months | | | | | | | | | | | |
ended | ended | | | | | | | | | | | |
30-Sep-13 | 30-Sep-12 | | | | | | | | | | | |
Gain (loss) recognized in income on derivatives | Operating revenues | $ | (70,735 | ) | $ | 33,825 | | | | | | | | | | | | |
| | | | | | | | | | |
|
As of September 30, 2013, $13.1 million, net of tax, of deferred net gains on derivative instruments recorded in accumulated other comprehensive income are expected to be reclassified and reported in earnings as operating revenues during the next twelve-month period. As of September 30, 2013, the Company had 13.5 billion cubic feet (Bcf), 51.8 Bcf and 6.0 Bcf of natural gas hedges which expire during 2013, 2014 and 2015, respectively, that are considered mark-to-market transactions. The Company had 4.4 million barrels (MMBbl), 9.8 MMBbl and 5.8 MMBbl of oil and oil basis hedges which expire during 2013, 2014 and 2015, respectively, that are considered mark-to-market transactions. The Company had 11.9 million gallons (MMgal) and 1.9 MMgal of natural gas liquid hedges which expire during 2013 and 2014, respectively, that are considered mark-to-market transactions. During 2013, the Company discontinued hedge accounting and reclassified gains of $6.7 million after-tax from other comprehensive income into operating revenues when Energen Resources determined it was probable certain forecasted volumes would not occur due to certain properties being held for sale. |
|
|
|
|
Energen Resources entered into the following transactions for the remainder of 2013 and subsequent years: |
|
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Production Period | Total Hedged Volumes | Average Contract | Description | | | | | | | | | | | | | | |
Price | | | | | | | | | | | | | | |
Natural Gas | | | | | | | | | | | | | | | | | |
2013 | 3 | Â Bcf | $4.82 Mcf | NYMEX Swaps | | | | | | | | | | | | | | |
| 8.9 | Â Bcf | $4.51 Mcf | Basin Specific Swaps - San Juan | | | | | | | | | | | | | | |
| 1.6 | Â Bcf | $3.64 Mcf | Basin Specific Swaps - Permian | | | | | | | | | | | | | | |
2014 | 10.6 | Â Bcf | $4.55 Mcf | NYMEX Swaps | | | | | | | | | | | | | | |
| 31.4 | Â Bcf | $4.60 Mcf | Basin Specific Swaps - San Juan | | | | | | | | | | | | | | |
| 9.7 | Â Bcf | $3.81 Mcf | Basin Specific Swaps - Permian | | | | | | | | | | | | | | |
2015 | 6 | Â Bcf | $4.07 Mcf | Basin Specific Swaps - San Juan | | | | | | | | | | | | | | |
Oil | | | | | | | | | | | | | | | | | |
2013 | 2,434 | Â MBbl | $91.44 Bbl | NYMEX Swaps | | | | | | | | | | | | | | |
2014 | 9,796 | Â MBbl | $92.64 Bbl | NYMEX Swaps | | | | | | | | | | | | | | |
2015 | 5,760 | Â MBbl | $88.85 Bbl | NYMEX Swaps | | | | | | | | | | | | | | |
Oil Basis Differential | | | | | | | | | | | | | | | | | |
2013 | 907 | Â MBbl | $(2.99) Bbl | WTS/WTI Basis Swaps* | | | | | | | | | | | | | | |
| 1,070 | Â MBbl | $(1.00) Bbl | WTI/WTI Basis Swaps** | | | | | | | | | | | | | | |
Natural Gas Liquids | | | | | | | | | | | | | | | | | |
2013 | 12 | Â MMGal | $1.02 Gal | Liquids Swaps | | | | | | | | | | | | | | |
*WTS - West Texas Sour/Midland, WTI - West Texas Intermediate/Cushing | | | | | | | | | | | | | | | |
**WTI - West Texas Intermediate/Midland, WTI - West Texas Intermediate/Cushing | | | | | | | | | | | | | | | |
|
As of September 30, 2013, the maximum term over which Energen Resources has hedged exposures to the variability of cash flows is through December 31, 2015. Alagasco has not entered into any cash flow derivative transactions on its gas supply since 2010. |
|
The following sets forth derivative assets and liabilities that were measured at fair value on a recurring basis: |
|
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| September 30, 2013 | | | | | | | | | |
(in thousands) | Level 2* | Level 3* | Total | | | | | | | | | |
Current assets | $ | (12,712 | ) | $ | 25,005 | | $ | 12,293 | | | | | | | | | | |
| | | | | | | | |
Noncurrent assets | 6,828 | | 5,958 | | 12,786 | | | | | | | | | | |
| | | | | | | | |
Current liabilities | (40,970 | ) | 9,042 | | (31,928 | ) | | | | | | | | | |
| | | | | | | | |
Noncurrent liabilities | (2,580 | ) | 1,201 | | (1,379 | ) | | | | | | | | | |
| | | | | | | | |
Net derivative asset (liability) | $ | (49,434 | ) | $ | 41,206 | | $ | (8,228 | ) | | | | | | | | | |
| | | | | | | | |
|
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| 31-Dec-12 | | | | | | | | | |
(in thousands) | Level 2* | Level 3* | Total | | | | | | | | | |
Current assets | $ | (3,629 | ) | $ | 68,421 | | $ | 64,792 | | | | | | | | | | |
| | | | | | | | |
Noncurrent assets | 18,899 | | 21,678 | | 40,577 | | | | | | | | | | |
| | | | | | | | |
Current liabilities | (2,593 | ) | — | | (2,593 | ) | | | | | | | | | |
| | | | | | | | |
Noncurrent liabilities | (8,520 | ) | (1,080 | ) | (9,600 | ) | | | | | | | | | |
Net derivative asset | $ | 4,157 | | $ | 89,019 | | $ | 93,176 | | | | | | | | | | |
| | | | | | | | |
* Amounts classified in accordance with accounting guidance which permits offsetting fair value amounts recognized for multiple derivative instruments executed with the same counterparty under a master netting arrangement. |
|
As of September 30, 2013, Alagasco had no derivative instruments. As of December 31, 2012, Alagasco had $2.6 million of derivative instruments which were classified as Level 2 fair values and included in the above table as current liabilities. Alagasco had no derivative instruments classified as Level 3 fair values as of December 31, 2012. |
|
The Company has prepared a sensitivity analysis to evaluate the hypothetical effect that changes in the prices used to estimate fair value would have on the fair value of its derivative instruments. The Company estimates that a 10 percent increase or decrease in commodity prices would result in an approximate $22 million change in the fair value of open Level 3 derivative contracts. The resulting impact upon the results of operations would be an approximate $22 million associated with open Level 3 mark-to-market derivative contracts. Cash flow requirements to meet the obligation would not be significantly impacted as gains and losses on the derivative contracts would be similarly offset by sales at the spot market price. |
|
The tables below set forth a summary of changes in the fair value of the Company’s Level 3 derivative commodity instruments as follows: |
|
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| Three months ended | Three months ended | | | | | | | | | | | | |
(in thousands) | September 30, 2013 | September 30, 2012 | | | | | | | | | | | | |
Balance at beginning of period | $ | 51,131 | | $ | 103,456 | | | | | | | | | | | | | |
| | | | | | | | | | | |
Realized gains | 10,852 | | 18,737 | | | | | | | | | | | | | |
| | | | | | | | | | | |
Unrealized losses relating to instruments held at the reporting date* | (10,947 | ) | (46,983 | ) | | | | | | | | | | | | |
Settlements during period | (9,830 | ) | (17,929 | ) | | | | | | | | | | | | |
Balance at end of period | $ | 41,206 | | $ | 57,281 | | | | | | | | | | | | | |
| | | | | | | | | | | |
|
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| Nine months ended | Nine months ended | | | | | | | | | | | | |
(in thousands) | September 30, 2013 | September 30, 2012 | | | | | | | | | | | | |
Balance at beginning of period | $ | 89,019 | | $ | 65,801 | | | | | | | | | | | | | |
| | | | | | | | | | | |
Realized gains | 41,952 | | 51,858 | | | | | | | | | | | | | |
| | | | | | | | | | | |
Unrealized losses relating to instruments held at the reporting date* | (48,835 | ) | (9,328 | ) | | | | | | | | | | | | |
Settlements during period | (40,930 | ) | (51,050 | ) | | | | | | | | | | | | |
Balance at end of period | $ | 41,206 | | $ | 57,281 | | | | | | | | | | | | | |
| | | | | | | | | | | |
*Includes $0.8 million and $4.7 million in mark-to-market gains for the three months and nine months ended September 30, 2013, respectively. Includes $7.9 million and $4.5 million in mark-to-market losses for the three months and nine months ended September 30, 2012, respectively. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The tables below set forth quantitative information about the Company’s Level 3 fair value measurements of derivative commodity instruments as follows: |
|
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
(in thousands) | Fair Value as of September 30, 2013 | Valuation Technique* | Unobservable Input* | Range | | | | | | | | | | | | |
Natural Gas Basis - San Juan | | | | | | | | | | | | | | | | |
2013 | $ | 9,499 | | Discounted Cash Flow | Forward Basis | ($0.12 - $0.14) Mcf | | | | | | | | | | | | |
| | | | | | | | | | | |
2014 | $ | 27,678 | | Discounted Cash Flow | Forward Basis | ($0.13 - $0.15) Mcf | | | | | | | | | | | | |
| | | | | | | | | | | |
2015 | $ | 1,201 | | Discounted Cash Flow | Forward Basis | ($0.20) Mcf | | | | | | | | | | | | |
| | | | | | | | | | | |
Natural Gas Basis - Permian | | | | | | | | | | | | | | | | |
2013 | $ | 286 | | Discounted Cash Flow | Forward Basis | ($0.14) Mcf | | | | | | | | | | | | |
| | | | | | | | | | | |
2014 | $ | 825 | | Discounted Cash Flow | Forward Basis | ($0.13 - $0.15) Mcf | | | | | | | | | | | | |
| | | | | | | | | | | |
Oil Basis - WTS/WTI | | | | | | | | | | | | | | | | |
2013 | $ | (1,897 | ) | Discounted Cash Flow | Forward Basis | ($1.06) Bbl | | | | | | | | | | | | |
Oil Basis - WTI/WTI | | | | | | | | | | | | | | | | |
2013 | $ | (641 | ) | Discounted Cash Flow | Forward Basis | ($0.41 - $0.50) Bbl | | | | | | | | | | | | |
Natural Gas Liquids | | | | | | | | | | | | | | | | |
2013 | $ | 4,255 | | Discounted Cash Flow | Forward Price | Â $0.74 - $0.81 Gal | | | | | | | | | | | | |
| | | | | | | | | | | |
*Discounted cash flow represents an income approach in calculating fair value including the referenced unobservable input and a discount reflecting credit quality of the counterparty. |
|
The tables below set forth information about the offsetting of derivative assets and liabilities as follows: |
|
|
| | | | | | | | | | | | | | | | | | |
| September 30, 2013 |
| | | | Gross Amounts Not Offset in the Balance Sheets | |
(in thousands) | Gross Amounts Recognized | Gross Amounts Offset in the Balance Sheets | Net Amount Presented in the Balance Sheets | Financial Instruments | Cash Collateral Received | Net Amount |
Derivative assets | $ | 71,428 | | $ | (46,349 | ) | $ | 25,079 | | $ | — | | $ | — | | $ | 25,079 | |
|
Derivative liabilities | $ | 79,656 | | $ | (46,349 | ) | $ | 33,307 | | $ | — | | $ | — | | $ | 33,307 | |
|
|
|
| | | | | | | | | | | | | | | | | | |
| 31-Dec-12 |
| | | | Gross Amounts Not Offset in the Balance Sheets | |
(in thousands) | Gross Amounts Recognized | Gross Amounts Offset in the Balance Sheets | Net Amount Presented in the Balance Sheets | Financial Instruments | Cash Collateral Received | Net Amount |
Derivative assets | $ | 149,504 | | $ | (44,135 | ) | $ | 105,369 | | $ | — | | $ | — | | $ | 105,369 | |
|
Derivative liabilities | $ | 56,328 | | $ | (44,135 | ) | $ | 12,193 | | $ | — | | $ | — | | $ | 12,193 | |
|