Realignment Programs | Realignment Programs In the first quarter of 2015, we initiated a realignment program ("R1 Realignment Program") to reduce and optimize certain non-strategic QRCs and manufacturing facilities from the SIHI acquisition . In the second quarter of 2015, we initiated a second realignment program ("R2 Realignment Program") to better align costs and improve long-term efficiency, including further manufacturing optimization through the consolidation of facilities, a reduction in our workforce, the transfer of activities from high-cost regions to lower-cost facilities and the divestiture of certain non-strategic assets. The R1 Realignment Program and the R2 Realignment Program (collectively the "Realignment Programs") consist of both restructuring and non-restructuring charges. Restructuring charges represent costs associated with the relocation or reorganization of certain business activities and facility closures and include related severance costs. Non-restructuring charges are primarily employee severance associated with workforce reductions to reduce redundancies. Expenses are primarily reported in COS or SG&A, as applicable, in our condensed consolidated statements of income. We anticipate a total investment in these programs of approximately $400 million , including projects still under final evaluation. We anticipate that the majority of any remaining charges will be incurred throughout 2016 and 2017. Generally, the aforementioned charges will be paid in cash, except for asset write-downs, which are non-cash charges. The following is a summary of total charges, net of adjustments, related to the Realignment Programs: Three Months Ended September 30, 2016 (Amounts in thousands) Engineered Product Division Industrial Product Division Flow Control Division Subtotal–Reportable Segments Eliminations and All Other Consolidated Total Restructuring Charges COS $ 5,711 $ 15,599 $ 796 $ 22,106 $ — $ 22,106 SG&A 393 3,928 20 4,341 (32 ) 4,309 Income tax expense 2,000 2,800 600 5,400 — 5,400 $ 8,104 $ 22,327 $ 1,416 $ 31,847 $ (32 ) $ 31,815 Non-Restructuring Charges COS $ 2,707 $ 445 $ (749 ) $ 2,403 $ (6 ) $ 2,397 SG&A 1,010 (344 ) 623 1,289 1,385 2,674 $ 3,717 $ 101 $ (126 ) $ 3,692 $ 1,379 $ 5,071 Total Realignment Charges COS $ 8,418 $ 16,044 $ 47 $ 24,509 $ (6 ) $ 24,503 SG&A 1,403 3,584 643 5,630 1,353 $ 6,983 Income tax expense 2,000 2,800 600 5,400 — $ 5,400 Total $ 11,821 $ 22,428 $ 1,290 $ 35,539 $ 1,347 $ 36,886 Three Months Ended September 30, 2015 (Amounts in thousands) Engineered Product Division Industrial Product Division Flow Control Division Subtotal–Reportable Segments Eliminations and All Other Consolidated Total Restructuring Charges COS $ 437 $ 57 $ 1,082 $ 1,576 $ — $ 1,576 SG&A 909 (434 ) (1,070 ) (595 ) — (595 ) $ 1,346 $ (377 ) $ 12 $ 981 $ — $ 981 Non-Restructuring Charges COS $ (27 ) $ 91 $ 59 $ 123 $ — $ 123 SG&A 453 253 (128 ) 578 — 578 $ 426 $ 344 $ (69 ) $ 701 $ — $ 701 Total Realignment Charges COS $ 410 $ 148 $ 1,141 $ 1,699 $ — $ 1,699 SG&A 1,362 (181 ) (1,198 ) (17 ) — $ (17 ) Total $ 1,772 $ (33 ) $ (57 ) $ 1,682 $ — $ 1,682 Nine Months Ended September 30, 2016 (Amounts in thousands) Engineered Product Division Industrial Product Division Flow Control Division Subtotal–Reportable Segments Eliminations and All Other Consolidated Total Restructuring Charges COS $ 10,566 $ 17,709 $ 3,083 $ 31,358 $ — $ 31,358 SG&A 9,211 5,717 356 15,284 — 15,284 Income tax expense 2,000 2,800 600 5,400 — 5,400 $ 21,777 $ 26,226 $ 4,039 $ 52,042 $ — $ 52,042 Non-Restructuring Charges COS $ 3,844 $ 4,729 $ 2,970 $ 11,543 $ 8 $ 11,551 SG&A 1,989 56 2,212 4,257 2,644 6,901 $ 5,833 $ 4,785 $ 5,182 $ 15,800 $ 2,652 $ 18,452 Total Realignment Charges COS $ 14,410 $ 22,438 $ 6,053 $ 42,901 $ 8 $ 42,909 SG&A 11,200 5,773 2,568 19,541 2,644 22,185 Income tax expense 2,000 2,800 600 5,400 — 5,400 Total $ 27,610 $ 31,011 $ 9,221 $ 67,842 $ 2,652 $ 70,494 Nine Months Ended September 30, 2015 (Amounts in thousands) Engineered Product Division Industrial Product Division Flow Control Division Subtotal–Reportable Segments Eliminations and All Other Consolidated Total Restructuring Charges COS $ 547 $ 18,696 $ 2,101 $ 21,344 $ — $ 21,344 SG&A 1,031 9,811 1,272 12,114 — 12,114 Income tax expense — 5,500 — 5,500 — 5,500 $ 1,578 $ 34,007 $ 3,373 $ 38,958 $ — $ 38,958 Non-Restructuring Charges COS $ 7,323 $ 1,019 $ 5,150 $ 13,492 $ — $ 13,492 SG&A 3,297 2,147 3,795 9,239 — 9,239 $ 10,620 $ 3,166 $ 8,945 $ 22,731 $ — $ 22,731 Total Realignment Charges COS $ 7,870 $ 19,715 $ 7,251 $ 34,836 $ — $ 34,836 SG&A 4,328 11,958 5,067 21,353 — 21,353 Income tax expense — 5,500 — 5,500 — 5,500 Total $ 12,198 $ 37,173 $ 12,318 $ 61,689 $ — $ 61,689 The following is a summary of total inception to date charges, net of adjustments, related to the Realignment Programs: Inception to Date (Amounts in thousands) Engineered Product Division Industrial Product Division (1) Flow Control Division Subtotal–Reportable Segments Eliminations and All Other Consolidated Total Restructuring Charges COS $ 20,529 $ 38,155 $ 12,384 $ 71,068 $ — $ 71,068 SG&A 16,686 14,976 7,967 39,629 — 39,629 Income tax expense 5,400 9,300 1,800 16,500 — 16,500 $ 42,615 $ 62,431 $ 22,151 $ 127,197 $ — $ 127,197 Non-Restructuring Charges COS $ 14,110 $ 12,890 $ 11,553 $ 38,553 $ 8 $ 38,561 SG&A 8,520 6,204 5,625 20,349 2,644 22,993 $ 22,630 $ 19,094 $ 17,178 $ 58,902 $ 2,652 $ 61,554 Total Realignment Charges COS $ 34,639 $ 51,045 $ 23,937 $ 109,621 $ 8 $ 109,629 SG&A 25,206 21,180 13,592 59,978 2,644 62,622 Income tax expense 5,400 9,300 1,800 16,500 — 16,500 Total $ 65,245 $ 81,525 $ 39,329 $ 186,099 $ 2,652 $ 188,751 ____________________________ (1) Includes $43.7 million of restructuring charges, primarily COS, related to the R1 Realignment Program. Restructuring charges represent costs associated with the relocation or reorganization of certain business activities and facility closures and include costs related to employee severance at closed facilities, contract termination costs, asset write-downs and other costs. Severance costs primarily include costs associated with involuntary termination benefits. Contract termination costs include costs related to termination of operating leases or other contract termination costs. Asset write-downs include accelerated depreciation of fixed assets, accelerated amortization of intangible assets, divestiture of certain non-strategic assets and inventory write-downs. Other costs generally include costs related to employee relocation, asset relocation, vacant facility costs (i.e., taxes and insurance) and other charges. The following is a summary of restructuring charges, net of adjustments, for the Realignment Programs: Three Months Ended September 30, 2016 (Amounts in thousands) Severance Contract Termination Asset Write-Downs Other Total COS $ 19,674 $ — $ 1,309 $ 1,123 $ 22,106 SG&A 2,948 — 66 1,295 4,309 Income tax expense — — — 5,400 5,400 Total $ 22,622 $ — $ 1,375 $ 7,818 $ 31,815 Three Months Ended September 30, 2015 (Amounts in thousands) Severance Contract Termination Asset Write-Downs Other Total COS $ 154 $ 158 $ 1,150 $ 114 $ 1,576 SG&A (44 ) — (641 ) 90 (595 ) Total $ 110 $ 158 $ 509 $ 204 $ 981 Nine Months Ended September 30, 2016 (Amounts in thousands) Severance Contract Termination Asset Write-Downs Other Total COS $ 22,975 $ — $ 3,853 $ 4,530 $ 31,358 SG&A 5,036 — 103 10,145 15,284 Income tax expense — — — 5,400 5,400 Total $ 28,011 $ — $ 3,956 $ 20,075 $ 52,042 Nine Months Ended September 30, 2015 (Amounts in thousands) Severance Contract Termination Asset Write-Downs Other Total COS $ 19,766 $ 158 $ 1,257 $ 163 $ 21,344 SG&A 11,955 — (7 ) 166 12,114 Income tax expense — — — 5,500 5,500 Total $ 31,721 $ 158 $ 1,250 $ 5,829 $ 38,958 The following is a summary of total inception to date restructuring charges, net of adjustments, related to the Realignment Programs: Inception to Date (Amounts in thousands) Severance Contract Termination Asset Write-Downs Other Total (1) COS(1) $ 56,947 $ 609 $ 7,341 $ 6,171 $ 71,068 SG&A 28,556 43 147 10,883 39,629 Income tax expense — — — 16,500 16,500 Total $ 85,503 $ 652 $ 7,488 $ 33,554 $ 127,197 _______________________________ (1) Includes $43.7 million of restructuring charges, primarily COS, related to the R1 Realignment Program. The following represents the activity, primarily severance, related to the restructuring reserve for the Realignment Programs: (Amounts in thousands) R1 Realignment Program R2 Realignment Program Total Balance at December 31, 2015 $ 25,156 $ 33,147 $ 58,303 Charges 976 3,792 4,768 Cash expenditures (1,294 ) (3,999 ) (5,293 ) Other non-cash adjustments, including currency (877 ) (1,162 ) (2,039 ) Balance at March 31, 2016 $ 23,961 $ 31,778 $ 55,739 Charges 2,371 2,681 5,052 Cash expenditures (3,305 ) (1,348 ) (4,653 ) Other non-cash adjustments, including currency (5,370 ) (4,424 ) (9,794 ) Balance at June 30, 2016 $ 17,657 $ 28,687 $ 46,344 Charges 4,572 21,843 26,415 Cash expenditures (532 ) (17,539 ) (18,071 ) Other non-cash adjustments, including currency (1,448 ) 4,722 3,274 Balance at September 30, 2016 $ 20,249 $ 37,713 $ 57,962 |