Document and Entity Information
Document and Entity Information - USD ($) | 6 Months Ended | ||
Jun. 30, 2016 | Jul. 14, 2016 | Jun. 30, 2015 | |
Document and Entity Information [Abstract] | |||
Entity Registrant Name | DOVER Corp | ||
Entity Central Index Key | 29,905 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Public Float | $ 10,980,690,400 | ||
Entity Common Stock, Shares Outstanding | 155,215,908 | ||
Document Fiscal Year Focus | 2,016 | ||
Document Fiscal Period Focus | Q2 | ||
Document Type | 10-Q | ||
Amendment Flag | false | ||
Document Period End Date | Jun. 30, 2016 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Income Statement [Abstract] | ||||
Revenue | $ 1,686,345 | $ 1,758,628 | $ 3,308,618 | $ 3,474,129 |
Cost of goods and services | 1,055,132 | 1,104,060 | 2,088,141 | 2,192,402 |
Gross profit | 631,213 | 654,568 | 1,220,477 | 1,281,727 |
Selling and administrative expenses | 437,411 | 402,695 | 880,859 | 837,329 |
Operating earnings | 193,802 | 251,873 | 339,618 | 444,398 |
Interest expense, net | 32,157 | 31,988 | 63,871 | 64,025 |
Other income, net | (2,854) | (1,256) | (16,376) | (5,443) |
Earnings before provision for income taxes and discontinued operations | 164,499 | 221,141 | 292,123 | 385,816 |
Provision for income taxes | 46,209 | 65,507 | 74,477 | 112,992 |
Earnings from continuing operations | 118,290 | 155,634 | 217,646 | 272,824 |
Earnings from discontinued operations, net | 0 | 176,762 | 0 | 269,082 |
Net earnings | $ 118,290 | $ 332,396 | $ 217,646 | $ 541,906 |
Earnings per share from continuing operations [Abstract] | ||||
Earnings from continuing operations (in dollars per basic share) | $ 0.76 | $ 0.98 | $ 1.40 | $ 1.70 |
Earnings from continuing operations (in dollars per diluted share) | 0.76 | 0.97 | 1.39 | 1.69 |
Earnings per share from discontinued operations: [Abstract] | ||||
Earnings from discontinued operations, net (in dollars per basic share) | 0 | 1.11 | 0 | 1.68 |
Earnings from discontinued operations, net (in dollars per diluted share) | 0 | 1.10 | 0 | 1.66 |
Net earnings per share: [Abstract] | ||||
Net earnings (in dollars per basic share) | 0.76 | 2.10 | 1.40 | 3.38 |
Net earnings (in dollars per diluted share) | $ 0.76 | $ 2.07 | $ 1.39 | $ 3.35 |
Weighted average shares outstanding: [Abstract] | ||||
Weighted average shares outstanding - basic | 155,180,000 | 158,640,000 | 155,122,000 | 160,137,000 |
Weighted average shares outstanding - diluted | 156,595,000 | 160,398,000 | 156,414,000 | 161,876,000 |
Dividends paid per common share (in dollars per share) | $ 0.42 | $ 0.40 | $ 0.84 | $ 0.80 |
CONDENSED CONSOLIDATED STATEME3
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE EARNINGS (unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Statement of Comprehensive Income [Abstract] | ||||
Net earnings | $ 118,290 | $ 332,396 | $ 217,646 | $ 541,906 |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 3,713,735 | 3,713,735 | ||
Foreign currency translation adjustments [Abstract] | ||||
Foreign currency translation (losses) gains during period | (41,992) | 39,287 | (33,223) | (44,542) |
Reclassification of foreign currency translation gains to earnings upon sale of subsidiaries | 0 | (2,837) | 0 | (3,117) |
Total foreign currency translation | (41,992) | 36,450 | (33,223) | (47,659) |
Pension and other postretirement benefit plans [Abstract] | ||||
Amortization of actuarial losses included in net periodic pension cost | 1,416 | 2,590 | 2,825 | 5,188 |
Amortization of prior service cost included in net periodic pension cost | 1,040 | 1,227 | 2,081 | 2,455 |
Total pension and other postretirement benefit plans | 2,456 | 3,817 | 4,906 | 7,643 |
Changes in fair value of cash flow hedges [Abstract] | ||||
Unrealized net (losses) gains arising during period | (162) | (807) | (211) | 351 |
Net losses reclassified into earnings | 213 | 570 | 166 | 471 |
Total cash flow hedges | 51 | (237) | (45) | 822 |
Other comprehensive earnings other adjustment | (448) | 277 | 1,392 | 491 |
Other comprehensive earnings (loss) | (39,933) | 40,307 | (26,970) | (38,703) |
Comprehensive earnings | $ 78,357 | $ 372,703 | $ 190,676 | $ 503,203 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Current assets: | ||
Cash and cash equivalents | $ 255,140 | $ 362,185 |
Receivables, net of allowances | 1,180,146 | 1,120,490 |
Inventories, net | 833,907 | 802,895 |
Prepaid and other current assets | 110,563 | 133,440 |
Total current assets | 2,379,756 | 2,419,010 |
Property, plant and equipment, net | 853,584 | 854,269 |
Goodwill | 4,034,499 | 3,737,389 |
Intangible assets, net | 1,499,894 | 1,413,223 |
Other assets and deferred charges | 211,359 | 182,185 |
Total assets | 8,979,092 | 8,606,076 |
Current liabilities: | ||
Notes payable and current maturities of long-term debt | 344,157 | 151,122 |
Accounts payable | 723,693 | 650,880 |
Accrued compensation and employee benefits | 197,166 | 223,039 |
Accrued insurance | 102,219 | 99,642 |
Other accrued expenses | 252,373 | 235,971 |
Federal and other taxes on income | 20,759 | 6,528 |
Total current liabilities | 1,640,367 | 1,367,182 |
Long-term debt | 2,607,066 | 2,603,655 |
Deferred income taxes | 593,776 | 575,709 |
Other liabilities | 424,148 | 414,955 |
Stockholders' Equity: | ||
Total stockholders' equity | 3,713,735 | 3,644,575 |
Total liabilities and stockholders' equity | $ 8,979,092 | $ 8,606,076 |
CONDENSED CONSOLIDATED BALANCE5
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Current assets: | ||
Allowance for doubtful accounts receivable | $ 19,402 | $ 18,050 |
CONDENSED CONSOLIDATED STATEME6
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (unaudited) - 6 months ended Jun. 30, 2016 - USD ($) $ in Thousands | Total | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Earnings (Loss) [Member] | Treasury Stock [Member] |
Balance at Dec. 31, 2015 | $ 3,644,575 | $ 256,113 | $ 928,409 | $ 7,686,642 | $ (254,573) | $ (4,972,016) |
Net earnings | 217,646 | 0 | 0 | 217,646 | 0 | 0 |
Dividends paid | (130,654) | 0 | 0 | (130,654) | 0 | 0 |
Common stock issued for the exercise of share-based awards | (7,440) | 211 | (7,651) | 0 | 0 | 0 |
Tax benefit from the exercise of share-based awards | 2,218 | 0 | 2,218 | 0 | 0 | 0 |
Share-based compensation expense | 14,360 | 0 | 14,360 | 0 | 0 | 0 |
Other comprehensive earnings, net of tax | (26,970) | 0 | 0 | 0 | (26,970) | 0 |
Balance at Jun. 30, 2016 | $ 3,713,735 | $ 256,324 | $ 937,336 | $ 7,773,634 | $ (281,543) | $ (4,972,016) |
CONDENSED CONSOLIDATED STATEME7
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (unaudited) (Parenthetical) - $ / shares | Jun. 30, 2016 | Dec. 31, 2015 |
Statement of Stockholders' Equity [Abstract] | ||
Preferred stock, par value per share | $ 100 | $ 100 |
Preferred stock, shares authorized | 100,000 | 100,000 |
Preferred stock, shares issued | 0 | 0 |
Common stock, par value per share | $ 1 | $ 1 |
CONDENSED CONSOLIDATED STATEME8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2015 | |
Operating Activities of Continuing Operations | ||
Net earnings | $ 217,646 | $ 541,906 |
Adjustments to reconcile net earnings to cash from operating activities: | ||
Earnings from discontinued operations, net | 0 | (269,082) |
Depreciation and amortization | 176,698 | 158,209 |
Stock-based compensation | 14,360 | 18,851 |
Gain on sale of assets | (1,530) | 0 |
Gain on Disposition of Business | (11,228) | 0 |
Cash effect of changes in current assets and liabilities (excluding effects of acquisitions, dispositions and foreign exchange): | ||
Accounts receivable | 429 | 17,459 |
Inventories | (16,429) | 861 |
Prepaid expenses and other assets | (5,449) | 1,025 |
Accounts payable | 5,377 | 6,588 |
Accrued compensation and employee benefits | (42,534) | (87,716) |
Accrued expenses and other liabilities | 16,135 | (21,313) |
Accrued and deferred taxes, net | 11,746 | (17,805) |
Other, net | (23,940) | 1,260 |
Net cash provided by operating activities of continuing operations | 341,281 | 350,243 |
Investing Activities of Continuing Operations | ||
Additions to property, plant and equipment | (72,652) | (71,763) |
Acquisitions (net of cash and cash equivalents acquired) | (475,236) | (6,500) |
Proceeds from the sale of property, plant and equipment | 5,804 | 7,723 |
Proceeds from the sale of businesses | 47,300 | 685,000 |
Other | (488) | 0 |
Net cash (used in) provided by investing activities of continuing operations | (495,272) | 614,460 |
Financing Activities of Continuing Operations | ||
Purchase of common stock | 0 | (500,134) |
Proceeds from exercise of share-based awards, including tax benefits | 3,966 | 3,481 |
Change in commercial paper and notes payable, net | 185,556 | (396,100) |
Dividends paid to stockholders | (131,253) | (127,659) |
Payments to settle employee tax obligations on exercise of share-based awards | (7,440) | (4,478) |
Reduction of long-term debt | 0 | (42) |
Net cash provided by (used in) financing activities of continuing operations | 50,829 | (1,024,932) |
Cash Flows from Discontinued Operations | ||
Net cash used in operating activities of discontinued operations | 0 | (10,053) |
Net cash used in investing activities of discontinued operations | 0 | (1,984) |
Net cash used in discontinued operations | 0 | (12,037) |
Effect of exchange rate changes on cash and cash equivalents | (3,883) | (14,147) |
Net decrease in cash and cash equivalents | (107,045) | (86,413) |
Cash and cash equivalents at beginning of period | 362,185 | 681,581 |
Cash and cash equivalents at end of period | $ 255,140 | $ 595,168 |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Jun. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | 1. Basis of Presentation The accompanying unaudited Condensed Consolidated Financial Statements, in accordance with Securities and Exchange Commission ("SEC") rules for interim periods, do not include all of the information and notes for complete financial statements as required by accounting principles generally accepted in the United States of America. As such, the accompanying unaudited Condensed Consolidated Financial Statements should be read in conjunction with the Dover Corporation ("Dover" or the "Company") Annual Report on Form 10-K for the year ended December 31, 2015 , which provides a more complete understanding of the Company’s accounting policies, financial position, operating results, business, properties, and other matters. The year end Condensed Consolidated Balance Sheet was derived from audited financial statements. Certain amounts in the prior year have been reclassified to conform to the current year presentation. It is the opinion of management that these financial statements reflect all adjustments necessary for a fair statement of the interim results. The results of operations of any interim period are not necessarily indicative of the results of operations for the full year. |
Acquisitions
Acquisitions | 6 Months Ended |
Jun. 30, 2016 | |
Business Combinations [Abstract] | |
Acquisitions | 2. Acquisitions During the six months ended June 30, 2016 , the Company acquired three businesses within the Fluids segment for net cash consideration of $475,236 . The following acquisitions were made during the six months ended June 30, 2016 . 2016 Acquisitions Date Type Company / Product Line Acquired Location (Near) Segment January 7 Stock Tokheim Group S.A.S. Dundee, UK Fluids Manufacturer of fuel dispensers, retail automation systems and payment solutions. May 25 Stock Fairbanks Environmental LTD Skelmersdale, UK Fluids Provider of monitoring and optimization software and tools centered around fuel management and on-site services. June 13 Stock ProGauge Milan, Italy Fluids Provider of automatic tank gauge solutions, including a variety of tank probes, consoles, and related software and calibration services for service stations to measure and monitor fuel tank levels. The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values: Total Current assets, net of cash acquired $ 101,243 Property, plant and equipment 31,240 Goodwill 301,577 Intangible assets 192,065 Other non-current assets 5,564 Current liabilities (105,699 ) Non-current liabilities (50,754 ) Net assets acquired $ 475,236 The amounts assigned to goodwill and major intangible asset classifications for the 2016 acquisitions are as follows: Amount allocated Useful life (in years) Goodwill - Non deductible $ 301,577 na Customer intangibles 101,898 10 Trademarks 24,866 15 Other intangibles 65,301 10 $ 493,642 The goodwill identified by these acquisitions reflect the benefits expected to be derived from product line expansion and operational synergies. Upon consummation of the acquisitions, with the exception of a minor noncontrolling interest in the Tokheim China subsidiary, these businesses are now wholly-owned by Dover. The Company has substantially completed the purchase price allocations for the 2016 acquisitions. As additional information is obtained about these assets and liabilities within the measurement period (not to exceed one year from the date of acquisition), the Company will refine its estimates of fair value to allocate the purchase price more accurately. Purchase price allocation adjustments may arise through working capital adjustments, asset appraisals or to reflect additional facts and circumstances in existence as of the acquisition date. Identified measurement period adjustments will be recorded, including any related impacts to net earnings, in the reporting period in which the adjustments are determined and may be significant. See Note 6 Goodwill and Other Intangible Assets for purchase price adjustments. The unaudited Condensed Consolidated Statements of Earnings include the results of these businesses from the date of acquisition. Pro Forma Information The following unaudited pro forma information illustrates the impact of both 2016 and 2015 acquisitions on the Company’s revenue and earnings from continuing operations for the three and six months ended June 30, 2016 and 2015 . In 2015, the Company acquired four businesses in separate transactions for net cash consideration of $567,843 . The 2016 and 2015 pro forma information assumes that the 2016 and 2015 acquisitions had taken place at the beginning of the prior year. Pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to 2016 and 2015 acquisitions. Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Revenue from continuing operations: As reported $ 1,686,345 $ 1,758,628 $ 3,308,618 $ 3,474,129 Pro forma 1,690,286 1,884,970 3,324,674 3,725,932 Earnings from continuing operations: As reported $ 118,290 $ 155,634 $ 217,646 $ 272,824 Pro forma 120,556 165,251 229,031 286,930 Basic earnings per share from continuing operations: As reported $ 0.76 $ 0.98 $ 1.40 $ 1.70 Pro forma 0.78 1.04 1.48 1.79 Diluted earnings per share from continuing operations: As reported $ 0.76 $ 0.97 $ 1.39 $ 1.69 Pro forma 0.77 1.03 1.46 1.77 |
Discontinued Operations
Discontinued Operations | 6 Months Ended |
Jun. 30, 2016 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Discontinued Operations | 3. Disposed and Discontinued Operations Management evaluates Dover's businesses periodically for their strategic fit within its operations and may from time to time sell or discontinue certain operations for various reasons. Disposed Businesses On February 17, 2016, the company completed the sale of Texas Hydraulics. This disposal did not represent a strategic shift in operations and, therefore, did not qualify for presentation as a discontinued operation. Upon disposal of the business the Company recognized total proceeds of $47,300 , which resulted in a gain on sale of $11,228 included within Other income, net within the Condensed Consolidated Statements of Earnings. Discontinued Operations The results of discontinued operations for the three and six months ended June 30, 2015 reflect the net earnings of businesses held for sale, Datamax O'Neil and Sargent Aerospace, prior to their respective sale dates. On March 2, 2015, the Company completed the sale of Datamax O'Neil for total proceeds of $185,000 , which resulted in a net gain on sale of $87,781 . On April 24, 2015, the Company completed the sale of Sargent Aerospace for total proceeds of $500,000 , which resulted in a net gain on sale of $177,800 . Summarized results of the Company’s discontinued operations are as follows: Three Months Ended June 30, Six Months Ended June 30, 2015 2015 Revenue $ 8,374 $ 72,869 Gain on sale, net of tax 178,227 265,581 (Loss) earnings from operations before taxes (272 ) 8,708 Provision for income taxes (1,193 ) (5,207 ) (Loss) earnings from operations, net of tax (1,465 ) 3,501 Earnings from discontinued operations, net of tax $ 176,762 $ 269,082 The Company had no assets or liabilities classified as held for sale as of June 30, 2016 and December 31, 2015 . |
Inventories
Inventories | 6 Months Ended |
Jun. 30, 2016 | |
Inventory, Net [Abstract] | |
Inventory Disclosure | 4. Inventories, net June 30, 2016 December 31, 2015 Raw materials $ 354,170 $ 333,551 Work in progress 154,841 135,624 Finished goods 436,755 443,032 Subtotal 945,766 912,207 Less reserves (111,859 ) (109,312 ) Total $ 833,907 $ 802,895 |
Property, Plant and Equipment
Property, Plant and Equipment | 6 Months Ended |
Jun. 30, 2016 | |
Property, Plant and Equipment [Abstract] | |
Property, Plant and Equipment Disclosure | 5. Property, Plant and Equipment, net June 30, 2016 December 31, 2015 Land $ 56,104 $ 55,567 Buildings and improvements 555,345 546,809 Machinery, equipment and other 1,780,162 1,772,031 Subtotal 2,391,611 2,374,407 Less accumulated depreciation (1,538,027 ) (1,520,138 ) Total $ 853,584 $ 854,269 Depreciation expense totaled $44,501 and $38,408 for the three months ended June 30, 2016 and 2015 , respectively. For the six months ended June 30, 2016 and 2015 , depreciation expense was $89,530 and $78,616 , respectively. |
Goodwill and Other Intangible A
Goodwill and Other Intangible Assets | 6 Months Ended |
Jun. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Other Intangible Assets | 6. Goodwill and Other Intangible Assets The following table provides the changes in carrying value of goodwill by segment for the six months ended June 30, 2016 : Energy Engineered Systems Fluids Refrigeration & Food Equipment Total Balance at December 31, 2015 $ 1,047,180 $ 1,473,864 $ 655,745 $ 560,600 $ 3,737,389 Acquisitions — — 301,577 — 301,577 Purchase price adjustments — 363 4,688 580 5,631 Disposition of business — (9,615 ) — — (9,615 ) Foreign currency translation 1,463 1,394 (3,747 ) 407 (483 ) Balance at June 30, 2016 $ 1,048,643 $ 1,466,006 $ 958,263 $ 561,587 $ 4,034,499 As noted in Note 3 Disposed and Discontinued Operations , the Company completed the sale of its Texas Hydraulics business during the six months ended June 30, 2016 . As a result of this sale, the Engineered Systems goodwill balance was reduced by $9,615 . During the six months ended June 30, 2016 , the Company recorded adjustments totaling $5,631 to goodwill relating to purchase price adjustments as a result of working capital adjustments and refinements of estimates to assets acquired and liabilities assumed for the 2015 acquisitions of Gemtron, JK Group, Gala Industries and Reduction Engineering Scheer. During the three months ended June 30, 2016 , the Company recorded an adjustment of $17,200 to goodwill as a result of working capital adjustments for the acquisition of Tokheim in the first quarter of 2016. This reduction in price is included in Acquisitions in the table above. In accordance with the applicable accounting standard, Dover performs its annual goodwill impairment testing in the fourth quarter of each year. In addition to the annual impairment test, the Company is required to regularly assess whether a triggering event has occurred which would require interim impairment testing. The Company has considered the economic environments in which its businesses operate, particularly those reporting units exposed to the decline in oil and gas markets, and the long-term outlook for those businesses. The Company has determined that a triggering event has not occurred which would require impairment testing at this time. The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset: June 30, 2016 December 31, 2015 Gross Carrying Amount Accumulated Amortization Gross Carrying Amount Accumulated Amortization Amortized intangible assets: Trademarks $ 175,774 $ 52,863 $ 150,926 $ 45,536 Patents 152,110 119,160 150,570 112,399 Customer Intangibles 1,661,639 658,738 1,567,048 595,635 Unpatented Technologies 134,203 58,896 137,919 56,495 Drawings & Manuals 39,437 22,473 34,232 15,760 Distributor Relationships 117,272 41,421 64,614 37,610 Other 26,898 19,532 23,923 18,168 Total 2,307,333 973,083 2,129,232 881,603 Unamortized intangible assets: Trademarks 165,644 165,594 Total intangible assets, net $ 1,499,894 $ 1,413,223 Amortization expense totaled $43,593 and $39,619 for the three months ended June 30, 2016 and 2015 , respectively. For the six months ended June 30, 2016 and 2015 , amortization expense was $87,168 and $79,593 , respectively. |
Restructuring Activities
Restructuring Activities | 6 Months Ended |
Jun. 30, 2016 | |
Restructuring [Abstract] | |
Restructuring and Related Activities Disclosure | 7. Restructuring Activities The following table details restructuring charges incurred by segment for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Energy $ 5,610 $ 2,556 $ 12,026 $ 20,378 Engineered Systems 773 747 2,740 5,102 Fluids 2,764 58 7,990 2,155 Refrigeration & Food Equipment 52 (243 ) 73 (525 ) Corporate — — 757 111 Total $ 9,199 $ 3,118 $ 23,586 $ 27,221 These amounts are classified in the unaudited Condensed Consolidated Statements of Earnings as follows: Cost of goods and services $ 4,329 $ 2,474 $ 10,180 $ 9,928 Selling and administrative expenses 4,870 644 13,406 17,293 Total $ 9,199 $ 3,118 $ 23,586 $ 27,221 The restructuring expenses of $9,199 and $23,586 incurred in the three and six months ended June 30, 2016 related to restructuring programs initiated during 2016 and 2015 . These programs are designed to better align the Company's costs and operations with current market conditions through targeted facility consolidations, headcount reductions and other measures to further optimize operations. The Company expects the programs currently underway to be substantially completed in the next twelve to eighteen months. The $9,199 of restructuring charges incurred during the second quarter of 2016 primarily included the following items: • The Energy segment incurred restructuring charges of $5,610 related to various programs across the segment focused on workforce reductions and field and facility consolidations. These programs were initiated to better align cost base with the anticipated demand environment. • The Fluids segment recorded $2,764 of restructuring charges principally related to headcount reductions and facility consolidations at various businesses across the segment. • The Engineered Systems segment and Refrigeration and Food Equipment segment incurred restructuring charges related primarily to headcount reductions. The following table details the Company’s severance and other restructuring accrual activity: Severance Exit Total Balance at December 31, 2015 $ 11,036 $ 2,955 $ 13,991 Restructuring charges 17,052 6,534 23,586 Payments (16,973 ) (2,595 ) (19,568 ) Foreign currency translation 10 36 46 Other, including write-offs of fixed assets and acquired balances 2,374 (2,374 ) — Balance at June 30, 2016 $ 13,499 $ 4,556 $ 18,055 The accrual balance at June 30, 2016 primarily reflects restructuring plans initiated during the year, as well as ongoing lease commitment obligations for facilities closed in earlier periods. |
Borrowings
Borrowings | 6 Months Ended |
Jun. 30, 2016 | |
Debt Disclosure [Abstract] | |
Borrowings | 8. Borrowings Borrowings consist of the following: June 30, 2016 December 31, 2015 Short-term Current portion of long-term debt $ 7,157 $ 122 Commercial paper 337,000 151,000 $ 344,157 $ 151,122 June 30, 2016 December 31, 2015 Long-term 5.45% 10-year notes due March 15, 2018 349,423 349,258 2.125% 7-year notes due December 1, 2020 (Euro-denominated) 330,303 328,592 4.30% 10-year notes due March 1, 2021 449,878 449,865 3.150% 10-year notes due November 15, 2025 397,105 396,951 6.65% 30-year debentures due June 1, 2028 199,569 199,552 5.375% 30-year debentures due October 15, 2035 296,924 296,844 6.60% 30-year notes due March 15, 2038 248,080 248,036 5.375% 30-year notes due March 1, 2041 346,069 345,989 Other, less current installments 2,496 2,255 Total long-term debt 2,619,847 2,617,342 Unamortized debt issuance costs (12,781 ) (13,687 ) Long-term debt, net of debt issuance costs $ 2,607,066 $ 2,603,655 The Company adopted new accounting guidance effective January 1, 2016 which requires debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct reduction of the carrying amount of the related debt. Upon adoption, the Company reclassified $13,687 from assets to long-term debt to reflect this guidance in the comparable balance as of December 31, 2015 . The Company maintains a $1.0 billion five-year unsecured revolving credit facility with a syndicate of banks (the "Credit Agreement") which expires on November 10, 2020 . The Company was in compliance with its revolving credit and other long-term debt covenants at June 30, 2016 and had a coverage ratio of 9.7 to 1.0. The Company primarily uses this facility as liquidity back-up for its commercial paper program and has not drawn down any loans under the facility and does not anticipate doing so. The Company generally uses commercial paper borrowings for general corporate purposes, funding of acquisitions, and repurchases of its common stock. Interest expense and interest income for the three and six months ended June 30, 2016 and 2015 were as follows: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Interest expense $ 33,779 $ 33,053 $ 67,097 $ 66,058 Interest income (1,622 ) (1,065 ) (3,226 ) (2,033 ) Interest expense, net $ 32,157 $ 31,988 $ 63,871 $ 64,025 Letters of Credit As of June 30, 2016 , the Company had approximately $100,319 outstanding in letters of credit and guarantees with financial institutions which expire at various dates within 2016 through 2023 . These letters of credit are primarily maintained as security for insurance, warranty, and other performance obligations. |
Financial Instruments
Financial Instruments | 6 Months Ended |
Jun. 30, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Instruments and Hedging Activities Disclosure | 9. Financial Instruments Derivatives The Company is exposed to market risk for changes in foreign currency exchange rates due to the global nature of its operations and certain commodity risks. In order to manage these risks the Company has hedged portions of its forecasted sales and purchases to occur within the next twelve months that are denominated in non-functional currencies, with currency forward or collar contracts designated as cash flow hedges. At June 30, 2016 and December 31, 2015 , the Company had contracts with U.S. dollar equivalent notional amounts of $41,375 and $37,735 , respectively, to exchange foreign currencies, principally the U.S. dollar, Chinese Yuan, Pound Sterling, Canadian Dollar, and Euro. The Company believes it is probable that all forecasted cash flow transactions will occur. In addition, the Company had outstanding contracts with a total notional amount of $72,022 and $51,369 at June 30, 2016 and December 31, 2015 , respectively, that are not designated as hedging instruments. These instruments are used to reduce the Company's exposure for operating receivables and payables that are denominated in non-functional currencies. The following table sets forth the fair values of derivative instruments held by the Company as of June 30, 2016 and December 31, 2015 and the balance sheet lines in which they are recorded: Fair Value Asset (Liability) June 30, 2016 December 31, 2015 Balance Sheet Caption Foreign currency forward / collar contracts $ 329 $ 170 Prepaid / Other assets Foreign currency forward / collar contracts (551 ) (452 ) Other accrued expenses The amount of gains or losses from hedging activity recorded in earnings is not significant, and the amount of unrealized gains and losses from cash flow hedges that are expected to be reclassified to earnings in the next twelve months is not significant; therefore, additional tabular disclosures are not presented. There are no amounts excluded from the assessment of hedge effectiveness, and the Company's derivative instruments that are subject to credit risk contingent features were not significant. The Company is exposed to credit loss in the event of nonperformance by counterparties to the financial instrument contracts held by the Company; however, nonperformance by these counterparties is considered unlikely as the Company’s policy is to contract with highly-rated, diversified counterparties. Additionally, the Company has designated the €300.0 million of Euro-denominated notes issued December 4, 2013 as a hedge of a portion of its net investment in Euro-denominated operations. Due to the high degree of effectiveness between the hedging instruments and the exposure being hedged, fluctuations in the value of the Euro-denominated debt due to exchange rate changes are offset by changes in the net investment. Accordingly, changes in the value of the Euro-denominated debt are recognized in the cumulative translation adjustment section of other comprehensive income to offset changes in the value of the net investment in Euro-denominated operations. Gains (losses) on net investment hedges are recognized in other compressive earnings (losses) as a part of foreign currency translation adjustments as follows: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Gain (loss) on Euro-denominated debt $ 4,500 $ (6,975 ) $ (1,665 ) $ 28,375 Loss on Swiss franc cross-currency swap — (2,716 ) — (4,049 ) Total gain (loss) on net investment hedges before tax 4,500 (9,691 ) (1,665 ) 24,326 Tax (expense) benefit (1,575 ) 3,392 583 (8,514 ) Net gain (loss) on net investment hedges, net of tax $ 2,925 $ (6,299 ) $ (1,082 ) $ 15,812 Fair Value Measurements ASC 820, "Fair Value Measurements and Disclosures," establishes a fair value hierarchy that requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs include inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of assets or liabilities. Level 3 inputs are unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2016 and December 31, 2015 : June 30, 2016 December 31, 2015 Level 2 Level 2 Assets: Foreign currency cash flow hedges $ 329 $ 170 Liabilities: Foreign currency cash flow hedges 551 452 In addition to fair value disclosure requirements related to financial instruments carried at fair value, accounting standards require interim disclosures regarding the fair value of all of the Company’s financial instruments. The estimated fair value of long-term debt, net of unamortized debt issuance costs at June 30, 2016 and December 31, 2015 was $3,103,540 and $2,880,734 , respectively, compared to the carrying value of $2,607,066 and $2,603,655 , respectively. The estimated fair value of long-term debt is based on quoted market prices for similar instruments and is, therefore, classified as Level 2 within the fair value hierarchy. The carrying values of cash and cash equivalents, trade receivables, accounts payable, and notes payable are reasonable estimates of their fair values as of June 30, 2016 and December 31, 2015 due to the short-term nature of these instruments. |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 10. Income Taxes The effective tax rates for continuing operations for the three months ended June 30, 2016 and 2015 were 28.1% and 29.6% , respectively. Excluding unfavorable net discrete items in each period, the effective tax rates for the three months ended June 30, 2016 and 2015 were 27.3% and 29.3% , respectively. The discrete items for the three months ended June 30, 2016 resulted primarily from reassessment of the realizable benefits of certain state credits. The 2015 discrete items principally resulted from the conclusion of certain state tax audits and an adjustment of the tax accounts to the return filed. The reduction in the effective tax rate year over year is principally due to a change in the geographic mix of earnings as well as restructuring of foreign operations. The effective tax rates for continuing operations for the six months ended June 30, 2016 and 2015 were 25.5% and 29.3% , respectively. Excluding net discrete items in each period , the effective tax rate for the six months ended June 30, 2016 and 2015 was 27.6% and 29.3% , respectively. The decrease in the effective tax rate for the six months ended June 30, 2016 relative to the prior year is primarily due to the revaluation of deferred tax balances as a result of a tax rate reduction in a non U.S. jurisdiction. Dover and its subsidiaries file tax returns in the U.S., including various state and local returns, and in other foreign jurisdictions. We believe adequate provision has been made for all income tax uncertainties. The Company is routinely audited by taxing authorities in its filing jurisdictions, and a number of these audits are currently underway. The Company believes that within the next twelve months uncertain tax positions may be resolved and statutes of limitations will expire, which could result in a decrease in the gross amount of unrecognized tax benefits of approximately zero to $18,310 . A portion of these unrecognized tax benefits relate to companies previously reported as discontinued operations. |
Equity Incentive Program
Equity Incentive Program | 6 Months Ended |
Jun. 30, 2016 | |
Share-based Compensation [Abstract] | |
Share-based Compensation | 11. Equity Incentive Program The Company typically grants equity awards annually at its regularly scheduled first quarter meeting of the Compensation Committee of the Board of Directors. During the first and second quarters of 2016 , the Company issued stock-settled appreciation rights ("SARs") covering 1,346,354 shares, performance share awards of 79,561 and restricted stock units of 244,707 . The Company uses the Black-Scholes option pricing model to determine the fair value of each SAR on the date of grant. Expected volatilities are based on Dover's stock price history, including implied volatilities from traded options on Dover stock. The Company uses historical data to estimate SAR exercise and employee termination patterns within the valuation model. The expected life of SARs granted is derived from the output of the option valuation model and represents the average period of time that SARs granted are expected to be outstanding. The interest rate for periods within the contractual life of the SARs is based on the U.S. Treasury yield curve in effect at the time of grant. The assumptions used in determining the fair value of the SARs awarded during the respective periods are as follows: SARs 2016 2015 Risk-free interest rate 1.05 % 1.51 % Dividend yield 3.09 % 2.24 % Expected life (years) 4.6 5.1 Volatility 26.17 % 27.19 % Grant price $ 57.25 $ 73.28 Fair value per share at date of grant $ 9.25 $ 14.55 The performance share awards granted in 2015 and 2016 are considered performance condition awards as attainment is based on Dover's performance relative to established internal metrics. The fair value of these awards was determined using Dover's closing stock price on the date of grant. The expected attainment of the internal metrics for these awards is analyzed each reporting period, and the related expense is adjusted based on expected attainment, if that attainment differs from previous estimates. The cumulative effect on current and prior periods of a change in attainment is recognized in compensation cost in the period of change. The fair value and average attainment used in determining compensation cost for the performance shares issued in 2015 and 2016 is as follows for the six months ended June 30, 2016 : Performance shares 2016 2015 Fair value per share at date of grant $ 57.25 $ 73.28 Average attainment rate reflected in expense 45.14 % 29.81 % Stock-based compensation is reported within selling and administrative expenses in the accompanying unaudited Condensed Consolidated Statements of Earnings. The following table summarizes the Company’s compensation expense relating to all stock-based incentive plans: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Pre-tax compensation expense $ 2,973 $ 5,464 $ 14,360 $ 18,851 Tax benefit (1,030 ) (1,917 ) (5,080 ) (6,681 ) Total stock-based compensation expense, net of tax $ 1,943 $ 3,547 $ 9,280 $ 12,170 |
Commitments and Contingent Liab
Commitments and Contingent Liabilities | 6 Months Ended |
Jun. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingent Liabilities | 12. Commitments and Contingent Liabilities Litigation A few of the Company’s subsidiaries are involved in legal proceedings relating to the cleanup of waste disposal sites identified under federal and state statutes that provide for the allocation of such costs among "potentially responsible parties." In each instance, the extent of the Company’s liability appears to be very small in relation to the total projected expenditures and the number of other "potentially responsible parties" involved and is anticipated to be immaterial to the Company. In addition, a few of the Company’s subsidiaries are involved in ongoing remedial activities at certain current and former plant sites, in cooperation with regulatory agencies, and appropriate reserves have been established. At June 30, 2016 and December 31, 2015 , the Company has reserves totaling $31,806 and $30,595 , respectively, for environmental and other matters, including private party claims for exposure to hazardous substances, that are probable and estimable. The Company and certain of its subsidiaries are also parties to a number of other legal proceedings incidental to their businesses. These proceedings primarily involve claims by private parties alleging injury arising out of use of the Company’s products, patent infringement, employment matters, and commercial disputes. Management and legal counsel, at least quarterly, review the probable outcome of such proceedings, the costs and expenses reasonably expected to be incurred and currently accrued to-date, and the availability and extent of insurance coverage. The Company has reserves for legal matters that are probable and estimable and not otherwise covered by insurance, and at June 30, 2016 and December 31, 2015 , these reserves are not significant. While it is not possible at this time to predict the outcome of these legal actions, in the opinion of management, based on the aforementioned reviews, the Company is not currently involved in any legal proceedings which, individually or in the aggregate, could have a material effect on its financial position, results of operations, or cash flows. Warranty Accruals Estimated warranty program claims are provided for at the time of sale. Amounts provided for are based on historical costs and adjusted for new claims. The changes in the carrying amount of product warranties through June 30, 2016 and 2015 are as follows: 2016 2015 Beginning Balance, January 1 $ 44,466 $ 49,388 Provision for warranties 29,148 24,877 Settlements made (26,649 ) (28,390 ) Other adjustments, including acquisitions and currency translation 3,011 (517 ) Ending balance, June 30 $ 49,976 $ 45,358 |
Employee Benefit Plans
Employee Benefit Plans | 6 Months Ended |
Jun. 30, 2016 | |
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract] | |
Employee Benefit Plans | 13. Employee Benefit Plans Retirement Plans The Company offers defined contribution retirement plans which cover the majority of its U.S. employees, as well as employees in certain other countries. In addition, the Company sponsors qualified defined benefit pension plans covering certain employees of the Company and its subsidiaries. The plans’ benefits are generally based on years of service and employee compensation. The Company also provides to certain management employees, through non-qualified plans, supplemental retirement benefits in excess of qualified plan limits imposed by federal tax law. The following tables set forth the components of the Company’s net periodic expense relating to retirement benefit plans: Qualified Defined Benefits Three Months Ended June 30, Six Months Ended June 30, U.S. Plan Non-U.S. Plans U.S. Plan Non-U.S. Plans 2016 2015 2016 2015 2016 2015 2016 2015 Service Cost $ 3,479 $ 3,916 $ 1,405 $ 1,663 $ 6,957 $ 7,831 $ 2,778 $ 3,351 Interest Cost 5,761 5,791 1,394 1,476 11,523 11,582 2,769 2,962 Expected return on plan assets (9,699 ) (10,393 ) (1,974 ) (2,011 ) (19,397 ) (20,786 ) (3,922 ) (4,030 ) Amortization: Prior service cost 183 224 (100 ) 22 366 448 (199 ) 45 Recognized actuarial loss 1,610 3,155 675 661 3,219 6,310 1,340 1,336 Transition obligation — — 1 9 — — 2 18 Curtailments, special termination benefits, and settlements — — — 1 810 3 Net periodic expense $ 1,334 $ 2,693 $ 1,401 $ 1,821 $ 2,668 $ 6,195 $ 2,768 $ 3,685 Non-Qualified Supplemental Benefits Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Service Cost $ 739 $ 935 $ 1,479 $ 1,870 Interest Cost 1,317 1,265 2,634 2,531 Amortization: Prior service cost 1,566 1,732 3,133 3,464 Recognized actuarial (gain) loss (140 ) 72 (280 ) 143 Net periodic expense $ 3,482 $ 4,004 $ 6,966 $ 8,008 Post-Retirement Plans The Company also maintains post retirement benefit plans, although these plans are effectively closed to new entrants. The supplemental and post retirement benefit plans are supported by the general assets of the Company. The following table sets forth the components of the Company’s net periodic expense relating to its post-retirement benefit plans: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Service Cost $ 13 $ 40 $ 26 $ 81 Interest Cost 104 128 209 256 Amortization: Prior service cost (35 ) (93 ) (71 ) (186 ) Recognized actuarial gain (59 ) (7 ) (118 ) (15 ) Net periodic expense $ 23 $ 68 $ 46 $ 136 The total amount amortized out of accumulated other comprehensive income into net periodic pension and post-retirement expense totaled $3,701 and $5,775 for the three months ended June 30, 2016 and 2015 , respectively, and $7,392 and $11,563 for the six months ended June 30, 2016 and 2015 , respectively. Defined Contribution Retirement Plans The Company also offers defined contribution retirement plans which cover the majority of its U.S. employees, as well as employees in certain other countries. The Company’s expense relating to defined contribution plans was $8,349 , and $8,005 for the three months ended June 30, 2016 and 2015 , respectively, and $18,157 and $17,011 for the six months ended June 30, 2016 and 2015 . |
Other Comprehensive Earnings
Other Comprehensive Earnings | 6 Months Ended |
Jun. 30, 2016 | |
Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Other Comprehensive Earnings | 14. Other Comprehensive Earnings (Loss) The amounts recognized in other comprehensive (loss) earnings were as follows: Three Months Ended Three Months Ended June 30, 2016 June 30, 2015 Pre-tax Tax Net of tax Pre-tax Tax Net of tax Foreign currency translation adjustments $ (40,417 ) $ (1,575 ) $ (41,992 ) $ 33,058 $ 3,392 $ 36,450 Pension and other postretirement benefit plans 3,701 (1,245 ) 2,456 5,775 (1,958 ) 3,817 Changes in fair value of cash flow hedges 78 (27 ) 51 (364 ) 127 (237 ) Other (507 ) 59 (448 ) 317 (40 ) 277 Total other comprehensive (loss) earnings $ (37,145 ) $ (2,788 ) $ (39,933 ) $ 38,786 $ 1,521 $ 40,307 Foreign currency translation adjustments for the three months ended June 30, 2016 and 2015 include a pre-tax gain of $4,500 and a pre-tax loss $9,691 , respectively, on the Company's net investment hedges, which resulted in a tax expense of $1,575 and tax benefit of $3,392 reflected in other comprehensive income for the respective periods. See also Note 9 Financial Instruments . Six Months Ended Six Months Ended June 30, 2016 June 30, 2015 Pre-tax Tax Net of tax Pre-tax Tax Net of tax Foreign currency translation adjustments $ (33,806 ) $ 583 $ (33,223 ) $ (39,145 ) $ (8,514 ) $ (47,659 ) Pension and other postretirement benefit plans 7,392 (2,486 ) 4,906 11,563 (3,920 ) 7,643 Changes in fair value of cash flow hedges (69 ) 24 (45 ) 1,265 (443 ) 822 Other 1,584 (192 ) 1,392 558 (67 ) 491 Total other comprehensive loss $ (24,899 ) $ (2,071 ) $ (26,970 ) $ (25,759 ) $ (12,944 ) $ (38,703 ) Foreign currency translation adjustments for the six months ended June 30, 2016 include pre-tax losses of $1,665 on the Company's net investment hedges, which result in a tax benefit of $583 reflected in other comprehensive income. The six months ended June 30, 2015 reflect gains of $24,326 on these hedges, which resulted a tax expense of $8,514 included in other comprehensive income. See also Note 9 Financial Instruments . Total comprehensive earnings were as follows: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Net earnings $ 118,290 $ 332,396 $ 217,646 $ 541,906 Other comprehensive (loss) earnings (39,933 ) 40,307 (26,970 ) (38,703 ) Comprehensive earnings $ 78,357 $ 372,703 $ 190,676 $ 503,203 Amounts reclassified from accumulated other comprehensive earnings (loss) to earnings (loss) during the three and six months ended June 30, 2016 and 2015 were as follows: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Pension and postretirement benefit plans: Amortization of actuarial losses $ 2,087 $ 3,890 $ 4,163 $ 7,792 Amortization of prior service costs 1,614 1,885 3,229 3,771 Total before tax 3,701 5,775 7,392 11,563 Tax provision (1,245 ) (1,958 ) (2,486 ) (3,920 ) Net of tax $ 2,456 $ 3,817 $ 4,906 $ 7,643 Cash flow hedges: Net gains reclassified into earnings $ 328 $ 877 $ 256 $ 724 Tax provision (115 ) (307 ) (90 ) (253 ) Net of tax $ 213 $ 570 $ 166 $ 471 The Company recognizes net periodic pension cost, which includes amortization of net actuarial losses and prior service costs, in both selling and administrative expenses and cost of goods and services, depending on the functional area of the underlying employees included in the plans. Cash flow hedges consist mainly of foreign currency forward contracts. The Company recognizes the realized gains and losses on its cash flow hedges in the same line item as the hedged transaction, such as revenue, cost of goods and services, or selling & administrative expenses. |
Segment Information
Segment Information | 6 Months Ended |
Jun. 30, 2016 | |
Segment Reporting [Abstract] | |
Segment Information | 15. Segment Information For management reporting and performance evaluation purposes, the Company categorizes its operating companies into four distinct reportable segments. Segment financial information and a reconciliation of segment results to consolidated results is as follows: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Revenue: Energy $ 259,008 $ 366,044 $ 542,238 $ 796,467 Engineered Systems 592,432 593,091 1,169,427 1,166,287 Fluids 405,838 351,511 804,900 691,747 Refrigeration & Food Equipment 429,386 448,115 792,638 820,212 Intra-segment eliminations (319 ) (133 ) (585 ) (584 ) Total consolidated revenue $ 1,686,345 $ 1,758,628 $ 3,308,618 $ 3,474,129 Earnings from continuing operations: Segment (loss) earnings: Energy $ (75 ) $ 40,909 $ 11,169 $ 93,214 Engineered Systems 104,034 96,702 197,782 184,851 Fluids 54,033 70,168 100,080 124,802 Refrigeration & Food Equipment 63,230 65,732 101,391 101,882 Total segments 221,222 273,511 410,422 504,749 Corporate expense / other (1) 24,566 20,382 54,428 54,908 Net interest expense 32,157 31,988 63,871 64,025 Earnings before provision for income taxes and discontinued operations 164,499 221,141 292,123 385,816 Provision for taxes 46,209 65,507 74,477 112,992 Earnings from continuing operations $ 118,290 $ 155,634 $ 217,646 $ 272,824 (1) Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, and various administrative expenses relating to the corporate headquarters. |
Share Repurchases
Share Repurchases | 6 Months Ended |
Jun. 30, 2016 | |
Stockholders' Equity Note [Abstract] | |
Share repurchases | 16. Share Repurchases In January 2015, the Board of Directors approved a standing share repurchase authorization, whereby the Company may repurchase up to 15,000,000 shares of its common stock over the following three years. This plan replaced all previously authorized repurchase programs. During the three and six months ended June 30, 2016 , the Company repurchased no shares of common stock under the January 2015 authorization. As of June 30, 2016 , there were 6,771,458 shares available for repurchase under this plan. A summary of share repurchase activity during the three and six months ended June 30, 2015 is as follows: Three Months Ended June 30, Six Months Ended June 30, 2015 2015 Shares of common stock repurchased 3,965,253 6,718,418 Spending on share repurchases (in thousands) $ 300,079 $ 500,134 Average price paid per share $ 75.68 $ 74.44 |
Earnings per Share
Earnings per Share | 6 Months Ended |
Jun. 30, 2016 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | 17. Earnings per Share The following table sets forth a reconciliation of the information used in computing basic and diluted earnings per share: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Earnings from continuing operations $ 118,290 $ 155,634 $ 217,646 $ 272,824 Earnings from discontinued operations, net — 176,762 — 269,082 Net earnings $ 118,290 $ 332,396 $ 217,646 $ 541,906 Basic earnings per common share: Earnings from continuing operations $ 0.76 $ 0.98 $ 1.40 $ 1.70 Earnings from discontinued operations, net $ — $ 1.11 $ — $ 1.68 Net earnings $ 0.76 $ 2.10 $ 1.40 $ 3.38 Weighted average shares outstanding 155,180,000 158,640,000 155,122,000 160,137,000 Diluted earnings per common share: Earnings from continuing operations $ 0.76 $ 0.97 $ 1.39 $ 1.69 Earnings from discontinued operations, net $ — $ 1.10 $ — $ 1.66 Net earnings $ 0.76 $ 2.07 $ 1.39 $ 3.35 Weighted average shares outstanding 156,595,000 160,398,000 156,414,000 161,876,000 The following table is a reconciliation of the share amounts used in computing earnings per share: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Weighted average shares outstanding - Basic 155,180,000 158,640,000 155,122,000 160,137,000 Dilutive effect of assumed exercise of employee stock options and SARs and vesting of performance shares 1,415,000 1,758,000 1,292,000 1,739,000 Weighted average shares outstanding - Diluted 156,595,000 160,398,000 156,414,000 161,876,000 Diluted per share amounts are computed using the weighted-average number of common shares and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon the exercise of stock options and SARs, and vesting of performance shares and restricted shares, as determined using the treasury stock method. The weighted average number of anti-dilutive potential common shares excluded from the calculation above were approximately 60,000 and 45,000 for the three months ended June 30, 2016 and 2015 , respectively, and 65,000 and 35,000 for the six months ended June 30, 2016 and 2015 , respectively. |
Recent Accounting Standards
Recent Accounting Standards | 6 Months Ended |
Jun. 30, 2016 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Recent Accounting Standards | 18. Recent Accounting Standards Recently Issued Accounting Standards In March 2016, the FASB issued Accounting Standards Update ("ASU") 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting . The updated guidance changes how companies account for certain aspects of share-based payment awards to employees, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as the classification of related matters in the statement of cash flows. The update is effective for the Company in the first quarter of 2017. The Company is currently evaluating this guidance and the impact it will have on its consolidated financial statements. In February 2016, the FASB issued ASU 2016-02, Leases, which amends existing guidance to require lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by long-term leases and to disclose additional quantitative and qualitative information about leasing arrangements. This ASU also provides clarifications surrounding the presentation of the effects of leases in the income statement and statement of cash flows. This guidance will be effective for the Company on January 1, 2019. The Company is currently evaluating this new guidance to determine the impact it will have on its consolidated financial statements. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers , that introduces a new five-step revenue recognition model in which an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. This guidance will be effective for the Company January 1, 2018. The FASB has also issued the following standards which clarify ASU 2014-09 and have the same effective date as the original standard: ASU No. 2016-12, Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients and ASU 2016-10 Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing . The Company is currently evaluating this guidance to determine the impact it will have on its consolidated financial statements. Recently Adopted Accounting Standards In April 2015, the FASB issued ASU 2015-03, Interest-Imputation of Interest (Subtopic 835-30):Simplifying the Presentation of Debt Issuance Costs . Under this guidance, debt issuance costs related to a recognized debt liability are required to be presented in the balance sheet as a direct reduction from the carrying amount of the related debt, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by this guidance. The Company adopted this guidance January 1, 2016. As a result of adoption, debt issuance costs of $13,687 were reclassified from assets to reduce long-term-debt as of December 31, 2015. In September 2015, the FASB issued ASU 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments . Under this guidance the cumulative impact of purchase accounting adjustments arising during the one year measurement period from the date of acquisition will be recognized, in full, in the period identified. This guidance was effective for the Company January 1, 2016 and will be applied prospectively to adjustments arising after that date. There was no impact of adopting this standard in the current period. |
Acquisitions (Tables)
Acquisitions (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Business Combinations [Abstract] | |
Schedule of Business Acquisitions, by Acquisition [Table Text Block] | The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values: Total Current assets, net of cash acquired $ 101,243 Property, plant and equipment 31,240 Goodwill 301,577 Intangible assets 192,065 Other non-current assets 5,564 Current liabilities (105,699 ) Non-current liabilities (50,754 ) Net assets acquired $ 475,236 |
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block] | The amounts assigned to goodwill and major intangible asset classifications for the 2016 acquisitions are as follows: Amount allocated Useful life (in years) Goodwill - Non deductible $ 301,577 na Customer intangibles 101,898 10 Trademarks 24,866 15 Other intangibles 65,301 10 $ 493,642 |
Pro forma results of operations | The following unaudited pro forma information illustrates the impact of both 2016 and 2015 acquisitions on the Company’s revenue and earnings from continuing operations for the three and six months ended June 30, 2016 and 2015 . In 2015, the Company acquired four businesses in separate transactions for net cash consideration of $567,843 . The 2016 and 2015 pro forma information assumes that the 2016 and 2015 acquisitions had taken place at the beginning of the prior year. Pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to 2016 and 2015 acquisitions. Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Revenue from continuing operations: As reported $ 1,686,345 $ 1,758,628 $ 3,308,618 $ 3,474,129 Pro forma 1,690,286 1,884,970 3,324,674 3,725,932 Earnings from continuing operations: As reported $ 118,290 $ 155,634 $ 217,646 $ 272,824 Pro forma 120,556 165,251 229,031 286,930 Basic earnings per share from continuing operations: As reported $ 0.76 $ 0.98 $ 1.40 $ 1.70 Pro forma 0.78 1.04 1.48 1.79 Diluted earnings per share from continuing operations: As reported $ 0.76 $ 0.97 $ 1.39 $ 1.69 Pro forma 0.77 1.03 1.46 1.77 |
Discontinued Operations (Tables
Discontinued Operations (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Results of discontinued operations | Summarized results of the Company’s discontinued operations are as follows: Three Months Ended June 30, Six Months Ended June 30, 2015 2015 Revenue $ 8,374 $ 72,869 Gain on sale, net of tax 178,227 265,581 (Loss) earnings from operations before taxes (272 ) 8,708 Provision for income taxes (1,193 ) (5,207 ) (Loss) earnings from operations, net of tax (1,465 ) 3,501 Earnings from discontinued operations, net of tax $ 176,762 $ 269,082 |
Inventories (Tables)
Inventories (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Inventory, Net [Abstract] | |
Components of Inventory | June 30, 2016 December 31, 2015 Raw materials $ 354,170 $ 333,551 Work in progress 154,841 135,624 Finished goods 436,755 443,032 Subtotal 945,766 912,207 Less reserves (111,859 ) (109,312 ) Total $ 833,907 $ 802,895 |
Property, Plant and Equipment (
Property, Plant and Equipment (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Property, Plant and Equipment [Abstract] | |
Components of property, plant and equipment, net | June 30, 2016 December 31, 2015 Land $ 56,104 $ 55,567 Buildings and improvements 555,345 546,809 Machinery, equipment and other 1,780,162 1,772,031 Subtotal 2,391,611 2,374,407 Less accumulated depreciation (1,538,027 ) (1,520,138 ) Total $ 853,584 $ 854,269 |
Goodwill and Other Intangible31
Goodwill and Other Intangible Assets (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Goodwill [Line Items] | |
Goodwill | The following table provides the changes in carrying value of goodwill by segment for the six months ended June 30, 2016 : Energy Engineered Systems Fluids Refrigeration & Food Equipment Total Balance at December 31, 2015 $ 1,047,180 $ 1,473,864 $ 655,745 $ 560,600 $ 3,737,389 Acquisitions — — 301,577 — 301,577 Purchase price adjustments — 363 4,688 580 5,631 Disposition of business — (9,615 ) — — (9,615 ) Foreign currency translation 1,463 1,394 (3,747 ) 407 (483 ) Balance at June 30, 2016 $ 1,048,643 $ 1,466,006 $ 958,263 $ 561,587 $ 4,034,499 |
Schedule of Intangible Assets | The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset: June 30, 2016 December 31, 2015 Gross Carrying Amount Accumulated Amortization Gross Carrying Amount Accumulated Amortization Amortized intangible assets: Trademarks $ 175,774 $ 52,863 $ 150,926 $ 45,536 Patents 152,110 119,160 150,570 112,399 Customer Intangibles 1,661,639 658,738 1,567,048 595,635 Unpatented Technologies 134,203 58,896 137,919 56,495 Drawings & Manuals 39,437 22,473 34,232 15,760 Distributor Relationships 117,272 41,421 64,614 37,610 Other 26,898 19,532 23,923 18,168 Total 2,307,333 973,083 2,129,232 881,603 Unamortized intangible assets: Trademarks 165,644 165,594 Total intangible assets, net $ 1,499,894 $ 1,413,223 |
Restructuring Activities (Table
Restructuring Activities (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Restructuring [Abstract] | |
Schedule of Restructuring and Related Costs | The following table details restructuring charges incurred by segment for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Energy $ 5,610 $ 2,556 $ 12,026 $ 20,378 Engineered Systems 773 747 2,740 5,102 Fluids 2,764 58 7,990 2,155 Refrigeration & Food Equipment 52 (243 ) 73 (525 ) Corporate — — 757 111 Total $ 9,199 $ 3,118 $ 23,586 $ 27,221 These amounts are classified in the unaudited Condensed Consolidated Statements of Earnings as follows: Cost of goods and services $ 4,329 $ 2,474 $ 10,180 $ 9,928 Selling and administrative expenses 4,870 644 13,406 17,293 Total $ 9,199 $ 3,118 $ 23,586 $ 27,221 |
Schedule of Restructuring Reserve by Type of Cost | The following table details the Company’s severance and other restructuring accrual activity: Severance Exit Total Balance at December 31, 2015 $ 11,036 $ 2,955 $ 13,991 Restructuring charges 17,052 6,534 23,586 Payments (16,973 ) (2,595 ) (19,568 ) Foreign currency translation 10 36 46 Other, including write-offs of fixed assets and acquired balances 2,374 (2,374 ) — Balance at June 30, 2016 $ 13,499 $ 4,556 $ 18,055 |
Borrowings (Tables)
Borrowings (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Debt Disclosure [Abstract] | |
Schedule of Short-term Debt | Borrowings consist of the following: June 30, 2016 December 31, 2015 Short-term Current portion of long-term debt $ 7,157 $ 122 Commercial paper 337,000 151,000 $ 344,157 $ 151,122 |
Schedule of Long-term Debt Instruments | June 30, 2016 December 31, 2015 Long-term 5.45% 10-year notes due March 15, 2018 349,423 349,258 2.125% 7-year notes due December 1, 2020 (Euro-denominated) 330,303 328,592 4.30% 10-year notes due March 1, 2021 449,878 449,865 3.150% 10-year notes due November 15, 2025 397,105 396,951 6.65% 30-year debentures due June 1, 2028 199,569 199,552 5.375% 30-year debentures due October 15, 2035 296,924 296,844 6.60% 30-year notes due March 15, 2038 248,080 248,036 5.375% 30-year notes due March 1, 2041 346,069 345,989 Other, less current installments 2,496 2,255 Total long-term debt 2,619,847 2,617,342 Unamortized debt issuance costs (12,781 ) (13,687 ) Long-term debt, net of debt issuance costs $ 2,607,066 $ 2,603,655 |
Schedule of Interest expense and interest income | Interest expense and interest income for the three and six months ended June 30, 2016 and 2015 were as follows: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Interest expense $ 33,779 $ 33,053 $ 67,097 $ 66,058 Interest income (1,622 ) (1,065 ) (3,226 ) (2,033 ) Interest expense, net $ 32,157 $ 31,988 $ 63,871 $ 64,025 |
Financial Instruments (Tables)
Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Fair value of derivative instruments and the balance sheet lines in which they are recorded | The following table sets forth the fair values of derivative instruments held by the Company as of June 30, 2016 and December 31, 2015 and the balance sheet lines in which they are recorded: Fair Value Asset (Liability) June 30, 2016 December 31, 2015 Balance Sheet Caption Foreign currency forward / collar contracts $ 329 $ 170 Prepaid / Other assets Foreign currency forward / collar contracts (551 ) (452 ) Other accrued expenses |
Schedule of net investment hedges in accumulated other comprehensive income (loss) | as follows: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Gain (loss) on Euro-denominated debt $ 4,500 $ (6,975 ) $ (1,665 ) $ 28,375 Loss on Swiss franc cross-currency swap — (2,716 ) — (4,049 ) Total gain (loss) on net investment hedges before tax 4,500 (9,691 ) (1,665 ) 24,326 Tax (expense) benefit (1,575 ) 3,392 583 (8,514 ) Net gain (loss) on net investment hedges, net of tax $ 2,925 $ (6,299 ) $ (1,082 ) $ 15,812 |
Assets and liabilities measured at fair value on a recurring basis | The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2016 and December 31, 2015 : June 30, 2016 December 31, 2015 Level 2 Level 2 Assets: Foreign currency cash flow hedges $ 329 $ 170 Liabilities: Foreign currency cash flow hedges 551 452 |
Equity Incentive Program (Table
Equity Incentive Program (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Stock-based incentive plans compensation expense | Stock-based compensation is reported within selling and administrative expenses in the accompanying unaudited Condensed Consolidated Statements of Earnings. The following table summarizes the Company’s compensation expense relating to all stock-based incentive plans: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Pre-tax compensation expense $ 2,973 $ 5,464 $ 14,360 $ 18,851 Tax benefit (1,030 ) (1,917 ) (5,080 ) (6,681 ) Total stock-based compensation expense, net of tax $ 1,943 $ 3,547 $ 9,280 $ 12,170 |
Stock Appreciation Rights (SARs) [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Valuation assumptions | SARs 2016 2015 Risk-free interest rate 1.05 % 1.51 % Dividend yield 3.09 % 2.24 % Expected life (years) 4.6 5.1 Volatility 26.17 % 27.19 % Grant price $ 57.25 $ 73.28 Fair value per share at date of grant $ 9.25 $ 14.55 |
Performance Shares [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Valuation assumptions | Performance shares 2016 2015 Fair value per share at date of grant $ 57.25 $ 73.28 Average attainment rate reflected in expense 45.14 % 29.81 % |
Commitments and Contingent Li36
Commitments and Contingent Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Product Warranty Liability | Estimated warranty program claims are provided for at the time of sale. Amounts provided for are based on historical costs and adjusted for new claims. The changes in the carrying amount of product warranties through June 30, 2016 and 2015 are as follows: 2016 2015 Beginning Balance, January 1 $ 44,466 $ 49,388 Provision for warranties 29,148 24,877 Settlements made (26,649 ) (28,390 ) Other adjustments, including acquisitions and currency translation 3,011 (517 ) Ending balance, June 30 $ 49,976 $ 45,358 |
Employee Benefit Plans (Tables)
Employee Benefit Plans (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Defined benefit pension plans | |
Defined Benefit Plan Disclosure [Line Items] | |
Schedule of Defined Benefit Plans Disclosures | Three Months Ended June 30, Six Months Ended June 30, U.S. Plan Non-U.S. Plans U.S. Plan Non-U.S. Plans 2016 2015 2016 2015 2016 2015 2016 2015 Service Cost $ 3,479 $ 3,916 $ 1,405 $ 1,663 $ 6,957 $ 7,831 $ 2,778 $ 3,351 Interest Cost 5,761 5,791 1,394 1,476 11,523 11,582 2,769 2,962 Expected return on plan assets (9,699 ) (10,393 ) (1,974 ) (2,011 ) (19,397 ) (20,786 ) (3,922 ) (4,030 ) Amortization: Prior service cost 183 224 (100 ) 22 366 448 (199 ) 45 Recognized actuarial loss 1,610 3,155 675 661 3,219 6,310 1,340 1,336 Transition obligation — — 1 9 — — 2 18 Curtailments, special termination benefits, and settlements — — — 1 810 3 Net periodic expense $ 1,334 $ 2,693 $ 1,401 $ 1,821 $ 2,668 $ 6,195 $ 2,768 $ 3,685 |
Supplemental Employee Retirement Plans, Defined Benefit [Member] | |
Defined Benefit Plan Disclosure [Line Items] | |
Schedule of Defined Benefit Plans Disclosures | Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Service Cost $ 739 $ 935 $ 1,479 $ 1,870 Interest Cost 1,317 1,265 2,634 2,531 Amortization: Prior service cost 1,566 1,732 3,133 3,464 Recognized actuarial (gain) loss (140 ) 72 (280 ) 143 Net periodic expense $ 3,482 $ 4,004 $ 6,966 $ 8,008 |
Post-Retirement Benefits [Member] | |
Defined Benefit Plan Disclosure [Line Items] | |
Schedule of Defined Benefit Plans Disclosures | Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Service Cost $ 13 $ 40 $ 26 $ 81 Interest Cost 104 128 209 256 Amortization: Prior service cost (35 ) (93 ) (71 ) (186 ) Recognized actuarial gain (59 ) (7 ) (118 ) (15 ) Net periodic expense $ 23 $ 68 $ 46 $ 136 |
Other Comprehensive Earnings (T
Other Comprehensive Earnings (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Components of other comprehensive income | The amounts recognized in other comprehensive (loss) earnings were as follows: Three Months Ended Three Months Ended June 30, 2016 June 30, 2015 Pre-tax Tax Net of tax Pre-tax Tax Net of tax Foreign currency translation adjustments $ (40,417 ) $ (1,575 ) $ (41,992 ) $ 33,058 $ 3,392 $ 36,450 Pension and other postretirement benefit plans 3,701 (1,245 ) 2,456 5,775 (1,958 ) 3,817 Changes in fair value of cash flow hedges 78 (27 ) 51 (364 ) 127 (237 ) Other (507 ) 59 (448 ) 317 (40 ) 277 Total other comprehensive (loss) earnings $ (37,145 ) $ (2,788 ) $ (39,933 ) $ 38,786 $ 1,521 $ 40,307 Foreign currency translation adjustments for the three months ended June 30, 2016 and 2015 include a pre-tax gain of $4,500 and a pre-tax loss $9,691 , respectively, on the Company's net investment hedges, which resulted in a tax expense of $1,575 and tax benefit of $3,392 reflected in other comprehensive income for the respective periods. See also Note 9 Financial Instruments . Six Months Ended Six Months Ended June 30, 2016 June 30, 2015 Pre-tax Tax Net of tax Pre-tax Tax Net of tax Foreign currency translation adjustments $ (33,806 ) $ 583 $ (33,223 ) $ (39,145 ) $ (8,514 ) $ (47,659 ) Pension and other postretirement benefit plans 7,392 (2,486 ) 4,906 11,563 (3,920 ) 7,643 Changes in fair value of cash flow hedges (69 ) 24 (45 ) 1,265 (443 ) 822 Other 1,584 (192 ) 1,392 558 (67 ) 491 Total other comprehensive loss $ (24,899 ) $ (2,071 ) $ (26,970 ) $ (25,759 ) $ (12,944 ) $ (38,703 ) |
Schedule of comprehensive income (loss) | Total comprehensive earnings were as follows: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Net earnings $ 118,290 $ 332,396 $ 217,646 $ 541,906 Other comprehensive (loss) earnings (39,933 ) 40,307 (26,970 ) (38,703 ) Comprehensive earnings $ 78,357 $ 372,703 $ 190,676 $ 503,203 |
Schedule of amounts reclassified from accumulated other comprehensive income (loss) to earnings | Amounts reclassified from accumulated other comprehensive earnings (loss) to earnings (loss) during the three and six months ended June 30, 2016 and 2015 were as follows: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Pension and postretirement benefit plans: Amortization of actuarial losses $ 2,087 $ 3,890 $ 4,163 $ 7,792 Amortization of prior service costs 1,614 1,885 3,229 3,771 Total before tax 3,701 5,775 7,392 11,563 Tax provision (1,245 ) (1,958 ) (2,486 ) (3,920 ) Net of tax $ 2,456 $ 3,817 $ 4,906 $ 7,643 Cash flow hedges: Net gains reclassified into earnings $ 328 $ 877 $ 256 $ 724 Tax provision (115 ) (307 ) (90 ) (253 ) Net of tax $ 213 $ 570 $ 166 $ 471 |
Segment Information (Tables)
Segment Information (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Segment Reporting [Abstract] | |
Revenue and earnings from continuing operations by market segment | Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Revenue: Energy $ 259,008 $ 366,044 $ 542,238 $ 796,467 Engineered Systems 592,432 593,091 1,169,427 1,166,287 Fluids 405,838 351,511 804,900 691,747 Refrigeration & Food Equipment 429,386 448,115 792,638 820,212 Intra-segment eliminations (319 ) (133 ) (585 ) (584 ) Total consolidated revenue $ 1,686,345 $ 1,758,628 $ 3,308,618 $ 3,474,129 Earnings from continuing operations: Segment (loss) earnings: Energy $ (75 ) $ 40,909 $ 11,169 $ 93,214 Engineered Systems 104,034 96,702 197,782 184,851 Fluids 54,033 70,168 100,080 124,802 Refrigeration & Food Equipment 63,230 65,732 101,391 101,882 Total segments 221,222 273,511 410,422 504,749 Corporate expense / other (1) 24,566 20,382 54,428 54,908 Net interest expense 32,157 31,988 63,871 64,025 Earnings before provision for income taxes and discontinued operations 164,499 221,141 292,123 385,816 Provision for taxes 46,209 65,507 74,477 112,992 Earnings from continuing operations $ 118,290 $ 155,634 $ 217,646 $ 272,824 (1) Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, and various administrative expenses relating to the corporate headquarters. |
Share Repurchases (Tables)
Share Repurchases (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Share Repurchases [Line Items] | |
Schedule of Share Repurchases | A summary of share repurchase activity during the three and six months ended June 30, 2015 is as follows: Three Months Ended June 30, Six Months Ended June 30, 2015 2015 Shares of common stock repurchased 3,965,253 6,718,418 Spending on share repurchases (in thousands) $ 300,079 $ 500,134 Average price paid per share $ 75.68 $ 74.44 |
Earnings per Share (Tables)
Earnings per Share (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Earnings Per Share [Abstract] | |
Reconciliation of information used in computing basic and diluted earnings per share | The following table sets forth a reconciliation of the information used in computing basic and diluted earnings per share: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Earnings from continuing operations $ 118,290 $ 155,634 $ 217,646 $ 272,824 Earnings from discontinued operations, net — 176,762 — 269,082 Net earnings $ 118,290 $ 332,396 $ 217,646 $ 541,906 Basic earnings per common share: Earnings from continuing operations $ 0.76 $ 0.98 $ 1.40 $ 1.70 Earnings from discontinued operations, net $ — $ 1.11 $ — $ 1.68 Net earnings $ 0.76 $ 2.10 $ 1.40 $ 3.38 Weighted average shares outstanding 155,180,000 158,640,000 155,122,000 160,137,000 Diluted earnings per common share: Earnings from continuing operations $ 0.76 $ 0.97 $ 1.39 $ 1.69 Earnings from discontinued operations, net $ — $ 1.10 $ — $ 1.66 Net earnings $ 0.76 $ 2.07 $ 1.39 $ 3.35 Weighted average shares outstanding 156,595,000 160,398,000 156,414,000 161,876,000 |
Reconciliation of share amounts used in computing earnings per share | The following table is a reconciliation of the share amounts used in computing earnings per share: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Weighted average shares outstanding - Basic 155,180,000 158,640,000 155,122,000 160,137,000 Dilutive effect of assumed exercise of employee stock options and SARs and vesting of performance shares 1,415,000 1,758,000 1,292,000 1,739,000 Weighted average shares outstanding - Diluted 156,595,000 160,398,000 156,414,000 161,876,000 |
Acquisitions (Details)
Acquisitions (Details) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016USD ($)$ / shares | Jun. 30, 2015USD ($)$ / shares | Jun. 30, 2016USD ($)$ / shares | Jun. 30, 2015USD ($)$ / shares | |
Business Acquisition [Line Items] | ||||
Number of Businesses Acquired | 3 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | $ 475,236 | $ 567,843 | $ 475,236 | $ 567,843 |
Goodwill and intangibles acquired | 493,642 | 493,642 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract] | ||||
Current assets, net of cash acquired | 101,243 | 101,243 | ||
Property, Plant, and Equipment | 31,240 | 31,240 | ||
Goodwill | 301,577 | 301,577 | ||
Intangibles assets | 192,065 | 192,065 | ||
Other Non-current Assets | 5,564 | 5,564 | ||
Current Liabilities | (105,699) | (105,699) | ||
Non-current Liabilities | (50,754) | (50,754) | ||
Revenue from continuing operations [Abstract] | ||||
As reported | 1,686,345 | 1,758,628 | 3,308,618 | 3,474,129 |
Pro forma | 1,690,286 | 1,884,970 | 3,324,674 | 3,725,932 |
Net earnings from continuing operations [Abstract] | ||||
As reported | 118,290 | 155,634 | 217,646 | 272,824 |
Pro forma | $ 120,556 | $ 165,251 | $ 229,031 | $ 286,930 |
Basic earnings per share from continuing operations [Abstract] | ||||
As reported (in dollars per share) | $ / shares | $ 0.76 | $ 0.98 | $ 1.40 | $ 1.70 |
Pro forma (in dollars per share) | $ / shares | 0.78 | 1.04 | 1.48 | 1.79 |
Diluted earnings per share from continuing operations [Abstract] | ||||
As reported (in dollars per share) | $ / shares | 0.76 | 0.97 | 1.39 | 1.69 |
Pro forma (in dollars per share) | $ / shares | $ 0.77 | $ 1.03 | $ 1.46 | $ 1.77 |
Customer Relationships [Member] | ||||
Business Acquisition [Line Items] | ||||
Acquired finite-lived intangible asset, amount | $ 101,898 | |||
Acquired finite-lived intangible assets, weighted average useful life | 10 years | |||
Trademarks [Member] | ||||
Business Acquisition [Line Items] | ||||
Acquired finite-lived intangible asset, amount | $ 24,866 | |||
Acquired finite-lived intangible assets, weighted average useful life | 15 years | |||
Other Intangible Assets [Member] | ||||
Business Acquisition [Line Items] | ||||
Acquired finite-lived intangible asset, amount | $ 65,301 | |||
Acquired finite-lived intangible assets, weighted average useful life | 10 years |
Discontinued Operations (Detail
Discontinued Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Proceeds from the sale of businesses | $ 47,300 | $ 685,000 | ||
Gain on Disposition of Business | 11,228 | 0 | ||
Gain on sale and impairments, net of tax | $ 178,227 | 265,581 | ||
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract] | ||||
Revenue | 8,374 | 72,869 | ||
(Loss) earnings from operations before taxes | (272) | 8,708 | ||
Provision for income taxes | (1,193) | (5,207) | ||
(Loss) earnings from operations, net of tax | (1,465) | 3,501 | ||
Earnings from discontinued operations, net of tax | $ 0 | $ 176,762 | 0 | 269,082 |
Texas Hydraulics [Member] | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Proceeds from the sale of businesses | 47,300 | |||
Gain on Disposition of Business | $ 11,228 | |||
Datamax ONeil [Member] | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Proceeds from the sale of businesses | 185,000 | |||
Gain on sale and impairments, net of tax | 87,781 | |||
Sargent Aerospace [Member] | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Proceeds from the sale of businesses | 500,000 | |||
Gain on sale and impairments, net of tax | $ 177,800 |
Inventories (Details)
Inventories (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Inventory, Net [Abstract] | ||
Raw materials | $ 354,170 | $ 333,551 |
Work in progress | 154,841 | 135,624 |
Finished Goods | 436,755 | 443,032 |
Subtotal | 945,766 | 912,207 |
Inventory reserves | (111,859) | (109,312) |
Total | $ 833,907 | $ 802,895 |
Property, Plant and Equipment45
Property, Plant and Equipment (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Property, Plant and Equipment [Line Items] | |||||
Cost | $ 2,391,611 | $ 2,391,611 | $ 2,374,407 | ||
Accumulated depreciation | (1,538,027) | (1,538,027) | (1,520,138) | ||
Total | 853,584 | 853,584 | 854,269 | ||
Depreciation expense | 44,501 | $ 38,408 | 89,530 | $ 78,616 | |
Land [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Cost | 56,104 | 56,104 | 55,567 | ||
Buildings and improvements [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Cost | 555,345 | 555,345 | 546,809 | ||
Machinery, equipment and other [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Cost | $ 1,780,162 | $ 1,780,162 | $ 1,772,031 |
Goodwill and Other Intangible46
Goodwill and Other Intangible Assets - Goodwill (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2016 | Dec. 31, 2015 | |
Goodwill [Roll Forward] | ||
Balance | $ 4,034,499 | $ 3,737,389 |
Acquisitions | 301,577 | |
Purchase price adjustments | 5,631 | |
Business disposition | (9,615) | |
Foreign currency translation | (483) | |
Balance | 4,034,499 | |
Energy Segment [Member] | ||
Goodwill [Roll Forward] | ||
Balance | 1,048,643 | 1,047,180 |
Acquisitions | 0 | |
Purchase price adjustments | 0 | |
Business disposition | 0 | |
Foreign currency translation | 1,463 | |
Balance | 1,048,643 | |
Engineered Systems Segment [Member] | ||
Goodwill [Roll Forward] | ||
Balance | 1,466,006 | 1,473,864 |
Acquisitions | 0 | |
Purchase price adjustments | 363 | |
Business disposition | (9,615) | |
Foreign currency translation | 1,394 | |
Balance | 1,466,006 | |
Fluids Segment [Member] | ||
Goodwill [Roll Forward] | ||
Balance | 958,263 | 655,745 |
Acquisitions | 301,577 | |
Purchase price adjustments | 4,688 | |
Business disposition | 0 | |
Foreign currency translation | (3,747) | |
Balance | 958,263 | |
Refrigeration and Food Equipment Segment [Member] | ||
Goodwill [Roll Forward] | ||
Balance | 561,587 | $ 560,600 |
Acquisitions | 0 | |
Purchase price adjustments | 580 | |
Business disposition | 0 | |
Foreign currency translation | 407 | |
Balance | 561,587 | |
Tokheim Group S.A.S. [Member] | ||
Goodwill [Roll Forward] | ||
Purchase price adjustments | $ 17,200 |
Goodwill and Other Intangible47
Goodwill and Other Intangible Assets - Intangible Assets and Amortization Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Finite-Lived Intangible Assets [Line Items] | |||||
Gross carrying amount | $ 2,307,333 | $ 2,307,333 | $ 2,129,232 | ||
Accumulated amortization | 973,083 | 973,083 | 881,603 | ||
Amortization expense | 43,593 | $ 39,619 | 87,168 | $ 79,593 | |
Intangible assets, net | 1,499,894 | 1,499,894 | 1,413,223 | ||
Trademarks [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Gross carrying amount | 175,774 | 175,774 | 150,926 | ||
Accumulated amortization | 52,863 | 52,863 | 45,536 | ||
Patents [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Gross carrying amount | 152,110 | 152,110 | 150,570 | ||
Accumulated amortization | 119,160 | 119,160 | 112,399 | ||
Customer Intangibles [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Gross carrying amount | 1,661,639 | 1,661,639 | 1,567,048 | ||
Accumulated amortization | 658,738 | 658,738 | 595,635 | ||
Unpatented Technologies [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Gross carrying amount | 134,203 | 134,203 | 137,919 | ||
Accumulated amortization | 58,896 | 58,896 | 56,495 | ||
Drawings and Manuals [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Gross carrying amount | 39,437 | 39,437 | 34,232 | ||
Accumulated amortization | 22,473 | 22,473 | 15,760 | ||
Distributor Relationships [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Gross carrying amount | 117,272 | 117,272 | 64,614 | ||
Accumulated amortization | 41,421 | 41,421 | 37,610 | ||
Other Intangible Assets [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Gross carrying amount | 26,898 | 26,898 | 23,923 | ||
Accumulated amortization | $ 19,532 | $ 19,532 | $ 18,168 |
Goodwill and Other Intangible48
Goodwill and Other Intangible Assets - Indefinite-lived Intangibles (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Trademarks [Member] | ||
Unamortized Intangible Assets [Abstract] | ||
Gross carrying amount | $ 165,644 | $ 165,594 |
Restructuring Activities (Detai
Restructuring Activities (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring charges | $ 9,199 | $ 3,118 | $ 23,586 | $ 27,221 |
Restructuring Reserve [Roll Forward] | ||||
Severance and other restructuring reserve, beginning balance | 13,991 | |||
Provision | 23,586 | |||
Payments | (19,568) | |||
Restructuring Reserve, Translation Adjustment | 46 | |||
Other, including write-offs of fixed assets and acquired balances | 0 | |||
Severance and other restructuring reserve, ending balance | 18,055 | 18,055 | ||
Energy Segment [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring charges | 5,610 | 2,556 | 12,026 | 20,378 |
Engineered Systems Segment [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring charges | 773 | 747 | 2,740 | 5,102 |
Fluids Segment [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring charges | 2,764 | 58 | 7,990 | 2,155 |
Refrigeration and Food Equipment Segment [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring charges | 52 | (243) | 73 | (525) |
Corporate, Non-Segment [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring charges | 0 | 0 | 757 | 111 |
Employee Severance [Member] | ||||
Restructuring Reserve [Roll Forward] | ||||
Severance and other restructuring reserve, beginning balance | 11,036 | |||
Provision | 17,052 | |||
Payments | (16,973) | |||
Restructuring Reserve, Translation Adjustment | 10 | |||
Other, including write-offs of fixed assets and acquired balances | 2,374 | |||
Severance and other restructuring reserve, ending balance | 13,499 | 13,499 | ||
Facility Closing [Member] | ||||
Restructuring Reserve [Roll Forward] | ||||
Severance and other restructuring reserve, beginning balance | 2,955 | |||
Provision | 6,534 | |||
Payments | (2,595) | |||
Restructuring Reserve, Translation Adjustment | 36 | |||
Other, including write-offs of fixed assets and acquired balances | (2,374) | |||
Severance and other restructuring reserve, ending balance | 4,556 | 4,556 | ||
Cost of Sales [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring charges | 4,329 | 2,474 | 10,180 | 9,928 |
Selling, General and Administrative Expenses [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring charges | $ 4,870 | $ 644 | $ 13,406 | $ 17,293 |
Borrowings (Details)
Borrowings (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Debt Disclosure [Abstract] | |||||
Interest expense | $ 33,779 | $ 33,053 | $ 67,097 | $ 66,058 | |
Interest income | (1,622) | (1,065) | (3,226) | (2,033) | |
Interest expense, net | 32,157 | $ 31,988 | 63,871 | $ 64,025 | |
Debt Instrument [Line Items] | |||||
Long-term Debt, Current Maturities | 7,157 | 7,157 | $ 122 | ||
Letters of Credit Outstanding, Amount | 100,319 | 100,319 | |||
Short-term borrowings [Abstract] | |||||
Commercial Paper | 337,000 | 337,000 | 151,000 | ||
Debt, Current | 344,157 | 344,157 | 151,122 | ||
Deferred Finance Costs, Own-share Lending Arrangement, Issuance Costs, Net | (12,781) | (12,781) | (13,687) | ||
Long-term borrowings [Abstract] | |||||
Carrying amount of long-term debt | 2,619,847 | 2,619,847 | 2,617,342 | ||
Long-term debt | 2,607,066 | 2,607,066 | 2,603,655 | ||
Line of Credit Facility [Abstract] | |||||
Unsecured revolving credit facility, maximum borrowing capacity | 1,000,000 | $ 1,000,000 | |||
Line of Credit Facility, Covenant Compliance | The Company was in compliance with its revolving credit and other long-term debt covenants at June 30, 2016 and had a coverage ratio of 9.7 to 1.0. | ||||
Credit Agreement [Member] | |||||
Line of Credit Facility [Abstract] | |||||
Line of Credit Facility, Expiration Date | Nov. 10, 2020 | ||||
Note due 2018 [Member] | |||||
Long-term borrowings [Abstract] | |||||
Long-term debt | $ 349,423 | $ 349,423 | 349,258 | ||
Debt instruments, maturity date | Mar. 15, 2018 | ||||
Debt instrument, stated interest rate (in hundredths) | 5.45% | 5.45% | |||
Term of debt instrument (in years) | 10 years | ||||
Note due 2020 [Member] | |||||
Long-term borrowings [Abstract] | |||||
Long-term debt | $ 330,303 | $ 330,303 | 328,592 | ||
Debt instruments, maturity date | Dec. 1, 2020 | ||||
Debt instrument, stated interest rate (in hundredths) | 2.125% | 2.125% | |||
Term of debt instrument (in years) | 7 years | ||||
Note due 2021 [Member] | |||||
Long-term borrowings [Abstract] | |||||
Long-term debt | $ 449,878 | $ 449,878 | 449,865 | ||
Debt instruments, maturity date | Mar. 1, 2021 | ||||
Debt instrument, stated interest rate (in hundredths) | 4.30% | 4.30% | |||
Term of debt instrument (in years) | 10 years | ||||
Note due 2025 [Member] | |||||
Long-term borrowings [Abstract] | |||||
Long-term debt | $ 397,105 | $ 397,105 | 396,951 | ||
Debt instruments, maturity date | Nov. 15, 2025 | ||||
Debt instrument, stated interest rate (in hundredths) | 3.15% | 3.15% | |||
Term of debt instrument (in years) | 10 years | ||||
Debentures due 2028 [Member] | |||||
Long-term borrowings [Abstract] | |||||
Long-term debt | $ 199,569 | $ 199,569 | 199,552 | ||
Debt instruments, maturity date | Jun. 1, 2028 | ||||
Debt instrument, stated interest rate (in hundredths) | 6.65% | 6.65% | |||
Term of debt instrument (in years) | 30 years | ||||
Debenture due 2035 [Member] | |||||
Long-term borrowings [Abstract] | |||||
Long-term debt | $ 296,924 | $ 296,924 | 296,844 | ||
Debt instruments, maturity date | Oct. 15, 2035 | ||||
Debt instrument, stated interest rate (in hundredths) | 5.375% | 5.375% | |||
Term of debt instrument (in years) | 30 years | ||||
Note due 2038 [Member] | |||||
Long-term borrowings [Abstract] | |||||
Long-term debt | $ 248,080 | $ 248,080 | 248,036 | ||
Debt instruments, maturity date | Mar. 15, 2038 | ||||
Debt instrument, stated interest rate (in hundredths) | 6.60% | 6.60% | |||
Term of debt instrument (in years) | 30 years | ||||
Note due 2041 [Member] | |||||
Long-term borrowings [Abstract] | |||||
Long-term debt | $ 346,069 | $ 346,069 | 345,989 | ||
Debt instruments, maturity date | Mar. 1, 2041 | ||||
Debt instrument, stated interest rate (in hundredths) | 5.375% | 5.375% | |||
Term of debt instrument (in years) | 30 years | ||||
Other long term debt instruments [Member] | |||||
Long-term borrowings [Abstract] | |||||
Long-term debt | $ 2,496 | $ 2,496 | $ 2,255 | ||
Minimum [Member] | |||||
Line of Credit Facility [Abstract] | |||||
Line of Credit Facility, Expiration Date | Dec. 31, 2016 | ||||
Maximum [Member] | |||||
Line of Credit Facility [Abstract] | |||||
Line of Credit Facility, Expiration Date | Dec. 31, 2023 |
Financial Instruments (Details)
Financial Instruments (Details) $ in Thousands, € in Millions | 3 Months Ended | 6 Months Ended | |||||
Jun. 30, 2016USD ($) | Jun. 30, 2015USD ($) | Jun. 30, 2016USD ($) | Jun. 30, 2015USD ($) | Jun. 30, 2016EUR (€) | Jun. 30, 2016USD ($) | Dec. 31, 2015USD ($) | |
Derivatives, Fair Value [Line Items] | |||||||
Long-term debt | $ 2,607,066 | $ 2,603,655 | |||||
Gain (loss) on net investment hedge, gross | $ 4,500 | $ (9,691) | $ (1,665) | $ 24,326 | |||
Foreign currency translation adjustments, tax | (1,575) | 3,392 | 583 | (8,514) | |||
Gain (Loss) on net investment hedge, net of tax | 2,925 | (6,299) | (1,082) | 15,812 | |||
Designated as Hedging Instrument [Member] | |||||||
Derivatives, Fair Value [Line Items] | |||||||
Derivative, Notional Amount | 41,375 | 37,735 | |||||
Not Designated as Hedging Instrument [Member] | |||||||
Derivatives, Fair Value [Line Items] | |||||||
Derivative, Notional Amount | 72,022 | 51,369 | |||||
Cross Currency Interest Rate Contract [Member] | |||||||
Derivatives, Fair Value [Line Items] | |||||||
Gain (loss) on net investment hedge, gross | 0 | (2,716) | 0 | (4,049) | |||
Foreign Exchange Forward [Member] | Designated as Hedging Instrument [Member] | Prepaid Expenses and Other Current Assets [Member] | |||||||
Derivatives, Fair Value [Line Items] | |||||||
Fair Value - Asset | 329 | 170 | |||||
Foreign Exchange Forward [Member] | Designated as Hedging Instrument [Member] | Other Accrued Expenses [Member] | |||||||
Derivatives, Fair Value [Line Items] | |||||||
Fair Value - Liability | $ 551 | $ 452 | |||||
Note due 2020 [Member] | |||||||
Derivatives, Fair Value [Line Items] | |||||||
Gain (loss) on net investment hedge, gross | $ 4,500 | $ (6,975) | $ (1,665) | $ 28,375 | |||
Note due 2020 [Member] | Designated as Hedging Instrument [Member] | |||||||
Derivatives, Fair Value [Line Items] | |||||||
Debt Instrument, Face Amount | € | € 300 |
Financial Instruments - Balance
Financial Instruments - Balance Sheet Location (Details) - Fair Value, Measurements, Recurring [Member] - Fair Value, Inputs, Level 2 [Member] - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Assets [Abstract] | ||
Foreign currency cash flow hedges - asset | $ 329 | $ 170 |
Liabilities [Abstract] | ||
Foreign currency cash flow hedges - liability | $ 551 | $ 452 |
Financial Instruments - Fair V
Financial Instruments - Fair Value Measurements (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Estimate of Fair Value Measurement [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Long-term debt | $ 3,103,540 | $ 2,880,734 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Foreign currency cash flow hedges - asset | 329 | 170 |
Foreign currency cash flow hedges - liability | $ 551 | $ 452 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Effective tax rate (in hundredths) | 28.10% | 29.60% | 25.50% | 29.30% |
Pre-discrete tax rate | 27.30% | 29.30% | 27.60% | 29.30% |
Minimum [Member] | ||||
Significant change in unrecognized tax benefits is reasonably possible, estimated range of change, lower bound | $ 0 | $ 0 | ||
Maximum [Member] | ||||
Significant change in unrecognized tax benefits is reasonably possible, estimated range of change, lower bound | $ 18,310 | $ 18,310 |
Equity Incentive Program (Detai
Equity Incentive Program (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Stock-based compensation expense [Abstract] | ||||
Pre-tax compensation expense | $ 2,973 | $ 5,464 | $ 14,360 | $ 18,851 |
Tax benefit | (1,030) | (1,917) | (5,080) | (6,681) |
Total stock-based compensation expense, net of tax | $ 1,943 | $ 3,547 | $ 9,280 | $ 12,170 |
Stock Appreciation Rights (SARs) [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Shares issued during period (in shares) | 1,346,354 | |||
Risk-free interest rate (in hundredths) | 1.05% | 1.51% | ||
Dividend yield (in hundredths) | 3.09% | 2.24% | ||
Expected life (in years) | 4 years 6 months 30 days | 5 years 1 month | ||
Volatility (in hundredths) | 26.17% | 27.19% | ||
Grant price (in dollars per share) | $ 57.25 | $ 73.28 | ||
Fair value at date of grant (in dollars per share) | $ 9.25 | 14.55 | ||
Performance Shares [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Shares issued during period (in shares) | 79,561 | |||
Fair value at date of grant (in dollars per share) | $ 57.25 | $ 73.28 | ||
Performance share attainment | 45.14% | 29.81% | ||
Restricted Stock [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Shares issued during period (in shares) | 244,707 |
Commitments and Contingent Li56
Commitments and Contingent Liabilities (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | |||
Accrual for environmental loss contingencies | $ 31,806 | $ 30,595 | |
Movement in Standard and Extended Product Warranty, Increase (Decrease) [Roll Forward] | |||
Beginning balance | 44,466 | $ 49,388 | |
Provision for warranties | 29,148 | 24,877 | |
Settlements made | (26,649) | (28,390) | |
Other adjustments, including acquisitions and currency translation | 3,011 | (517) | |
Ending balance | $ 49,976 | $ 45,358 |
Employee Benefit Plans (Details
Employee Benefit Plans (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Net periodic benefit cost [Abstract] | ||||
Total amount amortized out of accumulated other comprehensive income | $ 3,701 | $ 5,775 | $ 7,392 | $ 11,563 |
Defined contribution plan expense | 8,349 | 8,005 | 18,157 | 17,011 |
U.S. Pension Plans, Defined Benefit [Member] | ||||
Net periodic benefit cost [Abstract] | ||||
Service cost | 3,479 | 3,916 | 6,957 | 7,831 |
Interest cost | 5,761 | 5,791 | 11,523 | 11,582 |
Expected return on plan assets | (9,699) | (10,393) | (19,397) | (20,786) |
Prior service cost (income) | 183 | 224 | 366 | 448 |
Recognized actuarial (gain) loss | 1,610 | 3,155 | 3,219 | 6,310 |
Transition obligation | 0 | 0 | 0 | 0 |
Other | 0 | 0 | 810 | |
Net periodic benefit cost | 1,334 | 2,693 | 2,668 | 6,195 |
Foreign Pension Plans, Defined Benefit [Member] | ||||
Net periodic benefit cost [Abstract] | ||||
Service cost | 1,405 | 1,663 | 2,778 | 3,351 |
Interest cost | 1,394 | 1,476 | 2,769 | 2,962 |
Expected return on plan assets | (1,974) | (2,011) | (3,922) | (4,030) |
Prior service cost (income) | (100) | 22 | (199) | 45 |
Recognized actuarial (gain) loss | 675 | 661 | 1,340 | 1,336 |
Transition obligation | 1 | 9 | 2 | 18 |
Other | 0 | 1 | 3 | |
Net periodic benefit cost | 1,401 | 1,821 | 2,768 | 3,685 |
Supplemental Employee Retirement Plans, Defined Benefit [Member] | ||||
Net periodic benefit cost [Abstract] | ||||
Service cost | 739 | 935 | 1,479 | 1,870 |
Interest cost | 1,317 | 1,265 | 2,634 | 2,531 |
Prior service cost (income) | 1,566 | 1,732 | 3,133 | 3,464 |
Recognized actuarial (gain) loss | (140) | 72 | (280) | 143 |
Net periodic benefit cost | 3,482 | 4,004 | 6,966 | 8,008 |
Post-Retirement Benefits [Member] | ||||
Net periodic benefit cost [Abstract] | ||||
Service cost | 13 | 40 | 26 | 81 |
Interest cost | 104 | 128 | 209 | 256 |
Prior service cost (income) | (35) | (93) | (71) | (186) |
Recognized actuarial (gain) loss | (59) | (7) | (118) | (15) |
Net periodic benefit cost | $ 23 | $ 68 | $ 46 | $ 136 |
Other Comprehensive Earnings (D
Other Comprehensive Earnings (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Other Comprehensive Income (Loss), Net of Tax [Abstract] | ||||
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecrease | $ 4,500 | $ (9,691) | $ (1,665) | $ 24,326 |
Foreign currency translation adjustments [Abstract] | ||||
Foreign currency translation adjustments, before tax | (40,417) | 33,058 | (33,806) | (39,145) |
Foreign currency translation adjustments, tax | (1,575) | 3,392 | 583 | (8,514) |
Total foreign currency translation | (41,992) | 36,450 | (33,223) | (47,659) |
Pension and other postretirement benefit plans [Abstract] | ||||
Pension and other postretirement benefit plans, before tax | 3,701 | 5,775 | 7,392 | 11,563 |
Pension and other postretirement benefit plans, tax | (1,245) | (1,958) | (2,486) | (3,920) |
Total pension and other postretirement benefit plans | 2,456 | 3,817 | 4,906 | 7,643 |
Changes in fair value of cash flow hedges [Abstract] | ||||
Changes in fair value of cash flow hedges, before tax | 78 | (364) | (69) | 1,265 |
Changes in fair value of cash flow hedges, tax | (27) | 127 | 24 | (443) |
Total cash flow hedges | 51 | (237) | (45) | 822 |
Other comprehensive earnings other adjustment, net of tax [Abstract] | ||||
Other, before tax | (507) | 317 | 1,584 | 558 |
Other, tax | 59 | (40) | (192) | (67) |
Other comprehensive earnings other adjustment | (448) | 277 | 1,392 | 491 |
Total other comprehensive earnings [Abstract] | ||||
Other comprehensive earnings (loss), before Tax | (37,145) | 38,786 | (24,899) | (25,759) |
Other comprehensive earnings (loss), tax | (2,788) | 1,521 | (2,071) | (12,944) |
Other comprehensive earnings (loss) | (39,933) | 40,307 | (26,970) | (38,703) |
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] | ||||
Net earnings | 118,290 | 332,396 | 217,646 | 541,906 |
Other comprehensive earnings (loss) | (39,933) | 40,307 | (26,970) | (38,703) |
Comprehensive earnings | 78,357 | 372,703 | 190,676 | 503,203 |
Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans Net Of Tax Abstract [Abstract] | ||||
Amortization of actuarial losses | 2,087 | 3,890 | 4,163 | 7,792 |
Amortization of prior service costs | 1,614 | 1,885 | 3,229 | 3,771 |
Total before tax | 3,701 | 5,775 | 7,392 | 11,563 |
Tax provision | (1,245) | (1,958) | (2,486) | (3,920) |
Net of tax | 2,456 | 3,817 | 4,906 | 7,643 |
Other Comprehensive Income Loss Reclassification Adjustment From AOCI Derivatives Net of Tax [Abstract] | ||||
Cash flow hedges | 328 | 877 | 256 | 724 |
Tax benefit | (115) | (307) | (90) | (253) |
Net of tax | $ 213 | $ 570 | $ 166 | $ 471 |
Segment Information (Details)
Segment Information (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016USD ($) | Jun. 30, 2015USD ($) | Jun. 30, 2016USD ($)segments | Jun. 30, 2015USD ($) | |
Segment Reporting Information [Line Items] | ||||
Number of reportable segments | segments | 4 | |||
Reconciliation from Segment Totals to Consolidated [Abstract] | ||||
Revenue | $ 1,686,345 | $ 1,758,628 | $ 3,308,618 | $ 3,474,129 |
Reconciliation of Earnings from Continuing Operations from Segments to Consolidated [Abstract] | ||||
Interest expense, net | 32,157 | 31,988 | 63,871 | 64,025 |
Earnings before provision for income taxes and discontinued operations | 164,499 | 221,141 | 292,123 | 385,816 |
Provision for income taxes | 46,209 | 65,507 | 74,477 | 112,992 |
Earnings from continuing operations | 118,290 | 155,634 | 217,646 | 272,824 |
Energy Segment [Member] | ||||
Reconciliation from Segment Totals to Consolidated [Abstract] | ||||
Revenue | 259,008 | 366,044 | 542,238 | 796,467 |
Reconciliation of Earnings from Continuing Operations from Segments to Consolidated [Abstract] | ||||
Earnings before provision for income taxes and discontinued operations | (75) | 40,909 | 11,169 | 93,214 |
Engineered Systems Segment [Member] | ||||
Reconciliation from Segment Totals to Consolidated [Abstract] | ||||
Revenue | 592,432 | 593,091 | 1,169,427 | 1,166,287 |
Reconciliation of Earnings from Continuing Operations from Segments to Consolidated [Abstract] | ||||
Earnings before provision for income taxes and discontinued operations | 104,034 | 96,702 | 197,782 | 184,851 |
Fluids Segment [Member] | ||||
Reconciliation from Segment Totals to Consolidated [Abstract] | ||||
Revenue | 405,838 | 351,511 | 804,900 | 691,747 |
Reconciliation of Earnings from Continuing Operations from Segments to Consolidated [Abstract] | ||||
Earnings before provision for income taxes and discontinued operations | 54,033 | 70,168 | 100,080 | 124,802 |
Refrigeration and Food Equipment Segment [Member] | ||||
Reconciliation from Segment Totals to Consolidated [Abstract] | ||||
Revenue | 429,386 | 448,115 | 792,638 | 820,212 |
Reconciliation of Earnings from Continuing Operations from Segments to Consolidated [Abstract] | ||||
Earnings before provision for income taxes and discontinued operations | 63,230 | 65,732 | 101,391 | 101,882 |
Intersegment Elimination [Member] | ||||
Reconciliation from Segment Totals to Consolidated [Abstract] | ||||
Revenue | (319) | (133) | (585) | (584) |
Total segments [Member] | ||||
Reconciliation of Earnings from Continuing Operations from Segments to Consolidated [Abstract] | ||||
Earnings before provision for income taxes and discontinued operations | 221,222 | 273,511 | 410,422 | 504,749 |
Corporate expense / other [Member] | ||||
Reconciliation of Earnings from Continuing Operations from Segments to Consolidated [Abstract] | ||||
Earnings before provision for income taxes and discontinued operations | $ 24,566 | $ 20,382 | $ 54,428 | $ 54,908 |
Share Repurchases (Details)
Share Repurchases (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Share Repurchases [Line Items] | |||
Purchase of common stock | $ 0 | $ 500,134 | |
January 2015 Authorization [Member] | |||
Share Repurchases [Line Items] | |||
Number of shares authorized to be repurchased | 15,000,000 | ||
Shares repurchased | 3,965,253 | 0 | 6,718,418 |
Average price per share for repurchased shares (in dollars per share) | $ 75.68 | $ 74.44 | |
Remaining number of shares authorized to be repurchased | 6,771,458 | ||
Purchase of common stock | $ 300,079 | $ 500,134 |
Earnings per Share (Details)
Earnings per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Reconciliation of information used in computing basic and diluted earnings per share [Abstract] | ||||
Earnings from continuing operations | $ 118,290 | $ 155,634 | $ 217,646 | $ 272,824 |
Earnings from discontinued operations, net | 0 | 176,762 | 0 | 269,082 |
Net earnings | $ 118,290 | $ 332,396 | $ 217,646 | $ 541,906 |
Basic earnings (loss) per common share: | ||||
Earnings from continuing operations (in dollars per basic share) | $ 0.76 | $ 0.98 | $ 1.40 | $ 1.70 |
Earnings from discontinued operations, net (in dollars per basic share) | 0 | 1.11 | 0 | 1.68 |
Net earnings (in dollars per basic share) | $ 0.76 | $ 2.10 | $ 1.40 | $ 3.38 |
Weighted average shares outstanding - basic (in shares) | 155,180,000 | 158,640,000 | 155,122,000 | 160,137,000 |
Diluted earnings (loss) per common share: | ||||
Earnings from continuing operations (in dollars per diluted share) | $ 0.76 | $ 0.97 | $ 1.39 | $ 1.69 |
Earnings from discontinued operations, net (in dollars per diluted share) | 0 | 1.10 | 0 | 1.66 |
Net earnings (in dollars per diluted share) | $ 0.76 | $ 2.07 | $ 1.39 | $ 3.35 |
Weighted average shares outstanding - diluted (in shares) | 156,595,000 | 160,398,000 | 156,414,000 | 161,876,000 |
Reconciliation Of Share Amounts Used In Computing Earnings Per Share [Abstract] | ||||
Weighted average shares outstanding - basic (in shares) | 155,180,000 | 158,640,000 | 155,122,000 | 160,137,000 |
Dilutive effect of assumed exercise of employee stock options, SAR's and performance shares (in shares) | 1,415,000 | 1,758,000 | 1,292,000 | 1,739,000 |
Weighted average shares outstanding - diluted (in shares) | 156,595,000 | 160,398,000 | 156,414,000 | 161,876,000 |
Antidilutive securities excluded from computation of earnings per share | 60,000 | 45,000 | 65,000 | 35,000 |
Recent Accounting Standards Rec
Recent Accounting Standards Recent Accounting Standards (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Recent Accounting Policies [Abstract] | ||
Deferred Finance Costs, Own-share Lending Arrangement, Issuance Costs, Net | $ 12,781 | $ 13,687 |