Realignment Programs | Realignment Programs In the first quarter of 2015, we initiated a realignment program ("R1 Realignment Program") to reduce and optimize certain non-strategic QRCs and manufacturing facilities from the SIHI acquisition . In the second quarter of 2015, we initiated a second realignment program ("R2 Realignment Program") to better align costs and improve long-term efficiency, including further manufacturing optimization through the consolidation of facilities, a reduction in our workforce, the transfer of activities from high-cost regions to lower-cost facilities and the divestiture of certain non-strategic assets. The R1 Realignment Program and the R2 Realignment Program (collectively the "Realignment Programs") consist of both restructuring and non-restructuring charges. Restructuring charges represent costs associated with the relocation or reorganization of certain business activities and facility closures and include related severance costs. Non-restructuring charges are primarily employee severance associated with workforce reductions to reduce redundancies. Expenses are primarily reported in cost of sales ("COS") or selling, general and administrative expense ("SG&A"), as applicable, in our condensed consolidated statements of income. We anticipate a total investment in these programs of approximately $400 million , including projects still under final evaluation. We anticipate that the majority of any remaining charges will be incurred throughout 2016 and 2017. Generally, the aforementioned charges will be paid in cash, except for asset write-downs, which are non-cash charges. The following is a summary of total charges, net of adjustments, related to the Realignment Programs: Three Months Ended June 30, 2016 (Amounts in thousands) Engineered Product Division Industrial Product Division Flow Control Division Subtotal–Reportable Segments Eliminations and All Other Consolidated Total Restructuring Charges COS $ 3,335 $ 2,294 $ 2,180 $ 7,809 $ — $ 7,809 SG&A 6,411 77 177 6,665 32 6,697 $ 9,746 $ 2,371 $ 2,357 $ 14,474 $ 32 $ 14,506 Non-Restructuring Charges COS $ 1,038 $ 2,489 $ (141 ) $ 3,386 $ — $ 3,386 SG&A 1,199 (208 ) 126 1,117 1,129 2,246 $ 2,237 $ 2,281 $ (15 ) $ 4,503 $ 1,129 $ 5,632 Total Realignment Charges COS $ 4,373 $ 4,783 $ 2,039 $ 11,195 $ — $ 11,195 SG&A 7,610 (131 ) 303 7,782 1,161 $ 8,943 $ 11,983 $ 4,652 $ 2,342 $ 18,977 $ 1,161 $ 20,138 Three Months Ended June 30, 2015 (Amounts in thousands) Engineered Product Division Industrial Product Division Flow Control Division Subtotal–Reportable Segments Eliminations and All Other Consolidated Total Restructuring Charges COS $ 110 $ 5,311 $ 1,019 $ 6,440 $ — $ 6,440 SG&A 122 2,690 2,342 5,154 — 5,154 Income tax expense — 500 — 500 — 500 $ 232 $ 8,501 $ 3,361 $ 12,094 $ — $ 12,094 Non-Restructuring Charges COS $ 7,069 $ 927 $ 5,091 $ 13,087 $ — $ 13,087 SG&A 2,160 1,262 3,924 7,346 — 7,346 $ 9,229 $ 2,189 $ 9,015 $ 20,433 $ — $ 20,433 Total Realignment Charges COS $ 7,179 $ 6,238 $ 6,110 $ 19,527 $ — $ 19,527 SG&A 2,282 3,952 6,266 12,500 — $ 12,500 Income tax expense — 500 — 500 — $ 500 $ 9,461 $ 10,690 $ 12,376 $ 32,527 $ — $ 32,527 Six Months Ended June 30, 2016 (Amounts in thousands) Engineered Product Division Industrial Product Division Flow Control Division Subtotal–Reportable Segments Eliminations and All Other Consolidated Total Restructuring Charges COS $ 4,855 $ 2,110 $ 2,287 $ 9,252 $ — $ 9,252 SG&A 8,818 1,789 336 10,943 32 10,975 $ 13,673 $ 3,899 $ 2,623 $ 20,195 $ 32 $ 20,227 Non-Restructuring Charges COS $ 1,137 $ 4,283 $ 3,719 $ 9,139 $ 15 $ 9,154 SG&A 978 400 1,590 2,968 1,259 4,227 $ 2,115 $ 4,683 $ 5,309 $ 12,107 $ 1,274 $ 13,381 Total Realignment Charges COS $ 5,992 $ 6,393 $ 6,006 $ 18,391 $ 15 $ 18,406 SG&A 9,796 2,189 1,926 13,911 1,291 15,202 $ 15,788 $ 8,582 $ 7,932 $ 32,302 $ 1,306 $ 33,608 Six Months Ended June 30, 2015 (Amounts in thousands) Engineered Product Division Industrial Product Division Flow Control Division Subtotal–Reportable Segments Eliminations and All Other Consolidated Total Restructuring Charges COS $ 110 $ 18,639 $ 1,019 $ 19,768 $ — $ 19,768 SG&A 122 10,245 2,342 12,709 — 12,709 Income tax expense — 5,500 — 5,500 — 5,500 $ 232 $ 34,384 $ 3,361 $ 37,977 $ — $ 37,977 Non-Restructuring Charges COS $ 7,069 $ 927 $ 5,091 $ 13,087 $ — $ 13,087 SG&A 2,160 1,894 3,924 7,978 — 7,978 $ 9,229 $ 2,821 $ 9,015 $ 21,065 $ — $ 21,065 Total Realignment Charges COS $ 7,179 $ 19,566 $ 6,110 $ 32,855 $ — $ 32,855 SG&A 2,282 12,139 6,266 20,687 — 20,687 Income tax expense — 5,500 — 5,500 — 5,500 $ 9,461 $ 37,205 $ 12,376 $ 59,042 $ — $ 59,042 The following is a summary of total inception to date charges, net of adjustments, related to the Realignment Programs: Inception to Date (Amounts in thousands) Engineered Product Division Industrial Product Division (1) Flow Control Division Subtotal–Reportable Segments Eliminations and All Other Consolidated Total Restructuring Charges COS $ 14,818 $ 22,556 $ 11,588 $ 48,962 $ — $ 48,962 SG&A 16,293 11,048 7,947 35,288 32 35,320 Income tax expense — 8,900 — 8,900 — 8,900 $ 31,111 $ 42,504 $ 19,535 $ 93,150 $ 32 $ 93,182 Non-Restructuring Charges COS $ 11,403 $ 12,444 $ 12,302 $ 36,149 $ 15 $ 36,164 SG&A 7,509 6,548 5,003 19,060 1,259 20,319 $ 18,912 $ 18,992 $ 17,305 $ 55,209 $ 1,274 $ 56,483 Total Realignment Charges COS $ 26,221 $ 35,000 $ 23,890 $ 85,111 $ 15 $ 85,126 SG&A 23,802 17,596 12,950 54,348 1,291 55,639 Income tax expense — 8,900 — 8,900 — 8,900 $ 50,023 $ 61,496 $ 36,840 $ 148,359 $ 1,306 $ 149,665 ____________________________ (1) Includes $39.1 million of restructuring charges, primarily COS, related to the R1 Realignment Program. Restructuring charges represent costs associated with the relocation or reorganization of certain business activities and facility closures and include costs related to employee severance at closed facilities, contract termination costs, asset write-downs and other costs. Severance costs primarily include costs associated with involuntary termination benefits. Contract termination costs include costs related to termination of operating leases or other contract termination costs. Asset write-downs include accelerated depreciation of fixed assets, accelerated amortization of intangible assets, divestiture of certain non-strategic assets and inventory write-downs. Other costs generally include costs related to employee relocation, asset relocation, vacant facility costs (i.e., taxes and insurance) and other charges. The following is a summary of restructuring charges, net of adjustments, for the Realignment Programs: Three Months Ended June 30, 2016 (Amounts in thousands) Severance Contract Termination Asset Write-Downs Other Total COS $ 3,311 $ — $ 1,615 $ 2,883 $ 7,809 SG&A (1,897 ) — 2,608 5,986 6,697 Total $ 1,414 $ — $ 4,223 $ 8,869 $ 14,506 Three Months Ended June 30, 2015 (Amounts in thousands) Severance Contract Termination Asset Write-Downs Other Total COS $ 6,284 $ — $ 107 $ 49 $ 6,440 SG&A 4,444 — 634 76 5,154 Income tax expense — — — 500 500 Total $ 10,728 $ — $ 741 $ 625 $ 12,094 Six Months Ended June 30, 2016 (Amounts in thousands) Severance Contract Termination Asset Write-Downs Other Total COS $ 3,372 $ — $ 2,533 $ 3,347 $ 9,252 SG&A 1,856 — 2,644 6,475 10,975 Total $ 5,228 $ — $ 5,177 $ 9,822 $ 20,227 Six Months Ended June 30, 2015 (Amounts in thousands) Severance Contract Termination Asset Write-Downs Other Total COS $ 19,612 $ — $ 107 $ 49 $ 19,768 SG&A 11,999 — 634 76 12,709 Income tax expense — — — 5,500 5,500 Total $ 31,611 $ — $ 741 $ 5,625 $ 37,977 The following is a summary of total inception to date restructuring charges, net of adjustments, related to the Realignment Programs: Inception to Date (Amounts in thousands) Severance Contract Termination Asset Write-Downs Other Total (1) COS(1) $ 37,344 $ 609 $ 6,021 $ 4,988 $ 48,962 SG&A 25,376 43 2,688 7,213 35,320 Income tax expense — — — 8,900 8,900 Total $ 62,720 $ 652 $ 8,709 $ 21,101 $ 93,182 _______________________________ (1) Includes $39.1 million of restructuring charges, primarily COS, related to the R1 Realignment Program. The following represents the activity, primarily severance, related to the restructuring reserve for the Realignment Programs: (Amounts in thousands) R1 Realignment Program R2 Realignment Program Total Balance at December 31, 2015 $ 25,156 $ 33,147 $ 58,303 Charges 976 3,792 4,768 Cash expenditures (1,294 ) (3,999 ) (5,293 ) Other non-cash adjustments, including currency (877 ) (1,162 ) (2,039 ) Balance at March 31, 2016 $ 23,961 $ 31,778 $ 55,739 Charges 2,371 2,681 5,052 Cash expenditures (3,305 ) (1,348 ) (4,653 ) Other non-cash adjustments, including currency (5,370 ) (4,424 ) (9,794 ) Balance at June 30, 2016 $ 17,657 $ 28,687 $ 46,344 |