EXHIBIT 99.1
CREDIT SUISSE FIRST BOSTON (USA), INC. AND SUBSIDIARIES
Unaudited Supplementary Statements of Financial Condition Information
(In millions)
| | December 31, 2003 | | December 31, 2002 | |
ASSETS | | | | | |
| | | | | |
Cash and cash equivalents | | $ | 334 | | $ | 480 | |
Collateralized short-term financings: | | | | | |
Securities purchased under agreements to resell | | 50,388 | | 51,756 | |
Securities borrowed | | 77,999 | | 71,296 | |
Receivables: | | | | | |
Customers | | 2,859 | | 1,079 | |
Brokers, dealers and other | | 6,673 | | 7,060 | |
Financial instruments owned (includes securities pledged as collateral of $47,565 and $49,695, respectively): | | | | | |
U.S. government and agencies | | 31,781 | | 32,131 | |
Corporate debt | | 12,761 | | 12,174 | |
Mortgage whole loans | | 9,101 | | 9,465 | |
Equities | | 15,161 | | 9,735 | |
Commercial paper | | 641 | | 619 | |
Private equity and other long-term investments | | 1,123 | | 956 | |
Derivatives contracts | | 5,573 | | 3,956 | |
Other | | 3,765 | | 3,085 | |
Net deferred tax asset | | 1,283 | | 1,611 | |
Office facilities and property at cost (net of accumulated depreciation and amortization of $865 and $749, respectively) | | 468 | | 485 | |
Goodwill | | 532 | | 496 | |
Loans receivable from parent and affiliates | | 19,481 | | 16,430 | |
Other assets and deferred amounts | | 1,643 | | 2,094 | |
Assets held for sale | | — | | 11,547 | |
Total assets | | $ | 241,566 | | $ | 236,455 | |
CREDIT SUISSE FIRST BOSTON (USA), INC. AND SUBSIDIARIES
Unaudited Supplementary Statements of Financial Condition Information
(In millions, except share data)
| | December 31, 2003 | | December 31, 2002 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | |
| | | | | |
Commercial paper and short-term borrowings | | $ | 15,984 | | $ | 11,933 | |
Collateralized short-term financings: | | | | | |
Securities sold under agreements to repurchase | | 110,667 | | 107,896 | |
Securities loaned | | 27,708 | | 24,178 | |
Payables: | | | | | |
Customers | | 4,278 | | 2,928 | |
Brokers, dealers and other | | 5,410 | | 8,689 | |
Financial instruments sold not yet purchased: | | | | | |
U.S. government and agencies | | 23,700 | | 22,710 | |
Corporate debt | | 2,523 | | 3,315 | |
Equities | | 5,231 | | 3,240 | |
Derivatives contracts | | 3,955 | | 2,849 | |
Other | | 336 | | 335 | |
Obligation to return securities received as collateral | | 1,955 | | 896 | |
Accounts payable and accrued expenses | | 2,836 | | 3,200 | |
Other liabilities | | 3,021 | | 2,156 | |
Long-term borrowings | | 24,321 | | 23,094 | |
Liabilities held for sale | | — | | 10,947 | |
Total liabilities | | 231,925 | | 228,366 | |
| | | | | |
Stockholders’ Equity: | | | | | |
Preferred stock, 50,000,000 shares authorized: | | | | | |
Series B preferred stock, at $50.00 per share liquidation preference (88,500 shares issued and outstanding as of December 31, 2002) | | — | | 4 | |
Common stock ($0.10 par value; 50,000 shares authorized; 1,100 shares issued and outstanding) | | — | | — | |
Paid-in capital | | 8,012 | | 7,646 | |
Retained earnings | | 1,787 | | 595 | |
Accumulated other comprehensive loss | | (158 | ) | (156 | ) |
Total stockholders’ equity | | 9,641 | | 8,089 | |
Total liabilities and stockholders’ equity | | $ | 241,566 | | $ | 236,455 | |