Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2016 | Oct. 14, 2016 | |
Document Information [Line Items] | ||
Entity Registrant Name | OMNICOM GROUP INC. | |
Entity Central Index Key | 29,989 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2016 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 235,880,835 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Millions | Sep. 30, 2016 | Dec. 31, 2015 |
Current Assets: | ||
Cash and cash equivalents | $ 1,936.6 | $ 2,605.2 |
Short-term investments, at cost | 32.6 | 14.5 |
Accounts receivable, net of allowance for doubtful accounts of $22.0 and $22.5 | 6,488.9 | 7,220.9 |
Work in process | 1,355 | 1,122.7 |
Other current assets | 1,018.8 | 1,017.2 |
Total Current Assets | 10,831.9 | 11,980.5 |
Property and Equipment at cost, less accumulated depreciation of $1,258.5 and $1,206.6 | 678.9 | 692.7 |
Equity Method Investments | 137.2 | 136.6 |
Goodwill | 9,046.1 | 8,676.4 |
Intangible Assets, net of accumulated amortization of $768.0 and $680.7 | 443.4 | 344.8 |
Other Assets | 264.4 | 279.7 |
TOTAL ASSETS | 21,401.9 | 22,110.7 |
Current Liabilities: | ||
Accounts payable | 8,817.1 | 9,812 |
Customer advances | 1,126.4 | 1,283.5 |
Current portion of debt | 0.2 | 1,001.4 |
Short-term debt | 25 | 5.2 |
Taxes payable | 217.3 | 319.1 |
Other current liabilities | 1,774.6 | 1,798.4 |
Total Current Liabilities | 11,960.6 | 14,219.6 |
Long-Term Debt | 5,007.3 | 3,564.2 |
Long-Term Liabilities | 849.4 | 800.5 |
Long-Term Deferred Tax Liabilities | 539 | 469.1 |
Commitments and Contingent Liabilities (See Note 10) | ||
Temporary Equity - Redeemable Noncontrolling Interests | 218.9 | 167.9 |
Shareholders’ Equity: | ||
Preferred stock | 0 | 0 |
Common stock | 59.6 | 59.6 |
Additional paid-in capital | 787.6 | 859.9 |
Retained earnings | 10,593.3 | 10,178.2 |
Accumulated other comprehensive income (loss) | (1,089.7) | (1,015.4) |
Treasury stock, at cost | (8,026.9) | (7,629.9) |
Total Shareholders’ Equity | 2,323.9 | 2,452.4 |
Noncontrolling interests | 502.8 | 437 |
Total Equity | 2,826.7 | 2,889.4 |
TOTAL LIABILITIES AND EQUITY | $ 21,401.9 | $ 22,110.7 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Millions | Sep. 30, 2016 | Dec. 31, 2015 |
Allowance for doubtful accounts | $ 22 | $ 22.5 |
Accumulated depreciation | 1,258.5 | 1,206.6 |
Intangible assets, accumulated amortization | $ 768 | $ 680.7 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Revenue | $ 3,791.1 | $ 3,706.6 | $ 11,175.1 | $ 10,981.1 |
Salary and service costs | 2,855.3 | 2,799.8 | 8,304.5 | 8,159.8 |
Occupancy and other costs | 305.5 | 303 | 920.2 | 942 |
Cost of services | 3,160.8 | 3,102.8 | 9,224.7 | 9,101.8 |
Selling, general and administrative expenses | 104.1 | 103.7 | 323.1 | 316 |
Depreciation and amortization | 73.1 | 71.8 | 220.3 | 218.7 |
Operating Expenses | 3,338 | 3,278.3 | 9,768.1 | 9,636.5 |
Operating Income | 453.1 | 428.3 | 1,407 | 1,344.6 |
Interest Expense | 52.9 | 45.6 | 157.6 | 134 |
Interest Income | 10.9 | 9.7 | 30.6 | 29.3 |
Income Before Income Taxes and Income From Equity Method Investments | 411.1 | 392.4 | 1,280 | 1,239.9 |
Income Tax Expense | 134.3 | 128.9 | 417.7 | 406.9 |
Income From Equity Method Investments | 1.4 | 3.2 | 4 | 6.2 |
Net Income | 278.2 | 266.7 | 866.3 | 839.2 |
Net Income Attributed To Noncontrolling Interests | 24.4 | 27.4 | 68 | 76.9 |
Net Income - Omnicom Group Inc. | $ 253.8 | $ 239.3 | $ 798.3 | $ 762.3 |
Net Income Per Share - Omnicom Group Inc.: | ||||
Basic | $ 1.06 | $ 0.97 | $ 3.33 | $ 3.08 |
Diluted | 1.06 | 0.97 | 3.31 | 3.06 |
Dividends Declared Per Common Share | $ 0.55 | $ 0.50 | $ 1.60 | $ 1.50 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Net Income | $ 278.2 | $ 266.7 | $ 866.3 | $ 839.2 |
Forward-starting interest rate swap adjustment, net of income taxes of $0.6 and ($21.2) for the three months and ($19.2) and ($6.6) for the nine months ended September 30, 2016 and 2015, respectively | 0.8 | (29.7) | (27) | (9.2) |
Unrealized gain on available-for-sale securities, net of income taxes of $0.1 for the nine months ended September 30, 2015 | 0.1 | 0.1 | 0.1 | 0.3 |
Foreign currency translation adjustment, net of income taxes of ($16.0) and ($109.4) for the three months and ($18.8) and ($203.7) for the nine months ended September 30, 2016 and 2015, respectively | (31.1) | (212.6) | (36.2) | (395.7) |
Defined benefit pension and postemployment plans adjustment, net of income taxes of $1.3 and $1.4 for the three months and $3.9 and $4.4 for the nine months ended September 30, 2016 and 2015, respectively | 1.9 | 2.2 | 6 | 6.6 |
Other Comprehensive Income (Loss) | (28.3) | (240) | (57.1) | (398) |
Comprehensive Income | 249.9 | 26.7 | 809.2 | 441.2 |
Comprehensive Income Attributed to Noncontrolling Interests | 24.3 | 9.8 | 85.2 | 42.3 |
Comprehensive Income - Omnicom Group Inc. | $ 225.6 | $ 16.9 | $ 724 | $ 398.9 |
Consolidated Statements of Com6
Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Forward-starting interest rate swap adjustment, income taxes | $ 0.6 | $ (21.2) | $ (19.2) | $ (6.6) |
Unrealized gain on available-for-sale securities, income taxes | 0 | 0 | 0 | 0.1 |
Foreign currency translation adjustment, income taxes | (16) | (109.4) | (18.8) | (203.7) |
Defined benefit pension and postemployment plans adjustment, income taxes | $ 1.3 | $ 1.4 | $ 3.9 | $ 4.4 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2016 | Sep. 30, 2015 | |
Cash Flows from Operating Activities: | ||
Net Income | $ 866.3 | $ 839.2 |
Adjustments to reconcile net income to net cash used in operating activities: | ||
Depreciation | 134.6 | 137.9 |
Amortization of intangible assets | 85.7 | 80.8 |
Amortization of net deferred gain from settlement of interest rate swaps | (12.2) | (5.4) |
Share-based compensation | 69.8 | 75.4 |
Excess tax benefit from share-based compensation | (19.1) | (22.8) |
Deferred gain from settlement of interest rate swap | 54.2 | 0 |
Deferred loss from settlement of forward-starting interest rate swap | (54.5) | 0 |
Other, net | (24.1) | 32.8 |
Change in operating capital | (784.1) | (697.1) |
Net Cash Provided By Operating Activities | 316.6 | 440.8 |
Cash Flows from Investing Activities: | ||
Capital expenditures | (100.5) | (145.6) |
Acquisition of businesses and interests in affiliates, net of cash acquired | (268.5) | (36.2) |
Sale (purchase) of short-term investments, net | (16.4) | 13.1 |
Net Cash Used In Investing Activities | (385.4) | (168.7) |
Cash Flows from Financing Activities: | ||
Change in short-term debt | (1.2) | 3.6 |
Proceeds from borrowings | 1,389.6 | 0 |
Repayment of debt | (1,000) | 0 |
Dividends paid to common shareholders | (374.2) | (373.9) |
Repurchases of common stock | (463.8) | (507.9) |
Proceeds from stock plans | 22.2 | 11.4 |
Acquisition of additional noncontrolling interests | (59.8) | (7.7) |
Dividends paid to noncontrolling interest shareholders | (71.1) | (86.7) |
Payment of contingent purchase price obligations | (93.6) | (55.6) |
Excess tax benefit from share-based compensation | 19.1 | 22.8 |
Other, net | (24.7) | (28) |
Net Cash Used In Financing Activities | (657.5) | (1,022) |
Effect of foreign exchange rate changes on cash and cash equivalents | 57.7 | (210.7) |
Net Decrease in Cash and Cash Equivalents | (668.6) | (960.6) |
Cash and Cash Equivalents at the Beginning of Period | 2,605.2 | 2,388.1 |
Cash and Cash Equivalents at the End of Period | $ 1,936.6 | $ 1,427.5 |
Presentation of Financial State
Presentation of Financial Statements | 9 Months Ended |
Sep. 30, 2016 | |
Presentation of Financial Statements [Abstract] | |
Presentation of Financial Statements | Presentation of Financial Statements The terms “Omnicom,” the “Company,” “we,” “our” and “us” each refer to Omnicom Group Inc. and our subsidiaries, unless the context indicates otherwise. The accompanying unaudited consolidated financial statements were prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP” or “GAAP”) for interim financial information and Article 10 of Regulation S-X of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosure have been condensed or omitted. In our opinion, the accompanying unaudited consolidated financial statements reflect all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation, in all material respects, of the information contained herein. These unaudited consolidated financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2015 (“ 2015 10-K”). Results for the interim periods are not necessarily indicative of results that may be expected for the year. Certain reclassifications have been made to the prior year financial information to conform to the current year presentation. Effective January 1, 2016, selling, general and administrative expenses (“SG&A”) for the current and prior periods are reported as a separate line in the unaudited consolidated statements of income. Historically, we included SG&A expenses in salary and service costs and occupancy and other costs. In addition, we present cost of services in two distinct categories: salary and service costs, and occupancy and other costs. As a service business, salary and service costs make up the vast majority of our operating expenses and substantially all these costs comprise the essential components directly linked to the delivery of our services, such as employee compensation, including freelance labor, employee benefit costs, direct service costs, including the costs of third-party suppliers, and client-related travel costs. Occupancy and other costs consist of the indirect costs related to the delivery of our services, including office and equipment rent, other occupancy costs, technology costs, general office expenses and other expenses. SG&A expenses primarily consist of third-party marketing costs, professional fees and compensation and related benefit costs and occupancy and other costs of our corporate and executive offices, including group-wide finance and accounting, treasury, legal and governance, human resource oversight and similar costs. |
New Accounting Standards
New Accounting Standards | 9 Months Ended |
Sep. 30, 2016 | |
New Accounting Standards [Abstract] | |
New Accounting Standards | New Accounting Standards In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”) , which will replace all existing revenue recognition guidance under U.S. GAAP. On July 9, 2015, the FASB approved a one-year deferral of the effective date of ASU 2014-09 to all annual and interim periods beginning after December 15, 2017, with early application permitted only for annual and interim periods beginning after December 31, 2016. ASU 2014-09 provides for one of two methods of transition: retrospective application to each prior period presented or recognition of the cumulative effect of retrospective application of the new standard as of the beginning of the period of initial application. Presently, we are not yet in a position to conclude on the application date or the transition method we will choose. Based on our initial assessment, the impact of the application of the new standard will likely result in a change in the timing of our revenue recognition for performance incentives received from clients. Performance incentives are currently recognized in revenue when specific quantitative goals are achieved, or when our performance against qualitative goals is determined by the client. Under the new standard, we will be required to estimate the amount of the incentive that will be earned at the inception of the contract and recognize the incentive over the term of the contract. While performance incentives are not material to our revenue, this will result in an acceleration of revenue recognition for certain contract incentives compared to the current method. Additionally, in certain of our businesses we record revenue as a principal and include certain third-party pass-through and out-of-pocket costs, which are billed to clients in connection with our services, in revenue. In March 2016, the FASB issued further guidance on principal versus agent considerations. We are currently evaluating the impact of the principal versus agent guidance on our revenue and cost of service, however we do not expect the change, if any, to have a material effect on our results of operations. In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”), which eliminates the current tests for lease classification under U.S. GAAP and requires lessees to recognize the right-to-use assets and related lease liabilities on the balance sheet. ASU 2016-02 is effective for annual and interim periods beginning after December 15, 2018 and early application is permitted. ASU 2016-02 provides for a modified retrospective application for leases existing at, or entered into after, the earliest comparative period presented in the financial statements. We will apply ASU 2016-02 on January 1, 2019. While we are not yet in a position to assess the full impact of the application of the new standard, we expect that the impact of recording the lease liabilities and the corresponding right-to-use assets will have a significant impact on our total assets and liabilities with a minimal impact on our equity. In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”), which changes certain aspects of the accounting for share-based payments to employees. ASU 2016-09 is effective for annual and interim periods beginning after December 15, 2016 and early application is permitted. Certain changes will be applied prospectively and other changes will be applied using a modified retrospective approach with the recognition of the cumulative effect of the application of the new standard as of the beginning of the period of initial application. We will apply ASU 2016-09 on January 1, 2017. We do not expect that the application of the new standard will have a significant impact on income before income taxes. However, the new standard requires excess tax benefits or deficiencies related to share-based compensation to be recognized in income taxes as a tax benefit or expense upon vesting of restricted stock awards and the exercise of stock option awards. The excess tax benefit or expense will be calculated as the difference between the grant date price and the price of our common stock on the vesting or exercise date. As a result, the effect on tax expense is dependent on the price of our common stock and it is not possible to estimate with any accuracy the impact of the new standard on income tax expense. In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019 and early adoption is permitted for annual and interim periods beginning after December 15, 2018. We will apply ASU 2016-13 on January 1, 2020. However, we are not yet in a position to assess the impact of the application of the new standard on our results of operations or financial position. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows: Clarification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”), which eliminates the diversity in practice related to the classification of certain cash receipts and payments in the statement of cash flows, by adding or clarifying guidance on eight specific cash flow issues. ASU 2016-15 is effective for annual and interim reporting periods beginning after December 15, 2017 and early adoption is permitted. ASU 2016-15 provides for retrospective application for all periods presented. However, we are not yet in a position to assess the impact of the application of the new standard on our statement of cash flows. |
Net Income Per Common Share
Net Income Per Common Share | 9 Months Ended |
Sep. 30, 2016 | |
Net Income per Common Share [Abstract] | |
Net Income per Common Share | Net Income per Common Share The computations of basic and diluted net income per common share for the three and nine months ended September 30, 2016 and 2015 were (in millions, except per share amounts): Three Months Ended September 30, Nine Months Ended September, 30 2016 2015 2016 2015 Net Income Available for Common Shares: Net income - Omnicom Group Inc. $ 253.8 $ 239.3 $ 798.3 $ 762.3 Net income allocated to participating securities (1.2 ) (2.5 ) (4.8 ) (9.0 ) $ 252.6 $ 236.8 $ 793.5 $ 753.3 Weighted Average Shares: Basic 237.4 243.2 238.4 244.7 Dilutive stock options and restricted shares 1.3 1.2 1.2 1.1 Diluted 238.7 244.4 239.6 245.8 Anti-dilutive stock options and restricted shares — 0.1 — 0.1 Net Income per Common Share - Omnicom Group Inc.: Basic $ 1.06 $ 0.97 $ 3.33 $ 3.08 Diluted $ 1.06 $ 0.97 $ 3.31 $ 3.06 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 9 Months Ended |
Sep. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | Goodwill and Intangible Assets Goodwill and intangible assets at September 30, 2016 and December 31, 2015 were (in millions): 2016 2015 Gross Carrying Value Accumulated Amortization Net Carrying Value Gross Carrying Value Accumulated Amortization Net Carrying Value Goodwill $ 9,565.7 $ (519.6 ) $ 9,046.1 $ 9,205.7 $ (529.3 ) $ 8,676.4 Intangible assets: Purchased and internally developed software $ 343.9 $ (270.6 ) $ 73.3 $ 310.5 $ (239.9 ) $ 70.6 Customer related and other 867.5 (497.4 ) 370.1 715.0 (440.8 ) 274.2 $ 1,211.4 $ (768.0 ) $ 443.4 $ 1,025.5 $ (680.7 ) $ 344.8 Changes in goodwill for the nine months ended September 30, 2016 and 2015 were (in millions): 2016 2015 January 1 $ 8,676.4 $ 8,822.2 Acquisitions 228.9 18.3 Noncontrolling interests in acquired businesses 66.0 4.5 Contingent purchase price of acquired businesses 150.9 65.5 Foreign currency translation and other (76.1 ) (227.8 ) September 30 $ 9,046.1 $ 8,682.7 There were no goodwill impairment losses recorded in the nine months of 2016 or 2015 and there are no accumulated goodwill impairment losses. |
Debt
Debt | 9 Months Ended |
Sep. 30, 2016 | |
Debt [Abstract] | |
Debt | Debt Credit Facilities As a source of short-term financing, we have a $2.5 billion revolving credit facility (“Credit Facility”) that expires July 31, 2021 and domestic and international uncommitted credit lines, and we can issue up to $2 billion of commercial paper. The uncommitted credit lines aggregated $1.1 billion and $1.2 billion at September 30, 2016 and December 31, 2015 , respectively. There were no outstanding commercial paper issuances or borrowings under the Credit Facility or the uncommitted credit lines at September 30, 2016 and December 31, 2015 . Available and unused credit lines at September 30, 2016 and December 31, 2015 were (in millions): 2016 2015 Credit Facility $ 2,500.0 $ 2,500.0 Uncommitted credit lines 1,141.3 1,157.7 Available and unused credit lines $ 3,641.3 $ 3,657.7 The Credit Facility contains financial covenants that require us to maintain a Leverage Ratio of consolidated indebtedness to consolidated EBITDA of no more than 3 times for the most recently ended 12-month period (EBITDA is defined as earnings before interest, taxes, depreciation and amortization) and an Interest Coverage Ratio of consolidated EBITDA to interest expense of at least 5 times for the most recently ended 12-month period. At September 30, 2016 we were in compliance with these covenants as our Leverage Ratio was 2.2 times and our Interest Coverage Ratio was 11.1 times. The Credit Facility does not limit our ability to declare or pay dividends or repurchase our common stock. Short-Term Debt Short-term debt at September 30, 2016 and December 31, 2015 of $25.0 million and $5.2 million , respectively, represents bank overdrafts and short-term borrowings of our international subsidiaries. Due to the short-term nature of this debt, carrying value approximates fair value. Long-Term Debt Long-term debt at September 30, 2016 and December 31, 2015 was (in millions): 2016 2015 5.9% Senior Notes due 2016 $ — $ 1,000.0 6.25% Senior Notes due 2019 500.0 500.0 4.45% Senior Notes due 2020 1,000.0 1,000.0 3.625% Senior Notes due 2022 1,250.0 1,250.0 3.65% Senior Notes due 2024 750.0 750.0 3.60% Senior Notes due 2026 1,400.0 — Other debt 0.2 0.3 4,900.2 4,500.3 Unamortized premium (discount) on senior notes, net 8.0 10.1 Debt issuance costs (25.2 ) (16.9 ) Adjustment to carrying value for interest rate swaps 124.5 72.1 5,007.5 4,565.6 Current portion (0.2 ) (1,001.4 ) Long-term debt $ 5,007.3 $ 3,564.2 On April 6, 2016, we issued $1.4 billion principal amount of 3.60% Senior Notes due April 15, 2026 (“2026 Notes”). The net proceeds received by us, after deducting the underwriting discount and offering expenses, were $1.387 billion . A portion of the net proceeds were used to retire the outstanding $1 billion 5.9% Senior Notes due 2016 (“2016 Notes”) at maturity on April 15, 2016. On March 28, 2016 , we settled the outstanding forward-starting interest rate swap, which was entered into in connection with the refinancing of the 2016 Notes, at a loss of $54.5 million , which was paid to the counterparties on April 6, 2016. Beginning in April 2016, the loss is being amortized in interest expense over the term of the 2026 Notes resulting in an effective interest rate on the 2026 Notes of approximately 4.1% . On January 19, 2016 , we settled the outstanding $1 billion interest rate swap on our 3.625% Senior Notes due 2022 (“2022 Notes”) and realized a gain of $54.2 million . The gain is being amortized in interest expense over the remaining term of the 2022 Notes. In connection with the outstanding $750 million interest rate swap on the 3.65% Senior Notes due 2024 (“2024 Notes”), at September 30, 2016 we recorded a receivable, which is included in other assets, of $28.2 million and at December 31, 2015 we recorded a liability, which was included in long-term liabilities of $10.0 million . The asset and liability represent the fair value of the swap that was substantially offset by the change in the carrying value of the 2024 Notes reflecting the change in fair value of the notes. Accordingly, any hedge ineffectiveness was not material to our results of operations. On April 6, 2016, in connection with the issuance of the 2026 Notes, we entered into a $500 million notional amount fixed-to-floating interest rate swap. The swap hedges the risk of changes in fair value of a portion of the notes attributable to changes in the benchmark LIBOR interest rate. We will receive fixed interest rate payments equal to the coupon interest rate on the notes and will pay a variable interest rate equal to three month LIBOR, plus a spread of 1.982% . The swap qualifies and is designated as a fair value hedge on the 2026 Notes. Gains and losses attributed to changes in the fair value of the swap are expected to substantially offset changes in the fair value of the notes attributed to changes in the benchmark interest rate. The net interest settlement is recorded in interest expense. At September 30, 2016 , we recorded a receivable, which was included in other assets, of $6.9 million . The asset represents the fair value of the swap that was substantially offset by the change in the fair value of the notes. As of September 30, 2016 , the total aggregate principal amount of our fixed rate senior notes was $4.9 billion and the total notional amount of the fixed-to-floating interest rate swaps was $1.25 billion . |
Segment Reporting
Segment Reporting | 9 Months Ended |
Sep. 30, 2016 | |
Segment Reporting [Abstract] | |
Segment Reporting | Segment Reporting Our five branded agency networks operate in the advertising, marketing and corporate communications services industry, and are organized into agency networks, virtual client networks, regional reporting units and operating groups. Our networks, virtual client networks and agencies increasingly share clients and provide clients with integrated services. The main economic components of each agency are employee compensation and related costs and direct service costs and office and general costs which include rent and occupancy costs, technology costs and other overhead expenses. Therefore, given these similarities, we aggregate our operating segments, which are our five agency networks, into one reporting segment. The agency networks' regional reporting units comprise three principal regions: the Americas, EMEA and Asia Pacific. The regional reporting units monitor the performance and are responsible for the agencies in their region. Agencies within the regional reporting units serve similar clients in similar industries and in many cases the same clients and have similar economic characteristics. Revenue and long-lived assets and goodwill by geographic region as of and for the three and nine months ended September 30, 2016 and 2015 were (in millions): Americas EMEA Asia Pacific 2016 Revenue - Three months ended $ 2,366.4 $ 1,005.8 $ 418.9 Revenue - Nine months ended 6,993.5 3,008.1 1,173.5 Long-lived assets and goodwill 6,577.0 2,606.7 541.3 2015 Revenue - Three months ended $ 2,292.0 $ 1,027.8 $ 386.8 Revenue - Nine months ended 6,807.1 3,035.9 1,138.1 Long-lived assets and goodwill 6,107.8 2,750.4 515.8 The Americas comprises North America, which includes the United States, Canada and Puerto Rico, and Latin America, which includes Mexico. EMEA comprises the United Kingdom, the Euro currency countries, other European countries that have not adopted the European Union Monetary standard, the Middle East and Africa. Asia Pacific comprises Australia, China, India, Japan, Korea, New Zealand, Singapore and other Asian countries. Revenue in the United States for the three and nine months ended September 30, 2016 and 2015 was $2,110.7 million and $6,308.8 million and $2,098.5 million and $6,203.0 million , respectively. |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2016 | |
Income Taxes [Abstract] | |
Income Taxes | Income Taxes Our effective tax rate for the nine months ended September 30, 2016 , decreased slightly period-over-period to 32.6% from 32.8% . At September 30, 2016 , our unrecognized tax benefits were $102.4 million . Of this amount, approximately $54.2 million would affect our effective tax rate upon resolution of the uncertain tax positions. |
Pension and Other Postemploymen
Pension and Other Postemployment Benefits | 9 Months Ended |
Sep. 30, 2016 | |
Pension and Other Postemployment Benefits [Abstract] | |
Pension and Other Postemployment Benefits | Pension and Other Postemployment Benefits Defined Benefit Pension Plans The components of net periodic benefit cost for the nine months ended September 30, 2016 and 2015 were (in millions): 2016 2015 Service cost $ 6.1 $ 3.7 Interest cost 5.3 5.2 Expected return on plan assets (2.2 ) (2.3 ) Amortization of prior service cost 3.3 3.1 Amortization of actuarial (gains) losses 3.6 4.3 $ 16.1 $ 14.0 We contributed $0.8 million to our defined benefit pension plans in each of the nine months ended September 30, 2016 and 2015 . Postemployment Arrangements The components of net periodic benefit cost for the nine months ended September 30, 2016 and 2015 were (in millions): 2016 2015 Service cost $ 3.0 $ 3.6 Interest cost 2.6 3.2 Amortization of prior service cost 2.2 2.4 Amortization of actuarial (gains) losses 0.8 1.2 $ 8.6 $ 10.4 |
Supplemental Cash Flow Data
Supplemental Cash Flow Data | 9 Months Ended |
Sep. 30, 2016 | |
Supplemental Cash Flow Data [Abstract] | |
Supplemental Cash Flow Data | Supplemental Cash Flow Data The change in operating capital for the nine months ended September 30, 2016 and 2015 was (in millions): 2016 2015 (Increase) decrease in accounts receivable $ 818.1 $ (67.4 ) (Increase) decrease in work in process and other current assets (212.3 ) (418.4 ) Increase (decrease) in accounts payable (1,105.9 ) (132.2 ) Increase (decrease) in customer advances and other current liabilities (279.1 ) (94.4 ) Change in other assets and liabilities, net (4.9 ) 15.3 Cash used for operating capital $ (784.1 ) $ (697.1 ) Income taxes paid $ 427.6 $ 402.4 Interest paid $ 158.5 $ 125.3 |
Commitments and Contingent Liab
Commitments and Contingent Liabilities | 9 Months Ended |
Sep. 30, 2016 | |
Commitments and Contingent Liabilities [Abstract] | |
Commitments and Contingent Liabilities | Commitments and Contingent Liabilities In the ordinary course of business, we are involved in various legal proceedings. We do not presently expect that these proceedings will have a material adverse effect on our results of operations or financial position. |
Changes in Accumulated Other Co
Changes in Accumulated Other Comprehensive Income (Loss) | 9 Months Ended |
Sep. 30, 2016 | |
Changes in Accumulated Other Comprehensive Income (Loss) [Abstract] | |
Changes in Accumulated Other Comprehensive Income (Loss) | Changes in Accumulated Other Comprehensive Income (Loss) The changes in accumulated other comprehensive income (loss) for the nine months ended September 30, 2016 and 2015 were (in millions): 2016 Forward-Starting Interest Rate Swap Unrealized Loss on Available-for-Sale Securities Defined Benefit Pension and Postemployment Plans Foreign Currency Translation Total January 1 $ (3.3 ) $ (0.9 ) $ (87.9 ) $ (923.3 ) $ (1,015.4 ) Other comprehensive income (loss) before reclassifications (28.5 ) 0.1 — (53.4 ) (81.8 ) Amounts reclassified from accumulated other comprehensive income (loss) 1.5 — 6.0 — 7.5 Other comprehensive income (loss) (27.0 ) 0.1 6.0 (53.4 ) (74.3 ) September 30 $ (30.3 ) $ (0.8 ) $ (81.9 ) $ (976.7 ) $ (1,089.7 ) 2015 January 1 $ — $ (1.2 ) $ (92.1 ) $ (524.9 ) $ (618.2 ) Other comprehensive income (loss) before reclassifications (9.2 ) 0.3 — (361.1 ) (370.0 ) Amounts reclassified from accumulated other comprehensive income (loss) — — 6.6 — 6.6 Other comprehensive income (loss) (9.2 ) 0.3 6.6 (361.1 ) (363.4 ) September 30 $ (9.2 ) $ (0.9 ) $ (85.5 ) $ (886.0 ) $ (981.6 ) On March 28, 2016, we settled the outstanding forward-starting interest rate swap at a loss of $54.5 million , $31.8 million net of income taxes. Beginning in April 2016, the loss is being amortized in interest expense over the term of the 2026 Notes (see Note 5 ). Reclassifications from accumulated other comprehensive income (loss) for the nine months ended September 30, 2016 and 2015 were (in millions): 2016 2015 Amortization of loss on cash flow hedge: Interest expense $ 2.6 $ — Income taxes 1.1 — Interest expense, net of income tax $ 1.5 $ — Amortization of defined benefit pension and postemployment plans: Prior service cost $ 5.5 $ 5.5 Actuarial (gains) losses 4.4 5.5 Net periodic benefit cost (see Note 8) 9.9 11.0 Income taxes 3.9 4.4 Periodic benefit cost, net of income tax $ 6.0 $ 6.6 |
Fair Value
Fair Value | 9 Months Ended |
Sep. 30, 2016 | |
Fair Value [Abstract] | |
Fair Value | Fair Value Financial assets and liabilities measured at fair value on a recurring basis at September 30, 2016 and December 31, 2015 were (in millions): 2016 Level 1 Level 2 Level 3 Total Assets: Cash and cash equivalents $ 1,936.6 $ 1,936.6 Short-term investments 32.6 32.6 Available-for-sale securities 5.3 5.3 Interest rate and foreign currency derivative instruments $ 36.1 36.1 Liabilities: Foreign currency derivative instruments $ 0.7 $ 0.7 Contingent purchase price obligations $ 404.5 404.5 2015 Assets: Cash and cash equivalents $ 2,605.2 $ 2,605.2 Short-term investments 14.5 14.5 Available-for-sale securities 4.8 4.8 Interest rate and foreign currency derivative instruments $ 32.4 32.4 Liabilities: Interest rate and foreign currency derivative instruments $ 15.9 $ 15.9 Contingent purchase price obligations $ 322.0 322.0 The changes in Level 3 contingent purchase price obligations for the nine months ended September 30, 2016 and 2015 were (in millions): 2016 2015 January 1 $ 322.0 $ 300.7 Acquisitions 156.0 68.2 Revaluation and interest 16.7 26.3 Payments (86.8 ) (55.6 ) Foreign currency translation (3.4 ) (11.9 ) September 30 $ 404.5 $ 327.7 The carrying amount and fair value of our financial instruments at September 30, 2016 and December 31, 2015 were (in millions): 2016 2015 Carrying Amount Fair Value Carrying Amount Fair Value Assets: Cash and cash equivalents $ 1,936.6 $ 1,936.6 $ 2,605.2 $ 2,605.2 Short-term investments 32.6 32.6 14.5 14.5 Available-for-sale securities 5.3 5.3 4.8 4.8 Interest rate and foreign currency derivative instruments 36.1 36.1 32.4 32.4 Cost method investments 14.4 14.4 21.5 21.5 Liabilities: Short-term debt $ 25.0 $ 25.0 $ 5.2 $ 5.2 Interest rate and foreign currency derivative instruments 0.7 0.7 15.9 15.9 Contingent purchase price obligations 404.5 404.5 322.0 322.0 Long-term debt, including current portion 5,007.5 5,303.3 4,565.6 4,655.9 The estimated fair value of the foreign currency and interest rate derivative instruments is determined using model-derived valuations, taking into consideration foreign currency rates for the foreign currency derivatives and readily observable inputs for LIBOR interest rates and yield curves to derive the present value of the future cash flows for the interest rate swap derivatives and counterparty credit risk for each. The estimated fair value of the contingent purchase price obligations is calculated in accordance with the terms of each acquisition agreement and is discounted. The fair value of debt is based on quoted market prices. |
Subsequent Events
Subsequent Events | 9 Months Ended |
Sep. 30, 2016 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events We have evaluated events subsequent to the balance sheet date and determined there have not been any events that have occurred that would require adjustment to or disclosure in the consolidated financial statements. |
Net Income Per Common Share (Ta
Net Income Per Common Share (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Net Income per Common Share [Abstract] | |
Computations of Basic and Diluted Net Income per Common Share - Omnicom Group Inc. | The computations of basic and diluted net income per common share for the three and nine months ended September 30, 2016 and 2015 were (in millions, except per share amounts): Three Months Ended September 30, Nine Months Ended September, 30 2016 2015 2016 2015 Net Income Available for Common Shares: Net income - Omnicom Group Inc. $ 253.8 $ 239.3 $ 798.3 $ 762.3 Net income allocated to participating securities (1.2 ) (2.5 ) (4.8 ) (9.0 ) $ 252.6 $ 236.8 $ 793.5 $ 753.3 Weighted Average Shares: Basic 237.4 243.2 238.4 244.7 Dilutive stock options and restricted shares 1.3 1.2 1.2 1.1 Diluted 238.7 244.4 239.6 245.8 Anti-dilutive stock options and restricted shares — 0.1 — 0.1 Net Income per Common Share - Omnicom Group Inc.: Basic $ 1.06 $ 0.97 $ 3.33 $ 3.08 Diluted $ 1.06 $ 0.97 $ 3.31 $ 3.06 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | Goodwill and intangible assets at September 30, 2016 and December 31, 2015 were (in millions): 2016 2015 Gross Carrying Value Accumulated Amortization Net Carrying Value Gross Carrying Value Accumulated Amortization Net Carrying Value Goodwill $ 9,565.7 $ (519.6 ) $ 9,046.1 $ 9,205.7 $ (529.3 ) $ 8,676.4 Intangible assets: Purchased and internally developed software $ 343.9 $ (270.6 ) $ 73.3 $ 310.5 $ (239.9 ) $ 70.6 Customer related and other 867.5 (497.4 ) 370.1 715.0 (440.8 ) 274.2 $ 1,211.4 $ (768.0 ) $ 443.4 $ 1,025.5 $ (680.7 ) $ 344.8 |
Changes in Goodwill | Changes in goodwill for the nine months ended September 30, 2016 and 2015 were (in millions): 2016 2015 January 1 $ 8,676.4 $ 8,822.2 Acquisitions 228.9 18.3 Noncontrolling interests in acquired businesses 66.0 4.5 Contingent purchase price of acquired businesses 150.9 65.5 Foreign currency translation and other (76.1 ) (227.8 ) September 30 $ 9,046.1 $ 8,682.7 |
Debt (Tables)
Debt (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Debt [Abstract] | |
Available and Unused Lines of Credit | Available and unused credit lines at September 30, 2016 and December 31, 2015 were (in millions): 2016 2015 Credit Facility $ 2,500.0 $ 2,500.0 Uncommitted credit lines 1,141.3 1,157.7 Available and unused credit lines $ 3,641.3 $ 3,657.7 |
Long-Term Notes Payable | Long-term debt at September 30, 2016 and December 31, 2015 was (in millions): 2016 2015 5.9% Senior Notes due 2016 $ — $ 1,000.0 6.25% Senior Notes due 2019 500.0 500.0 4.45% Senior Notes due 2020 1,000.0 1,000.0 3.625% Senior Notes due 2022 1,250.0 1,250.0 3.65% Senior Notes due 2024 750.0 750.0 3.60% Senior Notes due 2026 1,400.0 — Other debt 0.2 0.3 4,900.2 4,500.3 Unamortized premium (discount) on senior notes, net 8.0 10.1 Debt issuance costs (25.2 ) (16.9 ) Adjustment to carrying value for interest rate swaps 124.5 72.1 5,007.5 4,565.6 Current portion (0.2 ) (1,001.4 ) Long-term debt $ 5,007.3 $ 3,564.2 |
Segment Reporting (Tables)
Segment Reporting (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Segment Reporting [Abstract] | |
Revenue and Long-Lived Assets and Goodwill by Geographic Region | Revenue and long-lived assets and goodwill by geographic region as of and for the three and nine months ended September 30, 2016 and 2015 were (in millions): Americas EMEA Asia Pacific 2016 Revenue - Three months ended $ 2,366.4 $ 1,005.8 $ 418.9 Revenue - Nine months ended 6,993.5 3,008.1 1,173.5 Long-lived assets and goodwill 6,577.0 2,606.7 541.3 2015 Revenue - Three months ended $ 2,292.0 $ 1,027.8 $ 386.8 Revenue - Nine months ended 6,807.1 3,035.9 1,138.1 Long-lived assets and goodwill 6,107.8 2,750.4 515.8 |
Pension and Other Postemploym25
Pension and Other Postemployment Benefits (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Defined Benefit Pension Plans [Member] | |
Components of Net Periodic Benefit Cost | Defined Benefit Pension Plans The components of net periodic benefit cost for the nine months ended September 30, 2016 and 2015 were (in millions): 2016 2015 Service cost $ 6.1 $ 3.7 Interest cost 5.3 5.2 Expected return on plan assets (2.2 ) (2.3 ) Amortization of prior service cost 3.3 3.1 Amortization of actuarial (gains) losses 3.6 4.3 $ 16.1 $ 14.0 |
Postemployment Arrangements [Member] | |
Components of Net Periodic Benefit Cost | Postemployment Arrangements The components of net periodic benefit cost for the nine months ended September 30, 2016 and 2015 were (in millions): 2016 2015 Service cost $ 3.0 $ 3.6 Interest cost 2.6 3.2 Amortization of prior service cost 2.2 2.4 Amortization of actuarial (gains) losses 0.8 1.2 $ 8.6 $ 10.4 |
Supplemental Cash Flow Data (Ta
Supplemental Cash Flow Data (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Supplemental Cash Flow Data [Abstract] | |
Change in Operating Capital | The change in operating capital for the nine months ended September 30, 2016 and 2015 was (in millions): 2016 2015 (Increase) decrease in accounts receivable $ 818.1 $ (67.4 ) (Increase) decrease in work in process and other current assets (212.3 ) (418.4 ) Increase (decrease) in accounts payable (1,105.9 ) (132.2 ) Increase (decrease) in customer advances and other current liabilities (279.1 ) (94.4 ) Change in other assets and liabilities, net (4.9 ) 15.3 Cash used for operating capital $ (784.1 ) $ (697.1 ) Income taxes paid $ 427.6 $ 402.4 Interest paid $ 158.5 $ 125.3 |
Changes in Accumulated Other 27
Changes in Accumulated Other Comprehensive Income (Loss) (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Changes in Accumulated Other Comprehensive Income (Loss) [Abstract] | |
Changes in accumulated other comprehensive income (loss) | The changes in accumulated other comprehensive income (loss) for the nine months ended September 30, 2016 and 2015 were (in millions): 2016 Forward-Starting Interest Rate Swap Unrealized Loss on Available-for-Sale Securities Defined Benefit Pension and Postemployment Plans Foreign Currency Translation Total January 1 $ (3.3 ) $ (0.9 ) $ (87.9 ) $ (923.3 ) $ (1,015.4 ) Other comprehensive income (loss) before reclassifications (28.5 ) 0.1 — (53.4 ) (81.8 ) Amounts reclassified from accumulated other comprehensive income (loss) 1.5 — 6.0 — 7.5 Other comprehensive income (loss) (27.0 ) 0.1 6.0 (53.4 ) (74.3 ) September 30 $ (30.3 ) $ (0.8 ) $ (81.9 ) $ (976.7 ) $ (1,089.7 ) 2015 January 1 $ — $ (1.2 ) $ (92.1 ) $ (524.9 ) $ (618.2 ) Other comprehensive income (loss) before reclassifications (9.2 ) 0.3 — (361.1 ) (370.0 ) Amounts reclassified from accumulated other comprehensive income (loss) — — 6.6 — 6.6 Other comprehensive income (loss) (9.2 ) 0.3 6.6 (361.1 ) (363.4 ) September 30 $ (9.2 ) $ (0.9 ) $ (85.5 ) $ (886.0 ) $ (981.6 ) |
Reclassifications from accumulated other comprehensive income (loss) | Reclassifications from accumulated other comprehensive income (loss) for the nine months ended September 30, 2016 and 2015 were (in millions): 2016 2015 Amortization of loss on cash flow hedge: Interest expense $ 2.6 $ — Income taxes 1.1 — Interest expense, net of income tax $ 1.5 $ — Amortization of defined benefit pension and postemployment plans: Prior service cost $ 5.5 $ 5.5 Actuarial (gains) losses 4.4 5.5 Net periodic benefit cost (see Note 8) 9.9 11.0 Income taxes 3.9 4.4 Periodic benefit cost, net of income tax $ 6.0 $ 6.6 |
Fair Value (Tables)
Fair Value (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Fair Value [Abstract] | |
Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis | Financial assets and liabilities measured at fair value on a recurring basis at September 30, 2016 and December 31, 2015 were (in millions): 2016 Level 1 Level 2 Level 3 Total Assets: Cash and cash equivalents $ 1,936.6 $ 1,936.6 Short-term investments 32.6 32.6 Available-for-sale securities 5.3 5.3 Interest rate and foreign currency derivative instruments $ 36.1 36.1 Liabilities: Foreign currency derivative instruments $ 0.7 $ 0.7 Contingent purchase price obligations $ 404.5 404.5 2015 Assets: Cash and cash equivalents $ 2,605.2 $ 2,605.2 Short-term investments 14.5 14.5 Available-for-sale securities 4.8 4.8 Interest rate and foreign currency derivative instruments $ 32.4 32.4 Liabilities: Interest rate and foreign currency derivative instruments $ 15.9 $ 15.9 Contingent purchase price obligations $ 322.0 322.0 |
Changes in Level 3 Contingent Purchase Price Obligations | The changes in Level 3 contingent purchase price obligations for the nine months ended September 30, 2016 and 2015 were (in millions): 2016 2015 January 1 $ 322.0 $ 300.7 Acquisitions 156.0 68.2 Revaluation and interest 16.7 26.3 Payments (86.8 ) (55.6 ) Foreign currency translation (3.4 ) (11.9 ) September 30 $ 404.5 $ 327.7 |
Carrying Amounts and Fair Value of Financial Instruments | The carrying amount and fair value of our financial instruments at September 30, 2016 and December 31, 2015 were (in millions): 2016 2015 Carrying Amount Fair Value Carrying Amount Fair Value Assets: Cash and cash equivalents $ 1,936.6 $ 1,936.6 $ 2,605.2 $ 2,605.2 Short-term investments 32.6 32.6 14.5 14.5 Available-for-sale securities 5.3 5.3 4.8 4.8 Interest rate and foreign currency derivative instruments 36.1 36.1 32.4 32.4 Cost method investments 14.4 14.4 21.5 21.5 Liabilities: Short-term debt $ 25.0 $ 25.0 $ 5.2 $ 5.2 Interest rate and foreign currency derivative instruments 0.7 0.7 15.9 15.9 Contingent purchase price obligations 404.5 404.5 322.0 322.0 Long-term debt, including current portion 5,007.5 5,303.3 4,565.6 4,655.9 |
Net Income Per Common Share (De
Net Income Per Common Share (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Net Income Available for Common Shares: | ||||
Net income - Omnicom Group Inc. | $ 253.8 | $ 239.3 | $ 798.3 | $ 762.3 |
Net income allocated to participating securities | (1.2) | (2.5) | (4.8) | (9) |
Net income available for common shares | $ 252.6 | $ 236.8 | $ 793.5 | $ 753.3 |
Weighted Average Shares: | ||||
Basic | 237.4 | 243.2 | 238.4 | 244.7 |
Dilutive stock options and restricted shares | 1.3 | 1.2 | 1.2 | 1.1 |
Diluted | 238.7 | 244.4 | 239.6 | 245.8 |
Anti-dilutive stock options and restricted shares | 0 | 0.1 | 0 | 0.1 |
Net Income per Common Share - Omnicom Group Inc.: | ||||
Basic | $ 1.06 | $ 0.97 | $ 3.33 | $ 3.08 |
Diluted | $ 1.06 | $ 0.97 | $ 3.31 | $ 3.06 |
Goodwill and Intangible Asset30
Goodwill and Intangible Assets (Details) - USD ($) $ in Millions | 9 Months Ended | |||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Dec. 31, 2015 | |
Goodwill, Gross Carrying Value | $ 9,565.7 | $ 9,205.7 | ||
Goodwill, Accumulated Amortization | (519.6) | (529.3) | ||
Goodwill, Net Carrying Value | $ 8,676.4 | $ 8,822.2 | 9,046.1 | 8,676.4 |
Intangible assets:, Gross Carrying Value | 1,211.4 | 1,025.5 | ||
Intangible assets:, Accumulated Amortization | (768) | (680.7) | ||
Intangible assets:, Net Carrying Value | 443.4 | 344.8 | ||
Goodwill [Roll Forward] | ||||
Goodwill, January 1 | 8,676.4 | 8,822.2 | ||
Goodwill, Acquisitions | 228.9 | 18.3 | ||
Goodwill, Noncontrolling interests in acquired businesses | 66 | 4.5 | ||
Goodwill, Contingent purchase price of acquired businesses | 150.9 | 65.5 | ||
Goodwill, Foreign currency translation and other | (76.1) | (227.8) | ||
Goodwill, September 30 | 9,046.1 | $ 8,682.7 | ||
Goodwill, impairment losses | $ 0 | |||
Goodwill, accumulated impairment losses | 0 | |||
Purchased and internally developed software | ||||
Intangible assets:, Gross Carrying Value | 343.9 | 310.5 | ||
Intangible assets:, Accumulated Amortization | (270.6) | (239.9) | ||
Intangible assets:, Net Carrying Value | 73.3 | 70.6 | ||
Customer related and other | ||||
Intangible assets:, Gross Carrying Value | 867.5 | 715 | ||
Intangible assets:, Accumulated Amortization | (497.4) | (440.8) | ||
Intangible assets:, Net Carrying Value | $ 370.1 | $ 274.2 |
Debt (Details)
Debt (Details) - USD ($) $ in Millions | Apr. 15, 2016 | Apr. 06, 2016 | Mar. 28, 2016 | Jan. 19, 2016 | Sep. 30, 2016 | Sep. 30, 2015 | Dec. 31, 2015 |
Lines of Credit [Abstract] | |||||||
Available and unused credit lines | $ 3,641.3 | $ 3,657.7 | |||||
Short-Term Borrowings [Abstract] | |||||||
Short-term debt | 25 | 5.2 | |||||
Long-Term Notes Payable [Abstract] | |||||||
Long-term debt, carrying amount | 4,900.2 | 4,500.3 | |||||
Unamortized premium (discount) on senior notes, net | 8 | 10.1 | |||||
Debt issuance costs | (25.2) | (16.9) | |||||
Adjustment to carrying value for interest rate swaps | 124.5 | 72.1 | |||||
Long-term notes payable, total | 5,007.5 | 4,565.6 | |||||
Long-term notes payable, current portion | (0.2) | (1,001.4) | |||||
Long-Term Debt | 5,007.3 | 3,564.2 | |||||
Long-term debt, proceeds from issuance | 1,389.6 | $ 0 | |||||
Long-term debt, repayments | 1,000 | 0 | |||||
Deferred loss from settlement of forward-starting interest rate swap | 54.5 | 0 | |||||
Deferred gain from settlement of interest rate swap | $ 54.2 | $ 0 | |||||
Current Fiscal Year End Date | --12-31 | ||||||
Forward-Starting Interest Rate Swap [Member] | |||||||
Long-Term Notes Payable [Abstract] | |||||||
Deferred loss from settlement of forward-starting interest rate swap | $ 54.5 | ||||||
Interest Rate Swap [Member] | |||||||
Long-Term Notes Payable [Abstract] | |||||||
Interest rate swaps, notional amount | $ 1,250 | ||||||
Interest Rate Swaps on 2022 Notes [Member] | |||||||
Long-Term Notes Payable [Abstract] | |||||||
Deferred gain from settlement of interest rate swap | $ 54.2 | ||||||
Interest rate swaps, notional amount | $ 1,000 | ||||||
Interest Rate Swaps on 2024 Notes [Member] | |||||||
Long-Term Notes Payable [Abstract] | |||||||
Interest rate swaps, asset, at fair value | 28.2 | ||||||
Interest rate swaps, liability, at fair value | 10 | ||||||
Interest rate swaps, notional amount | 750 | ||||||
Interest Rate Swaps on 2026 Notes [Member] | |||||||
Long-Term Notes Payable [Abstract] | |||||||
Interest rate swaps, asset, at fair value | 6.9 | ||||||
Interest rate swaps, notional amount | $ 500 | ||||||
Interest Rate Swaps on 2026 Notes [Member] | LIBOR [Member] | |||||||
Long-Term Notes Payable [Abstract] | |||||||
Interest rate swaps, spread | 1.982% | ||||||
Credit Facility [Member] | |||||||
Lines of Credit [Abstract] | |||||||
Credit Agreement, maximum borrowing capacity | $ 2,500 | ||||||
Credit Agreement, expiration date | Jul. 31, 2021 | ||||||
Available and unused credit lines | $ 2,500 | 2,500 | |||||
Credit Agreement, covenant terms | The Credit Facility contains financial covenants that require us to maintain a Leverage Ratio of consolidated indebtedness to consolidated EBITDA of no more than 3 times for the most recently ended 12-month period (EBITDA is defined as earnings before interest, taxes, depreciation and amortization) and an Interest Coverage Ratio of consolidated EBITDA to interest expense of at least 5 times for the most recently ended 12-month period. | ||||||
Credit Agreement, covenant compliance | At September 30, 2016 we were in compliance with these covenants as our Leverage Ratio was 2.2 times and our Interest Coverage Ratio was 11.1 times. | ||||||
Commercial Paper [Member] | |||||||
Lines of Credit [Abstract] | |||||||
Credit Agreement, maximum borrowing capacity | $ 2,000 | ||||||
Uncommitted lines of credit [Member] | |||||||
Lines of Credit [Abstract] | |||||||
Available and unused credit lines | 1,141.3 | 1,157.7 | |||||
5.9% Senior Notes due 2016 | |||||||
Long-Term Notes Payable [Abstract] | |||||||
Long-term debt, carrying amount | $ 0 | 1,000 | |||||
Long-term debt, interest rate | 5.90% | ||||||
Long-term debt, maturity date | Apr. 15, 2016 | ||||||
Long-term debt, repayments | $ 1,000 | ||||||
6.25% Senior Notes due 2019 | |||||||
Long-Term Notes Payable [Abstract] | |||||||
Long-term debt, carrying amount | $ 500 | 500 | |||||
Long-term debt, interest rate | 6.25% | ||||||
Long-term debt, maturity date | Jul. 15, 2019 | ||||||
4.45% Senior Notes due 2020 | |||||||
Long-Term Notes Payable [Abstract] | |||||||
Long-term debt, carrying amount | $ 1,000 | 1,000 | |||||
Long-term debt, interest rate | 4.45% | ||||||
Long-term debt, maturity date | Aug. 15, 2020 | ||||||
3.625% Senior Notes due 2022 | |||||||
Long-Term Notes Payable [Abstract] | |||||||
Long-term debt, carrying amount | $ 1,250 | 1,250 | |||||
Long-term debt, interest rate | 3.625% | ||||||
Long-term debt, maturity date | May 1, 2022 | ||||||
3.65% Senior Notes due 2024 | |||||||
Long-Term Notes Payable [Abstract] | |||||||
Long-term debt, carrying amount | $ 750 | 750 | |||||
Long-term debt, interest rate | 3.65% | ||||||
Long-term debt, maturity date | Nov. 1, 2024 | ||||||
3.60% Senior Notes due 2026 | |||||||
Long-Term Notes Payable [Abstract] | |||||||
Long-term debt, carrying amount | $ 1,400 | $ 1,400 | 0 | ||||
Long-term debt, interest rate | 3.60% | 3.60% | |||||
Long-term debt, maturity date | Apr. 15, 2026 | Apr. 15, 2026 | |||||
Long-term debt, proceeds from issuance | $ 1,387 | ||||||
Long-term debt, effective interest rate | 4.10% | ||||||
Other debt | |||||||
Long-Term Notes Payable [Abstract] | |||||||
Long-term debt, carrying amount | $ 0.2 | $ 0.3 |
Segment Reporting (Details)
Segment Reporting (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Revenue | $ 3,791.1 | $ 3,706.6 | $ 11,175.1 | $ 10,981.1 |
Americas | ||||
Revenue | 2,366.4 | 2,292 | 6,993.5 | 6,807.1 |
Long-lived assets and goodwill | 6,577 | 6,107.8 | 6,577 | 6,107.8 |
UNITED STATES | ||||
Revenue | 2,110.7 | 2,098.5 | 6,308.8 | 6,203 |
EMEA | ||||
Revenue | 1,005.8 | 1,027.8 | 3,008.1 | 3,035.9 |
Long-lived assets and goodwill | 2,606.7 | 2,750.4 | 2,606.7 | 2,750.4 |
Asia Pacific | ||||
Revenue | 418.9 | 386.8 | 1,173.5 | 1,138.1 |
Long-lived assets and goodwill | $ 541.3 | $ 515.8 | $ 541.3 | $ 515.8 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2016 | Sep. 30, 2015 | |
Income Taxes [Abstract] | ||
Effective tax rate | 32.60% | 32.80% |
Unrecognized tax benefits | $ 102.4 | |
Unrecognized tax benefits that would impact effective tax rate | $ 54.2 |
Pension and Other Postemploym34
Pension and Other Postemployment Benefits (Details) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2016 | Sep. 30, 2015 | |
Defined Benefit Pension Plans [Member] | ||
Components of Net Periodic Benefit Cost [Abstract] | ||
Service cost | $ 6.1 | $ 3.7 |
Interest cost | 5.3 | 5.2 |
Expected return on plan assets | (2.2) | (2.3) |
Amortization of prior service cost | 3.3 | 3.1 |
Amortization of actuarial (gains) losses | 3.6 | 4.3 |
Net periodic benefit cost | 16.1 | 14 |
Defined benefit pension plans, contributions by employer | 0.8 | 0.8 |
Postemployment Arrangements [Member] | ||
Components of Net Periodic Benefit Cost [Abstract] | ||
Service cost | 3 | 3.6 |
Interest cost | 2.6 | 3.2 |
Amortization of prior service cost | 2.2 | 2.4 |
Amortization of actuarial (gains) losses | 0.8 | 1.2 |
Net periodic benefit cost | $ 8.6 | $ 10.4 |
Supplemental Cash Flow Data (De
Supplemental Cash Flow Data (Details) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2016 | Sep. 30, 2015 | |
Change in Operating Capital [Abstract] | ||
(Increase) decrease in accounts receivable | $ 818.1 | $ (67.4) |
(Increase) decrease in work in process and other current assets | (212.3) | (418.4) |
Increase (decrease) in accounts payable | (1,105.9) | (132.2) |
Increase (decrease) in customer advances and other current liabilities | (279.1) | (94.4) |
Change in other assets and liabilities, net | (4.9) | 15.3 |
Change in operating capital | (784.1) | (697.1) |
Income taxes paid | 427.6 | 402.4 |
Interest paid | $ 158.5 | $ 125.3 |
Changes in Accumulated Other 36
Changes in Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Millions | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Mar. 28, 2016 | |
Changes in Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |||
January 1 | $ (1,015.4) | $ (618.2) | |
Other comprehensive income (loss) before reclassifications | (81.8) | (370) | |
Amounts reclassified from accumulated other comprehensive income (loss) | 7.5 | 6.6 | |
Other comprehensive income (loss) | (74.3) | (363.4) | |
September 30 | (1,089.7) | (981.6) | |
Accumulated other comprehensive income (loss), net of tax | (1,015.4) | (618.2) | |
Forward-Starting Interest Rate Swap | |||
Changes in Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |||
January 1 | (3.3) | 0 | |
Other comprehensive income (loss) before reclassifications | (28.5) | (9.2) | |
Amounts reclassified from accumulated other comprehensive income (loss) | 1.5 | 0 | |
Other comprehensive income (loss) | (27) | (9.2) | |
September 30 | (30.3) | (9.2) | |
Accumulated other comprehensive income (loss), before tax | $ (54.5) | ||
Accumulated other comprehensive income (loss), net of tax | (3.3) | 0 | $ (31.8) |
Forward-Starting Interest Rate Swap | Reclassification out of Accumulated Other Comprehensive Income [Member] | |||
Reclassification out of Accumulated Other Comprehensive Income [Abstract] | |||
Amortization of loss on cash flow hedge: Interest expense | 2.6 | 0 | |
Amortization of loss on cash flow hedge: Income taxes | 1.1 | 0 | |
Amortization of loss on cash flow hedge: Interest expense, net of income tax | 1.5 | 0 | |
Unrealized Loss on Available-for-Sale Securities | |||
Changes in Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |||
January 1 | (0.9) | (1.2) | |
Other comprehensive income (loss) before reclassifications | 0.1 | 0.3 | |
Amounts reclassified from accumulated other comprehensive income (loss) | 0 | 0 | |
Other comprehensive income (loss) | 0.1 | 0.3 | |
September 30 | (0.8) | (0.9) | |
Accumulated other comprehensive income (loss), net of tax | (0.9) | (1.2) | |
Defined Benefit Pension and Postemployment Plans | |||
Changes in Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |||
January 1 | (87.9) | (92.1) | |
Other comprehensive income (loss) before reclassifications | 0 | 0 | |
Amounts reclassified from accumulated other comprehensive income (loss) | 6 | 6.6 | |
Other comprehensive income (loss) | 6 | 6.6 | |
September 30 | (81.9) | (85.5) | |
Accumulated other comprehensive income (loss), net of tax | (87.9) | (92.1) | |
Defined Benefit Pension and Postemployment Plans | Reclassification out of Accumulated Other Comprehensive Income [Member] | |||
Reclassification out of Accumulated Other Comprehensive Income [Abstract] | |||
Amortization of defined benefit pension and postemployment plans: Prior service cost | 5.5 | 5.5 | |
Amortization of defined benefit pension and postemployment plans: Actuarial (gains) losses | 4.4 | 5.5 | |
Amortization of defined benefit pension and postemployment plans: Net periodic benefit cost (see Note 8) | 9.9 | 11 | |
Amortization of defined benefit pension and postemployment plans: Income taxes | 3.9 | 4.4 | |
Amortization of defined benefit pension and postemployment plans: Periodic benefit cost, net of income tax | 6 | 6.6 | |
Foreign Currency Translation | |||
Changes in Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |||
January 1 | (923.3) | (524.9) | |
Other comprehensive income (loss) before reclassifications | (53.4) | (361.1) | |
Amounts reclassified from accumulated other comprehensive income (loss) | 0 | 0 | |
Other comprehensive income (loss) | (53.4) | (361.1) | |
September 30 | (976.7) | (886) | |
Accumulated other comprehensive income (loss), net of tax | $ (923.3) | $ (524.9) |
Fair Value (Details)
Fair Value (Details) - USD ($) $ in Millions | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Dec. 31, 2015 | |
Assets: | |||
Cash and cash equivalents | $ 1,936.6 | $ 2,605.2 | |
Short-term investments | 32.6 | 14.5 | |
Available-for-sale securities | 5.3 | 4.8 | |
Interest rate and foreign currency derivative instruments | 36.1 | 32.4 | |
Cost method investments | 14.4 | 21.5 | |
Liabilities: | |||
Short-term debt | 25 | 5.2 | |
Interest rate and foreign currency derivative instruments | 0.7 | 15.9 | |
Contingent purchase price obligations | 404.5 | 322 | |
Long-term debt, including current portion | 5,303.3 | 4,655.9 | |
Carrying Amount | |||
Assets: | |||
Cash and cash equivalents | 1,936.6 | 2,605.2 | |
Short-term investments | 32.6 | 14.5 | |
Available-for-sale securities | 5.3 | 4.8 | |
Interest rate and foreign currency derivative instruments | 36.1 | 32.4 | |
Cost method investments | 14.4 | 21.5 | |
Liabilities: | |||
Short-term debt | 25 | 5.2 | |
Interest rate and foreign currency derivative instruments | 0.7 | 15.9 | |
Contingent purchase price obligations | 404.5 | 322 | |
Long-term debt, including current portion | 5,007.5 | 4,565.6 | |
Contingent purchase price obligations | |||
Changes in Level 3 Contingent Purchase Price Obligations [Roll Forward] | |||
January 1 | 322 | $ 300.7 | |
Acquisitions | 156 | 68.2 | |
Revaluation and interest | 16.7 | 26.3 | |
Payments | (86.8) | (55.6) | |
Foreign currency translation | (3.4) | (11.9) | |
September 30 | 404.5 | $ 327.7 | |
Fair Value, Measurements, Recurring [Member] | |||
Assets: | |||
Cash and cash equivalents | 1,936.6 | 2,605.2 | |
Short-term investments | 32.6 | 14.5 | |
Available-for-sale securities | 5.3 | 4.8 | |
Interest rate and foreign currency derivative instruments | 36.1 | 32.4 | |
Liabilities: | |||
Interest rate and foreign currency derivative instruments | 0.7 | 15.9 | |
Contingent purchase price obligations | 404.5 | 322 | |
Fair Value, Measurements, Recurring [Member] | Level 1 | |||
Assets: | |||
Cash and cash equivalents | 1,936.6 | 2,605.2 | |
Short-term investments | 32.6 | 14.5 | |
Available-for-sale securities | 5.3 | 4.8 | |
Fair Value, Measurements, Recurring [Member] | Level 2 | |||
Assets: | |||
Interest rate and foreign currency derivative instruments | 36.1 | 32.4 | |
Liabilities: | |||
Interest rate and foreign currency derivative instruments | 0.7 | 15.9 | |
Fair Value, Measurements, Recurring [Member] | Level 3 | |||
Liabilities: | |||
Contingent purchase price obligations | $ 404.5 | $ 322 |