16-12220-smb Doc 279 Filed 10/20/16 Entered 10/20/16 19:45:42 Main DocumentEntity Name: International Shipholding Corporation (Consolidating) CaPg 2 of 1 5 Monthly Operating Report - Southern District of New YorkSchedule of Cash Receipts & Disbursements Reporting Period: September-16 Debtor Name Account # Beginning Book Third Party Intercompany Deposits per Bank Net Deposits in Total Cash Receipts Intercompany Third Party Disbursements per Net Outstanding Total Cash FX Gain/ Ending Book (Last 4 digits) Balance Deposits Deposits Statement Transit Disbursements Disbursements Bank Statement Checks Disbursements (Loss) Balance International Shipholding Corporation 2907 $ 5,779.28 $ - $ - $ - $ - $ - $ - $ 2,643.94 $ 2,643.94 $ - $ 2,643.94 $ - $ 3,135.34 International Shipholding Corporation 1639 10,007.40 - - - - - - - - - - - 10,007.40 International Shipholding Corporation 1314 3,839.90 - 280,000.00 280,000.00 - 280,000.00 160,000.00 118,656.51 278,656.51 - 278,656.51 - 5,183.39 International Shipholding Corporation 4643 5,379,694.75 8,402,334.63 18,968,000.00 27,370,334.63 - 27,370,334.63 2,518,000.00 18,666,629.65 21,184,629.65 28,948.64 21,213,578.29 - 11,536,451.09 International Shipholding Corporation 6001 1,427.50 - - - - - - 75.00 75.00 - 75.00 - 1,352.50 International Shipholding Corporation 8174 21,597.10 - - - - - - 1,002.21 1,002.21 - 1,002.21 - 20,594.89 International Shipholding Corporation 9131 24,406.31 1.10 - 1.10 - 1.10 - - - - - - 24,407.41 International Shipholding Corporation 3120 1,052,432.37 - - - - - - - - - - - 1,052,432.37 N.W. Johnson & Co. Inc 8364 29,486.25 91,192.02 - 91,192.02 - 91,192.02 100,000.00 - 100,000.00 - 100,000.00 - 20,678.27 Coastal Carriers, Inc. 4547 11,529.34 - - - - - - - - - - - 11,529.34 U.S. United Ocean Services, LLC 1715 58,804.25 3,769.37 10,000.00 13,769.37 - 13,769.37 54,762.16 9,962.69 64,724.85 - 64,724.85 - 7,848.77 U.S. United Ocean Services, LLC 3712 (48,018.71) - 54,762.16 54,762.16 - 54,762.16 - 54,762.16 54,762.16 (48,015.13) 6,747.03 - (3.58) U.S. United Ocean Services, LLC 1468 - - 3,486,190.96 3,486,190.96 - 3,486,190.96 3,485,000.00 1,190.96 3,486,190.96 - 3,486,190.96 - - U.S. United Ocean Services, LLC 2260 460,674.14 4,233,621.53 - 4,233,621.53 - 4,233,621.53 3,486,190.96 - 3,486,190.96 - 3,486,190.96 - 1,208,104.71 U.S. United Ocean Services, LLC 1715 - - - - - - - - - - - - - Frascati Shops, Inc. 9623 48,276.23 31,689.73 - 31,689.73 - 31,689.73 - - - - - - 79,965.96 Frascati Shops, Inc. 8552 45,127.19 398,699.15 - 398,699.15 - 398,699.15 420,000.00 4,571.04 424,571.04 - 424,571.04 - 19,255.30 Waterman Steamship Corporation 9031 5,103.16 - - - - - - - - - - - 5,103.16 Waterman Steamship Corporation 9058 5,642.90 - 120,000.00 120,000.00 - 120,000.00 80,000.00 40,769.48 120,769.48 3,392.33 124,161.81 - 1,481.09 Waterman Steamship Corporation 9066 12,679.74 - 150,000.00 150,000.00 (500.00) 149,500.00 - 149,244.82 149,244.82 1,934.37 151,179.19 - 11,000.55 Waterman Steamship Corporation 3208 - - - - - - - - - - - - - Waterman Steamship Corporation 2043 7,191.85 1,163,592.66 190,000.00 1,353,592.66 - 1,353,592.66 1,160,000.00 190,000.00 1,350,000.00 - 1,350,000.00 - 10,784.51 Waterman Steamship Corporation 1129 397,326.79 722,024.31 - 722,024.31 - 722,024.31 1,105,000.00 - 1,105,000.00 - 1,105,000.00 - 14,351.10 Waterman Steamship Corporation 8703 85,000.00 - - - - - - - - - - - 85,000.00 Waterman Steamship Corporation 2043-004 - - - - - - - - - - - - - Sulphur Carriers, Inc. 1276 5,023.68 - 240,000.00 240,000.00 - 240,000.00 - 240,000.00 240,000.00 - 240,000.00 - 5,023.68 Sulphur Carriers, Inc. 1110 7,223.20 - 480,000.00 480,000.00 - 480,000.00 - 483,941.86 483,941.86 2,087.75 486,029.61 - 1,193.59 Sulphur Carriers, Inc. 1102 19,736.06 1,306,711.51 280,000.00 1,586,711.51 - 1,586,711.51 1,305,000.00 284,150.28 1,589,150.28 1,577.08 1,590,727.36 - 15,720.21 LMS Shipmanagement, Inc. 1292 10,106.76 - 55,000.00 55,000.00 - 55,000.00 - 59,295.53 59,295.53 - 59,295.53 - 5,811.23 LMS Shipmanagement, Inc. 7395 14,283.97 - - - (5,000.00) (5,000.00) - 5,751.28 5,751.28 - 5,751.28 - 3,532.69 LMS Shipmanagement, Inc. 1099 21,128.38 10,568.96 - 10,568.96 - 10,568.96 - 714.18 714.18 - 714.18 - 30,983.16 Central Gulf Lines, Inc. 0586 1,000.00 - - - - - - - - - - - 1,000.00 Central Gulf Lines, Inc. 0997 177,243.97 697,618.47 1,263,554.00 1,961,172.47 - 1,961,172.47 1,801,054.00 154,000.00 1,955,054.00 - 1,955,054.00 - 183,362.44 Central Gulf Lines, Inc. 6645 (12,211.93) 6,399.54 15,000.00 21,399.54 - 21,399.54 - 33,066.03 33,066.03 (31,591.03) 1,475.00 - 7,712.61 Central Gulf Lines, Inc. 1005 39,907.54 3,319.36 283,000.00 286,319.36 (24,748.44) 261,570.92 - 259,138.92 259,138.92 35,284.35 294,423.27 - 7,055.19 Central Gulf Lines, Inc. 1021 (275.00) - 265,000.00 265,000.00 (1,000.00) 264,000.00 - 250,020.00 250,020.00 1,500.00 251,520.00 - 12,205.00 Central Gulf Lines, Inc. 0998 982,957.02 3,391,248.24 - 3,391,248.24 - 3,391,248.24 4,350,000.00 6,226.79 4,356,226.79 (112.00) 4,356,114.79 - 18,090.47 Central Gulf Lines, Inc. 1013 4,801.10 - 500,000.00 500,000.00 - 500,000.00 - 494,612.02 494,612.02 (7.35) 494,604.67 - 10,196.43 Central Gulf Lines, Inc. 8844 13,743.91 838,616.51 - 838,616.51 - 838,616.51 560,000.00 - 560,000.00 - 560,000.00 - 292,360.42 Central Gulf Lines, Inc. 3652 252,079.41 568,554.10 - 568,554.10 - 568,554.10 245,000.00 420.00 245,420.00 - 245,420.00 - 575,213.51 Central Gulf Lines, Inc. 3660 962,500.00 962,500.00 - 962,500.00 (962,500.00) - 792,500.00 420.00 792,920.00 - 792,920.00 - 169,580.00 Central Gulf Lines, Inc. 0997-004 - - - - - - - - - - - - - Enterprise Ship Company, Inc. 1064 20,674.67 - - - (30.00) (30.00) - - - - - - 20,644.67 LCI Shipholdings, Inc. 2027 13,656.52 95,172.40 - 95,172.40 - 95,172.40 90,000.00 - 90,000.00 - 90,000.00 - 18,828.92 LCI Shipholdings, Inc. 1080 7,414.36 496,544.47 - 496,544.47 - 496,544.47 500,000.00 - 500,000.00 - 500,000.00 - 3,958.83 LCI Shipholdings, Inc. 6001 4,230.85 - - - - - - 110.00 110.00 - 110.00 - 4,120.85 LCI Shipholdings, Inc. 9099 7,521.35 - - - - - - - - - - - 7,521.35 LCI Shipholdings, Inc. 2027-004 - - - - - - - - - - - - - LCI Shipholdings, Inc. 0947 42,864.03 5.27 - 5.27 - 5.27 - - - - - - 42,869.30 Dry Bulk Australia Ltd. 1731 13,060.35 - - - - - - - - - - - 13,060.35 Dry Bulk Americas Ltd. 1027 12,141.61 - - - - - - - - - - - 12,141.61 Marco Shipping Company (PTE) Ltd 5001 41,927.98 1,865,364.44 - 1,865,364.44 - 1,865,364.44 1,890,000.00 100.00 1,890,100.00 - 1,890,100.00 - 17,192.42 Marco Shipping Company (PTE) Ltd 5002 7,451.39 - - - - - - 1,185.35 1,185.35 - 1,185.35 (53.46) 6,212.58 Gulf South Shipping PTE Ltd 4001 10,510.64 - - - - - - - - - - - 10,510.64 Gulf South Shipping PTE Ltd 4002 5,856.86 - - - - - - - - - - (1.29) 5,855.57 Gulf South Shipping PTE Ltd 3659 153,738.23 2,506,600.46 - 2,506,600.46 - 2,506,600.46 2,538,000.00 - 2,538,000.00 - 2,538,000.00 - 122,338.69 Total 10,458,304.65 27,796,148.23 26,640,507.12 54,436,655.35 (993,778.44) 53,442,876.91 26,640,507.12 21,512,660.70 48,153,167.82 (5,000.99) 48,148,166.83 (54.75) 15,752,959.98 MOR-1Page 1