EXHIBIT 99.2
INVESTOR SUPPLEMENT —THIRD QUARTER 2008
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited) (dollars in thousands, except per share data)
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30 | | | Nine Months Ended September 30 | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
Revenue | | $ | 1,965,776 | | | $ | 1,865,106 | | | $ | 5,842,240 | | | $ | 5,433,682 | |
Cost of goods and services | | | 1,261,433 | | | | 1,196,748 | | | | 3,718,732 | | | | 3,490,274 | |
| | | | | | | | | | | | |
Gross profit | | | 704,343 | | | | 668,358 | | | | 2,123,508 | | | | 1,943,408 | |
Selling and administrative expenses | | | 434,992 | | | | 395,651 | | | | 1,325,299 | | | | 1,194,392 | |
| | | | | | | | | | | | |
Operating earnings | | | 269,351 | | | | 272,707 | | | | 798,209 | | | | 749,016 | |
Interest expense, net | | | 25,924 | | | | 22,468 | | | | 76,743 | | | | 67,053 | |
Other expense (income), net | | | (12,644 | ) | | | 2,174 | | | | (8,926 | ) | | | 1,752 | |
| | | | | | | | | | | | |
Total interest/other expense, net | | | 13,280 | | | | 24,642 | | | | 67,817 | | | | 68,805 | |
| | | | | | | | | | | | |
Earnings before provision for income taxes and discontinued operations | | | 256,071 | | | | 248,065 | | | | 730,392 | | | | 680,211 | |
Provision for income taxes | | | 65,736 | | | | 65,938 | | | | 205,216 | | | | 185,593 | |
| | | | | | | | | | | | |
Earnings from continuing operations | | | 190,335 | | | | 182,127 | | | | 525,176 | | | | 494,618 | |
| | | | | | | | | | | | | | | | |
Loss from discontinued operations, net of tax | | | (2,685 | ) | | | (7,537 | ) | | | (55,072 | ) | | | (18,902 | ) |
| | | | | | | | | | | | |
Net earnings | | $ | 187,650 | | | $ | 174,590 | | | $ | 470,104 | | | $ | 475,716 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Basic earnings (loss) per common share: | | | | | | | | | | | | | | | | |
Earnings from continuing operations | | $ | 1.02 | | | $ | 0.91 | | | $ | 2.77 | | | $ | 2.43 | |
Loss from discontinued operations | | | (0.01 | ) | | | (0.04 | ) | | | (0.29 | ) | | | (0.09 | ) |
Net earnings | | | 1.01 | | | | 0.87 | | | | 2.48 | | | | 2.34 | |
| | | | | | | | | | | | | | | | |
Weighted average shares outstanding | | | 186,488 | | | | 200,850 | | | | 189,326 | | | | 203,235 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted earnings (loss) per common share: | | | | | | | | | | | | | | | | |
Earnings from continuing operations | | $ | 1.01 | | | $ | 0.90 | | | $ | 2.76 | | | $ | 2.41 | |
Loss from discontinued operations | | | (0.01 | ) | | | (0.04 | ) | | | (0.29 | ) | | | (0.09 | ) |
Net earnings | | | 1.00 | | | | 0.86 | | | | 2.47 | | | | 2.32 | |
| | | | | | | | | | | | | | | | |
Weighted average shares outstanding | | | 187,706 | | | | 202,469 | | | | 190,531 | | | | 204,915 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Dividends paid per common share | | $ | 0.25 | | | $ | 0.20 | | | $ | 0.65 | | | $ | 0.57 | |
| | | | | | | | | | | | |
The following table is a reconciliation of the share amounts used in computing earnings per share:
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30 | | Nine Months Ended September 30 |
| | 2008 | | 2007 | | 2008 | | 2007 |
Weighted average shares outstanding — Basic | | | 186,488 | | | | 200,850 | | | | 189,326 | | | | 203,235 | |
Dilutive effect of assumed exercise of employee stock options | | | 1,218 | | | | 1,619 | | | | 1,205 | | | | 1,680 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Weighted average shares outstanding — Diluted | | | 187,706 | | | | 202,469 | | | | 190,531 | | | | 204,915 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Anti-dilutive shares excluded from diluted EPS computation | | | 3,735 | | | | 1,699 | | | | 3,735 | | | | 3,358 | |
1
DOVER CORPORATION — INVESTOR SUPPLEMENT
THIRD QUARTER 2008
DOVER CORPORATION
QUARTERLY SEGMENT INFORMATION
(unaudited) (dollars in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2007 | | 2008 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Q3 |
| | Q1 | | Q2 | | Q3 | | Q3 YTD | | Q4 | | FY 2007 | | Q1 | | Q2 | | Q3 | | YTD |
| | | | |
REVENUE | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Products | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Material Handling | | $ | 293,466 | | | $ | 299,588 | | | $ | 276,236 | | | $ | 869,290 | | | $ | 275,963 | | | $ | 1,145,253 | | | $ | 287,208 | | | $ | 306,988 | | | $ | 286,568 | | | $ | 880,764 | |
Mobile Equipment | | | 307,758 | | | | 315,394 | | | | 315,920 | | | | 939,072 | | | | 323,912 | | | | 1,262,984 | | | | 329,723 | | | | 342,228 | | | | 343,261 | | | | 1,015,212 | |
Eliminations | | | (219 | ) | | | (220 | ) | | | (203 | ) | | | (642 | ) | | | (335 | ) | | | (977 | ) | | | (157 | ) | | | (210 | ) | | | (218 | ) | | | (585 | ) |
| | |
| | | 601,005 | | | | 614,762 | | | | 591,953 | | | | 1,807,720 | | | | 599,540 | | | | 2,407,260 | | | | 616,774 | | | | 649,006 | | | | 629,611 | | | | 1,895,391 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Engineered Systems | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Product Identification | | | 206,625 | | | | 224,353 | | | | 227,617 | | | | 658,595 | | | | 253,985 | | | | 912,580 | | | | 231,526 | | | | 249,250 | | | | 234,868 | | | | 715,644 | |
Engineered Products | | | 260,002 | | | | 284,457 | | | | 311,337 | | | | 855,796 | | | | 283,682 | | | | 1,139,478 | | | | 267,696 | | | | 289,479 | | | | 289,778 | | | | 846,953 | |
| | |
| | | 466,627 | | | | 508,810 | | | | 538,954 | | | | 1,514,391 | | | | 537,667 | | | | 2,052,058 | | | | 499,222 | | | | 538,729 | | | | 524,646 | | | | 1,562,597 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fluid Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Energy | | | 189,367 | | | | 188,690 | | | | 197,759 | | | | 575,816 | | | | 199,208 | | | | 775,024 | | | | 213,003 | | | | 236,461 | | | | 249,656 | | | | 699,120 | |
Fluid Solutions | | | 169,669 | | | | 174,579 | | | | 176,756 | | | | 521,004 | | | | 186,109 | | | | 707,113 | | | | 188,328 | | | | 210,207 | | | | 202,054 | | | | 600,589 | |
Eliminations | | | (40 | ) | | | (24 | ) | | | (12 | ) | | | (76 | ) | | | (53 | ) | | | (129 | ) | | | (32 | ) | | | (38 | ) | | | (28 | ) | | | (98 | ) |
| | | | |
| | | 358,996 | | | | 363,245 | | | | 374,503 | | | | 1,096,744 | | | | 385,264 | | | | 1,482,008 | | | | 401,299 | | | | 446,630 | | | | 451,682 | | | | 1,299,611 | |
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Electronic Technologies | | | 321,173 | | | | 340,717 | | | | 363,002 | | | | 1,024,892 | | | | 365,211 | | | | 1,390,103 | | | | 351,757 | | | | 379,958 | | | | 362,446 | | | | 1,094,161 | |
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Intra-segment eliminations | | | (3,368 | ) | | | (3,391 | ) | | | (3,306 | ) | | | (10,065 | ) | | | (4,094 | ) | | | (14,159 | ) | | | (3,566 | ) | | | (3,345 | ) | | | (2,609 | ) | | | (9,520 | ) |
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consolidated revenue | | $ | 1,744,433 | | | $ | 1,824,143 | | | $ | 1,865,106 | | | $ | 5,433,682 | | | $ | 1,883,588 | | | $ | 7,317,270 | | | $ | 1,865,486 | | | $ | 2,010,978 | | | $ | 1,965,776 | | | $ | 5,842,240 | |
| | | | |
NET EARNINGS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Segment Earnings: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Products | | $ | 74,521 | | | $ | 88,796 | | | $ | 77,418 | | | $ | 240,735 | | | $ | 71,751 | | | $ | 312,486 | | | $ | 78,838 | | | $ | 87,925 | | | $ | 74,690 | | | $ | 241,453 | |
Engineered Systems | | | 51,657 | | | | 77,828 | | | | 84,223 | | | | 213,708 | | | | 78,019 | | | | 291,727 | | | | 62,996 | | | | 80,045 | | | | 82,032 | | | | 225,073 | |
Fluid Management | | | 73,842 | | | | 73,283 | | | | 79,184 | | | | 226,309 | | | | 78,267 | | | | 304,576 | | | | 85,139 | | | | 97,878 | | | | 102,232 | | | | 285,249 | |
Electronic Technologies | | | 36,949 | | | | 45,354 | | | | 50,801 | | | | 133,104 | | | | 47,233 | | | | 180,337 | | | | 36,234 | | | | 51,029 | | | | 53,826 | | | | 141,089 | |
| | | | |
Total Segments | | | 236,969 | | | | 285,261 | | | | 291,626 | | | | 813,856 | | | | 275,270 | | | | 1,089,126 | | | | 263,207 | | | | 316,877 | | | | 312,780 | | | | 892,864 | |
Corporate expense / other | | | (22,392 | ) | | | (23,107 | ) | | | (21,093 | ) | | | (66,592 | ) | | | (20,578 | ) | | | (87,170 | ) | | | (29,969 | ) | | | (24,975 | ) | | | (30,785 | ) | | | (85,729 | ) |
Net interest expense | | | (21,901 | ) | | | (22,684 | ) | | | (22,468 | ) | | | (67,053 | ) | | | (22,536 | ) | | | (89,589 | ) | | | (23,431 | ) | | | (27,388 | ) | | | (25,924 | ) | | | (76,743 | ) |
| | | | |
Earnings from continuing operations before provision for income taxes | | | 192,676 | | | | 239,470 | | | | 248,065 | | | | 680,211 | | | | 232,156 | | | | 912,367 | | | | 209,807 | | | | 264,514 | | | | 256,071 | | | | 730,392 | |
Provision for income taxes | | | 54,856 | | | | 64,799 | | | | 65,938 | | | | 185,593 | | | | 57,024 | | | | 242,617 | | | | 61,876 | | | | 77,604 | | | | 65,736 | | | | 205,216 | |
| | | | |
Earnings from continuing operations | | | 137,820 | | | | 174,671 | | | | 182,127 | | | | 494,618 | | | | 175,132 | | | | 669,750 | | | | 147,931 | | | | 186,910 | | | | 190,335 | | | | 525,176 | |
Earnings (loss) from discontinued operations, net | | | (8,889 | ) | | | (2,476 | ) | | | (7,537 | ) | | | (18,902 | ) | | | 10,232 | | | | (8,670 | ) | | | (753 | ) | | | (51,634 | ) | | | (2,685 | ) | | | (55,072 | ) |
| | | | |
Net earnings | | $ | 128,931 | | | $ | 172,195 | | | $ | 174,590 | | | $ | 475,716 | | | $ | 185,364 | | | $ | 661,080 | | | $ | 147,178 | | | $ | 135,276 | | | $ | 187,650 | | | $ | 470,104 | |
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SEGMENT OPERATING MARGIN | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Products | | | 12.4 | % | | | 14.4 | % | | | 13.1 | % | | | 13.3 | % | | | 12.0 | % | | | 13.0 | % | | | 12.8 | % | | | 13.5 | % | | | 11.9 | % | | | 12.7 | % |
Engineered Systems | | | 11.1 | % | | | 15.3 | % | | | 15.6 | % | | | 14.1 | % | | | 14.5 | % | | | 14.2 | % | | | 12.6 | % | | | 14.9 | % | | | 15.6 | % | | | 14.4 | % |
Fluid Management | | | 20.6 | % | | | 20.2 | % | | | 21.1 | % | | | 20.6 | % | | | 20.3 | % | | | 20.6 | % | | | 21.2 | % | | | 21.9 | % | | | 22.6 | % | | | 21.9 | % |
Electronic Technologies | | | 11.5 | % | | | 13.3 | % | | | 14.0 | % | | | 13.0 | % | | | 12.9 | % | | | 13.0 | % | | | 10.3 | % | | | 13.4 | % | | | 14.9 | % | | | 12.9 | % |
|
Total Segment | | | 13.6 | % | | | 15.6 | % | | | 15.6 | % | | | 15.0 | % | | | 14.6 | % | | | 14.9 | % | | | 14.1 | % | | | 15.8 | % | | | 15.9 | % | | | 15.3 | % |
2
DOVER CORPORATION — INVESTOR SUPPLEMENT
THIRD QUARTER 2008
DOVER CORPORATION
QUARTERLY SEGMENT INFORMATION (continued)
(unaudited) (dollars in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2007 | | 2008 |
| | | | | | | | | | | | | | Q3 | | | | | | | | | | | | | | | | | | | | | | Q3 |
| | Q1 | | Q2 | | Q3 | | YTD | | Q4 | | FY 2007 | | Q1 | | Q2 | | Q3 | | YTD |
| | | | |
BOOKINGS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Products | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Material Handling | | $ | 304,050 | | | $ | 286,875 | | | $ | 272,405 | | | $ | 863,330 | | | $ | 278,625 | | | $ | 1,141,955 | | | $ | 296,278 | | | $ | 313,199 | | | $ | 292,436 | | | $ | 901,913 | |
Mobile Equipment | | | 374,845 | | | | 353,122 | | | | 298,016 | | | | 1,025,983 | | | | 338,357 | | | | 1,364,340 | | | | 360,324 | | | | 318,059 | | | | 295,240 | | | | 973,623 | |
Eliminations | | | (438 | ) | | | (445 | ) | | | (324 | ) | | | (1,207 | ) | | | (349 | ) | | | (1,556 | ) | | | (296 | ) | | | (385 | ) | | | (193 | ) | | | (874 | ) |
| | | | |
| | | 678,457 | | | | 639,552 | | | | 570,097 | | | | 1,888,106 | | | | 616,633 | | | | 2,504,739 | | | | 656,306 | | | | 630,873 | | | | 587,483 | | | | 1,874,662 | |
| | | | |
Engineered Systems | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Product Identification | | | 215,596 | | | | 219,111 | | | | 231,166 | | | | 665,873 | | | | 253,343 | | | | 919,216 | | | | 239,547 | | | | 250,538 | | | | 233,196 | | | | 723,281 | |
Engineered Products | | | 299,270 | | | | 317,006 | | | | 272,229 | | | | 888,505 | | | | 228,133 | | | | 1,116,638 | | | | 284,257 | | | | 279,673 | | | | 260,227 | | | | 824,157 | |
| | | | |
| | | 514,866 | | | | 536,117 | | | | 503,395 | | | | 1,554,378 | | | | 481,476 | | | | 2,035,854 | | | | 523,804 | | | | 530,211 | | | | 493,423 | | | | 1,547,438 | |
| | | | |
Fluid Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Energy | | | 200,010 | | | | 187,502 | | | | 194,733 | | | | 582,245 | | | | 202,820 | | | | 785,065 | | | | 233,662 | | | | 252,535 | | | | 268,390 | | | | 754,587 | |
Fluid Solutions | | | 171,944 | | | | 180,964 | | | | 177,021 | | | | 529,929 | | | | 186,715 | | | | 716,644 | | | | 197,289 | | | | 217,466 | | | | 195,253 | | | | 610,008 | |
Eliminations | | | (15 | ) | | | (16 | ) | | | (12 | ) | | | (43 | ) | | | (67 | ) | | | (110 | ) | | | (24 | ) | | | (32 | ) | | | (31 | ) | | | (87 | ) |
| | | | |
| | | 371,939 | | | | 368,450 | | | | 371,742 | | | | 1,112,131 | | | | 389,468 | | | | 1,501,599 | | | | 430,927 | | | | 469,969 | | | | 463,612 | | | | 1,364,508 | |
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Electronic Technologies | | | 311,840 | | | | 354,858 | | | | 381,804 | | | | 1,048,502 | | | | 330,049 | | | | 1,378,551 | | | | 360,337 | | | | 384,790 | | | | 363,535 | | | | 1,108,662 | |
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Intra-segment eliminations | | | (3,019 | ) | | | (4,330 | ) | | | (4,453 | ) | | | (11,802 | ) | | | (2,837 | ) | | | (14,639 | ) | | | (2,992 | ) | | | (3,490 | ) | | | (1,755 | ) | | | (8,237 | ) |
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consolidated bookings | | $ | 1,874,083 | | | $ | 1,894,647 | | | $ | 1,822,585 | | | $ | 5,591,315 | | | $ | 1,814,789 | | | $ | 7,406,104 | | | $ | 1,968,382 | | | $ | 2,012,353 | | | $ | 1,906,298 | | | $ | 5,887,033 | |
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BACKLOG | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Products | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Material Handling | | $ | 252,474 | | | $ | 240,977 | | | $ | 237,468 | | | | | | | $ | 213,653 | | | | | | | $ | 228,082 | | | $ | 235,284 | | | $ | 240,009 | | | | | |
Mobile Equipment | | | 501,591 | | | | 541,683 | | | | 529,423 | | | | | | | | 543,776 | | | | | | | | 575,070 | | | | 549,430 | | | | 498,908 | | | | | |
Eliminations | | | (207 | ) | | | (236 | ) | | | (275 | ) | | | | | | | (195 | ) | | | | | | | (171 | ) | | | (186 | ) | | | (161 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | 753,858 | | | | 782,424 | | | | 766,616 | | | | | | | | 757,234 | | | | | | | | 802,981 | | | | 784,528 | | | | 738,756 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Engineered Systems | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Product Identification | | | 66,875 | | | | 62,216 | | | | 68,682 | | | | | | | | 68,938 | | | | | | | | 79,956 | | | | 82,196 | | | | 76,247 | | | | | |
Engineered Products | | | 281,120 | | | | 321,530 | | | | 282,728 | | | | | | | | 227,523 | | | | | | | | 244,981 | | | | 235,513 | | | | 205,127 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | 347,995 | | | | 383,746 | | | | 351,410 | | | | | | | | 296,461 | | | | | | | | 324,937 | | | | 317,709 | | | | 281,374 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Fluid Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Energy | | | 88,392 | | | | 89,044 | | | | 87,105 | | | | | | | | 88,245 | | | | | | | | 106,540 | | | | 119,033 | | | | 133,713 | | | | | |
Fluid Solutions | | | 65,683 | | | | 72,028 | | | | 73,007 | | | | | | | | 73,713 | | | | | | | | 85,130 | | | | 91,870 | | | | 82,998 | | | | | |
Eliminations | | | (8 | ) | | | — | | | | — | | | | | | | | (14 | ) | | | | | | | (6 | ) | | | — | | | | (3 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | 154,067 | | | | 161,072 | | | | 160,112 | | | | | | | | 161,944 | | | | | | | | 191,664 | | | | 210,903 | | | | 216,708 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Electronic Technologies | | | 229,010 | | | | 243,996 | | | | 266,474 | | | | | | | | 232,704 | | | | | | | | 246,711 | | | | 251,403 | | | | 248,725 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Intra-segment eliminations | | | (1,193 | ) | | | (2,110 | ) | | | (3,224 | ) | | | | | | | (1,913 | ) | | | | | | | (2,038 | ) | | | (1,424 | ) | | | (540 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consolidated backlog | | $ | 1,483,737 | | | $ | 1,569,128 | | | $ | 1,541,388 | | | | | | | $ | 1,446,430 | | | | | | | $ | 1,564,255 | | | $ | 1,563,119 | | | $ | 1,485,023 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ACQUISITION RELATED DEPRECIATION AND AMORTIZATION EXPENSE * | | | | | | | | | | | | | | | | |
|
Industrial Products | | $ | 6,741 | | | $ | 6,697 | | | $ | 7,213 | | | $ | 20,651 | | | $ | 7,179 | | | $ | 27,830 | | | $ | 9,215 | | | $ | 8,070 | | | $ | 7,805 | | | $ | 25,090 | |
Engineered Systems | | | 11,607 | | | | 5,459 | | | | 5,755 | | | | 22,821 | | | | 6,441 | | | | 29,262 | | | | 6,109 | | | | 6,116 | | | | 6,103 | | | | 18,328 | |
Fluid Management | | | 3,800 | | | | 3,812 | | | | 3,796 | | | | 11,408 | | | | 4,161 | | | | 15,569 | | | | 3,914 | | | | 5,607 | | | | 5,422 | | | | 14,943 | |
Electronic Technologies | | | 8,756 | | | | 10,319 | | | | 9,957 | | | | 29,032 | | | | 9,264 | | | | 38,296 | | | | 8,902 | | | | 9,416 | | | | 9,304 | | | | 27,622 | |
| | | | |
| | $ | 30,904 | | | $ | 26,287 | | | $ | 26,721 | | | $ | 83,912 | | | $ | 27,045 | | | $ | 110,957 | | | $ | 28,140 | | | $ | 29,209 | | | $ | 28,634 | | | $ | 85,983 | |
| | | | |
| | |
* | | Represents the pre-tax impact on earnings from the depreciation and amortization of acquisition accounting write-ups to reflect the fair value of inventory, property, plant and equipment and intangible assets. |
3
DOVER CORPORATION — INVESTOR SUPPLEMENT
THIRD QUARTER 2008
DOVER CORPORATION
QUARTERLY EARNINGS PER SHARE
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2007 | | 2008 |
| | | | | | | | | | | | | | Q3 | | | | | | | | | | | | | | | | | | | | | | Q3 |
| | Q1 | | Q2 | | Q3 | | YTD | | Q4 | | FY 2007 | | Q1 | | Q2 | | Q3 | | YTD |
| | | | |
Basic earnings (loss) per common share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Continuing operations | | $ | 0.67 | | | $ | 0.85 | | | $ | 0.91 | | | $ | 2.43 | | | $ | 0.89 | | | $ | 3.33 | | | $ | 0.77 | | | $ | 0.99 | | | $ | 1.02 | | | $ | 2.77 | |
Discontinued operations | | | (0.04 | ) | | | (0.01 | ) | | | (0.04 | ) | | | (0.09 | ) | | | 0.05 | | | | (0.04 | ) | | | (0.00 | ) | | | (0.27 | ) | | | (0.01 | ) | | | (0.29 | ) |
Net earnings | | | 0.63 | | | | 0.84 | | | | 0.87 | | | | 2.34 | | | | 0.95 | | | | 3.28 | | | | 0.76 | | | | 0.72 | | | | 1.01 | | | | 2.48 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Diluted earnings (loss) per common share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Continuing operations | | $ | 0.67 | | | $ | 0.85 | | | $ | 0.90 | | | $ | 2.41 | | | $ | 0.89 | | | $ | 3.30 | | | $ | 0.77 | | | $ | 0.98 | | | $ | 1.01 | | | $ | 2.76 | |
Discontinued operations | | | (0.04 | ) | | | (0.01 | ) | | | (0.04 | ) | | | (0.09 | ) | | | 0.05 | | | | (0.04 | ) | | | (0.00 | ) | | | (0.27 | ) | | | (0.01 | ) | | | (0.29 | ) |
Net earnings | | | 0.63 | | | | 0.84 | | | | 0.86 | | | | 2.32 | | | | 0.94 | | | | 3.26 | | | | 0.76 | | | | 0.71 | | | | 1.00 | | | | 2.47 | |
4