EXHIBIT 99.1
Diodes Incorporated Reports Revised Fourth Quarter 2015 GAAP EPS of ($0.10)
Previously Reported Non-GAAP EPS of $0.14 Remains Unchanged
Plano, Texas—March 11, 2016—(BUSINESS WIRE)—Diodes Incorporated (NASDAQ: DIOD), a leading global manufacturer and supplier of high-quality application specific standard products within the broad discrete, logic and analog semiconductor markets, today announced a revision to its unaudited financial results for its fiscal fourth quarter and fiscal year ended December 31, 2015, as originally reported on February 16, 2016.
In March 2016, subsequent to the Company’s February 16, 2016 unaudited fiscal fourth quarter 2015 earnings release but prior to the filing of its audited Annual Report on Form 10-K for the fiscal year ended December 31, 2015, the Company revised its initial acquisition accounting related to the stock awards and change-in-control agreements for Pericom employees. The effect was to reduce amounts previously included in the purchase price of Pericom and goodwill in the balance sheet by approximately $12 million and reduce fourth quarter 2015 net income as reported under U.S. generally accepted accounting principles (“GAAP”) by approximately $5.5 million. For the fourth quarter, GAAP net income per diluted share was initially reported at $0.01 per share. GAAP net income has been revised to a net loss of $0.10 per share. Non-GAAP net income did not change, remaining at $0.14 per diluted share.
We have included a reconciliation between revised GAAP net income and non-GAAP net income in the supplemental financial data attached below. The adjustment to reconcile the previously released GAAP net income to non-GAAP net income for the affected periods is shown in the line item titled, “Employee award costs.”
The revised unaudited financial statements reflecting the changes are also attached to this press release. The Company’s previously released first quarter 2016 non-GAAP guidance is not affected by this change.
About Diodes Incorporated
Diodes Incorporated (Nasdaq: DIOD), a Standard and Poor’s SmallCap 600 and Russell 3000 Index company, is a leading global manufacturer and supplier of high-quality application specific standard products within the broad discrete, logic,analog and mixed-signal semiconductor markets. Diodes serves the consumer electronics, computing, communications, industrial, and automotive markets. Diodes’ products include diodes, rectifiers, transistors, MOSFETs, protection devices, function-specific arrays, single gate logic, amplifiers and comparators, Hall-effect and temperature sensors; power management devices, including LED drivers, AC-DC converters and controllers, DC-DC switching and linear voltage regulators, and voltage references along with special function devices, such as USB power switches, load switches, voltage supervisors, and motor controllers. Diodes’ corporate headquarters and Americas’ sales office are located in Plano, Texas and Milpitas, California. Design, marketing, and engineering centers are located in Plano; Milpitas, California; Taipei, Taiwan; Taoyuan City, Taiwan; Zhubei City, Taiwan; Manchester, England; and Neuhaus, Germany. Diodes’ wafer
fabrication facilities are located in Kansas City, Missouri and Manchester, with an additional facility located in Shanghai, China. Diodes has assembly and test facilities located in Shanghai, Jinan, Chengdu, and Yangzhou, China, as well as in Hong Kong, Neuhaus and in Taipei. Additional engineering, sales, warehouse, and logistics offices are located in Taipei; Hong Kong; Manchester; Shanghai; Shenzhen, China; Seongnam-si, South Korea; and Munich, Germany, with support offices throughout the world.
On November 24, 2015, Diodes Incorporated acquired Pericom Semiconductor Corporation with headquarters in Milpitas, California, and with design centers and technical sales and support offices globally. Pericom enables serial connectivity with the industry’s most complete solutions for the computing, communications, consumer and embedded market segments. Pericom’s analog, digital and mixed-signal integrated circuits, along with its frequency control products are essential in the timing, switching, bridging and conditioning of high-speed signals required by today’s ever-increasing speed and bandwidth demanding applications.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: Any statements set forth above that are not historical facts are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such statements include statements regarding our expectation that the first quarter 2016 non-GAAP guidance is not affected by this the revision to our financial results for the fourth fiscal quarter and fiscal year ended December 31, 2015. Potential risks and uncertainties include, but are not limited to, such factors as: the risk that such expectations may not be met; the risk that our disclosure controls and procedures and internal control over financial reporting may not be effective; the risk that the expected benefits of acquisitions may not be realized; the risk that we may not be able to maintain our current growth strategy or continue to maintain our current performance, costs and loadings in our manufacturing facilities; risks of domestic and foreign operations, including excessive operation costs, labor shortages, higher tax rates and our joint venture prospects; the risk of unfavorable currency exchange rates; our future guidance may be incorrect; the global economic weakness may be more severe or last longer than we currently anticipated; breaches of our information technology systems; the possibility that no shares will be repurchased; the risk that the expected benefits of share repurchases will not be realized; and other information including the “Risk Factors,” detailed from time to time in Diodes’ filings with the United States Securities and Exchange Commission.
Recent news releases, annual reports and SEC filings are available at the Company’s website: http://www.diodes.com. Written requests may be sent directly to the Company, or they may be e-mailed to: diodes-fin@diodes.com.
| | |
Company Contact: | | Investor Relations Contact: |
Diodes Incorporated | | Shelton Group |
Laura Mehrl | | Leanne Sievers |
Director of Investor Relations | | EVP, Investor Relations |
P: 972-987-3959 | | P: 949-224-3874 |
E: laura_mehrl@diodes.com | | E:lsievers@sheltongroup.com |
2
The following is a summary reconciliation of GAAP net income to non-GAAP net income and per share data, net of tax (in thousands, except per share data):
| | | | | | | | |
| | | | | Three Months Ended | |
| | | | | December 31, 2015 | |
GAAP net loss | | | | | | $ | (4,773 | ) |
| | | | | | | | |
GAAP loss per share | | | | | | $ | (0.10 | ) |
| | | | | | | | |
Adjustments to reconcile net loss to Non-GAAP net income: | | | | | | | | |
M&A Activities | | | | | | | | |
Pericom | | | | | | | 9,610 | |
Inventory adjustment | | | 2,907 | | | | | |
Transaction costs | | | 216 | | | | | |
Retention costs | | | 86 | | | | | |
Amortization of acquisition related intangible assets | | | 903 | | | | | |
Employee award costs | | | 5,498 | | | | | |
Others | | | | | | | 1,478 | |
Amortization of acquisition related intangible assets | | | 1,478 | | | | | |
Severance | | | | | | | 419 | |
| | | | | | | | |
Non-GAAP net income | | | | | | $ | 6,734 | |
| | | | | | | | |
Non-GAAP diluted earnings per share | | | | | | $ | 0.14 | |
| | | | | | | | |
3
The following is a summary reconciliation of GAAP net income to non-GAAP net income and per share data, net of tax (in thousands, except per share data):
| | | | | | | | |
| | | | | Twelve Months Ended | |
| | | | | December 31, 2015 | |
GAAP net income | | | | | | $ | 24,274 | |
| | | | | | | | |
GAAP diluted earnings per share | | | | | | $ | 0.49 | |
| | | | | | | | |
Adjustments to reconcile net income to Non-GAAP net income: | | | | | | | | |
M&A Activities | | | | | | | | |
Pericom | | | | | | | 10,365 | |
Inventory adjustment | | | 2,907 | | | | | |
Transaction costs | | | 971 | | | | | |
Retention costs | | | 86 | | | | | |
Amortization of acquisition related intangible assets | | | 903 | | | | | |
Employee award costs | | | 5,498 | | | | | |
Others | | | | | | | 6,037 | |
Retention costs | | | 70 | | | | | |
Amortization of acquisition related intangible assets | | | 5,967 | | | | | |
Impairment loss on long-lived assets | | | | | | | 1,250 | |
Severance | | | | | | | 419 | |
| | | | | | | | |
Non-GAAP net income | | | | | | $ | 42,345 | |
| | | | | | | | |
Non-GAAP diluted earnings per share | | | | | | $ | 0.86 | |
| | | | | | | | |
4
DIODES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(unaudited)
(in thousands, except per share data)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Twelve Months Ended | |
| | December 31, | | | December 31, | |
| | 2015 | | | 2014 | | | 2015 | | | 2014 | |
NET SALES | | $ | 214,381 | | | $ | 223,671 | | | $ | 848,904 | | | $ | 890,651 | |
COST OF GOODS SOLD | | | 160,784 | | | | 153,009 | | | | 600,321 | | | | 613,372 | |
| | | | | | | | | | | | | | | | |
Gross profit | | | 53,597 | | | | 70,662 | | | | 248,583 | | | | 277,279 | |
OPERATING EXPENSES | | | | | | | | | | | | | | | | |
Selling, general and administrative | | | 40,963 | | | | 34,183 | | | | 139,245 | | | | 133,701 | |
Research and development | | | 16,383 | | | | 12,571 | | | | 57,027 | | | | 52,136 | |
Amortization of acquisition related intangible assets | | | 2,966 | | | | 1,954 | | | | 8,596 | | | | 7,914 | |
Loss (gain) on fixed assets | | | 57 | | | | (67 | ) | | | 1,613 | | | | (983 | ) |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 60,369 | | | | 48,641 | | | | 206,481 | | | | 192,768 | |
| | | | | | | | | | | | | | | | |
(Loss) income from operations | | | (6,772 | ) | | | 22,021 | | | | 42,102 | | | | 84,511 | |
OTHER INCOME (EXPENSES) | | | | | | | | | | | | | | | | |
Interest income | | | 311 | | | | 312 | | | | 1,006 | | | | 1,470 | |
Interest expense | | | (1,630 | ) | | | (843 | ) | | | (4,232 | ) | | | (4,332 | ) |
Gain (loss) on securities carried at fair value | | | 545 | | | | (410 | ) | | | 400 | | | | 1,364 | |
Other | | | 693 | | | | 2,113 | | | | 1,319 | | | | 2,979 | |
| | | | | | | | | | | | | | | | |
Total other expenses | | | (81 | ) | | | 1,172 | | | | (1,507 | ) | | | 1,481 | |
(Loss) income before income taxes and noncontrolling interest | | | (6,853 | ) | | | 23,193 | | | | 40,595 | | | | 85,992 | |
INCOME TAX PROVISION | | | (2,097 | ) | | | 5,988 | | | | 14,082 | | | | 20,359 | |
| | | | | | | | | | | | | | | | |
NET (LOSS) INCOME | | | (4,756 | ) | | | 17,205 | | | | 26,513 | | | | 65,633 | |
Less: NET INCOME attributable to noncontrolling interest | | | (17 | ) | | | (540 | ) | | | (2,239 | ) | | | (1,955 | ) |
| | | | | | | | | | | | | | | | |
NET (LOSS) INCOME attributable to common stockholders | | $ | (4,773 | ) | | $ | 16,665 | | | $ | 24,274 | | | $ | 63,678 | |
| | | | | | | | | | | | | | | | |
(LOSS) EARNINGS PER SHARE attributable to common stockholders | | | | | | | | | | | | | | | | |
Basic | | $ | (0.10 | ) | | $ | 0.35 | | | $ | 0.50 | | | $ | 1.35 | |
| | | | | | | | | | | | | | | | |
Diluted | | $ | (0.10 | ) | | $ | 0.34 | | | $ | 0.49 | | | $ | 1.31 | |
| | | | | | | | | | | | | | | | |
Number of shares used in computation | | | | | | | | | | | | | | | | |
Basic | | | 48,495 | | | | 47,587 | | | | 48,210 | | | | 47,184 | |
| | | | | | | | | | | | | | | | |
Diluted | | | 48,495 | | | | 48,739 | | | | 49,500 | | | | 48,594 | |
| | | | | | | | | | | | | | | | |
5
DIODES INCORPORATED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME
(in thousands, except per share data)
(unaudited)
For the three months ended December 31, 2015:
| | | | | | | | | | | | | | | | |
| | COGS | | | Operating Expenses | | | Income Tax Provision | | | Net (Loss) Income | |
Per-GAAP | | | | | | | | | | | | | | $ | (4,773 | ) |
| | | | | | | | | | | | | | | | |
Loss per share (Per-GAAP) | | | | | | | | | | | | | | $ | (0.10 | ) |
| | | | | | | | | | | | | | | | |
Adjustments to reconcile net income to Non-GAAP net income: | | | | | | | | | | | | | | | | |
M&A Activities | | | | | | | | | | | | | | | | |
Pericom | | | | | | | | | | | | | | | 9,610 | |
Inventory adjustment | | | 3,060 | | | | | | | | (153 | ) | | | 2,907 | |
Transaction costs | | | | | | | 332 | | | | (116 | ) | | | 216 | |
Retention costs | | | | | | | 132 | | | | (46 | ) | | | 86 | |
Amortization of acquisition related intangible assets | | | | | | | 1,101 | | | | (198 | ) | | | 903 | |
Employee award costs | | | 253 | | | | 7,613 | | | | (2,368 | ) | | | 5,498 | |
Others | | | | | | | | | | | | | | | 1,478 | |
Amortization of acquisition related intangible assets | | | | | | | 1,866 | | | | (388 | ) | | | 1,478 | |
Severance | | | | | | | 645 | | | | (226 | ) | | | 419 | |
Non-GAAP | | | | | | | | | | | | | | $ | 6,734 | |
| | | | | | | | | | | | | | | | |
Diluted shares used in computing earnings per share | | | | | | | | | | | | | | | 49,518 | |
| | | | | | | | | | | | | | | | |
Non-GAAP earnings per share | | | | | | | | | | | | | | | | |
Diluted | | | | | | | | | | | | | | $ | 0.14 | |
| | | | | | | | | | | | | | | | |
Note: Included in GAAP and Non-GAAP net (loss) income was approximately $2.5 million, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, both GAAP and Non-GAAP diluted earnings per share would have improved by $0.05 per share.
6
DIODES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME – Cont.
(in thousands, except per share data)
(unaudited)
For the three months ended December 31, 2014:
| | | | | | | | | | | | |
| | Operating Expenses | | | Income Tax Provision | | | Net Income | |
Per-GAAP | | | | | | | | | | $ | 16,665 | |
| | | | | | | | | | | | |
Earnings per share (Per-GAAP) | | | | | | | | | | | | |
Diluted | | | | | | | | | | $ | 0.34 | |
| | | | | | | | | | | | |
Adjustments to reconcile net income to Non-GAAP net income: | | | | | | | | | | | | |
Retention costs | | | 125 | | | | (19 | ) | | | 106 | |
Amortization of acquisition related intangible assets | | | 1,954 | | | | (392 | ) | | | 1,562 | |
Non-GAAP | | | | | | | | | | $ | 18,333 | |
| | | | | | | | | | | | |
Diluted shares used in computing earnings per share | | | | | | | | | | | 48,739 | |
| | | | | | | | | | | | |
Non-GAAP earnings per share | | | | | | | | | | | | |
Diluted | | | | | | | | | | $ | 0.38 | |
| | | | | | | | | | | | |
7
DIODES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME – Cont.
(in thousands, except per share data)
(unaudited)
For the twelve months ended December 31, 2015:
| | | | | | | | | | | | | | | | |
| | COGS | | | Operating Expenses | | | Income Tax Provision | | | Net Income | |
Per-GAAP | | | | | | | | | | | | | | $ | 24,274 | |
| | | | | | | | | | | | | | | | |
Earnings per share (Per-GAAP) | | | | | | | | | | | | | | | | |
Diluted | | | | | | | | | | | | | | $ | 0.49 | |
| | | | | | | | | | | | | | | | |
Adjustments to reconcile net income to Non-GAAP net income: | | | | | �� | | | | | | | | | | | |
M&A Activities | | | | | | | | | | | | | | | | |
Pericom | | | | | | | | | | | | | | | 10,365 | |
Inventory adjustment | | | 3,060 | | | | | | | | (153 | ) | | | 2,907 | |
Transaction costs | | | | | | | 1,493 | | | | (522 | ) | | | 971 | |
Retention costs | | | | | | | 132 | | | | (46 | ) | | | 86 | |
Amortization of acquisition related intangible assets | | | | | | | 1,101 | | | | (198 | ) | | | 903 | |
Employee award costs | | | 253 | | | | 7,613 | | | | (2,368 | ) | | | 5,498 | |
Others | | | | | | | | | | | | | | | 6,037 | |
Retention costs | | | | | | | 83 | | | | (13 | ) | | | 70 | |
Amortization of acquisition related intangible assets | | | | | | | 7,496 | | | | (1,529 | ) | | | 5,967 | |
Impairment loss on long-lived assets | | | | | | | 1,470 | | | | (220 | ) | | | 1,250 | |
Severance | | | | | | | 645 | | | | (226 | ) | | | 419 | |
Non-GAAP | | | | | | | | | | | | | | $ | 42,345 | |
| | | | | | | | | | | | | | | | |
Diluted shares used in computing earnings per share | | | | | | | | | | | | | | | 49,500 | |
| | | | | | | | | | | | | | | | |
Non-GAAP earnings per share | | | | | | | | | | | | | | | | |
Diluted | | | | | | | | | | | | | | $ | 0.86 | |
| | | | | | | | | | | | | | | | |
Note: Included in GAAP and non-GAAP adjusted net income was approximately $10.1 million, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, both GAAP and non-GAAP adjusted diluted earnings per share would have improved by $0.20 per share.
8
DIODES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME – Cont.
(in thousands, except per share data)
(unaudited)
For the twelve months ended December 31, 2014:
| | | | | | | | | | | | |
| | Operating Expenses | | | Income Tax Provision | | | Net Income | |
Per-GAAP | | | | | | | | | | $ | 63,678 | |
| | | | | | | | | | | | |
Earnings per share (Per-GAAP) | | | | | | | | | | | | |
Diluted | | | | | | | | | | $ | 1.31 | |
| | | | | | | | | | | | |
Adjustments to reconcile net income to Non-GAAP net income: | | | | | | | | | | | | |
Retention costs | | | 1,286 | | | | (193 | ) | | | 1,093 | |
Gain on sale of assets | | | (1,176 | ) | | | 200 | | | | (976 | ) |
Amortization of acquisition related intangible assets | | | 7,914 | | | | (1,627 | ) | | | 6,287 | |
Non-GAAP | | | | | | | | | | $ | 70,082 | |
| | | | | | | | | | | | |
Diluted shares used in computing earnings per share | | | | | | | | | | | 48,594 | |
| | | | | | | | | | | | |
Non-GAAP earnings per share | | | | | | | | | | | | |
Diluted | | | | | | | | | | $ | 1.44 | |
| | | | | | | | | | | �� | |
9
CONSOLIDATED RECONCILIATION OF NET INCOME TO EBITDA
EBITDA represents earnings before net interest expense, income tax provision, depreciation and amortization. Management believes EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties, such as financial institutions in extending credit, in evaluating companies in our industry and provides further clarity on our profitability. In addition, management uses EBITDA, along with other GAAP and non-GAAP measures, in evaluating our operating performance compared to that of other companies in our industry. The calculation of EBITDA generally eliminates the effects of financing, operating in different income tax jurisdictions, and accounting effects of capital spending, including the impact of our asset base, which can differ depending on the book value of assets and the accounting methods used to compute depreciation and amortization expense. EBITDA is not a recognized measurement under GAAP, and when analyzing our operating performance, investors should use EBITDA in addition to, and not as an alternative for, income from operations and net income, each as determined in accordance with GAAP. Because not all companies use identical calculations, our presentation of EBITDA may not be comparable to similarly titled measures used by other companies. For example, our EBITDA takes into account all net interest expense, income tax provision, depreciation and amortization without taking into account any attributable to noncontrolling interest. Furthermore, EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain cash requirements such as tax and debt service payments.
The following table provides a reconciliation of net income to EBITDA (in thousands, unaudited):
| | | | | | | | | | | | | | | | |
| | Three Months Ended December 31, | | | Twelve Months Ended December 31, | |
| | 2015 | | | 2014 | | | 2015 | | | 2014 | |
Net (loss) income (per-GAAP) | | $ | (4,773 | ) | | $ | 16,665 | | | $ | 24,274 | | | $ | 63,678 | |
Plus: | | | | | | | | | | | | | | | | |
Interest expense, net | | | 1,319 | | | | 531 | | | | 3,226 | | | | 2,862 | |
Income tax provision | | | (2,097 | ) | | | 5,988 | | | | 14,082 | | | | 20,359 | |
Depreciation and amortization | | | 22,131 | | | | 19,517 | | | | 80,100 | | | | 76,771 | |
| | | | | | | | | | | | | | | | |
EBITDA (Non-GAAP) | | $ | 16,580 | | | $ | 42,701 | | | $ | 121,682 | | | $ | 163,670 | |
| | | | | | | | | | | | | | | | |
10
DIODES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(in thousands, except share data)
| | | | | | | | |
| | December 31, 2015 | | | December 31, 2014 | |
| | (unaudited) | | | | |
CURRENT ASSETS | | | | | | | | |
Cash and cash equivalents | | $ | 218,435 | | | $ | 243,000 | |
Short-term investments | | | 64,685 | | | | 11,726 | |
Accounts receivable, net | | | 218,496 | | | | 188,248 | |
Inventories | | | 202,832 | | | | 182,026 | |
Prepaid expenses and other | | | 46,103 | | | | 50,510 | |
| | | | | | | | |
Total current assets | | | 750,551 | | | | 675,510 | |
| | | | | | | | |
PROPERTY, PLANT AND EQUIPMENT, net | | | 439,340 | | | | 309,931 | |
DEFERRED INCOME TAXES, non-current | | | 45,120 | | | | 43,845 | |
OTHER ASSETS | | | | | | | | |
Goodwill | | | 132,913 | | | | 81,229 | |
Intangible assets, net | | | 196,409 | | | | 45,028 | |
Other | | | 36,697 | | | | 23,614 | |
| | | | | | | | |
Total assets | | $ | 1,601,030 | | | $ | 1,179,157 | |
| | | | | | | | |
| | |
| | December 31, 2015 | | | December 31, 2014 | |
| | (unaudited) | | | | |
CURRENT LIABILITIES | | | | | | | | |
Lines of credit | | $ | — | | | $ | 1,064 | |
Accounts payable | | | 86,463 | | | | 79,390 | |
Accrued liabilities | | | 77,801 | | | | 60,149 | |
Income tax payable | | | 5,117 | | | | 8,381 | |
Current portion of long-term debt | | | 10,282 | | | | 287 | |
| | | | | | | | |
Total current liabilities | | | 179,663 | | | | 149,271 | |
| | | | | | | | |
LONG-TERM DEBT, net of current portion | | | 455,941 | | | | 140,787 | |
DEFERRED TAX LIABILITIES—non current | | | 32,276 | | | | — | |
OTHER LONG-TERM LIABILITIES | | | 90,153 | | | | 78,932 | |
| | | | | | | | |
Total liabilities | | | 758,033 | | | | 368,990 | |
| | | | | | | | |
COMMITMENTS AND CONTINGENCIES | | | | | | | | |
EQUITY | | | | | | | | |
Diodes Incorporated stockholders’ equity | | | | | | | | |
Preferred stock—par value $1.00 per share; 1,000,000 shares authorized; no shares issued or outstanding | | | — | | | | — | |
Common stock—par value $0.66 2/3 per share; 70,000,000 shares authorized; 48,148,077 and 47,591,092 issued and outstanding at December 31, 2015 and December 31, 2014, respectively | | | 32,404 | | | | 31,729 | |
Additional paid-in capital | | | 344,086 | | | | 314,942 | |
Retained earnings | | | 514,280 | | | | 490,006 | |
Treasury stock | | | (11,009 | ) | | | — | |
Accumulated other comprehensive loss | | | (84,416 | ) | | | (68,402 | ) |
| | | | | | | | |
Total Diodes Incorporated stockholders’ equity | | | 795,345 | | | | 768,275 | |
Noncontrolling interest | | | 47,652 | | | | 41,892 | |
| | | | | | | | |
Total equity | | | 842,997 | | | | 810,167 | |
| | | | | | | | |
Total liabilities and equity | | $ | 1,601,030 | | | $ | 1,179,157 | |
| | | | | | | | |
11