| | |
| | EXHIBIT 99.1 |
| | |
CONTACT: | | READ IT ON THE WEB |
Paul Goldberg | | www.dovercorporation.com |
Treasurer & Director of Investor Relations | | |
(212) 922-1640 | | |
| | October 24, 2007 |
DOVER REPORTS 16% EPS IMPROVEMENT IN THIRD QUARTER RESULTS
New York, New York, October 24, 2007 — Dover Corporation (NYSE: DOV) announced today that for the third quarter ended September 30, 2007, it had earnings from continuing operations of $177.9 million or $0.88 diluted earnings per share (“EPS”), compared to $155.3 million or $0.76 EPS from continuing operations in the prior-year period, representing increases of 15% and 16%, respectively. Revenue for the third quarter of 2007 was $1.84 billion, an increase of 15% over the prior-year period.
Earnings from continuing operations for the nine months ended September 30, 2007 were $484.4 million or $2.36 EPS, compared to $437.9 million or $2.13 EPS in the prior-year period, both representing increases of 11%. Revenue for the nine month period ended September 30, 2007 was $5.37 billion, up 15% over the prior year period.
Commenting on the third quarter results, Dover’s President and Chief Executive Officer, Ronald L. Hoffman, stated: “I am pleased to announce another excellent quarter at Dover with operating margins of 15.5%, a 30 bps improvement over the prior year period. Dover also produced strong free cash flow of $180.0 million, or 9.8% of revenue. Further, we continued to deliver on our PERFORMANCECOUNTS program by achieving 4 of 5 target metrics for the second quarter in a row.
Mr. Hoffman continued, “Our revenue increase of 15% reflects organic growth of 3.3%, acquisition growth of 9.6%, and a 2.0% benefit from foreign exchange. Excluding the Electronics Technology segment, the Industrial Products, Engineered Systems and Fluid Management segments fared even better, by producing combined organic growth of 5.9% in the third quarter. Overall growth was driven by strong performances in the Product Identification, Material Handling and Energy platforms.
“We also made two major announcements during the quarter. First, we initiated a $500 million share repurchase program of which approximately $300 million has been acquired thus far with the balance expected to be repurchased over the next few months. Second, we implemented a new organizational structure which identifies the true growth platforms of Dover and provides increased clarity for our investors. The new structure will maximize opportunities for improved operational efficiency and provide a framework for capitalizing on potential synergies.
“Looking forward to the fourth quarter, we anticipate the continuation of a solid but moderating business climate. We also expect to incur discrete integration and restructuring charges currently estimated in the range of $.02 to $.03 EPS as we continue to improve our business activities for sustainable long-term performance. Given these factors, plus the normal effects of seasonality, we expect our fourth quarter performance will show modest improvement over the same period last year.”
Net earnings for the third quarter of 2007 were $174.6 million or $0.86 EPS, including a loss from discontinued operations of $3.3 million or $0.02 EPS, compared to net earnings of $167.5 million or $0.82 EPS for the same period of 2006, which included income from discontinued operations of $12.2 million or $0.06 EPS. Net earnings for the nine months ended September 30, 2007 were $475.7 million or $2.32 EPS, including a loss from
2
discontinued operations of $8.7 million or $0.04 EPS, compared to net earnings of $443.3 million or $2.16 EPS for the same period of 2006, which included income from discontinued operations of $5.4 million or $0.03 EPS.
Dover will host a webcast of its third quarter 2007 conference call at 8:00 A.M. Eastern Time on Wednesday, October 24, 2007. The webcast can be accessed at the Dover Corporation website atwww.dovercorporation.com. The conference call will also be made available for replay on the website and additional information on Dover’s third quarter 2007 results and its operating companies can also be found on the Company website and in the Company’s Form 10-Q filed after this release.
Dover Corporation, with over $7 billion in annualized revenues, is a global portfolio of manufacturing companies providing innovative components and equipment, specialty systems and support services for a variety of applications in the industrial products, engineered systems, fluid management and electronic technologies markets. For more information, please visit www.dovercorporation.com.
Dover Corporation makes information available to the public, orally and in writing, which may use words like “anticipates,” “expects,” “believes,” “indicates,” “suggests,” “will,” “plans” and “should,” which are “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. This press release contains forward-looking statements concerning future events and the performance of Dover Corporation that involve inherent risks and uncertainties that could cause actual results to differ materially from current expectations, including, but not limited to, failure to achieve expected synergies, the impact of continued events in the Middle East on the worldwide economy, economic conditions, including the sub-prime lending and credit issues, increases in the cost of raw materials, changes in customer demand, increased competition in the markets served by Dover Corporation’s operating companies, the impact of natural disasters, such as hurricanes, and their effect on global energy markets and other risks. Dover Corporation refers you to the documents that it files from time to time with the Securities and Exchange Commission, such as its reports on Form 10-K, Form 10-Q and Form 8-K, for a discussion of these and other risks and uncertainties that could cause its actual results to differ materially from its current expectations and from the forward-looking statements contained in this press release. Dover Corporation undertakes no obligation to update any forward-looking statement.
TABLES FOLLOW
3
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited) (in thousands, except per share figures)
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2007 | | | 2006 | | | 2007 | | | 2006 | |
Revenue | | $ | 1,843,829 | | | $ | 1,605,247 | | | $ | 5,366,067 | | | $ | 4,650,106 | |
Cost of goods and services | | | 1,172,639 | | | | 1,032,203 | | | | 3,416,458 | | | | 2,938,072 | |
| | | | | | | | | | | | |
Gross profit | | | 671,190 | | | | 573,044 | | | | 1,949,609 | | | | 1,712,034 | |
Selling and administrative expenses | | | 404,537 | | | | 347,431 | | | | 1,215,675 | | | | 1,035,496 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Operating earnings | | | 266,653 | | | | 225,613 | | | | 733,934 | | | | 676,538 | |
Interest expense, net | | | 22,326 | | | | 17,184 | | | | 66,613 | | | | 57,916 | |
Other expense, net | | | 2,416 | | | | 2,702 | | | | 2,281 | | | | 9,650 | |
| | | | | | | | | | | | |
Total interest/other expense, net | | | 24,742 | | | | 19,886 | | | | 68,894 | | | | 67,566 | |
| | | | | | | | | | | | |
Earnings before provision for income taxes and discontinued operations | | | 241,911 | | | | 205,727 | | | | 665,040 | | | | 608,972 | |
Provision for income taxes | | | 63,972 | | | | 50,439 | | | | 180,643 | | | | 171,080 | |
| | | | | | | | | | | | |
Earnings from continuing operations | | | 177,939 | | | | 155,288 | | | | 484,397 | | | | 437,892 | |
| | | | | | | | | | | | | | | | |
Earnings (loss) from discontinued operations, net | | | (3,348 | ) | | | 12,237 | | | | (8,681 | ) | | | 5,370 | |
| | | | | | | | | | | | |
Net earnings | | $ | 174,591 | | | $ | 167,525 | | | $ | 475,716 | | | $ | 443,262 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Basic earnings (loss) per common share: | | | | | | | | | | | | | | | | |
Earnings from continuing operations | | $ | 0.89 | | | $ | 0.76 | | | $ | 2.38 | | | $ | 2.15 | |
Earnings (loss) from discontinued operations | | | (0.02 | ) | | | 0.06 | | | | (0.04 | ) | | | 0.03 | |
Net earnings | | | 0.87 | | | | 0.82 | | | | 2.34 | | | | 2.18 | |
| | | | | | | | | | | | | | | | |
Weighted average shares outstanding | | | 200,850 | | | | 203,682 | | | | 203,235 | | | | 203,629 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted earnings (loss) per common share: | | | | | | | | | | | | | | | | |
Earnings from continuing operations | | $ | 0.88 | | | $ | 0.76 | | | $ | 2.36 | | | $ | 2.13 | |
Earnings (loss) from discontinued operations | | | (0.02 | ) | | | 0.06 | | | | (0.04 | ) | | | 0.03 | |
Net earnings | | | 0.86 | | | | 0.82 | | | | 2.32 | | | | 2.16 | |
| | | | | | | | | | | | | | | | |
Weighted average shares outstanding | | | 202,469 | | | | 205,313 | | | | 204,915 | | | | 205,294 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Dividends paid per common share | | $ | 0.200 | | | $ | 0.185 | | | $ | 0.570 | | | $ | 0.525 | |
| | | | | | | | | | | | |
The following table is a reconciliation of the share amounts used in computing earnings per share:
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2007 | | | 2006 | | | 2007 | | | 2006 | |
Weighted average shares outstanding — Basic | | | 200,850 | | | | 203,682 | | | | 203,235 | | | | 203,629 | |
Dilutive effect of assumed exercise of employee stock options | | | 1,619 | | | | 1,631 | | | | 1,680 | | | | 1,665 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Weighted average shares outstanding — Diluted | | | 202,469 | | | | 205,313 | | | | 204,915 | | | | 205,294 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Anti-dilutive shares excluded from diluted EPS computation | | | 1,699 | | | | 1,837 | | | | 3,358 | | | | 2,252 | |
4
DOVER CORPORATION
QUARTERLY SEGMENT INFORMATION
(unaudited) (In thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2006 | | | 2007 | |
| | Q1 | | | Q2 | | | Q3 | | | Q3 YTD | | | Q4 | | | FY 2006 | | | Q1 | | | Q2 | | | Q3 | | | Q3 YTD | |
| | | | |
REVENUE | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Products | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Material Handling | | $ | 155,581 | | | $ | 157,101 | | | $ | 175,408 | | | $ | 488,090 | | | $ | 218,409 | | | $ | 706,499 | | | $ | 243,344 | | | $ | 251,679 | | | $ | 233,106 | | | $ | 728,129 | |
Mobile Equipment | | | 296,492 | | | | 305,684 | | | | 307,310 | | | | 909,486 | | | | 311,232 | | | | 1,220,718 | | | | 307,758 | | | | 315,394 | | | | 315,920 | | | | 939,072 | |
Eliminations | | | (187 | ) | | | (263 | ) | | | (259 | ) | | | (709 | ) | | | (219 | ) | | | (928 | ) | | | (219 | ) | | | (220 | ) | | | (203 | ) | | | (642 | ) |
| | | | |
| | | 451,886 | | | | 462,522 | | | | 482,459 | | | | 1,396,867 | | | | 529,422 | | | | 1,926,289 | | | | 550,883 | | | | 566,853 | | | | 548,823 | | | | 1,666,559 | |
| | | | |
Engineered Systems | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Product Identification | | | 114,731 | | | | 137,040 | | | | 143,482 | | | | 395,253 | | | | 173,048 | | | | 568,301 | | | | 206,625 | | | | 224,353 | | | | 227,617 | | | | 658,595 | |
Engineered Products | | | 239,045 | | | | 303,325 | | | | 286,792 | | | | 829,162 | | | | 276,700 | | | | 1,105,862 | | | | 285,108 | | | | 311,178 | | | | 333,254 | | | | 929,540 | |
| | | | |
| | | 353,776 | | | | 440,365 | | | | 430,274 | | | | 1,224,415 | | | | 449,748 | | | | 1,674,163 | | | | 491,733 | | | | 535,531 | | | | 560,871 | | | | 1,588,135 | |
| | | | |
Fluid Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Energy | | | 158,495 | | | | 164,768 | | | | 178,054 | | | | 501,317 | | | | 182,861 | | | | 684,178 | | | | 189,367 | | | | 188,690 | | | | 197,759 | | | | 575,816 | |
Fluid Solutions | | | 157,455 | | | | 161,434 | | | | 159,478 | | | | 478,367 | | | | 167,032 | | | | 645,399 | | | | 169,669 | | | | 174,579 | | | | 176,756 | | | | 521,004 | |
Eliminations | | | 66 | | | | (17 | ) | | | (20 | ) | | | 29 | | | | (3 | ) | | | 26 | | | | (40 | ) | | | (24 | ) | | | (12 | ) | | | (76 | ) |
| | | | |
| | | 316,016 | | | | 326,185 | | | | 337,512 | | | | 979,713 | | | | 349,890 | | | | 1,329,603 | | | | 358,996 | | | | 363,245 | | | | 374,503 | | | | 1,096,744 | |
| | | | |
Electronic Technologies | | | 330,019 | | | | 370,236 | | | | 358,137 | | | | 1,058,392 | | | | 353,172 | | | | 1,411,564 | | | | 321,173 | | | | 340,717 | | | | 363,002 | | | | 1,024,892 | |
| | | | |
Intramarket eliminations | | | (2,850 | ) | | | (3,296 | ) | | | (3,135 | ) | | | (9,281 | ) | | | (3,059 | ) | | | (12,340 | ) | | | (3,437 | ) | | | (3,455 | ) | | | (3,370 | ) | | | (10,262 | ) |
| | | | |
Total consolidated revenue | | $ | 1,448,847 | | | $ | 1,596,012 | | | $ | 1,605,247 | | | $ | 4,650,106 | | | $ | 1,679,173 | | | $ | 6,329,279 | | | $ | 1,719,348 | | | $ | 1,802,891 | | | $ | 1,843,829 | | | $ | 5,366,068 | |
| | | | |
NET EARNINGS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Segment Earnings: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Products | | $ | 62,985 | | | $ | 65,177 | | | $ | 61,858 | | | $ | 190,020 | | | $ | 61,208 | | | $ | 251,228 | | | $ | 70,148 | | | $ | 85,077 | | | $ | 75,893 | | | $ | 231,118 | |
Engineered Systems | | | 49,995 | | | | 73,789 | | | | 62,905 | | | | 186,689 | | | | 55,041 | | | | 241,730 | | | | 50,944 | | | | 77,318 | | | | 79,451 | | | | 207,713 | |
Fluid Management | | | 67,072 | | | | 66,732 | | | | 67,297 | | | | 201,101 | | | | 66,276 | | | | 267,377 | | | | 73,842 | | | | 73,283 | | | | 79,184 | | | | 226,309 | |
Electronic Technologies | | | 47,742 | | | | 60,872 | | | | 52,658 | | | | 161,272 | | | | 53,675 | | | | 214,947 | | | | 36,949 | | | | 45,354 | | | | 50,801 | | | | 133,104 | |
| | | | |
Total Segments | | | 227,794 | | | | 266,570 | | | | 244,718 | | | | 739,082 | | | | 236,200 | | | | 975,282 | | | | 231,883 | | | | 281,032 | | | | 285,329 | | | | 798,244 | |
Corporate expense / other | | | (22,563 | ) | | | (27,824 | ) | | | (21,807 | ) | | | (72,194 | ) | | | (16,611 | ) | | | (88,805 | ) | | | (22,393 | ) | | | (23,106 | ) | | | (21,092 | ) | | | (66,591 | ) |
Net interest expense | | | (21,484 | ) | | | (19,248 | ) | | | (17,184 | ) | | | (57,916 | ) | | | (19,068 | ) | | | (76,984 | ) | | | (21,838 | ) | | | (22,449 | ) | | | (22,326 | ) | | | (66,613 | ) |
| | | | |
Earnings from continuing operations before provision for income taxes | | | 183,747 | | | | 219,498 | | | | 205,727 | | | | 608,972 | | | | 200,521 | | | | 809,493 | | | | 187,652 | | | | 235,477 | | | | 241,911 | | | | 665,040 | |
Provision for income taxes | | | 55,616 | | | | 65,025 | | | | 50,439 | | | | 171,080 | | | | 45,958 | | | | 217,038 | | | | 53,161 | | | | 63,510 | | | | 63,972 | | | | 180,643 | |
| | | | |
Earnings from continuing operations | | | 128,131 | | | | 154,473 | | | | 155,288 | | | | 437,892 | | | | 154,563 | | | | 592,455 | | | | 134,491 | | | | 171,967 | | | | 177,939 | | | | 484,397 | |
Earnings (loss) from discontinued operations, net | | | 75,695 | | | | (82,562 | ) | | | 12,237 | | | | 5,370 | | | | (36,043 | ) | | | (30,673 | ) | | | (5,560 | ) | | | 227 | | | | (3,348 | ) | | | (8,681 | ) |
| | | | |
Net earnings | | $ | 203,826 | | | $ | 71,911 | | | $ | 167,525 | | | $ | 443,262 | | | $ | 118,520 | | | $ | 561,782 | | | $ | 128,931 | | | $ | 172,194 | | | $ | 174,591 | | | $ | 475,716 | |
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SEGMENT OPERATING MARGIN | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Products | | | 13.9 | % | | | 14.1 | % | | | 12.8 | % | | | 13.6 | % | | | 11.6 | % | | | 13.0 | % | | | 12.7 | % | | | 15.0 | % | | | 13.8 | % | | | 13.9 | % |
Engineered Systems | | | 14.1 | % | | | 16.8 | % | | | 14.6 | % | | | 15.2 | % | | | 12.2 | % | | | 14.4 | % | | | 10.4 | % | | | 14.4 | % | | | 14.2 | % | | | 13.1 | % |
Fluid Management | | | 21.2 | % | | | 20.5 | % | | | 19.9 | % | | | 20.5 | % | | | 18.9 | % | | | 20.1 | % | | | 20.6 | % | | | 20.2 | % | | | 21.1 | % | | | 20.6 | % |
Electronic Technologies | | | 14.5 | % | | | 16.4 | % | | | 14.7 | % | | | 15.2 | % | | | 15.2 | % | | | 15.2 | % | | | 11.5 | % | | | 13.3 | % | | | 14.0 | % | | | 13.0 | % |
Total Segment | | | 15.7 | % | | | 16.7 | % | | | 15.2 | % | | | 15.9 | % | | | 14.1 | % | | | 15.4 | % | | | 13.5 | % | | | 15.6 | % | | | 15.5 | % | | | 14.9 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings (loss) per common share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Continuing operations | | $ | 0.63 | | | $ | 0.76 | | | $ | 0.76 | | | $ | 2.15 | | | $ | 0.76 | | | $ | 2.91 | | | $ | 0.66 | | | $ | 0.84 | | | $ | 0.89 | | | $ | 2.38 | |
Discontinued operations | | | 0.37 | | | | (0.40 | ) | | | 0.06 | | | | 0.03 | | | | (0.18 | ) | | | (0.15 | ) | | | (0.03 | ) | | | 0.00 | | | | (0.02 | ) | | | (0.04 | ) |
Net earnings | | | 1.00 | | | | 0.35 | | | | 0.82 | | | | 2.18 | | | | 0.58 | | | | 2.76 | | | | 0.63 | | | | 0.84 | | | | 0.87 | | | | 2.34 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Diluted earnings (loss) per common share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Continuing operations | | $ | 0.63 | | | $ | 0.75 | | | $ | 0.76 | | | $ | 2.13 | | | $ | 0.75 | | | $ | 2.88 | | | $ | 0.65 | | | $ | 0.83 | | | $ | 0.88 | | | $ | 2.36 | |
Discontinued operations | | | 0.37 | | | | (0.40 | ) | | | 0.06 | | | | 0.03 | | | | (0.17 | ) | | | (0.15 | ) | | | (0.03 | ) | | | 0.00 | | | | (0.02 | ) | | | (0.04 | ) |
Net earnings | | | 0.99 | | | | 0.35 | | | | 0.82 | | | | 2.16 | | | | 0.58 | | | | 2.73 | | | | 0.63 | | | | 0.84 | | | | 0.86 | | | | 2.32 | |
5
DOVER CORPORATION
QUARTERLY SEGMENT INFORMATION (continued)
(unaudited) (In thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2006 | | | 2007 | |
| | | | | | | | | | | | | | Q3 | | | | | | | | | | | | | | | | | | | | | | | Q3 | |
| | Q1 | | | Q2 | | | Q3 | | | YTD | | | Q4 | | | FY 2006 | | | Q1 | | | Q2 | | | Q3 | | | YTD | |
| | | | |
BOOKINGS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Products | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Material Handling | | $ | 176,965 | | | $ | 156,684 | | | $ | 170,758 | | | $ | 504,407 | | | $ | 208,163 | | | $ | 712,570 | | | $ | 259,039 | | | $ | 246,416 | | | $ | 228,085 | | | $ | 733,540 | |
Mobile Equipment | | | 302,838 | | | | 311,496 | | | | 325,345 | | | | 939,679 | | | | 311,417 | | | | 1,251,096 | | | | 374,845 | | | | 353,122 | | | | 298,016 | | | | 1,025,983 | |
Eliminations | | | (404 | ) | | | (426 | ) | | | (1,589 | ) | | | (2,419 | ) | | | (380 | ) | | | (2,799 | ) | | | (438 | ) | | | (445 | ) | | | (324 | ) | | | (1,207 | ) |
| | | | |
| | $ | 479,399 | | | $ | 467,754 | | | $ | 494,514 | | | $ | 1,441,667 | | | $ | 519,200 | | | $ | 1,960,867 | | | $ | 633,446 | | | $ | 599,093 | | | $ | 525,777 | | | $ | 1,758,316 | |
| | | | |
Engineered Systems | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Product Identification | | $ | 122,201 | | | $ | 130,013 | | | $ | 145,929 | | | $ | 398,143 | | | $ | 163,953 | | | $ | 562,096 | | | $ | 215,596 | | | $ | 219,111 | | | $ | 231,166 | | | $ | 665,873 | |
Engineered Products | | | 295,712 | | | | 305,753 | | | | 290,647 | | | | 892,112 | | | | 275,653 | | | | 1,167,765 | | | | 322,940 | | | | 344,559 | | | | 294,235 | | | | 961,734 | |
| | | | |
| | $ | 417,913 | | | $ | 435,766 | | | $ | 436,576 | | | $ | 1,290,255 | | | $ | 439,606 | | | $ | 1,729,861 | | | $ | 538,536 | | | $ | 563,670 | | | $ | 525,401 | | | $ | 1,627,607 | |
| | | | |
Fluid Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Energy | | $ | 170,191 | | | $ | 166,628 | | | $ | 186,444 | | | $ | 523,263 | | | $ | 170,664 | | | $ | 693,927 | | | $ | 200,010 | | | $ | 187,502 | | | $ | 194,733 | | | $ | 582,245 | |
Fluid Solutions | | | 160,388 | | | | 167,631 | | | | 158,783 | | | | 486,802 | | | | 167,130 | | | | 653,932 | | | | 171,944 | | | | 180,964 | | | | 177,021 | | | | 529,929 | |
Eliminations | | | (21 | ) | | | (11 | ) | | | (20 | ) | | | (51 | ) | | | (32 | ) | | | (84 | ) | | | (15 | ) | | | (16 | ) | | | (12 | ) | | | (43 | ) |
| | | | |
| | $ | 330,558 | | | $ | 334,248 | | | $ | 345,207 | | | $ | 1,010,014 | | | $ | 337,762 | | | $ | 1,347,775 | | | $ | 371,939 | | | $ | 368,450 | | | $ | 371,742 | | | $ | 1,112,131 | |
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Electronic Technologies | | $ | 382,817 | | | $ | 364,096 | | | $ | 340,645 | | | $ | 1,087,558 | | | $ | 322,485 | | | $ | 1,410,043 | | | $ | 311,840 | | | $ | 354,858 | | | $ | 381,804 | | | $ | 1,048,501 | |
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BACKLOG | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Products | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Material Handling | | $ | 130,621 | | | $ | 130,402 | | | $ | 156,112 | | | | | | | $ | 146,614 | | | | | | | $ | 161,991 | | | $ | 157,945 | | | $ | 153,245 | | | | | |
Mobile Equipment | | | 369,013 | | | | 385,745 | | | | 417,467 | | | | | | | | 429,191 | | | | | | | | 501,591 | | | | 541,683 | | | | 529,423 | | | | | |
Eliminations | | | (6 | ) | | | (5 | ) | | | (147 | ) | | | | | | | (165 | ) | | | | | | | (207 | ) | | | (236 | ) | | | (275 | ) | | | | |
| | | | | | | | | | | | | | | | | | |
| | $ | 499,628 | | | $ | 516,142 | | | $ | 573,432 | | | | | | | $ | 575,640 | | | | | | | $ | 663,375 | | | $ | 699,392 | | | $ | 682,393 | | | | | |
| | | | | | | | | | | | | | | | | | |
Engineered Systems | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Product Identification | | $ | 42,912 | | | $ | 43,733 | | | $ | 48,042 | | | | | | | $ | 57,706 | | | | | | | $ | 66,875 | | | $ | 62,216 | | | $ | 68,682 | | | | | |
Engineered Products | | | 250,996 | | | | 252,512 | | | | 256,306 | | | | | | | | 256,200 | | | | | | | | 286,313 | | | | 327,088 | | | | 287,901 | | | | | |
| | | | | | | | | | | | | | | | | | |
| | $ | 293,908 | | | $ | 296,245 | | | $ | 304,348 | | | | | | | $ | 313,906 | | | | | | | $ | 353,188 | | | $ | 389,304 | | | $ | 356,583 | | | | | |
| | | | | | | | | | | | | | | | | | |
Fluid Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Energy | | $ | 67,711 | | | $ | 68,139 | | | $ | 88,161 | | | | | | | $ | 75,449 | | | | | | | $ | 88,392 | | | $ | 89,044 | | | $ | 87,105 | | | | | |
Fluid Solutions | | | 56,154 | | | | 62,481 | | | | 61,794 | | | | | | | | 63,565 | | | | | | | | 65,683 | | | | 72,028 | | | | 73,007 | | | | | |
Eliminations | | | (9 | ) | | | (4 | ) | | | (3 | ) | | | | | | | (33 | ) | | | | | | | (8 | ) | | | — | | | | — | | | | | |
| | | | | | | | | | | | | | | | | | |
| | $ | 123,856 | | | $ | 130,616 | | | $ | 149,952 | | | | | | | $ | 138,981 | | | | | | | $ | 154,067 | | | $ | 161,072 | | | $ | 160,112 | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Electronic Technologies | | $ | 243,480 | | | $ | 242,205 | | | $ | 227,528 | | | | | | | $ | 200,048 | | | | | | | $ | 229,010 | | | $ | 243,996 | | | $ | 266,474 | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ACQUISITION RELATED DEPRECIATION AND AMORTIZATION EXPENSE* |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Products | | $ | 3,718 | | | $ | 3,542 | | | $ | 6,888 | | | $ | 14,148 | | | $ | 11,065 | | | $ | 25,213 | | | $ | 6,460 | | | $ | 6,417 | | | $ | 6,933 | | | $ | 19,810 | |
Engineered Systems | | | 1,801 | | | | 3,431 | | | | 4,000 | | | | 9,232 | | | | 5,404 | | | | 14,636 | | | | 12,094 | | | | 5,954 | | | | 6,257 | | | | 24,305 | |
Fluid Management | | | 4,487 | | | | 3,936 | | | | 3,761 | | | | 12,184 | | | | 3,999 | | | | 16,183 | | | | 3,800 | | | | 3,812 | | | | 3,796 | | | | 11,408 | |
Electronic Technologies | | | 8,135 | | | | 8,709 | | | | 7,976 | | | | 24,820 | | | | 8,094 | | | | 32,914 | | | | 8,756 | | | | 10,319 | | | | 9,957 | | | | 29,032 | |
| | | | |
| | $ | 18,141 | | | $ | 19,618 | | | $ | 22,625 | | | $ | 60,384 | | | $ | 28,562 | | | $ | 88,946 | | | $ | 31,110 | | | $ | 26,502 | | | $ | 26,943 | | | $ | 84,555 | |
| | | | |
* | | Represents the pre-tax impact on earnings from the depreciation and amortization of acquisition accounting write-ups to reflect the fair value of inventory, property plant and equipment, and intangible assets. |