Dover (DOV) 8-K Results of Operations and Financial Condition

Exhibit 99.1

 
DOVER CORPORATION
QUARTERLY MARKET SEGMENT INFORMATION
(unaudited) (in thousands)

	2005															2006
	Q1			Q2			Q3			Q4			YTD			Q1			Q2			YTD
REVENUE
Diversified	$	185,058		$	196,969		$	185,050		$	182,006		$	749,083		$	199,864		$	208,148		$	408,012
Electronics		116,980			121,700			112,781			194,582			546,043			199,495			222,751			422,246
Industries		193,955			210,450			206,274			207,267			817,946			208,571			215,338			423,909
Resources		356,307			377,135			390,249			395,247			1,518,938			425,162			435,341			860,503
Systems		155,871			177,735			197,076			174,695			705,377			181,285			234,124			415,409
Technologies		219,084			252,005			275,612			287,151			1,033,852			294,941			343,367			638,308
Intramarket eliminations		(2,400	)		(2,675	)		(2,445	)		(3,352	)		(10,872	)		(3,088	)		(3,672	)		(6,760	)
Total consolidated revenue	$	1,224,855		$	1,333,319		$	1,364,597		$	1,437,596		$	5,360,367		$	1,506,230		$	1,655,397		$	3,161,627
NET EARNINGS
Segment Earnings:
Diversified	$	20,424		$	22,975		$	23,121		$	20,770		$	87,290		$	22,677		$	23,037		$	45,714
Electronics		9,227			12,259			5,208			20,194			46,888			20,754			29,862			50,616
Industries		21,918			24,418			28,180			29,764			104,280			27,328			30,208			57,536
Resources		62,747			65,545			65,077			67,302			260,671			82,797			80,919			163,716
Systems		22,037			26,910			29,221			21,920			100,088			26,971			38,341			65,312
Technologies		17,590			33,284			44,591			35,920			131,385			47,712			60,684			108,396
Total segments		153,943			185,391			195,398			195,870			730,602			228,239			263,051			491,290
Corporate expense / other		(15,196	)		(14,797	)		(13,387	)		(11,562	)		(54,942	)		(18,559	)		(18,692	)		(37,251	)
Net interest expense		(16,115	)		(15,241	)		(16,250	)		(24,603	)		(72,209	)		(21,480	)		(19,266	)		(40,746	)
Earnings from continuing operations before														-
provision for income taxes		122,632			155,353			165,761			159,705			603,451			188,200			225,093			413,293
Provision for income taxes		(31,023	)		(45,880	)		(42,719	)		(40,248	)		(159,870	)		(56,850	)		(66,435	)		(123,285	)
Earnings from continuing operations		91,609			109,473			123,042			119,457			443,581			131,350			158,658			290,008
Earnings (loss) from discontinued														-
operations, net		6,525			63,728			(362	)		(3,328	)		66,563			72,476			(86,747	)		(14,271	)
Net earnings	$	98,134		$	173,201		$	122,680		$	116,129		$	510,144		$	203,826		$	71,911		$	275,737