Debt | Debt Outstanding debt balances were as follows: Successor September 30, 2024 December 31, 2023 Notes payable – current Other $ 0.8 $ 0.3 $ 0.8 $ 0.3 Long-term debt Exit Facility $ 1,050.0 $ 1,250.0 Revolving Facility 38.7 — Other 15.4 3.6 $ 1,104.1 $ 1,253.6 Long-term deferred financing fees (4.5) (1.2) $ 1,099.6 $ 1,252.4 DIP Facility and Exit Credit Agreement On June 5, 2023, the Company, as borrower, entered into the credit agreement governing the Debtor's $1,250.0 debtor-in-possession term loan credit facility (DIP Facility) along with certain financial institutions party thereto, as lenders (the Lenders), and GLAS USA LLC, as administrative agent, and GLAS Americas LLC, as collateral agent (the DIP Credit Agreement), and the closing of the DIP Facility occurred on the same day. The DIP Facility provided for two tranches of term loans to be made on the closing date of the DIP Facility: (i) a $760.0 Term B-1 tranche and (ii) a $490.0 Term B-2 tranche. On June 5, 2023, the proceeds of the DIP Facility were used, among others, to: (i) repay in full the term loan obligations, including a make-whole premium, under a $400.0 superpriority secured term loan facility (Superpriority Facility) and (ii) repay in full a $250.0 asset-based revolving credit facility (ABL Facility) and cash collateralize letters of credit thereunder. The payment for the Superpriority Facility totaled $492.3 and was comprised of $401.3 of principal and interest, $20.0 of premium, and a make-whole amount of $71.0. The payment for the ABL Facility, including an additional tranche of commitments thereunder consisting of a senior secured "last out" term facility (FILO Tranche), and the cash collateralization of the letters of credit thereunder totaled $241.0 and was comprised of $211.2 of principal and interest and $29.8 of the cash collateralized letters of credit. On the Effective Date (i.e., August 11, 2023), the Company, as borrower, entered into a credit agreement (the Exit Credit Agreement) governing its $1,250.0 senior secured term loan credit facility (the Exit Facility) along with the Lenders, GLAS USA LLC, as administrative agent, and GLAS Americas LLC, as collateral agent. Upon emergence from the Chapter 11 Cases and Dutch Scheme Proceedings, the Company’s existing $1,250.0 DIP Facility was terminated and the loans outstanding under the DIP Facility were converted into loans outstanding under the Exit Facility (the Conversion), and the liens and guarantees, including all guarantees and liens granted by certain subsidiaries of the Company that are organized in the United States and in certain foreign jurisdictions, granted under the DIP Facility were automatically terminated and released. In connection with the Conversion, the entire $1,250.0 under the Exit Facility was deemed drawn on the Effective Date. Revolving Facility On February 13, 2024, the Company, as borrower, entered into a credit agreement (the Revolving Credit Agreement) with certain financial institutions party thereto, as lenders, and PNC Bank, National Association, as administrative agent and collateral agent. The Revolving Credit Agreement provides for a superior-priority senior secured revolving credit facility (the Credit Facility) in an aggregate principal amount of $200.0, which includes a $50.0 letter of credit sub-limit and a $20.0 swing loan sub-limit. Borrowings under the Credit Facility may be used by the Company for (i) the Repayment (as defined below) and (ii) general corporate purposes and working capital. As of the effective date of the Revolving Credit Agreement, the Credit Facility is fully drawn. Concurrently with the closing of the Credit Facility, the Company prepaid $200.0 (the Repayment) of outstanding principal of its senior secured term loans under the Exit Credit Agreement, by and among the Company, certain financial institutions party thereto, as lenders, GLAS USA LLC, as administrative agent, and GLAS Americas LLC, as collateral agent. The Repayment pays down a portion of the borrowings outstanding under the Exit Facility. The cash flows related to debt borrowings and repayments were as follows: Successor Predecessor Nine months ended Period from Period from September 30, 2024 08/12/2023 through 09/30/2023 01/01/2023 through 08/11/2023 Revolving credit facility borrowings $ 200.0 $ — $ — Revolving credit facility repayments $ (161.3) $ — $ — Other debt borrowings FILO $ — $ — $ 58.9 Proceeds from DIP Facility — — 1,250.0 International short-term uncommitted lines of credit borrowings 0.5 4.9 4.4 $ 0.5 $ 4.9 $ 1,313.3 Other debt repayments Payments on Exit Financing $ (200.0) $ — $ — Payments on Term Loan B Facility - USD under the Credit Agreement — — (1.3) Payments on Term Loan B Facility - Euro under the Credit Agreement — — (0.3) Repayment of ABL, net — — (188.3) Repayment of FILO — — (58.9) Repayment of 2025 Superpriority Term Loans — — (400.6) International short-term uncommitted lines of credit and other repayments (0.1) (1.6) (0.9) $ (200.1) $ (1.6) $ (650.3) Below is a summary of financing information: Financing Facilities Interest Rate Maturity/Termination Dates Initial Term (Years) Exit Facility (i) SOFR + 7.50% August 2028 5.0 Revolving Credit Facility - Term Benchmark Advances (ii) SOFR + 4.00% February 2027 3.0 (i) SOFR with a floor of 4.0% (ii) SOFR with a floor of 1.5% Line of Credit As of September 30, 2024, the Company had various international short-term lines of credit with borrowing limits aggregating to $22.0. There were no outstanding borrowings on the short-term lines of credit as of September 30, 2024 or December 31, 2023. Short-term lines mature in less than one year and are used to support working capital, vendor financing and foreign exchange derivatives. |