Dover (DOV) 8-K Other Events

Exhibit 99.1

Dover Corporation Consolidated
Sales, Operating Profit and Other Data by Market Segment — Continuing Operations
(unaudited) (in thousands except % figures)

For the Years Ended December 31,	2004			2003			2002
	(in thousands)
Sales to unaffiliated customers:
Diversified	$	763,237		$	639,688		$	602,178
Electronics		476,555			379,306			361,650
Industries		834,518			695,848			701,492
Resources		1,289,791			938,400			830,865
Systems		663,818			666,643			649,431
Technologies		1,469,458			1,102,200			914,244
Inter-company sales		(9,265	)		(8,789	)		(6,267	)
Consolidated sales	$	5,488,112		$	4,413,296		$	4,053,593
Operating profit:
Diversified	$	89,579		$	69,646		$	77,611
Electronics		41,181			32,540			13,585
Industries		96,558			74,779			89,078
Resources		209,369			129,262			116,917
Systems		70,355			85,772			75,950
Technologies		159,585			82,682			(14,099	)
Interest income, interest expense and general corporate expenses, net		(114,481	)		(102,789	)		(95,673	)
Consolidated earnings before taxes on income	$	552,146		$	371,892		$	263,369
Operating profit margin (pretax):
Diversified		11.7	%		10.9	%		12.9	%
Electronics		8.6			8.6			3.8
Industries		11.6			10.7			12.7
Resources		16.2			13.8			14.1
Systems		10.6			12.9			11.7
Technologies		10.9			7.5			(1.5	)
Consolidated profit margin		10.1	%		8.4	%		6.5	%
Total assets at December 31:
Diversified	$	780,785		$	753,420		$	671,843
Electronics		534,067			417,335			389,930
Industries		627,515			621,259			597,316
Resources		1,478,145			1,214,965			772,634
Systems		320,832			299,800			304,210
Technologies		1,674,040			1,343,779			1,206,094
Corporate (principally cash and equivalents and marketable securities)		365,974			344,815			336,691
Total continuing assets	$	5,781,358		$	4,995,373		$	4,278,718
Assets from discontinued operations		10,821			164,139			158,398
Consolidated total	$	5,792,179		$	5,159,512		$	4,437,116
Depreciation and amortization:
Diversified	$	28,214		$	28,325		$	27,029
Electronics		23,226			21,175			23,228
Industries		15,069			16,872			17,960
Resources		45,056			33,513			34,774
Systems		13,043			14,122			13,664
Technologies		35,149			36,278			38,973
Corporate		1,088			1,024			1,318
Consolidated total	$	160,845		$	151,309		$	156,946
Capital expenditures:
Diversified	$	20,118		$	18,104		$	18,495
Electronics		17,949			12,852			12,339
Industries		10,803			10,740			15,947
Resources		26,484			15,479			14,720
Systems		7,334			13,287			9,118
Technologies		24,426			24,388			25,395
Corporate		320			1,550			403
Consolidated total	$	107,434		$	96,400		$	96,417

Exhibit 99.1

DOVER CORPORATION
MARKET SEGMENT QUARTERLY RESULTS
(unaudited) (in thousands)

							2004
SALES	First			Second			Third			Fourth			Total
Diversified	$	184,907		$	196,591		$	188,064		$	193,675		$	763,237
Electronics		110,372			113,261			118,015			134,907			476,555
Industries		195,603			210,201			210,248			218,466			834,518
Resources		290,792			315,610			337,139			346,250			1,289,791
Systems		147,631			159,031			180,732			176,424			663,818
Technologies		315,244			387,971			412,414			353,829			1,469,458
Inter-company eliminations		(2,169	)		(2,305	)		(2,416	)		(2,375	)		(9,265	)
Net sales	$	1,242,380		$	1,380,360		$	1,444,196		$	1,421,176		$	5,488,112
EARNINGS
Diversified	$	22,265		$	23,992		$	22,057		$	21,265		$	89,579
Electronics		11,103			10,383			9,179			10,516			41,181
Industries		21,060			26,216			24,930			24,352			96,558
Resources		47,248			55,392			55,823			50,906			209,369
Systems		15,579			15,913			18,289			20,574			70,355
Technologies		26,583			52,816			58,065			22,121			159,585
Subtotal continuing operations		143,838			184,712			188,343			149,734			666,627
Corporate expense/other		(11,463	)		(13,708	)		(13,696	)		(14,324	)		(53,191	)
Net interest expense		(14,680	)		(15,324	)		(15,939	)		(15,347	)		(61,290	)
Earnings from continuing operations, before taxes on income		117,695			155,680			158,708			120,063			552,146
Federal and other taxes on income		33,886			46,013			41,850			21,257			143,006
Net earnings from continuing operations	$	83,809		$	109,667		$	116,858		$	98,806		$	409,140

							2003
SALES	First			Second			Third			Fourth			Total
Diversified	$	151,870		$	166,010		$	157,918		$	163,890		$	639,688
Electronics		90,224			94,553			94,537			99,992			379,306
Industries		156,567			173,387			175,113			190,781			695,848
Resources		213,098			220,275			231,025			274,002			938,400
Systems		157,772			168,858			170,152			169,861			666,643
Technologies		230,849			273,032			296,212			302,107			1,102,200
Inter-company eliminations		(2,007	)		(2,115	)		(2,048	)		(2,619	)		(8,789	)
Net sales	$	998,373		$	1,094,000		$	1,122,909		$	1,198,014		$	4,413,296
EARNINGS
Diversified	$	15,690		$	20,487		$	15,781		$	17,688		$	69,646
Electronics		8,862			8,489			7,696			7,493			32,540
Industries		15,017			17,259			18,299			24,204			74,779
Resources		30,832			29,781			34,629			34,020			129,262
Systems		21,242			21,877			21,365			21,288			85,772
Technologies		8,942			19,658			30,778			23,305			82,683
Subtotal continuing operations		100,585			117,551			128,548			127,998			474,682
Corporate expense/other		(8,525	)		(7,719	)		(12,848	)		(11,532	)		(40,624	)
Net interest expense		(16,479	)		(15,666	)		(15,443	)		(14,578	)		(62,166	)
Earnings from continuing operations, before taxes on income		75,581			94,166			100,257			101,888			371,892
Federal and other taxes on income		17,893			22,575			25,022			21,186			86,676
Net earnings from continuing operations	$	57,688		$	71,591		$	75,235		$	80,702		$	285,216