CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | | |
In Millions | 3 Months Ended
Mar. 31, 2010
DUKE ENERGY CORP
| 3 Months Ended
Mar. 31, 2009
DUKE ENERGY CORP
|
DUKE ENERGY CORP | | |
CASH FLOWS FROM OPERATING ACTIVITIES | | |
Net income | $445 | $349 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | |
Depreciation and amortization | 506 | 463 |
Equity component of AFUDC | (55) | (28) |
Severance expense | 68 | |
(Gains) losses on sales of other assets and other, net | (1) | (11) |
Deferred income taxes | 162 | 165 |
Equity in earnings of unconsolidated affiliates | (29) | (6) |
Contributions to qualified pension plans | | (500) |
(Increase) decrease in | | |
Net realized and unrealized mark-to-market and hedging transactions | 3 | (23) |
Receivables | 94 | 222 |
Inventory | 180 | (110) |
Other current assets | 14 | 24 |
Increase (decrease) in | | |
Accounts payable | (114) | (244) |
Taxes accrued | (52) | (26) |
Other current liabilities | (179) | (176) |
Other assets | 81 | 73 |
Other liabilities | (2) | 18 |
Net cash provided by (used in) operating activities | 1,121 | 190 |
CASH FLOWS FROM INVESTING ACTIVITIES | | |
Capital expenditures | (1,179) | (845) |
Investment expenditures | (20) | (61) |
Purchases of available-for-sale securities | (591) | (930) |
Proceeds from sales and maturities of available-for-sale securities | 550 | 917 |
Net proceeds from the sales of other assets, and sales of and collections on notes receivable | 3 | 38 |
Purchases of emission allowances | (5) | (25) |
Sales of emission allowances | 7 | 15 |
Change in restricted cash | 1 | 3 |
Other | (2) | (6) |
Net cash used in investing activities | (1,236) | (894) |
CASH FLOWS FROM FINANCING ACTIVITIES | | |
Issuance of long-term debt | 451 | 1,916 |
Issuance of common stock related to employee benefit plans | 31 | 171 |
Payments for the redemption of long-term debt | (609) | (603) |
Notes payable and commercial paper | 93 | (263) |
Dividends paid | (316) | (296) |
Other | 3 | (6) |
Net cash (used in) provided by financing activities | (347) | 919 |
Net (decrease) increase in cash and cash equivalents | (462) | 215 |
Cash and cash equivalents at beginning of period | 1,542 | 986 |
Cash and cash equivalents at end of period | 1,080 | 1,201 |
Significant non-cash transactions: | | |
Debt associated with the consolidation of Cinergy Receivables | 257 | |
Accrued capital expenditures | 473 | 320 |
DUKE ENERGY OHIO, INC. | | |
CASH FLOWS FROM OPERATING ACTIVITIES | | |
Net income | 130 | 85 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | |
Depreciation and amortization | 110 | 104 |
Severance expense | 10 | |
(Gains) losses on sales of other assets and other, net | 1 | (4) |
Deferred income taxes | 3 | 26 |
Contributions to qualified pension plans | | (143) |
Accrued pension and other post-retirement benefit costs | 4 | 3 |
(Increase) decrease in | | |
Net realized and unrealized mark-to-market and hedging transactions | (50) | (16) |
Receivables | 72 | 13 |
Inventory | 49 | (5) |
Other current assets | 22 | 33 |
Increase (decrease) in | | |
Accounts payable | (187) | (148) |
Taxes accrued | 45 | (6) |
Other current liabilities | (6) | (19) |
Other assets | 58 | 28 |
Other liabilities | 2 | 1 |
Net cash provided by (used in) operating activities | 263 | (48) |
CASH FLOWS FROM INVESTING ACTIVITIES | | |
Capital expenditures | (88) | (91) |
Purchases of emission allowances | (4) | (7) |
Sales of emission allowances | 3 | 5 |
Notes due from affiliate, net | (179) | (243) |
Net cash used in investing activities | (268) | (336) |
CASH FLOWS FROM FINANCING ACTIVITIES | | |
Issuance of long-term debt | | 450 |
Payments for the redemption of long-term debt | (2) | (2) |
Notes payable to affiliate, net | | (63) |
Other | | (2) |
Net cash (used in) provided by financing activities | (2) | 383 |
Net (decrease) increase in cash and cash equivalents | (7) | (1) |
Cash and cash equivalents at beginning of period | 127 | 27 |
Cash and cash equivalents at end of period | 120 | 26 |
Significant non-cash transactions: | | |
Accrued capital expenditures | 91 | 55 |
DUKE ENERGY CAROLINAS, LLC | | |
CASH FLOWS FROM OPERATING ACTIVITIES | | |
Net income | 192 | 162 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | |
Depreciation and amortization | 240 | 224 |
Equity component of AFUDC | (40) | (26) |
Severance expense | 41 | |
(Gains) losses on sales of other assets and other, net | (2) | (6) |
Deferred income taxes | 92 | 121 |
Contributions to qualified pension plans | | (74) |
(Increase) decrease in | | |
Net realized and unrealized mark-to-market and hedging transactions | (1) | 2 |
Receivables | 97 | 187 |
Inventory | 86 | (81) |
Other current assets | 2 | (80) |
Increase (decrease) in | | |
Accounts payable | 18 | (23) |
Taxes accrued | (30) | (44) |
Other current liabilities | (58) | (37) |
Other assets | 7 | 10 |
Other liabilities | (35) | 1 |
Net cash provided by (used in) operating activities | 609 | 336 |
CASH FLOWS FROM INVESTING ACTIVITIES | | |
Capital expenditures | (599) | (479) |
Purchases of available-for-sale securities | (304) | (686) |
Proceeds from sales and maturities of available-for-sale securities | 294 | 678 |
Sales of emission allowances | 2 | 6 |
Change in restricted cash | | 5 |
Notes due from affiliate, net | 212 | 46 |
Other | (3) | |
Net cash used in investing activities | (398) | (430) |
CASH FLOWS FROM FINANCING ACTIVITIES | | |
Payments for the redemption of long-term debt | (301) | (201) |
Dividend to parent | (200) | |
Net cash (used in) provided by financing activities | (501) | (201) |
Net (decrease) increase in cash and cash equivalents | (290) | (295) |
Cash and cash equivalents at beginning of period | 394 | 323 |
Cash and cash equivalents at end of period | 104 | 28 |
Significant non-cash transactions: | | |
Accrued capital expenditures | 172 | 183 |
DUKE ENERGY INDIANA, INC. | | |
CASH FLOWS FROM OPERATING ACTIVITIES | | |
Net income | 70 | 48 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | |
Depreciation and amortization | 102 | 93 |
Equity component of AFUDC | (13) | (3) |
Severance expense | 10 | |
Deferred income taxes and investment tax credit amortization | | (7) |
Contributions to qualified pension plans | | (100) |
Accrued pension and other post-retirement benefit costs | 5 | 6 |
(Increase) decrease in | | |
Receivables | 26 | 42 |
Inventory | 32 | (28) |
Other current assets | 7 | 29 |
Increase (decrease) in | | |
Accounts payable | (77) | (97) |
Taxes accrued | 45 | 32 |
Other current liabilities | (14) | (21) |
Other assets | | 9 |
Other liabilities | (9) | (6) |
Net cash provided by (used in) operating activities | 184 | (3) |
CASH FLOWS FROM INVESTING ACTIVITIES | | |
Capital expenditures | (310) | (185) |
Purchases of available-for-sale securities | (4) | (11) |
Proceeds from sales and maturities of available-for-sale securities | 4 | 11 |
Purchases of emission allowances | (1) | (19) |
Sales of emission allowances | 2 | 3 |
Change in restricted cash | (1) | |
Notes due from affiliate, net | (84) | (264) |
Other | 1 | |
Net cash used in investing activities | (393) | (465) |
CASH FLOWS FROM FINANCING ACTIVITIES | | |
Issuance of long-term debt | | 721 |
Payments for the redemption of long-term debt | (1) | (370) |
Capital contribution from parent | 225 | |
Other | | (6) |
Net cash (used in) provided by financing activities | 224 | 345 |
Net (decrease) increase in cash and cash equivalents | 15 | (123) |
Cash and cash equivalents at beginning of period | 20 | 144 |
Cash and cash equivalents at end of period | 35 | 21 |
Significant non-cash transactions: | | |
Accrued capital expenditures | $162 | $73 |