EXHIBIT 11
DUCOMMUN INCORPORATED AND SUBSIDIARIES
RECONCILIATION OF THE NUMERATORS AND DENOMINATORS OF
THE BASIC AND DILUTED EARNINGS PER SHARE COMPUTATIONS
| For the Quarter Ended October 1, 2005 | ||||||||
Income (Numerator) | Shares (Denominator) | Per-Share Amount | ||||||
Basic EPS | ||||||||
Income Available to Common Stockholders | $ | 4,315,000 | 10,069,000 | $ | 0.43 | |||
Effect of Dilutive Securities | ||||||||
Stock Options | — | 153,000 | ||||||
Diluted EPS | ||||||||
Income Available to Common Stockholders | ||||||||
+ Assumed Conversions | $ | 4,315,000 | 10,222,000 | $ | 0.42 | |||
| For the Quarter Ended October 2, 2004 | ||||||||
Income (Numerator) | Shares (Denominator) | Per-Share Amount | ||||||
Basic EPS | ||||||||
Income Available to Common Stockholders | $ | 2,752,000 | 9,990,000 | $ | 0.28 | |||
Effect of Dilutive Securities | ||||||||
Stock Options | — | 183,000 | ||||||
Diluted EPS | ||||||||
Income Available to Common Stockholders | ||||||||
+ Assumed Conversions | $ | 2,752,000 | 10,173,000 | $ | 0.27 | |||
| For the Nine Months Ended October 1, 2005 | ||||||||
Income (Numerator) | Shares (Denominator) | Per-Share Amount | ||||||
Basic EPS | ||||||||
Income Available to Common Stockholders | $ | 12,471,000 | 10,058,000 | $ | 1.24 | |||
Effect of Dilutive Securities | ||||||||
Stock Options | — | 132,000 | ||||||
Diluted EPS | ||||||||
Income Available to Common Stockholders | ||||||||
+ Assumed Conversions | $ | 12,471,000 | 10,190,000 | $ | 1.22 | |||
| For the Nine Months Ended October 2, 2004 | ||||||||
Income (Numerator) | Shares (Denominator) | Per-Share Amount | ||||||
Basic EPS | ||||||||
Income Available to Common Stockholders | $ | 9,290,000 | 9,959,000 | $ | 0.93 | |||
Effect of Dilutive Securities | ||||||||
Stock Options | — | 205,000 | ||||||
Diluted EPS | ||||||||
Income Available to Common Stockholders | ||||||||
+ Assumed Conversions | $ | 9,290,000 | 10,164,000 | $ | 0.91 | |||