Table of Contents
Washington, D.C. 20549
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended September 30, 2010 | ||
OR | ||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Federally chartered corporation (State or other jurisdiction of incorporation or organization) | 52-0883107 (I.R.S. Employer Identification No.) | |
3900 Wisconsin Avenue, NW Washington, DC (Address of principal executive offices) | 20016 (Zip Code) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
Table of Contents
i
Table of Contents
ii
Table of Contents
iii
Table of Contents
iv
Table of Contents
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
1
Table of Contents
2
Table of Contents
• | Since the beginning of 2009, we have acquired single-family loans that have a strong overall credit profile and are performing well. We expect these loans will be profitable, by which we mean they will generate more fee income than credit losses and administrative costs, as we discuss in “Expected Profitability of Our Single-Family Acquisitions” below. For further information, see “Table 2: Serious Delinquency Rates by Year of Acquisition” and “Table 3: Credit Profile of Single-Family Conventional Loans Acquired.” | |
• | The vast majority of our realized credit losses in 2009 and 2010 on single-family loans are attributable to single-family loans that we purchased or guaranteed from 2005 through 2008. While these loans will give rise to additional credit losses that we have not yet realized, we estimate that we have reserved for the substantial majority of the remaining losses. |
3
Table of Contents
Table 1: | Expected Lifetime Profitability of Single-Family Loans Acquired in 1991 through the First Nine Months of 2010 |
4
Table of Contents
* | For 2009, the serious delinquency rate as of September 30, 2010 is the same as the serious delinquency rate as of the end of the third quarter following the acquisition year. | |
(1) | Based on Fannie Mae’s house price index (“HPI”), which measures average price changes based on repeat sales on the same properties. Foryear-to-date 2010, the data show an initial estimate based on purchase transactions in Fannie-Freddie acquisition and public deed data available through the end of September 2010, supplemented by preliminary data that became available in October 2010. Including subsequently available data may lead to materially different results. | |
(2) | Based on national unemployment rate from the labor force statistics current population survey (CPS), Bureau of Labor Statistics. |
5
Table of Contents
Acquisitions from | ||||||||
2009 through the First | Acquisitions from | |||||||
Nine Months of 2010 | 2005 through 2008 | |||||||
Weighted averageloan-to-value ratio at origination | 68 | % | 73 | % | ||||
Weighted average FICO credit score at origination | 761 | 722 | ||||||
Fully amortizing, fixed-rate loans | 95 | % | 86 | % | ||||
Alt-A loans(2) | 1 | % | 14 | % | ||||
Subprime | — | * | ||||||
Interest-only | 1 | % | 12 | % | ||||
Originalloan-to-value ratio > 90 | 5 | % | 11 | % | ||||
FICO credit score < 620 | * | 5 | % |
* | Represent less than 0.5% of the total acquisitions. | |
(1) | Loans that meet more than one category are included in each applicable category. | |
(2) | Newly originated Alt-A loans acquired in 2009 and 2010 consist of the refinance of existing Alt-A loans. |
6
Table of Contents
• | Established a minimum FICO credit score and reduced maximumdebt-to-income ratio for most loans; | |
• | Limited or eliminated certain loan products with higher-risk characteristics, including discontinuing the acquisition of newly originated Alt-A loans, except for those that represent the refinancing of an existing Alt-A Fannie Mae loan (we may also continue to selectively acquire seasoned Alt-A loans that meet acceptable eligibility and underwriting criteria; however, we expect our acquisitions of Alt-A mortgage loans to continue to be minimal in future periods); | |
• | Implemented a more comprehensive risk assessment model in Desktop Underwriter®, our proprietary automated underwriting system, and a comprehensive risk assessment worksheet to assist lenders in the manual underwriting of loans; | |
• | Increased our guaranty fee pricing to better align risk and pricing; | |
• | Updated our policies regarding appraisals of properties backing loans; and | |
• | Established a national down payment policy requiring borrowers to have a minimum down payment (or minimum equity, for refinances) of 3%, in most cases. |
7
Table of Contents
• | Reducing defaults to avoid losses that would otherwise occur; | |
• | Pursuing foreclosure alternatives to reduce the severity of the losses we incur; | |
• | Managing timelines efficiently; | |
• | Managing our REO inventory to reduce costs and maximize sales proceeds; and | |
• | Pursuing contractual remedies from lenders and providers of credit enhancement, including mortgage insurers. |
• | Improved Servicing. Our mortgage servicers are the primary point of contact for borrowers and perform a vital role in our efforts to reduce defaults and pursue foreclosure alternatives. We seek to improve the servicing of our delinquent loans through a variety of means, including: |
• | improving our communications with and training of our servicers; | |
• | increasing the number of our personnel who manage our servicers and areon-site; |
8
Table of Contents
• | directing servicers to contact borrowers at an earlier stage of delinquency and improve telephone communications with borrowers; | |
• | holding servicers accountable for following our requirements; and | |
• | working with some of our servicers to test and implement high-touch protocols for servicing our higher risk loans, including lowering the ratio of loans per servicer employee, prescribing borrower outreach strategies to be used at earlier stages of delinquency, and providing distressed borrowers a single point of contact to resolve issues. |
• | Refinancing Initiatives. Our refinancing initiatives help borrowers obtain a monthly payment that is more affordable now and into the futureand/or a more stable loan product, such as a fixed-rate mortgage loan in lieu of an adjustable-rate mortgage loan, which may help prevent delinquencies and defaults. In the third quarter of 2010, we acquired or guaranteed approximately 159,000 loans through our Refi Plustm initiative, which provides expanded refinance opportunities for eligible Fannie Mae borrowers. On average, borrowers who refinanced during the third quarter of 2010 through our Refi Plus initiative reduced their monthly mortgage payments by $141. Of the loans refinanced through our Refi Plus initiative, approximately 51,000 loans were refinanced under HARP, which permits borrowers to benefit from lower levels of mortgage insurance and higher LTV ratios than those that would be allowed under our traditional standards. Overall, in the third quarter of 2010, we acquired or guaranteed approximately 541,000 loans that were refinancings, compared with approximately 354,000 loans in the second quarter of 2010, as mortgage rates remained at historically low levels. | |
• | Home Retention Solutions. Our home retention solutions are intended to help borrowers stay in their homes and include loan modifications, repayment plans and forbearances. In the third quarter of 2010, we completed home retention workouts for over 113,000 loans with an aggregate unpaid principal balance of $23 billion. On a loan count basis, this represented a 14% decrease from home retention workouts completed in the second quarter of 2010. In the third quarter of 2010, we completed approximately 106,000 loan modifications, compared with approximately 122,000 loan modifications in the second quarter of 2010. Modifications decreased in the third quarter as we began verifying borrower income prior to completing Fannie Mae modifications for borrowers who were ineligible under the Home Affordable Modification Program (“HAMP”), which reduced our modifications outside the program. Our modification statistics do not include trial modifications under HAMP, but do include conversions of trial HAMP modifications to permanent modifications. Our repayment plans and forbearances also decreased in the third quarter from their second quarter levels. |
• | Discouraging Strategic Defaults. During the second quarter of 2010, we announced that borrowers without extenuating circumstances must wait seven years after a foreclosure before becoming eligible for a new Fannie Mae-backed mortgage loan. The extended waiting period is designed to increase disincentives for borrowers to walk away from their mortgages without working with servicers to pursue |
9
Table of Contents
alternatives to foreclosure. Conversely, borrowers with extenuating circumstances or those who agree to foreclosure alternatives may qualify for new mortgage loans eligible to be acquired by Fannie Mae in as little as two to three years. |
10
Table of Contents
11
Table of Contents
2010 | 2009 | |||||||||||||||||||||||||||||||||||
Full | ||||||||||||||||||||||||||||||||||||
YTD | Q3 | Q2 | Q1 | Year | Q4 | Q3 | Q2 | Q1 | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||
As of the end of each period: | ||||||||||||||||||||||||||||||||||||
Serious delinquency rate(2) | 4.56 | % | 4.56 | % | 4.99 | % | 5.47 | % | 5.38 | % | 5.38 | % | 4.72 | % | 3.94 | % | 3.15 | % | ||||||||||||||||||
Nonperforming loans(3) | $ | 212,305 | $ | 212,305 | $ | 217,216 | $ | 222,892 | $ | 215,505 | $ | 215,505 | $ | 197,415 | $ | 170,483 | $ | 144,523 | ||||||||||||||||||
Foreclosed property inventory: | ||||||||||||||||||||||||||||||||||||
Number of properties | 166,787 | 166,787 | 129,310 | 109,989 | 86,155 | 86,155 | 72,275 | 62,615 | 62,371 | |||||||||||||||||||||||||||
Carrying value | $ | 16,394 | $ | 16,394 | $ | 13,043 | $ | 11,423 | $ | 8,466 | $ | 8,466 | $ | 7,005 | $ | 6,002 | $ | 6,215 | ||||||||||||||||||
Combined loss reserves(4) | $ | 58,451 | $ | 58,451 | $ | 59,087 | $ | 58,900 | $ | 62,312 | $ | 62,312 | $ | 64,200 | $ | 53,844 | $ | 40,882 | ||||||||||||||||||
Total loss reserves(5) | $ | 63,105 | $ | 63,105 | $ | 64,877 | $ | 66,479 | $ | 62,848 | $ | 62,848 | $ | 64,724 | $ | 54,152 | $ | 41,082 | ||||||||||||||||||
During the period: | ||||||||||||||||||||||||||||||||||||
Foreclosed property (number of properties): | ||||||||||||||||||||||||||||||||||||
Acquisitions(6) | 216,116 | 85,349 | 68,838 | 61,929 | 145,617 | 47,189 | 40,959 | 32,095 | 25,374 | |||||||||||||||||||||||||||
Dispositions | (135,484 | ) | (47,872 | ) | (49,517 | ) | (38,095 | ) | (123,000 | ) | (33,309 | ) | (31,299 | ) | (31,851 | ) | (26,541 | ) | ||||||||||||||||||
Credit-related expenses(7) | $ | 22,356 | $ | 5,559 | $ | 4,871 | $ | 11,926 | $ | 71,320 | $ | 10,943 | $ | 21,656 | $ | 18,391 | $ | 20,330 | ||||||||||||||||||
Credit losses(8) | $ | 20,022 | $ | 8,037 | $ | 6,923 | $ | 5,062 | $ | 13,362 | $ | 3,976 | $ | 3,620 | $ | 3,301 | $ | 2,465 | ||||||||||||||||||
Loan workout activity (number of loans): | ||||||||||||||||||||||||||||||||||||
Home retention loan workouts(9) | 350,585 | 113,367 | 132,192 | 105,026 | 160,722 | 49,871 | 37,431 | 33,098 | 40,322 | |||||||||||||||||||||||||||
Preforeclosure sales anddeeds-in-lieu of foreclosure | 59,759 | 20,918 | 21,515 | 17,326 | 39,617 | 13,459 | 11,827 | 8,360 | 5,971 | |||||||||||||||||||||||||||
Total loan workouts | 410,344 | 134,285 | 153,707 | 122,352 | 200,339 | 63,330 | 49,258 | 41,458 | 46,293 | |||||||||||||||||||||||||||
Loan workouts as a percentage of our delinquent loans in our guaranty book of business(10) | 38.56 | % | 37.86 | % | 41.18 | % | 31.59 | % | 12.24 | % | 15.48 | % | 12.98 | % | 12.42 | % | 16.12 | % |
(1) | Our single-family guaranty book of business consists of (a) single-family mortgage loans held in our mortgage portfolio, (b) single-family mortgage loans underlying Fannie Mae MBS, and (c) other credit enhancements that we provide on single-family mortgage assets, such as long-term standby commitments. It excludes non-Fannie Mae mortgage-related securities held in our mortgage portfolio for which we do not provide a guaranty. | |
(2) | Calculated based on the number of single-family conventional loans that are three or more months past due and loans that have been referred to foreclosure but not yet foreclosed upon, divided by the number of loans in our single-family conventional guaranty book of business. We include all of the single-family conventional loans that we own and those that back Fannie Mae MBS in the calculation of the single-family serious delinquency rate. | |
(3) | Represents the total amount of nonperforming loans, including troubled debt restructurings and HomeSaver Advance first-lien loans, which are unsecured personal loans in the amount of past due payments used to bring mortgage loans current, that are on accrual status. A troubled debt restructuring is a restructuring of a mortgage loan in which a concession is granted to a borrower experiencing financial difficulty. We generally classify loans as nonperforming when the payment of principal or interest on the loan is two months or more past due. | |
(4) | Consists of the allowance for loan losses for loans recognized in our condensed consolidated balance sheets and the reserve for guaranty losses related to both single-family loans backing Fannie Mae MBS that we do not consolidate in |
12
Table of Contents
our condensed consolidated balance sheets and single-family loans that we have guaranteed under long-term standby commitments. Prior period amounts have been restated to conform to the current period presentation. The amounts shown as of March 31, 2010, June 30, 2010 and September 30, 2010 reflect a decrease from the amount shown as of December 31, 2009 as a result of the adoption of the new accounting standards. For additional information on the change in our loss reserves see “Consolidated Results of Operations—Credit-Related Expenses—Provision for Credit Losses.” | ||
(5) | Consists of (a) the combined loss reserves, (b) allowance for accrued interest receivable, and (c) allowance for preforeclosure property taxes and insurance receivables. | |
(6) | Includes acquisitions throughdeeds-in-lieu of foreclosure. | |
(7) | Consists of the provision for loan losses, the provision (benefit) for guaranty losses and foreclosed property expense. | |
(8) | Consists of (a) charge-offs, net of recoveries and (b) foreclosed property expense; adjusted to exclude the impact of fair value losses resulting from credit-impaired loans acquired from MBS trusts and HomeSaver Advance loans. | |
(9) | Consists of (a) modifications, which do not include trial modifications under HAMP or repayment plans or forbearances that have been initiated but not completed; (b) repayment plans and forbearances completed and (c) HomeSaver Advance first-lien loans. See “Table 42: Statistics on Single-Family Loan Workouts” in “Risk Management—Credit Risk Management” for additional information on our various types of loan workouts. | |
(10) | Calculated based on annualized problem loan workouts during the period as a percentage of delinquent loans in our single-family guaranty book of business as of the end of the period. |
13
Table of Contents
14
Table of Contents
15
Table of Contents
16
Table of Contents
17
Table of Contents
18
Table of Contents
• | Low-Income Families Home Purchase Benchmark: At least 27% of our purchases of single-family owner-occupied purchase money mortgage loans must be affordable to low-income families (defined as income equal to or less than 80% of area median income). | |
• | Very Low-Income Families Home Purchase Benchmark: At least 8% of our purchases of single-family owner-occupied purchase money mortgage loans must be affordable to very low-income families (defined as income equal to or less than 50% of area median income). | |
• | Low-Income Areas Home Purchase Benchmarks: For 2010, at least 24% of our purchases of single-family owner-occupied purchase money mortgage loans must be for families in low-income areas, including high-minority areas and disaster areas. At least 13% of our purchases must be for families in low-income and high-minority areas. FHFA has not specified a low-income areas benchmark for 2011. | |
• | Low-Income Families Refinancing Benchmark: At least 21% of our purchases of single-family owner-occupied refinance mortgage loans must be affordable to low-income families. |
19
Table of Contents
20
Table of Contents
• | Fair Value Measurement | |
• | Allowance for Loan Losses and Reserve for Guaranty Losses | |
• | Other-Than-Temporary Impairment of Investment Securities |
21
Table of Contents
As of | ||||||||
September 30, | December 31, | |||||||
Balance Sheet Category | 2010 | 2009 | ||||||
(Dollars in millions) | ||||||||
Trading securities | $ | 4,962 | $ | 8,861 | ||||
Available-for-sale securities | 35,368 | 36,154 | ||||||
Mortgage loans | 53 | — | ||||||
Derivatives assets | 381 | 150 | ||||||
Guaranty assets andbuy-ups | 17 | 2,577 | ||||||
Level 3 recurring assets | $ | 40,781 | $ | 47,742 | ||||
Total assets | $ | 3,229,622 | $ | 869,141 | ||||
Total recurring assets measured at fair value | $ | 179,291 | $ | 353,718 | ||||
Level 3 recurring assets as a percentage of total assets | 1 | % | 5 | % | ||||
Level 3 recurring assets as a percentage of total recurring assets measured at fair value | 23 | % | 13 | % | ||||
Total recurring assets measured at fair value as a percentage of total assets | 6 | % | 41 | % |
22
Table of Contents
23
Table of Contents
24
Table of Contents
Item | Consolidation Impact | ||||
Net interest income | • | We now recognize the underlying assets and liabilities of the substantial majority of our MBS trusts in our condensed consolidated balance sheets, which increases both our interest-earning assets and interest-bearing liabilities and related interest income and interest expense. | |||
• | Contractual guaranty fees and the amortization of deferred cash fees received after December 31, 2009 are recognized into interest income. | ||||
• | We now include nonperforming loans from the majority of our MBS trusts in our consolidated financial statements, which decreases our net interest income as we do not recognize interest income on these loans while we continue to recognize interest expense for amounts owed to MBS certificateholders. | ||||
• | Trust management income and certain fee income from consolidated trusts are now recognized as interest income. | ||||
Guaranty fee income | • | Upon adoption of the new accounting standards, we eliminated substantially all of our guaranty-related assets and liabilities in our condensed consolidated balance sheets. As a result, consolidated trusts’ deferred cash fees and non-cash fees through December 31, 2009 were recognized into our total deficit through the transition adjustment effective January 1, 2010, and we no longer recognize income or loss from amortizing these assets and liabilities nor do we recognize changes in their fair value. As noted above, we now recognize both contractual guaranty fees and the amortization of deferred cash fees received after December 31, 2009 through interest income, thereby reducing guaranty fee income to only those amounts related to unconsolidated trusts and other credit enhancements arrangements, such as our long-term standby commitments. | |||
Credit-related expenses | • | As the majority of our trusts are consolidated, we no longer record fair value losses on credit-impaired loans acquired from the substantial majority of our trusts. | |||
• | The substantial majority of our combined loss reserves are now recognized in our allowance for loan losses to reflect the loss allowance against the consolidated mortgage loans. We use a different methodology to estimate incurred losses for our allowance for loan losses as compared with our reserve for guaranty losses which will reduce our credit-related expenses. | ||||
Investment gains, net | • | Our portfolio securitization transactions that reflect transfers of assets to consolidated trusts do not qualify as sales, thereby reducing the amount we recognize as portfolio securitization gains and losses. | |||
• | We no longer designate the substantial majority of our loans held for securitization as held-for-sale as the substantial majority of related MBS trusts will be consolidated, thereby reducing lower of cost or fair value adjustments. | ||||
• | We no longer record gains or losses on the sale from our portfolio of the substantial majority of our available-for-sale MBS because these securities were eliminated in consolidation. | ||||
Fair value gains (losses), net | • | We no longer record fair value gains or losses on the majority of our trading MBS, thereby reducing the amount of securities subject to recognition of changes in fair value in our condensed consolidated statement of operations. | |||
Other expenses | • | Upon purchase of MBS securities issued by consolidated trusts where the purchase price of the MBS does not equal the carrying value of the related consolidated debt, we recognize a gain or loss on debt extinguishment. | |||
25
Table of Contents
For the | For the | |||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||
2010 | 2009 | Variance | 2010 | 2009 | Variance | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Net interest income | $ | 4,776 | $ | 3,830 | $ | 946 | $ | 11,772 | $ | 10,813 | $ | 959 | ||||||||||||
Guaranty fee income | 51 | 1,923 | (1,872 | ) | 157 | 5,334 | (5,177 | ) | ||||||||||||||||
Fee and other income | 253 | 194 | 59 | 674 | 583 | 91 | ||||||||||||||||||
Net revenues | $ | 5,080 | $ | 5,947 | $ | (867 | ) | $ | 12,603 | $ | 16,730 | $ | (4,127 | ) | ||||||||||
Investment gains, net | 82 | 785 | (703 | ) | 271 | 963 | (692 | ) | ||||||||||||||||
Netother-than-temporary impairments | (326 | ) | (939 | ) | 613 | (699 | ) | (7,345 | ) | 6,646 | ||||||||||||||
Fair value gains (losses), net | 525 | (1,536 | ) | 2,061 | (877 | ) | (2,173 | ) | 1,296 | |||||||||||||||
Income (losses) from partnership investments | 47 | (520 | ) | 567 | (37 | ) | (1,448 | ) | 1,411 | |||||||||||||||
Administrative expenses | (730 | ) | (562 | ) | (168 | ) | (2,005 | ) | (1,595 | ) | (410 | ) | ||||||||||||
Credit-related expenses(2) | (5,561 | ) | (21,960 | ) | 16,399 | (22,296 | ) | (61,616 | ) | 39,320 | ||||||||||||||
Other non-interest expenses(3) | (457 | ) | (242 | ) | (215 | ) | (1,110 | ) | (1,108 | ) | (2 | ) | ||||||||||||
Loss before federal income taxes | (1,340 | ) | (19,027 | ) | 17,687 | (14,150 | ) | (57,592 | ) | 43,442 | ||||||||||||||
Benefit for federal income taxes | (9 | ) | (143 | ) | 134 | (67 | ) | (743 | ) | 676 | ||||||||||||||
Net loss | (1,331 | ) | (18,884 | ) | 17,553 | (14,083 | ) | (56,849 | ) | 42,766 | ||||||||||||||
Less: Net (income) loss attributable to the noncontrolling interest | (8 | ) | 12 | (20 | ) | (4 | ) | 55 | (59 | ) | ||||||||||||||
Net loss attributable to Fannie Mae | $ | (1,339 | ) | $ | (18,872 | ) | $ | 17,533 | $ | (14,087 | ) | $ | (56,794 | ) | $ | 42,707 | ||||||||
(1) | Certain prior period amounts have been reclassified to conform to the current period presentation. | |
(2) | Consists of provision for loan losses, provision for guaranty losses and foreclosed property expense. | |
(3) | Consists of debt extinguishment losses, net and other expenses. |
26
Table of Contents
For the Three Months Ended September 30, | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Interest | Average | Interest | Average | |||||||||||||||||||||
Average | Income/ | Rates | Average | Income/ | Rates | |||||||||||||||||||
Balance | Expense | Earned/Paid | Balance | Expense | Earned/Paid | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Mortgage loans(1) | $ | 2,973,954 | $ | 36,666 | 4.93 | % | $ | 419,177 | $ | 5,290 | 5.05 | % | ||||||||||||
Mortgage securities | 132,531 | 1,561 | 4.71 | 354,664 | 4,285 | 4.83 | ||||||||||||||||||
Non-mortgage securities(2) | 102,103 | 62 | 0.24 | 58,077 | 52 | 0.35 | ||||||||||||||||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements | 14,193 | 10 | 0.28 | 34,393 | 23 | 0.26 | ||||||||||||||||||
Advances to lenders | 3,643 | 21 | 2.26 | 4,951 | 25 | 1.98 | ||||||||||||||||||
Total interest-earning assets | $ | 3,226,424 | $ | 38,320 | 4.75 | % | $ | 871,262 | $ | 9,675 | 4.44 | % | ||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
Short-term debt | $ | 250,761 | $ | 194 | 0.30 | % | $ | 265,760 | $ | 390 | 0.57 | % | ||||||||||||
Long-term debt | 2,960,690 | 33,350 | 4.51 | 569,624 | 5,455 | 3.83 | ||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 45 | — | 0.03 | 41 | — | 1.68 | ||||||||||||||||||
Total interest-bearing liabilities | $ | 3,211,496 | $ | 33,544 | 4.18 | % | $ | 835,425 | $ | 5,845 | 2.79 | % | ||||||||||||
Impact of net non-interest bearing funding | $ | 14,928 | 0.02 | % | $ | 35,837 | 0.11 | % | ||||||||||||||||
Net interest income/net interest yield | $ | 4,776 | 0.59 | % | $ | 3,830 | 1.76 | % | ||||||||||||||||
Selected benchmark interest rates at end of period:(3) | ||||||||||||||||||||||||
3-month LIBOR | 0.30 | % | 0.29 | % | ||||||||||||||||||||
2-year swap interest rate | 0.60 | 1.29 | ||||||||||||||||||||||
5-year swap interest rate | 1.51 | 2.65 | ||||||||||||||||||||||
30-year Fannie Mae MBS par coupon rate | 3.39 | 4.24 |
27
Table of Contents
For the Nine Months Ended September 30, | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Interest | Average | Interest | Average | |||||||||||||||||||||
Average | Income/ | Rates | Average | Income/ | Rates | |||||||||||||||||||
Balance | Expense | Earned/Paid | Balance | Expense | Earned/Paid | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Mortgage loans(1) | $ | 2,982,899 | $ | 111,917 | 5.00 | % | $ | 428,981 | $ | 16,499 | 5.13 | % | ||||||||||||
Mortgage securities | 140,150 | 4,965 | 4.72 | 348,212 | 13,067 | 5.00 | ||||||||||||||||||
Non-mortgage securities(2) | 93,548 | 165 | 0.23 | 53,957 | 211 | 0.52 | ||||||||||||||||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements | 33,849 | 54 | 0.21 | 49,326 | 237 | 0.63 | ||||||||||||||||||
Advances to lenders | 2,947 | 57 | 2.55 | 5,062 | 77 | 2.01 | ||||||||||||||||||
Total interest-earning assets | $ | 3,253,393 | $ | 117,158 | 4.80 | % | $ | 885,538 | $ | 30,091 | 4.53 | % | ||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
Short-term debt | $ | 227,790 | $ | 479 | 0.28 | % | $ | 295,224 | $ | 2,097 | 0.94 | % | ||||||||||||
Long-term debt | 3,003,373 | 104,907 | 4.66 | 566,813 | 17,181 | 4.04 | ||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 28 | — | 0.04 | 41 | — | 1.39 | ||||||||||||||||||
Total interest-bearing liabilities | $ | 3,231,191 | $ | 105,386 | 4.35 | % | $ | 862,078 | $ | 19,278 | 2.98 | % | ||||||||||||
Impact of net non-interest bearing funding | $ | 22,202 | 0.03 | % | $ | 23,460 | 0.08 | % | ||||||||||||||||
Net interest income/net interest yield | $ | 11,772 | 0.48 | % | $ | 10,813 | 1.63 | % | ||||||||||||||||
(1) | Interest income includes interest income on acquired credit-impaired loans of $466 million and $142 million for the three months ended September 30, 2010 and 2009, respectively and $1.6 billion and $551 million for the nine months ended September 30, 2010 and 2009, respectively, which included accretion income of $231 million and $79 million for the three months ended September 30, 2010 and 2009, respectively, and $785 million and $342 million for the nine months ended September 30, 2010 and 2009, respectively, relating to a portion of the fair value losses recorded upon the acquisition of the loans. Average balance includes loans on nonaccrual status, for which interest income is recognized when collected. | |
(2) | Includes cash equivalents. | |
(3) | Data from British Bankers’ Association, Thomson Reuters Indices and Bloomberg. |
28
Table of Contents
For the Three Months | For the Nine Months | |||||||||||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||||||||||
2010 vs. 2009 | 2010 vs. 2009 | |||||||||||||||||||||||
Total | Variance Due to:(1) | Total | Variance Due to:(1) | |||||||||||||||||||||
Variance | Volume | Rate | Variance | Volume | Rate | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Interest income: | ||||||||||||||||||||||||
Mortgage loans | $ | 31,376 | $ | 31,501 | $ | (125 | ) | $ | 95,418 | $ | 95,832 | $ | (414 | ) | ||||||||||
Mortgage securities | (2,724 | ) | (2,619 | ) | (105 | ) | (8,102 | ) | (7,408 | ) | (694 | ) | ||||||||||||
Non-mortgage securities(2) | 10 | 31 | (21 | ) | (46 | ) | 106 | (152 | ) | |||||||||||||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements | (13 | ) | (14 | ) | 1 | (183 | ) | (58 | ) | (125 | ) | |||||||||||||
Advances to lenders | (4 | ) | (7 | ) | 3 | (20 | ) | (37 | ) | 17 | ||||||||||||||
Total interest income | 28,645 | 28,892 | (247 | ) | 87,067 | 88,435 | (1,368 | ) | ||||||||||||||||
Interest expense: | ||||||||||||||||||||||||
Short-term debt | (196 | ) | (21 | ) | (175 | ) | (1,618 | ) | (396 | ) | (1,222 | ) | ||||||||||||
Long-term debt | 27,895 | 26,771 | 1,124 | 87,726 | 84,723 | 3,003 | ||||||||||||||||||
Total interest expense | 27,699 | 26,750 | 949 | 86,108 | 84,327 | 1,781 | ||||||||||||||||||
Net interest income | $ | 946 | $ | 2,142 | $ | (1,196 | ) | $ | 959 | $ | 4,108 | $ | (3,149 | ) | ||||||||||
(1) | Combined rate/volume variances are allocated to both rate and volume based on the relative size of each variance. | |
(2) | Includes cash equivalents. |
29
Table of Contents
30
Table of Contents
For the | For the | |||||||||||||||
Three Months | Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Risk management derivatives fair value gains (losses) losses attributable to: | ||||||||||||||||
Net contractual interest expense accruals on interest rate swaps | $ | (673 | ) | $ | (968 | ) | $ | (2,264 | ) | $ | (2,687 | ) | ||||
Net change in fair value during the period | 732 | (909 | ) | 342 | (1,182 | ) | ||||||||||
Total risk management derivatives fair value gains (losses), net | 59 | (1,877 | ) | (1,922 | ) | (3,869 | ) | |||||||||
Mortgage commitment derivatives fair value losses, net | (183 | ) | (1,246 | ) | (1,361 | ) | (1,497 | ) | ||||||||
Total derivatives fair value losses, net | (124 | ) | (3,123 | ) | (3,283 | ) | (5,366 | ) | ||||||||
Trading securities gains, net | 889 | 1,683 | 2,587 | 3,411 | ||||||||||||
Debt foreign exchange losses, net | (117 | ) | (47 | ) | (40 | ) | (161 | ) | ||||||||
Debt fair value losses, net | (48 | ) | (49 | ) | (66 | ) | (57 | ) | ||||||||
Mortgage loans fair value losses, net | (75 | ) | — | (75 | ) | — | ||||||||||
Fair value gains (losses), net | $ | 525 | $ | (1,536 | ) | $ | (877 | ) | $ | (2,173 | ) | |||||
2010 | 2009 | |||||||
5-year swap interest rate: | ||||||||
As of January 1 | 2.98 | % | 2.13 | % | ||||
As of March 31 | 2.73 | 2.22 | ||||||
As of June 30 | 2.06 | 2.97 | ||||||
As of September 30 | 1.51 | 2.65 |
31
Table of Contents
32
Table of Contents
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Provision for loan losses | $ | 4,696 | $ | 2,546 | $ | 20,930 | $ | 7,670 | ||||||||
Provision for guaranty losses | 78 | 19,350 | 111 | 52,785 | ||||||||||||
Total provision for credit losses(1) | 4,774 | 21,896 | 21,041 | 60,455 | ||||||||||||
Foreclosed property expense | 787 | 64 | 1,255 | 1,161 | ||||||||||||
Credit-related expenses | $ | 5,561 | $ | 21,960 | $ | 22,296 | $ | 61,616 | ||||||||
(1) | Includes credit losses attributable to acquired credit-impaired loans and HomeSaver Advance fair value losses of $41 million and $7.7 billion for the three months ended September 30, 2010 and 2009, respectively, and $146 million and $11.4 billion for the nine months ended September 30, 2010 and 2009, respectively. |
33
Table of Contents
As of | ||||||||
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(Dollars in millions) | ||||||||
Allowance for loan losses | $ | 59,740 | $ | 9,925 | ||||
Reserve for guaranty losses | 276 | 54,430 | ||||||
Combined loss reserves | 60,016 | 64,355 | ||||||
Allowance for accrued interest receivable | 3,785 | 536 | ||||||
Allowance for preforeclosure property taxes and insurance receivable(1) | 928 | — | ||||||
Total loss reserves | 64,729 | 64,891 | ||||||
Fair value losses previously recognized on acquired credit impaired loans(2) | 19,823 | 22,295 | ||||||
Total loss reserves and fair value losses previously recognized on acquired credit impaired loans | $ | 84,552 | $ | 87,186 | ||||
(1) | Amount included in other assets in our condensed consolidated balance sheets. | |
(2) | Represents the fair value losses on loans purchased out of MBS trusts reflected in our condensed consolidated balance sheets. |
34
Table of Contents
For the Three Months | For the Nine Months | |||||||||||||||||||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||||
Of | Of | Of | Of | |||||||||||||||||||||||||||||
Fannie | Consolidated | Fannie | Consolidated | |||||||||||||||||||||||||||||
Mae | Trusts | Total | Mae | Trusts | Total | |||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Changes in combined loss reserves: | ||||||||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||||||
Beginning balance(1) | $ | 42,844 | $ | 17,738 | $ | 60,582 | $ | 6,532 | $ | 8,078 | $ | 1,847 | $ | 9,925 | $ | 2,772 | ||||||||||||||||
Adoption of new accounting standards | — | — | — | — | — | 43,576 | 43,576 | — | ||||||||||||||||||||||||
Provision for loan losses | 2,144 | 2,552 | 4,696 | 2,546 | 11,008 | 9,922 | 20,930 | 7,670 | ||||||||||||||||||||||||
Charge-offs(2) | (5,946 | ) | (1,243 | ) | (7,189 | ) | (448 | ) | (12,097 | ) | (6,645 | ) | (18,742 | ) | (1,757 | ) | ||||||||||||||||
Recoveries | 205 | 304 | 509 | 52 | 367 | 872 | 1,239 | 155 | ||||||||||||||||||||||||
Transfers(3) | 5,131 | (5,131 | ) | — | — | 41,606 | (41,606 | ) | — | — | ||||||||||||||||||||||
Net reclassifications(1)(4) | 895 | 247 | 1,142 | (215 | ) | (3,689 | ) | 6,501 | 2,812 | (373 | ) | |||||||||||||||||||||
Ending balance(1)(5) | $ | 45,273 | $ | 14,467 | $ | 59,740 | $ | 8,467 | $ | 45,273 | $ | 14,467 | $ | 59,740 | $ | 8,467 | ||||||||||||||||
Reserve for guaranty losses: | ||||||||||||||||||||||||||||||||
Beginning balance | $ | 246 | $ | — | $ | 246 | $ | 48,280 | $ | 54,430 | $ | — | $ | 54,430 | $ | 21,830 | ||||||||||||||||
Adoption of new accounting standards | — | — | — | — | (54,103 | ) | — | (54,103 | ) | — | ||||||||||||||||||||||
Provision for guaranty losses | 78 | — | 78 | 19,350 | 111 | — | 111 | 52,785 | ||||||||||||||||||||||||
Charge-offs | (48 | ) | — | (48 | ) | (10,901 | ) | (165 | ) | — | (165 | ) | (18,159 | ) | ||||||||||||||||||
Recoveries | — | — | — | 176 | 3 | — | 3 | 449 | ||||||||||||||||||||||||
Ending balance | $ | 276 | $ | — | $ | 276 | $ | 56,905 | $ | 276 | $ | — | $ | 276 | $ | 56,905 | ||||||||||||||||
Combined loss reserves: | ||||||||||||||||||||||||||||||||
Beginning balance(1) | $ | 43,090 | $ | 17,738 | $ | 60,828 | $ | 54,812 | $ | 62,508 | $ | 1,847 | $ | 64,355 | $ | 24,602 | ||||||||||||||||
Adoption of new accounting standards | — | — | — | — | (54,103 | ) | 43,576 | (10,527 | ) | — | ||||||||||||||||||||||
Total provision for credit losses | 2,222 | 2,552 | 4,774 | 21,896 | 11,119 | 9,922 | 21,041 | 60,455 | ||||||||||||||||||||||||
Charge-offs(2) | (5,994 | ) | (1,243 | ) | (7,237 | ) | (11,349 | ) | (12,262 | ) | (6,645 | ) | (18,907 | ) | (19,916 | ) | ||||||||||||||||
Recoveries | 205 | 304 | 509 | 228 | 370 | 872 | 1,242 | 604 | ||||||||||||||||||||||||
Transfers(3) | 5,131 | (5,131 | ) | — | — | 41,606 | (41,606 | ) | — | — | ||||||||||||||||||||||
Net reclassifications(1)(4) | 895 | 247 | 1,142 | (215 | ) | (3,689 | ) | 6,501 | 2,812 | (373 | ) | |||||||||||||||||||||
Ending balance(1)(5) | $ | 45,549 | $ | 14,467 | $ | 60,016 | $ | 65,372 | $ | 45,549 | $ | 14,467 | $ | 60,016 | $ | 65,372 | ||||||||||||||||
Attribution of charge-offs: | ||||||||||||||||||||||||||||||||
Charge-offs attributable to guaranty book of business | $ | (7,196 | ) | $ | (3,637 | ) | $ | (18,761 | ) | $ | (8,514 | ) | ||||||||||||||||||||
Charge-offs attributable to fair value losses on: | ||||||||||||||||||||||||||||||||
Acquired credit-impaired loans | (41 | ) | (7,688 | ) | (146 | ) | (11,190 | ) | ||||||||||||||||||||||||
HomeSaver Advance loans | — | (24 | ) | — | (212 | ) | ||||||||||||||||||||||||||
Total charge-offs | $ | (7,237 | ) | $ | (11,349 | ) | $ | (18,907 | ) | $ | (19,916 | ) | ||||||||||||||||||||
35
Table of Contents
As of | ||||||||
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
Allocation of combined loss reserves: | ||||||||
Balance at end of each period attributable to: | ||||||||
Single-family(1) | $ | 58,451 | $ | 62,312 | ||||
Multifamily | 1,565 | 2,043 | ||||||
Total | $ | 60,016 | $ | 64,355 | ||||
Single-family and multifamily loss reserves as a percentage of applicable guaranty book of business: | ||||||||
Single-family(1) | 2.05 | % | 2.14 | % | ||||
Multifamily | 0.84 | 1.10 | ||||||
Combined loss reserves as a percentage of: | ||||||||
Total guaranty book of business(1) | 1.98 | % | 2.08 | % | ||||
Total nonperforming loans(1) | 28.13 | 29.73 |
(1) | Prior period amounts have been reclassified and respective percentages have been recalculated to conform to the current period presentation. | |
(2) | Includes accrued interest of $811 million and $416 million for the three months ended September 30, 2010 and 2009, respectively and $2.0 billion and $990 million for the nine months ended September 30, 2010 and 2009, respectively. | |
(3) | Includes transfers from trusts for delinquent loan purchases. | |
(4) | Represents reclassification of amounts recorded in provision for loan losses and charge-offs that relate to allowance for accrued interest receivable and preforeclosure property taxes and insurance due from borrowers. | |
(5) | Includes $397 million and $1.1 billion as of September 30, 2010 and 2009, respectively, for acquired credit-impaired loans. |
• | A high level of nonperforming loans, delinquencies, and defaults due to the general deterioration in our guaranty book of business. Factors contributing to these conditions include the following: |
• | Continued stress on a broader segment of borrowers due to continued high levels of unemployment and underemployment and the prolonged decline in home prices has resulted in high delinquency rates on loans in our single-family guaranty book of business that do not have characteristics typically associated with higher-risk loans. | |
• | Certain loan categories continued to contribute disproportionately to the increase in our nonperforming loans and credit losses. These categories include: loans on properties in certain Midwest states, California, Florida, Arizona and Nevada; loans originated in 2006 and 2007; and loans related to higher-risk product types, such as Alt-A loans. Although we have identified each year of our 2005 through 2008 vintages as not profitable, the largest and most disproportionate contributors to credit |
36
Table of Contents
losses have been the 2006 and 2007 vintages. Accordingly, our concentration statistics throughout the MD&A display details for only these two vintages. |
• | The prolonged decline in home prices has also resulted in negative home equity for some borrowers, especially when the impact of existing second mortgage liens is taken into account, which has affected their ability to refinance or willingness to make their mortgage payments, and caused loans to remain delinquent for an extended period of time as shown in “Table 39: Delinquency Status of Single-Family Conventional Loans.” | |
• | The number of loans that are seriously delinquent remained high due to delays in foreclosures because: (1) we require servicers to exhaust foreclosure prevention alternatives as part of our efforts to help borrowers stay in their homes; (2) recent legislation or judicial changes in the foreclosure process in a number of states have lengthened the foreclosure timeline; and (3) some jurisdictions are experiencing foreclosure processing backlogs due to high foreclosure case volumes. However, during the third quarter of 2010, the number of loans that transitioned out of seriously delinquent status exceeded the number of loans that became seriously delinquent, primarily due to the increase in loan modifications and foreclosure alternatives and higher volume of foreclosures. |
• | A greater proportion of our total loss reserves is attributable to individual impairment rather than the collective reserve for loan losses. We consider a loan to be individually impaired when, based on current information, it is probable that we will not receive all amounts due, including interest, in accordance with the contractual terms of the loan agreement. Individually impaired loans currently include, among others, those restructured in a troubled debt restructuring (“TDR”), which is a form of restructuring a mortgage loan in which a concession is granted to a borrower experiencing financial difficulty. Any impairment recognized on these loans is part of our provision for loan losses and allowance for loan losses. The higher level of workouts initiated as a result of our foreclosure prevention efforts through the first nine months of 2010, including HAMP, increased our total number of individually impaired loans, especially those considered to be TDRs, compared with the third quarter and first nine months of 2009. Frequently, the allowance calculated for an individually impaired loan is greater than the allowance which would be calculated under the collective reserve. Individual impairment for TDRs is based on the restructured loan’s expected cash flows over the life of the loan, taking into account the effect of any concessions granted to the borrower, discounted at the loan’s original effective interest rate. The model includes forward looking assumptions using multiple scenarios of the future economic environment, including interest rates and home prices. | |
• | We recorded anout-of-period adjustment of $1.1 billion to our provision for loan losses in the second quarter of 2010, related to an additional provision for losses on preforeclosure property taxes and insurance receivables. For additional information about this adjustment, please see “Note 5, Allowance for Loan Losses and Reserve for Guaranty Losses.” |
37
Table of Contents
As of | ||||||||
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(Dollars in millions) | ||||||||
On-balance sheet nonperforming loans including loans in consolidated Fannie Mae MBS trusts: | ||||||||
Nonaccrual loans | $ | 159,325 | $ | 34,079 | ||||
Troubled debt restructurings on accrual status | 49,667 | 6,922 | ||||||
HomeSaver Advance first-lien loans on accrual status | 4,189 | 866 | ||||||
Total on-balance sheet nonperforming loans | 213,181 | 41,867 | ||||||
Off-balance sheet nonperforming loans in unconsolidated Fannie Mae MBS trusts: | ||||||||
Nonperforming loans, excluding HomeSaver Advance first-lien loans(1) | 164 | 161,406 | ||||||
HomeSaver Advance first-lien loans(2) | 1 | 13,182 | ||||||
Total off-balance sheet nonperforming loans | 165 | 174,588 | ||||||
Total nonperforming loans | $ | 213,346 | $ | 216,455 | ||||
Accruing on-balance sheet loans past due 90 days or more(3) | $ | 801 | $ | 612 | ||||
For the | For the | |||||||
Nine Months Ended | Year Ended | |||||||
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(Dollars in millions) | ||||||||
Interest related to on-balance sheet nonperforming loans: | ||||||||
Interest income forgone(4) | $ | 6,118 | $ | 1,341 | ||||
Interest income recognized for the period(5) | 6,136 | 1,206 |
(1) | Represents loans that would meet our criteria for nonaccrual status if the loans had been on-balance sheet. | |
(2) | Represents all off-balance sheet first-lien loans associated with unsecured HomeSaver Advance loans, including first-lien loans that are not seriously delinquent. | |
(3) | Recorded investment of loans as of the end of each period that are 90 days or more past due and continuing to accrue interest, including loans insured or guaranteed by the U.S. government and loans where we have recourse against the seller in the event of a default. | |
(4) | Represents the amount of interest income that would have been recorded during the period for on-balance sheet nonperforming loans as of the end of each period had the loans performed according to their original contractual terms. | |
(5) | Represents interest income recognized during the period based on stated coupon rate for on-balance sheet loans classified as nonperforming as of the end of each period. |
38
Table of Contents
39
Table of Contents
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||||
Amount | Ratio(1) | Amount | Ratio(1) | Amount | Ratio(1) | Amount | Ratio(1) | |||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Charge-offs, net of recoveries(2) | $ | 6,728 | 88.4 | bp | $ | 11,121 | 145.0 | bp | $ | 17,665 | 76.9 | bp | $ | 19,312 | 85.0 | bp | ||||||||||||||||
Foreclosed property expense(2) | 787 | 10.3 | 64 | 0.9 | 1,255 | 5.5 | 1,161 | 5.1 | ||||||||||||||||||||||||
Credit losses including the effect of fair value losses on acquired credit-impaired loans and HomeSaver Advance loans | 7,515 | 98.7 | 11,185 | 145.9 | 18,920 | 82.4 | 20,473 | 90.1 | ||||||||||||||||||||||||
Less: Fair value losses resulting from acquired credit-impaired loans and HomeSaver Advance loans | (41 | ) | (0.5 | ) | (7,712 | ) | (100.6 | ) | (146 | ) | (0.6 | ) | (11,402 | ) | (50.2 | ) | ||||||||||||||||
Plus: Impact of acquired credit-impaired loans on charge-offs and foreclosed property expense | 750 | 9.9 | 213 | 2.8 | 1,642 | 7.1 | 441 | 1.9 | ||||||||||||||||||||||||
Credit losses and credit loss ratio | $ | 8,224 | 108.1 | bp | $ | 3,686 | 48.1 | bp | $ | 20,416 | 88.9 | bp | $ | 9,512 | 41.8 | bp | ||||||||||||||||
Credit losses attributable to: | ||||||||||||||||||||||||||||||||
Single-family | $ | 8,037 | $ | 3,620 | $ | 20,022 | $ | 9,386 | ||||||||||||||||||||||||
Multifamily | 187 | 66 | 394 | 126 | ||||||||||||||||||||||||||||
Total | $ | 8,224 | $ | 3,686 | $ | 20,416 | $ | 9,512 | ||||||||||||||||||||||||
Average single-family default rate | 0.63 | % | 0.30 | % | 1.63 | % | 0.71 | % | ||||||||||||||||||||||||
Average single-family loss severity rate(3) | 33.30 | 37.70 | 34.20 | 37.60 |
(1) | Basis points are based on the annualized amount for each line item presented divided by the average guaranty book of business during the period. | |
(2) | Beginning in the second quarter of 2010, expenses relating to preforeclosure taxes and insurance, previously recorded as foreclosed property expense, were recorded as charge-offs. The impact of including these costs was 7.7 and 4.6 basis points for the three and nine months ended September 30, 2010, respectively. | |
(3) | Excludes fair value losses on credit-impaired loans acquired from MBS trusts and HomeSaver Advance loans and charge-offs from preforeclosure sales. |
40
Table of Contents
Percentage of | ||||||||||||||||||||||||||||
Single- | ||||||||||||||||||||||||||||
Family | ||||||||||||||||||||||||||||
Percentage of | Credit Losses | |||||||||||||||||||||||||||
Single-Family Conventional | For the Three | For the Nine | ||||||||||||||||||||||||||
Guaranty Book | Months | Months | ||||||||||||||||||||||||||
of Business Outstanding as of(1) | Ended | Ended | ||||||||||||||||||||||||||
September 30, | December 31, | September 30, | September 30, | September 30, | ||||||||||||||||||||||||
2010 | 2009 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||
Geographical distribution: | ||||||||||||||||||||||||||||
Arizona, California, Florida and Nevada | 28 | % | 28 | % | 28 | % | 57 | % | 57 | % | 57 | % | 57 | % | ||||||||||||||
Illinois, Indiana, Michigan and Ohio | 11 | 11 | 11 | 13 | 15 | 14 | 15 | |||||||||||||||||||||
All other states | 61 | 61 | 61 | 30 | 28 | 29 | 28 | |||||||||||||||||||||
Select higher-risk product features(2) | 23 | 24 | 25 | 63 | 69 | 64 | 70 | |||||||||||||||||||||
Vintages: | ||||||||||||||||||||||||||||
2006 | 9 | 11 | 11 | 30 | 30 | 30 | 31 | |||||||||||||||||||||
2007 | 13 | 15 | 16 | 35 | 38 | 36 | 36 | |||||||||||||||||||||
All other vintages | 78 | 74 | 73 | 35 | 32 | 34 | 33 |
(1) | Calculated based on the unpaid principal balance of loans, where we have detailed loan-level information, for each category divided by the unpaid principal balance of our single-family conventional guaranty book of business. | |
(2) | Includes Alt-A loans, subprime loans, interest-only loans, loans with original LTV ratios greater than 90%, and loans with FICO credit scores less than 620. |
41
Table of Contents
As of | ||||||||
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(Dollars in millions) | ||||||||
Gross single-family credit loss sensitivity | $ | 22,899 | $ | 18,311 | ||||
Less: Projected credit risk sharing proceeds | (2,848 | ) | (2,533 | ) | ||||
Net single-family credit loss sensitivity | $ | 20,051 | $ | 15,778 | ||||
Outstanding single-family whole loans and Fannie Mae MBS(2) | $ | 2,835,138 | $ | 2,830,004 | ||||
Single-family net credit loss sensitivity as a percentage of outstanding single-family whole loans and Fannie Mae MBS | 0.71 | % | 0.56 | % |
(1) | Represents total economic credit losses, which consist of credit losses and forgone interest. Calculations are based on approximately 99% and 97% of our total single-family guaranty book of business as of September 30, 2010 and December 31, 2009, respectively. The mortgage loans and mortgage-related securities that are included in these estimates consist of: (a) single-family Fannie Mae MBS (whether held in our mortgage portfolio or held by third parties), excluding certain whole loan REMICs and private-label wraps; (b) single-family mortgage loans, excluding mortgages secured only by second liens, subprime mortgages, manufactured housing chattel loans and reverse mortgages; and (c) long-term standby commitments. We expect the inclusion in our estimates of the excluded products may impact the estimated sensitivities set forth in this table. | |
(2) | As a result of our adoption of the new accounting standards, the balance reflects a reduction as of September 30, 2010 from December 31, 2009 due to unscheduled principal payments. |
42
Table of Contents
For the | For the | |||||||||||||||
Three Months | Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Impairments(2) | $ | 1,974 | $ | 5,722 | $ | 11,776 | $ | 7,368 | ||||||||
Fair value losses on credit-impaired loans acquired from MBS trusts(3) | — | 3,669 | 6 | 3,758 | ||||||||||||
Total | $ | 1,974 | $ | 9,391 | $ | 11,782 | $ | 11,126 | ||||||||
Loans entered into a trial modification under the program | 18,300 | 150,700 | 134,900 | 185,400 | ||||||||||||
Credit-impaired loans acquired from MBS trusts in trial modifications under the program(4) | 4 | 27,945 | 62 | 28,600 |
(1) | Includes amounts for loans that entered into a trial modification under the program but that have not yet received, or that have been determined to be ineligible for, a permanent modification under the program. Some of these ineligible loans have since been modified outside of the program. Also includes loans that entered into a trial modification prior to the end of the periods presented, but were reported from servicers to us subsequent to that date. | |
(2) | Impairments consist of (a) impairments recognized on loans accounted for as loans restructured in a troubled debt restructuring and (b) incurred credit losses on loans in MBS trusts that have entered into a trial modification and been individually assessed for incurred credit losses. Amount includes impairments recognized subsequent to the date of loan acquisition. |
43
Table of Contents
(3) | These fair value losses are recorded as charge-offs against the “Reserve for guaranty losses” and have the effect of increasing the provision for guaranty losses in our condensed consolidated statements of operations. | |
(4) | Excludes loans purchased from consolidated trusts for the three and nine months ended September 30, 2010 for which no fair value losses were recognized. |
44
Table of Contents
Single-Family and Multifamily | ||||||||||
Line Item | Current Segment Reporting | Prior Year Segment Reporting | ||||||||
Guaranty fee income | • | At adoption of the new accounting standards, we eliminated a substantial majority of our guaranty-related assets and liabilities in our consolidated balance sheet. We re-established an asset and a liability related to the deferred cash fees on Single-Family’s balance sheet and we amortize these fees as guaranty fee income with our contractual guaranty fees. | • | At the inception of a guaranty to an unconsolidated entity, we established a guaranty asset and guaranty obligation, which included deferred cash fees. These guaranty-related assets and liabilities were then amortized and recognized in guaranty fee income with our contractual guaranty fees over the life of the guaranty. | ||||||
• | We use a static yield method to amortize deferred cash fees to better align with the recognition of contractual guaranty fee income. | • | We used a prospective level yield method to amortize our guaranty-related assets and liabilities, which created significant fluctuations in our guaranty fee income as the interest rate environment shifted. | |||||||
• | We eliminated substantially all of our guaranty assets that were previously recorded at fair value upon adoption of the new accounting standards. As such, the recognition of fair value adjustments as a component of Single-Family guaranty fee income has been essentially eliminated. | • | We recorded fair value adjustments on our buy-up assets and certain guaranty assets as a component of Single-Family guaranty fee income. | |||||||
Net Interest Income (expense) | • | Because we now recognize loans underlying the substantial majority of our MBS trusts in our condensed consolidated balance sheets, the amount of interest expense Single-Family and Multifamily recognize related to forgone interest on nonperforming loans underlying MBS trusts has significantly increased. | • | Interest payments expected to be delinquent on off-balance sheet nonperforming loans were considered in the reserve for guaranty losses. | ||||||
Credit-related expenses | • | Because we now recognize loans underlying the substantial majority of our MBS trusts in our condensed consolidated balance sheets, we no longer recognize fair value losses upon acquiring credit-impaired loans from these trusts. | • | We recorded a fair value loss on credit-impaired loans acquired from MBS trusts. | ||||||
• | Upon recognition of mortgage loans held by newly consolidated trusts, we increased our allowance for loan losses and decreased our reserve for guaranty losses. We use a different methodology in estimating incurred losses under our allowance for loan losses versus under our reserve for guaranty losses which will result in lower credit-related expenses. | • | The majority of our combined loss reserves were recorded in the reserve for guaranty losses, which used a different methodology for estimating incurred losses versus the methodology used for the allowance for loan losses. | |||||||
45
Table of Contents
Multifamily only | ||||||||||
Line Item | Current Segment Reporting | Prior Year Segment Reporting | ||||||||
Income (losses) from partnership investments | • | We report income or losses from partnership investments on an equity basis in the Multifamily balance sheet. As a result, net income or loss attributable to noncontrolling interests is not included in income (losses) from partnership investments. | • | Income (losses) from partnership investments included net income or loss attributable to noncontrolling interests for the Multifamily segment. | ||||||
Capital Markets | ||||||||||
Line Item | Current Segment Reporting | Prior Year Segment Reporting | ||||||||
Net interest income | • | We recognize interest income on interest-earning assets that we own and interest expense on debt that we have issued. | • | In addition to the assets we own and the debt we issue, we also included interest income on mortgage-related assets underlying MBS trusts that we consolidated under the prior consolidation accounting standards and the interest expense on the corresponding debt of such trusts. | ||||||
Investment gains (losses), net | • | We no longer designate the substantial majority of our loans held for securitization as held for sale as the substantial majority of related MBS trusts will be consolidated, thereby reducing lower of cost or fair value adjustments. | • | We designated loans held for securitization as held for sale resulting in recognition of lower of cost or fair value adjustments on our held-for-sale loans. | ||||||
• | We include the securities that we own, regardless of whether the trust has been consolidated, in reporting gains and losses on securitizations and sales of available-for-sale securities. | • | We excluded the securities of consolidated trusts that we owned in reporting of gains and losses on securitizations and sales of available-for-sale securities. | |||||||
Fair value gains (losses), net | • | We include the trading securities that we own, regardless of whether the trust has been consolidated, in recognizing fair value gains and losses on trading securities. | • | MBS trusts that were consolidated were reported as loans and thus any securities we owned issued by these trusts did not have fair value adjustments. | ||||||
46
Table of Contents
For the Three Months Ended September 30, 2010 | ||||||||||||||||||||||||
Business Segments | Other Activity/Reconciling Items | |||||||||||||||||||||||
Single | Capital | Consolidated | Eliminations/ | Total | ||||||||||||||||||||
Family | Multifamily | Markets | Trusts(1) | Adjustments(2) | Results | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Net interest income (expense) | $ | (1,108 | ) | $ | — | $ | 4,065 | $ | 1,246 | $ | 573 | (3) | $ | 4,776 | ||||||||||
Benefit (provision) for loan losses | (4,702 | ) | 6 | — | — | — | (4,696 | ) | ||||||||||||||||
Net interest income (expense) after provision for loan losses | (5,810 | ) | 6 | 4,065 | 1,246 | 573 | 80 | |||||||||||||||||
Guaranty fee income (expense) | 1,804 | 205 | (402 | ) | (1,095 | )(4) | (461 | )(4) | 51 | |||||||||||||||
Investment gains (losses), net | 3 | 4 | 1,270 | (165 | ) | (1,030 | )(5) | 82 | ||||||||||||||||
Netother-than-temporary impairments | — | — | (323 | ) | (3 | ) | — | (326 | ) | |||||||||||||||
Fair value gains (losses), net | — | — | 436 | (89 | ) | 178 | (6) | 525 | ||||||||||||||||
Debt extinguishment losses, net | — | — | (185 | ) | (29 | ) | — | (214 | ) | |||||||||||||||
Income from partnership investments | — | 39 | — | — | 8 | 47 | ||||||||||||||||||
Fee and other income (expense) | 93 | 35 | 130 | (4 | ) | (1 | ) | 253 | ||||||||||||||||
Administrative expenses | (471 | ) | (94 | ) | (165 | ) | — | — | (730 | ) | ||||||||||||||
Benefit (provision) for guaranty losses | (79 | ) | 1 | — | — | — | (78 | ) | ||||||||||||||||
Foreclosed property expense | (778 | ) | (9 | ) | — | — | — | (787 | ) | |||||||||||||||
Other expenses | (217 | ) | (7 | ) | (3 | ) | — | (16 | )(7) | (243 | ) | |||||||||||||
Income (loss) before federal income taxes | (5,455 | ) | 180 | 4,823 | (139 | ) | (749 | ) | (1,340 | ) | ||||||||||||||
Benefit for federal income taxes | (1 | ) | (1 | ) | (7 | ) | — | — | (9 | ) | ||||||||||||||
Net income (loss) | (5,454 | ) | 181 | 4,830 | (139 | ) | (749 | ) | (1,331 | ) | ||||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | — | — | (8 | )(8) | (8 | ) | ||||||||||||||||
Net income (loss) attributable to Fannie Mae | $ | (5,454 | ) | $ | 181 | $ | 4,830 | $ | (139 | ) | $ | (757 | ) | $ | (1,339 | ) | ||||||||
47
Table of Contents
For the Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||
Business Segments | Other Activity/Reconciling Items | |||||||||||||||||||||||
Single | Capital | Consolidated | Eliminations/ | Total | ||||||||||||||||||||
Family | Multifamily | Markets | Trusts(1) | Adjustments(2) | Results | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Net interest income (expense) | $ | (4,438 | ) | $ | 9 | $ | 10,671 | $ | 3,767 | $ | 1,763 | (3) | $ | 11,772 | ||||||||||
Benefit (provision) for loan losses | (20,966 | ) | 36 | — | — | — | (20,930 | ) | ||||||||||||||||
Net interest income (expense) after provision for loan losses | (25,404 | ) | 45 | 10,671 | 3,767 | 1,763 | (9,158 | ) | ||||||||||||||||
Guaranty fee income (expense) | 5,367 | 594 | (1,041 | ) | (3,422 | )(4) | (1,341 | )(4) | 157 | |||||||||||||||
Investment gains (losses), net | 7 | 3 | 2,841 | (348 | ) | (2,232 | )(5) | 271 | ||||||||||||||||
Netother-than-temporary impairments | — | — | (696 | ) | (3 | ) | — | (699 | ) | |||||||||||||||
Fair value losses, net | — | — | (119 | ) | (113 | ) | (645 | )(6) | (877 | ) | ||||||||||||||
Debt extinguishment losses, net | — | — | (368 | ) | (129 | ) | — | (497 | ) | |||||||||||||||
Losses from partnership investments | — | (41 | ) | — | — | 4 | (37 | ) | ||||||||||||||||
Fee and other income (expense) | 225 | 98 | 370 | (18 | ) | (1 | ) | 674 | ||||||||||||||||
Administrative expenses | (1,297 | ) | (286 | ) | (422 | ) | — | — | (2,005 | ) | ||||||||||||||
Benefit (provision) for guaranty losses | (163 | ) | 52 | — | — | — | (111 | ) | ||||||||||||||||
Foreclosed property expense | (1,227 | ) | (28 | ) | — | — | — | (1,255 | ) | |||||||||||||||
Other income (expenses) | (648 | ) | (24 | ) | 115 | — | (56 | )(7) | (613 | ) | ||||||||||||||
Income (loss) before federal income taxes | (23,140 | ) | 413 | 11,351 | (266 | ) | (2,508 | ) | (14,150 | ) | ||||||||||||||
Provision (benefit) for federal income taxes | (53 | ) | 14 | (28 | ) | — | — | (67 | ) | |||||||||||||||
Net income (loss) | (23,087 | ) | 399 | 11,379 | (266 | ) | (2,508 | ) | (14,083 | ) | ||||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | — | — | (4 | )(8) | (4 | ) | ||||||||||||||||
Net income (loss) attributable to Fannie Mae | $ | (23,087 | ) | $ | 399 | $ | 11,379 | $ | (266 | ) | $ | (2,512 | ) | $ | (14,087 | ) | ||||||||
(1) | Represents activity related to the assets and liabilities of consolidated trusts in our balance sheet under the new accounting standards. | |
(2) | Represents the elimination of intercompany transactions occurring between the three business segments and our consolidated trusts, as well as other adjustments to reconcile to our condensed consolidated results. | |
(3) | Represents the amortization expense of cost basis adjustments on securities that we own in our portfolio that on a GAAP basis are eliminated. | |
(4) | Represents the guaranty fees paid from consolidated trusts to the Single-Family and Multifamily segments. The adjustment to guaranty fee income in the Eliminations/Adjustments column represents the elimination of the amortization of deferred cash fees related to consolidated trusts that were re-established for segment reporting. | |
(5) | Primarily represents the removal of realized gains and losses on sales of Fannie Mae MBS classified asavailable-for-sale securities that are issued by consolidated trusts and retained in the Capital Markets portfolio. The adjustment also includes the removal of securitization gains (losses) recognized in the Capital Markets segment relating to portfolio securitization transactions that do not qualify for sale accounting under GAAP. | |
(6) | Represents the removal of fair value adjustments on consolidated Fannie Mae MBS classified as trading that are retained in the Capital Markets portfolio. | |
(7) | Represents the removal of amortization of deferred revenue on certain credit enhancements from the Single-Family and Multifamily segment balance sheets that are eliminated upon reconciliation to our condensed consolidated balance sheets. | |
(8) | Represents the adjustment from equity method accounting to consolidation accounting for partnership investments that are consolidated in our condensed consolidated balance sheets. |
48
Table of Contents
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Statement of operations data:(1) | ||||||||||||||||
Net interest income (expense) | $ | (1,108 | ) | $ | 176 | $ | (4,438 | ) | $ | 377 | ||||||
Guaranty fee income(2) | 1,804 | 2,112 | 5,367 | 5,943 | ||||||||||||
Credit-related expenses(3) | (5,559 | ) | (21,656 | ) | (22,356 | ) | (60,377 | ) | ||||||||
Other expenses(4) | (592 | ) | (455 | ) | (1,713 | ) | (1,247 | ) | ||||||||
Loss before federal income taxes | (5,455 | ) | (19,823 | ) | (23,140 | ) | (55,304 | ) | ||||||||
Benefit for federal income taxes | 1 | 276 | 53 | 1,059 | ||||||||||||
Net loss attributable to Fannie Mae | $ | (5,454 | ) | $ | (19,547 | ) | $ | (23,087 | ) | $ | (54,245 | ) | ||||
Other key performance data: | ||||||||||||||||
Single-family effective guaranty fee rate (in basis points)(1)(5) | 25.2 | 29.3 | 24.9 | 27.8 | ||||||||||||
Single-family average charged guaranty fee on new acquisitions (in basis points)(6) | 25.3 | 24.7 | 26.4 | 23.2 | ||||||||||||
Average single-family guaranty book of business(7) | $ | 2,857,917 | $ | 2,886,496 | $ | 2,875,952 | $ | 2,852,977 | ||||||||
Single-family Fannie Mae MBS issues(8) | $ | 155,940 | $ | 196,514 | $ | 391,754 | $ | 659,628 |
(1) | Segment statement of operations data reported under the current segment reporting basis is not comparable to the segment statement of operations data reported in prior periods. | |
(2) | In 2010, guaranty fee income related to consolidated MBS trusts consists of contractual guaranty fees and the amortization of deferred cash fees using a static yield method. In 2009, guaranty fee income consisted of amortization of our guaranty-related assets and liabilities using a prospective level yield method and fair value adjustments ofbuys-ups and certain guaranty assets. | |
(3) | Consists of the provision for loan losses, provision for guaranty losses and foreclosed property expense. | |
(4) | Consists of investment gains and losses, fee and other income, other expenses, and administrative expenses. | |
(5) | Presented in basis points based on annualized Single-Family segment guaranty fee income divided by the average single-family guaranty book of business. | |
(6) | Presented in basis points. Represents the average contractual fee rate for our single-family guaranty arrangements entered into during the period plus the recognition of any upfront cash payments ratably over an estimated average life. | |
(7) | Consists of single-family mortgage loans held in our mortgage portfolio, single-family mortgage loans held by consolidated trusts, single-family Fannie Mae MBS issued from unconsolidated trusts held by either third parties or within our retained portfolio, and other credit enhancements that we provide on single-family mortgage assets. Excludes non-Fannie Mae mortgage-related securities held in our investment portfolio for which we do not provide a guaranty. | |
(8) | Reflects unpaid principal balance of Fannie Mae MBS issued and guaranteed by the Single-Family segment during the period. In 2009, we entered into a memorandum of understanding with Treasury, FHFA and Freddie Mac in which we agreed to provide assistance to state and local housing finance agencies (“HFAs”) through three separate assistance programs: a temporary credit and liquidity facilities (“TCLF”) program, a new issue bond (“NIB”) program and a multifamily credit enhancement program. Includes HFA new issue bond program issuances of $3.1 billion for the nine months ended September 30, 2010. |
49
Table of Contents
50
Table of Contents
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Statement of operations data:(1) | ||||||||||||||||
Guaranty fee income(2) | $ | 205 | $ | 172 | $ | 594 | $ | 494 | ||||||||
Fee and other income | 35 | 23 | 98 | 70 | ||||||||||||
Income (losses) from partnership investments(3) | 39 | (520 | ) | (41 | ) | (1,448 | ) | |||||||||
Credit-related income (expenses)(4) | (2 | ) | (304 | ) | 60 | (1,239 | ) | |||||||||
Other expenses(5) | (97 | ) | (154 | ) | (298 | ) | (456 | ) | ||||||||
Income (loss) before federal income taxes | 180 | (783 | ) | 413 | (2,579 | ) | ||||||||||
Benefit (provision) for federal income taxes | 1 | (99 | ) | (14 | ) | (310 | ) | |||||||||
Net income (loss) | 181 | (882 | ) | 399 | (2,889 | ) | ||||||||||
Less: Net loss attributable to the noncontrolling interests(3) | — | 12 | — | 55 | ||||||||||||
Net income (loss) attributable to Fannie Mae | $ | 181 | $ | (870 | ) | $ | 399 | $ | (2,834 | ) | ||||||
Other key performance data: | ||||||||||||||||
Multifamily effective guaranty fee rate (in basis points)(1)(6) | 43.9 | 37.9 | 42.5 | 37.0 | ||||||||||||
Credit loss performance ratio (in basis points)(7) | 40.1 | 14.6 | 28.2 | 9.4 | ||||||||||||
Average multifamily guaranty book of business(8) | $ | 186,766 | $ | 181,301 | $ | 186,234 | $ | 177,815 | ||||||||
Multifamily Fannie Mae MBS issues(9) | $ | 4,437 | $ | 4,628 | $ | 11,238 | $ | 11,745 |
As of | ||||||||
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(Dollars in millions) | ||||||||
Multifamily serious delinquency rate | 0.65 | % | 0.63 | % | ||||
Multifamily Fannie Mae MBS outstanding(10) | $ | 64,919 | $ | 59,852 |
(1) | Segment statement of operations data reported under the current segment reporting basis is not comparable to the segment statement of operations data reported in prior periods. |
51
Table of Contents
(2) | In 2010, guaranty fee income related to consolidated MBS trusts consists of contractual guaranty fees. In 2009, guaranty fee income consisted of amortization of our guaranty-related assets and liabilities using a prospective level yield method. | |
(3) | In 2010, income or losses from partnership investments is reported using the equity method of accounting. As a result, net income or losses attributable to noncontrolling interests from partnership investments is not included in income or losses for the Multifamily segment. In 2009, income or losses from partnership investments is reported using either the equity method or consolidation, in accordance with GAAP, with net income or losses attributable to noncontrolling interests included in partnership investments income or losses. | |
(4) | Consists of the benefit (provision) for loan losses, benefit (provision) for guaranty losses and foreclosed property expense. | |
(5) | Consists of net interest income, investment gains, other expenses, and administrative expenses. | |
(6) | Presented in basis points based on annualized Multifamily segment guaranty fee income divided by the average multifamily guaranty book of business. | |
(7) | Basis points based on the annualized amount of credit losses divided by the average multifamily guaranty book of business. | |
(8) | Consists of multifamily mortgage loans held in our mortgage portfolio, multifamily mortgage loans held by consolidated trusts, multifamily Fannie Mae MBS issued from unconsolidated trusts held by either third parties or within our retained portfolio, and other credit enhancements that we provide on multifamily mortgage assets. Excludes non-Fannie Mae mortgage-related securities held in our investment portfolio for which we do not provide a guaranty. | |
(9) | Reflects unpaid principal balance of Fannie Mae MBS issued and guaranteed by the Multifamily segment during the period. Includes HFA new issue bond program issuances of $1.0 billion for the nine months ended September 30, 2010. Also includes $9 million and $265 million of new MBS issuances as a result of converting adjustable rate loans to fixed rate loans for the three and nine months ended September 30, 2010, respectively. | |
(10) | Includes $9.9 billion of Fannie Mae multifamily MBS held in the mortgage portfolio and $1.4 billion of bonds issued by HFAs as of September 30, 2010. |
52
Table of Contents
For the | For the | |||||||||||||||
Three Months | Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Statement of operations data:(1) | ||||||||||||||||
Net interest income(2) | $ | 4,065 | $ | 3,701 | $ | 10,671 | $ | 10,596 | ||||||||
Investment gains, net(3) | 1,270 | 778 | 2,841 | 898 | ||||||||||||
Netother-than-temporary impairments | (323 | ) | (939 | ) | (696 | ) | (7,345 | ) | ||||||||
Fair value gains (losses), net(4) | 436 | (1,536 | ) | (119 | ) | (2,173 | ) | |||||||||
Fee and other income | 130 | 91 | 370 | 231 | ||||||||||||
Other expenses(5) | (755 | ) | (516 | ) | (1,716 | ) | (1,916 | ) | ||||||||
Income before federal income taxes | 4,823 | 1,579 | 11,351 | 291 | ||||||||||||
Benefit (provision) for federal income taxes | 7 | (34 | ) | 28 | (6 | ) | ||||||||||
Net income attributable to Fannie Mae | $ | 4,830 | $ | 1,545 | $ | 11,379 | $ | 285 | ||||||||
(1) | Segment statement of operations data reported under the current segment reporting basis is not comparable to the segment statement of operations data reported in prior periods. | |
(2) | In 2010, Capital Markets net interest income is reported based on the mortgage-related assets held in the segment’s portfolio and excludes interest income on mortgage-related assets held by consolidated MBS trusts that are owned by third parties and the interest expense on the corresponding debt of such trusts. In 2009, the Capital Markets group’s |
53
Table of Contents
net interest income included interest income on mortgage-related assets underlying MBS trusts that we consolidated under the prior consolidation accounting standards and the interest expense on the corresponding debt of such trusts. | ||
(3) | In 2010, we include the securities that we own regardless of whether the trust has been consolidated in reporting of gains and losses on securitizations and sales ofavailable-for-sale securities. In 2009, we excluded the securities of consolidated trusts that we own in reporting of gains and losses on securitizations and sales ofavailable-for-sale securities. | |
(4) | In 2010, fair value gains or losses on trading securities include the trading securities that we own, regardless of whether the trust has been consolidated. In 2009, MBS trusts that were consolidated were reported as loans and thus any securities we owned issued by these trusts did not have fair value adjustments. | |
(5) | Includes allocated guaranty fee expense, debt extinguishment losses, net, administrative expenses, and other expenses. In 2010, gains or losses related to the extinguishment of debt issued by consolidated trusts are excluded from the Capital Markets group because purchases of securities are recognized as such. In 2009, gains or losses related to the extinguishment of debt issued by consolidated trusts were included in the Capital Markets group’s results as debt extinguishment gain or loss. |
54
Table of Contents
55
Table of Contents
For the Three Months | For the Nine Months | |||||||
Ended September 30, 2010 | Ended September 30, 2010 | |||||||
(Dollars in millions) | ||||||||
Mortgage loans: | ||||||||
Beginning balance | $ | 426,185 | $ | 281,162 | ||||
Purchases | 54,136 | 254,725 | ||||||
Securitizations(1) | (24,052 | ) | (52,218 | ) | ||||
Liquidations(2) | (26,436 | ) | (53,836 | ) | ||||
Mortgage loans, ending balance | 429,833 | 429,833 | ||||||
Mortgage securities: | ||||||||
Beginning balance | $ | 391,615 | $ | 491,566 | ||||
Purchases(3) | 3,677 | 37,541 | ||||||
Securitizations(1) | 24,052 | 52,218 | ||||||
Sales | (25,598 | ) | (140,986 | ) | ||||
Liquidations(2) | (20,728 | ) | (67,321 | ) | ||||
Mortgage securities, ending balance | 373,018 | 373,018 | ||||||
Total Capital Markets mortgage portfolio, ending balance | $ | 802,851 | $ | 802,851 | ||||
(1) | Includes portfolio securitization transactions that do not qualify for sale treatment under the new accounting standards on the transfers of financial assets. | |
(2) | Includes scheduled repayments, prepayments, foreclosures and lender repurchases. | |
(3) | Includes purchases of Fannie Mae MBS issued by consolidated trusts. |
56
Table of Contents
As of | ||||||||
September 30, | January 1, | |||||||
2010 | 2010 | |||||||
(Dollars in millions) | ||||||||
Capital Markets Group’s mortgage loans: | ||||||||
Single-family loans | ||||||||
Government insured or guaranteed | $ | 51,727 | $ | 51,395 | ||||
Conventional: | ||||||||
Long-term, fixed-rate | 226,324 | 94,236 | ||||||
Intermediate-term, fixed-rate | 11,438 | 8,418 | ||||||
Adjustable-rate | 34,881 | 18,493 | ||||||
Total single-family conventional | 272,643 | 121,147 | ||||||
Total single-family loans | 324,370 | 172,542 | ||||||
Multifamily loans | ||||||||
Government insured or guaranteed | 457 | 521 | ||||||
Conventional: | ||||||||
Long-term, fixed-rate | 4,843 | 4,941 | ||||||
Intermediate-term, fixed-rate | 79,073 | 81,610 | ||||||
Adjustable-rate | 21,090 | 21,548 | ||||||
Total multifamily conventional | 105,006 | 108,099 | ||||||
Total multifamily loans | 105,463 | 108,620 | ||||||
Total Capital Markets Group’s mortgage loans(1) | 429,833 | 281,162 | ||||||
Capital Markets Group’s mortgage-related securities: | ||||||||
Fannie Mae | 268,208 | 358,495 | ||||||
Freddie Mac | 19,012 | 41,390 | ||||||
Ginnie Mae | 1,169 | 1,255 | ||||||
Alt-A private-label securities | 22,960 | 25,133 | ||||||
Subprime private-label securities | 18,438 | 20,001 | ||||||
CMBS | 25,363 | 25,703 | ||||||
Mortgage revenue bonds | 13,136 | 14,448 | ||||||
Other mortgage-related securities | 4,732 | 5,141 | ||||||
Total Capital Markets Group’s mortgage-related securities(2) | 373,018 | 491,566 | ||||||
Total Capital Markets Group’s mortgage portfolio | $ | 802,851 | $ | 772,728 | ||||
(1) | The total unpaid principal balance of nonperforming loans in the Capital Markets Group’s mortgage loans was $219.9 billion as of September 30, 2010. | |
(2) | The fair value of these mortgage-related securities was $378.6 billion as of September 30, 2010. |
57
Table of Contents
Item | Consolidation Impact | ||
Restricted cash | We recognize unscheduled cash payments that have been either received by the servicer or that are held by consolidated trusts and have not yet been remitted to MBS certificateholders. | ||
Investments in securities | Fannie Mae MBS that we own were consolidated resulting in a decrease in our investments in securities. | ||
Mortgage loans Accrued interest receivable | We now record the underlying assets of the majority of our MBS trusts in our condensed consolidated balance sheets which significantly increases mortgage loans and related accrued interest receivable. | ||
Allowance for loan losses Reserve for guaranty losses | The substantial majority of our combined loss reserves are now recognized in our allowance for loan losses to reflect the loss allowance against the consolidated mortgage loans. We use a different methodology to estimate incurred losses for our allowance for loan losses as compared with our reserve for guaranty losses. | ||
Guaranty assets Guaranty obligations | We eliminated our guaranty accounting for the newly consolidated trusts, which resulted in derecognizing previously recorded guaranty-related assets and liabilities associated with the newly consolidated trusts from our condensed consolidated balance sheets. We continue to have guaranty assets and obligations on unconsolidated trusts and other credit enhancements arrangements, such as our long-term standby commitments. | ||
Debt Accrued interest payable | We recognize the MBS certificates issued by the consolidated trusts and that are held by third-party certificateholders as debt, which significantly increases our debt outstanding and related accrued interest payable. | ||
58
Table of Contents
As of | Variance | |||||||||||||||||||
September 30, | January 1, | December 31, | January 1 to | December 31, 2009 to | ||||||||||||||||
2010 | 2010 | 2009 | September 30, 2010 | January 1, 2010 | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Assets | ||||||||||||||||||||
Cash and cash equivalents and federal funds sold and securities purchased under agreements to resell or similar arrangements | $ | 31,388 | $ | 60,161 | $ | 60,496 | $ | (28,773 | ) | $ | (335 | ) | ||||||||
Restricted cash | 59,764 | 48,653 | 3,070 | 11,111 | 45,583 | |||||||||||||||
Investments in securities(1) | 171,644 | 161,088 | 349,667 | 10,556 | (188,579 | ) | ||||||||||||||
Mortgage loans | 2,970,571 | 2,985,445 | 404,486 | (14,874 | ) | 2,580,959 | ||||||||||||||
Allowance for loan losses | (59,740 | ) | (53,501 | ) | (9,925 | ) | (6,239 | ) | (43,576 | ) | ||||||||||
Mortgage loans, net of allowance for loan losses | 2,910,831 | 2,931,944 | 394,561 | (21,113 | ) | 2,537,383 | ||||||||||||||
Other assets(2) | 55,995 | 44,389 | 61,347 | 11,606 | (16,958 | ) | ||||||||||||||
Total assets | $ | 3,229,622 | $ | 3,246,235 | $ | 869,141 | $ | (16,613 | ) | $ | 2,377,094 | |||||||||
Liabilities and equity (deficit) | ||||||||||||||||||||
Debt(3) | $ | 3,203,647 | $ | 3,223,054 | $ | 774,554 | $ | (19,407 | ) | $ | 2,448,500 | |||||||||
Other liabilities(4) | 28,422 | 35,164 | 109,868 | (6,742 | ) | (74,704 | ) | |||||||||||||
Total liabilities | 3,232,069 | 3,258,218 | 884,422 | (26,149 | ) | 2,373,796 | ||||||||||||||
Senior preferred stock | 86,100 | 60,900 | 60,900 | 25,200 | — | |||||||||||||||
Other equity (deficit)(5) | (88,547 | ) | (72,883 | ) | (76,181 | ) | (15,664 | ) | 3,298 | |||||||||||
Total stockholders’ equity (deficit) | (2,447 | ) | (11,983 | ) | (15,281 | ) | 9,536 | 3,298 | ||||||||||||
Total liabilities and stockholders’ deficit | $ | 3,229,622 | $ | 3,246,235 | $ | 869,141 | $ | (16,613 | ) | $ | 2,377,094 | |||||||||
(1) | Includes $45.4 billion as of September 30, 2010 and $8.9 billion as of January 1, 2010 and December 31, 2009 of non-mortgage-related securities that are included in our other investments portfolio in “Table 25: Cash and Other Investments Portfolio.” | |
(2) | Consists of: advances to lenders; accrued interest receivable, net; acquired property, net; derivative assets, at fair value; guaranty assets; deferred tax assets, net; partnership investments; servicer and MBS trust receivable and other assets. | |
(3) | Consists of: federal funds purchased and securities sold under agreements to repurchase; short-term debt; and long-term debt. | |
(4) | Consists of: accrued interest payable; derivative liabilities; reserve for guaranty losses; guaranty obligations; partnership liabilities; servicer and MBS trust payable; and other liabilities. | |
(5) | Consists of: preferred stock; common stock; additional paid-in capital; retained earnings (accumulated deficit); accumulated other comprehensive loss; treasury stock; and noncontrolling interest. |
59
Table of Contents
As of | ||||||||
September 30, | January 1, | |||||||
2010 | 2010 | |||||||
(Dollars in millions) | ||||||||
Cash and cash equivalents(1) | $ | 11,382 | $ | 6,793 | ||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements | 20,006 | 53,368 | ||||||
Non-mortgage-related securities: | ||||||||
U.S. Treasury securities | 38,775 | 3 | ||||||
Asset-backed securities(2) | 6,638 | 8,515 | ||||||
Corporate debt securities | — | 364 | ||||||
Total non-mortgage-related securities | 45,413 | 8,882 | ||||||
Total cash and other investments | $ | 76,801 | $ | 69,043 | ||||
(1) | Includes $6.0 billion of U.S. Treasury securities as of September 30, 2010, with a maturity at the date of acquisition of three months or less. | |
(2) | Includes securities primarily backed by credit cards loans, student loans and automobile loans. |
60
Table of Contents
As of September 30, 2010 | ||||||||||||||||||||
Unpaid | Total | |||||||||||||||||||
Principal | Fair | Cumulative | Noncredit | Credit | ||||||||||||||||
Balance | Value | Losses(1) | Component(2) | Component(3) | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Trading securities:(4) | ||||||||||||||||||||
Alt-A private-label securities | $ | 3,161 | $ | 1,671 | $ | (1,440 | ) | $ | (277 | ) | $ | (1,163 | ) | |||||||
Subprime private-label securities | 2,819 | 1,591 | (1,228 | ) | (320 | ) | (908 | ) | ||||||||||||
Total | $ | 5,980 | $ | 3,262 | $ | (2,668 | ) | $ | (597 | ) | $ | (2,071 | ) | |||||||
Available-for-sale securities:(5) | ||||||||||||||||||||
Alt-A private-label securities | $ | 19,799 | $ | 14,088 | $ | (5,884 | ) | $ | (2,356 | ) | $ | (3,528 | ) | |||||||
Subprime private-label securities | 15,997 | 9,940 | (6,098 | ) | (1,701 | ) | (4,397 | ) | ||||||||||||
Total | $ | 35,796 | $ | 24,028 | $ | (11,982 | ) | $ | (4,057 | ) | $ | (7,925 | ) | |||||||
(1) | Amounts reflect the difference between the fair value and unpaid principal balance net of unamortized premiums, discounts and certain other cost basis adjustments. | |
(2) | Represents the estimated portion of the total cumulative losses that is noncredit-related. We have calculated the credit component based on the difference between the amortized cost basis of the securities and the present value of expected future cash flows. The remaining difference between the fair value and the present value of expected future cash flows is classified as noncredit-related. | |
(3) | For securities classified as trading, amounts reflect the estimated portion of the total cumulative losses that is credit-related. For securities classified asavailable-for-sale, amounts reflect the portion ofother-than-temporary impairment losses net of accretion that are recognized in earnings in accordance with the accounting standards forother-than-temporary impairments. | |
(4) | Excludes resecuritizations, or wraps, of private-label securities backed by subprime loans that we have guaranteed and hold in our mortgage portfolio as Fannie Mae securities. | |
(5) | Includes a wrap transaction that has been partially consolidated on our balance sheet, which effectively resulted in a portion of the underlying structure of the transaction being accounted for and reported asavailable-for-sale securities. Although the wrap transaction is supported by financial guarantees that cover all of our credit risk, we have not included the benefit of these financial guarantees in determining the credit component balance in this table. |
61
Table of Contents
Table 27: | Credit Statistics of Loans Underlying Alt-A and Subprime Private-Label Mortgage-Related Securities (Including Wraps) |
As of September 30, 2010 | ||||||||||||||||||||||||||||
Unpaid Principal Balance | Monoline | |||||||||||||||||||||||||||
Available- | Average | Average | Financial | |||||||||||||||||||||||||
for- | ³ 60 Days | Loss | Credit | Guaranteed | ||||||||||||||||||||||||
Trading | Sale | Wraps(1) | Delinquent(2)(3) | Severity(3)(4) | Enhancement(3)(5) | Amount(6) | ||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Private-label mortgage-related securities backed by:(7) | ||||||||||||||||||||||||||||
Alt-A mortgage loans: | ||||||||||||||||||||||||||||
Option ARM Alt-A mortgage loans: | ||||||||||||||||||||||||||||
2004 and prior | $ | — | $ | 533 | $ | — | 32.7 | % | 47.1 | % | 19.5 | % | $ | — | ||||||||||||||
2005 | — | 1,427 | — | 43.2 | 56.9 | 44.6 | 277 | |||||||||||||||||||||
2006 | — | 1,417 | — | 46.7 | 61.6 | 35.1 | 164 | |||||||||||||||||||||
2007 | 2,201 | — | — | 45.2 | 59.5 | 60.6 | 801 | |||||||||||||||||||||
Other Alt-A mortgage loans: | ||||||||||||||||||||||||||||
2004 and prior | — | 7,184 | — | 9.6 | 50.2 | 12.3 | 15 | |||||||||||||||||||||
2005 | 96 | 4,572 | 142 | 24.0 | 53.6 | 7.9 | — | |||||||||||||||||||||
2006 | 69 | 4,533 | — | 31.0 | 55.2 | 3.1 | — | |||||||||||||||||||||
2007 | 795 | — | 206 | 45.3 | 64.9 | 35.0 | 330 | |||||||||||||||||||||
2008(8) | — | 133 | — | — | ||||||||||||||||||||||||
Total Alt-A mortgage loans: | 3,161 | 19,799 | 348 | 1,587 | ||||||||||||||||||||||||
Subprime mortgage loans: | ||||||||||||||||||||||||||||
2004 and prior(9) | — | 2,266 | 706 | 24.2 | 72.6 | 59.7 | 703 | |||||||||||||||||||||
2005(8) | — | 216 | 1,576 | 44.5 | 77.1 | 58.1 | 229 | |||||||||||||||||||||
2006 | — | 12,841 | — | 50.0 | 73.8 | 20.9 | 52 | |||||||||||||||||||||
2007 | 2,819 | 674 | 5,959 | 47.7 | 72.1 | 24.4 | 185 | |||||||||||||||||||||
Total subprime mortgage loans: | 2,819 | 15,997 | 8,241 | 1,169 | ||||||||||||||||||||||||
Total Alt-A and subprime mortgage loans: | $ | 5,980 | $ | 35,796 | $ | 8,589 | $ | 2,756 | ||||||||||||||||||||
(1) | Represents our exposure to private-label Alt-A and subprime mortgage-related securities that have been resecuritized (or wrapped) to include our guarantee. | |
(2) | Delinquency data provided by Intex, where available, for loans backing Alt-A and subprime private-label mortgage-related securities that we own or guarantee. The reported Intex delinquency data reflects information from September 2010 remittances for August 2010 payments. For consistency purposes, we have adjusted the Intex delinquency data, where appropriate, to include all bankruptcies, foreclosures and REO in the delinquency rates. | |
(3) | The average delinquency, severity and credit enhancement metrics are calculated for each loan pool associated with securities where Fannie Mae has exposure and are weighted based on the unpaid principal balance of those securities. | |
(4) | Severity data obtained from First American CoreLogic, where available, for loans backing Alt-A and subprime private-label mortgage-related securities that we own or guarantee. The First American CoreLogic severity data reflects information from September 2010 remittances for August 2010 payments. For consistency purposes, we have adjusted the severity data, where appropriate. | |
(5) | Average credit enhancement percentage reflects both subordination and financial guarantees. Reflects the ratio of the current amount of the securities that will incur losses in the securitization structure before any losses are allocated to securities that we own or guarantee. Percentage generally calculated based on the quotient of the total unpaid principal |
62
Table of Contents
balance of all credit enhancements in the form of subordination or financial guarantee of the security divided by the total unpaid principal balance of all of the tranches of collateral pools from which credit support is drawn for the security that we own or guarantee. | ||
(6) | Reflects amount of unpaid principal balance supported by financial guarantees from monoline financial guarantors. | |
(7) | Vintages are based on series date and not loan origination date. | |
(8) | The unpaid principal balance includes private-label REMIC securities that have been resecuritized totaling $132 million for the 2008 vintage of other Alt-A loans and $27 million for the 2005 vintage of subprime loans. These securities are excluded from the delinquency, severity and credit enhancement statistics reported in this table. | |
(9) | Includes a wrap transaction that has been partially consolidated on our balance sheet, which effectively resulted in a portion of the underlying structure of the transaction being accounted for and reported asavailable-for-sale securities. Although the wrap transaction is supported by financial guarantees that cover all of our credit risk, we have not included the amount of these financial guarantees in the consolidated securities in this table. |
63
Table of Contents
For the Nine | ||||
Months Ended | ||||
September 30, 2010 | ||||
(Dollars in millions) | ||||
Net risk management derivative liability as of December 31, 2009 | $ | (340 | ) | |
Effect of cash payments: | ||||
Fair value at inception of contracts entered into during the period(1) | (1,743 | ) | ||
Fair value at date of termination of contracts settled during the period(2) | 3,374 | |||
Net collateral received | (1,483 | ) | ||
Periodic net cash contractual interest payments(3) | 1,562 | |||
Total cash payments | 1,710 | |||
Statement of operations impact of recognized amounts: | ||||
Net contractual interest expense accruals on interest rate swaps | (2,264 | ) | ||
Net change in fair value during the period | 342 | |||
Risk management derivatives fair value losses, net | (1,922 | ) | ||
Net risk management derivative liability as of September 30, 2010 | $ | (552 | ) | |
(1) | Cash receipts from sale of derivative option contracts increase the derivative liability recorded in our condensed consolidated balance sheets. Cash payments made to purchase derivative option contracts (purchased option premiums) increase the derivative asset recorded in our condensed consolidated balance sheets. | |
(2) | Cash payments made to terminate derivative contracts reduce the derivative liability recorded in our condensed consolidated balance sheets. Primarily represents cash paid (received) upon termination of derivative contracts. | |
(3) | Interest is accrued on interest rate swap contracts based on the contractual terms. Accrued interest income increases our derivative asset and accrued interest expense increases our derivative liability. The offsetting interest income and expense are included as components of derivatives fair value gains (losses), net in our condensed consolidated statements of operations. Net periodic interest receipts reduce the derivative asset and net periodic interest payments reduce the derivative liability. |
64
Table of Contents
Table 29: | Comparative Measures—GAAP Change in Stockholders’ Deficit and Non-GAAP Change in Fair Value of Net Assets (Net of Tax Effect) |
For the | ||||
Nine Months Ended | ||||
September 30, 2010 | ||||
(Dollars in millions) | ||||
GAAP consolidated balance sheets: | ||||
Fannie Mae stockholders’ deficit as of December 31, 2009 | $ | (15,372 | ) | |
Impact of new accounting standards on Fannie Mae stockholders’ deficit as of January 1, 2010(1) | 3,312 | |||
Fannie Mae stockholders’ deficit as of January 1, 2010(2) | (12,060 | ) | ||
Net loss attributable to Fannie Mae | (14,087 | ) | ||
Changes in net unrealized losses onavailable-for-sale securities, net of tax | 3,507 | |||
Reclassification adjustment forother-than-temporary impairments recognized in net loss, net of tax | 460 | |||
Capital transactions:(3) | ||||
Funds received from Treasury under the senior preferred stock purchase agreement | 25,200 | |||
Senior preferred stock dividends | (5,554 | ) | ||
Capital transactions, net | 19,646 | |||
Other equity transactions | 7 | |||
Fannie Mae stockholders’ deficit as of September 30, 2010(2) | $ | (2,527 | ) | |
Non-GAAP consolidated fair value balance sheets: | ||||
Estimated fair value of net assets as of December 31, 2009 | $ | (98,792 | ) | |
Impact of new accounting standards on Fannie Mae estimated fair value of net assets as of January 1, 2010(1) | (52,302 | ) | ||
Estimated fair value of net assets as of January 1, 2010 | (151,094 | ) | ||
Capital transactions, net | 19,646 | |||
Change in estimated fair value of net assets(4) | 602 | |||
Increase in estimated fair value of net assets, net | 20,248 | |||
Estimated fair value of net assets as of September 30, 2010 | $ | (130,846 | ) | |
(1) | Reflects our adoption of the new accounting standards for transfers of financial assets and consolidation of variable interest entities. | |
(2) | Our net worth, as defined under the senior preferred stock purchase agreement, is equivalent to the “Total deficit” amount reported in our condensed consolidated balance sheets. Our net worth, or total deficit, is comprised of “Total Fannie Mae’s stockholders’ equity (deficit)” and “Noncontrolling interests” reported in our condensed consolidated balance sheets. | |
(3) | Represents capital transactions, which are reflected in our condensed consolidated statements of changes in equity (deficit). | |
(4) | Excludes cumulative effect of our adoption of the new accounting standards and capital transactions. |
• | An increase in the fair value of the net portfolio attributable to the positive impact of changes in the spread between mortgage assets and associated debt and derivatives offset by, |
65
Table of Contents
• | A net decrease in fair value due to credit-related items principally related to a general increase in estimated severity rates based on recent experience, particularly for loans with a highmark-to-market LTV ratio, as well as increased default estimates for loans with higher risk profiles. This was offset in part by a decline in the level of interest rates, which shortened the expected life of the guaranty book of business and reduced expected losses. |
66
Table of Contents
• | The estimated fair value of our credit exposures significantly exceeds our projected credit losses as fair value takes into account certain assumptions about liquidity and required rates of return that a market participant may demand in assuming a credit obligation. Because we do not intend to have another party assume the credit risk inherent in our book of business, and therefore would not be obligated to pay a market premium for its assumption, we do not expect the current market premium portion of our current estimate of fair value to impact future Treasury draws; | |
• | The fair value balance sheet does not reflect amounts we expect to draw in the future to pay dividends on the senior preferred stock; and | |
• | The fair value of our net assets reflects a point in time estimate of the fair value of our existing assets and liabilities, and does not incorporate the value associated with new business that may be added in the future. |
67
Table of Contents
As of September 30, 2010 | As of December 31, 2009(1) | |||||||||||||||||||||||
GAAP | GAAP | |||||||||||||||||||||||
Carrying | Fair Value | Estimated | Carrying | Fair Value | Estimated | |||||||||||||||||||
Value | Adjustment(2) | Fair Value | Value | Adjustment(2) | Fair Value | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Cash and cash equivalents | $ | 71,146 | $ | — | $ | 71,146 | (3) | $ | 9,882 | $ | — | $ | 9,882 | (3) | ||||||||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements | 20,006 | — | 20,006 | (3) | 53,684 | (28 | ) | 53,656 | (3) | |||||||||||||||
Trading securities | 69,459 | — | 69,459 | (3) | 111,939 | — | 111,939 | (3) | ||||||||||||||||
Available-for-sale securities | 102,185 | — | 102,185 | (3) | 237,728 | — | 237,728 | (3) | ||||||||||||||||
Mortgage loans: | ||||||||||||||||||||||||
Mortgage loans held for sale | 923 | 9 | 932 | (3) | 18,462 | 153 | 18,615 | (3) | ||||||||||||||||
Mortgage loans held for investment, net of allowance for loan losses: | ||||||||||||||||||||||||
Of Fannie Mae | 364,746 | (36,151 | ) | 328,595 | (3) | 246,509 | (5,209 | ) | 241,300 | (3) | ||||||||||||||
Of consolidated trusts | 2,545,162 | 66,355 | (4) | 2,611,517 | (3)(5) | 129,590 | (45 | ) | 129,545 | (3)(5) | ||||||||||||||
Total mortgage loans | 2,910,831 | 30,213 | 2,941,044 | (6) | 394,561 | (5,101 | ) | 389,460 | (6) | |||||||||||||||
Advances to lenders | 7,061 | (236 | ) | 6,825 | (3) | 5,449 | (305 | ) | 5,144 | (3) | ||||||||||||||
Derivative assets at fair value | 955 | — | 955 | (3) | 1,474 | — | 1,474 | (3) | ||||||||||||||||
Guaranty assets andbuy-ups, net | 419 | 387 | 806 | (3)(7) | 9,520 | 5,104 | 14,624 | (3)(7) | ||||||||||||||||
Total financial assets | 3,182,062 | 30,364 | 3,212,426 | (3) | 824,237 | (330 | ) | 823,907 | (3) | |||||||||||||||
Master servicing assets and credit enhancements | 491 | 3,539 | 4,030 | (7)(8) | 651 | 5,917 | 6,568 | (7)(8) | ||||||||||||||||
Other assets | 47,069 | (251 | ) | 46,818 | (8) | 44,253 | 373 | 44,626 | (8) | |||||||||||||||
Total assets | $ | 3,229,622 | $ | 33,652 | $ | 3,263,274 | $ | 869,141 | $ | 5,960 | $ | 875,101 | ||||||||||||
Liabilities: | ||||||||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 185 | $ | — | $ | 185 | (3) | $ | — | $ | — | $ | — | (3) | ||||||||||
Short-term debt: | ||||||||||||||||||||||||
Of Fannie Mae | 219,166 | 150 | 219,316 | (3) | 200,437 | 56 | 200,493 | (3) | ||||||||||||||||
Of consolidated trusts | 5,969 | — | 5,969 | (3) | — | — | — | (3) | ||||||||||||||||
Long-term debt: | ||||||||||||||||||||||||
Of Fannie Mae | 592,881 | (9) | 30,869 | 623,750 | (3) | 567,950 | (9) | 19,473 | 587,423 | (3) | ||||||||||||||
Of consolidated trusts | 2,385,446 | (9) | 128,233 | (4) | 2,513,679 | (3) | 6,167 | (9) | 143 | 6,310 | (3) | |||||||||||||
Derivative liabilities at fair value | 1,641 | — | 1,641 | (3) | 1,029 | — | 1,029 | (3) | ||||||||||||||||
Guaranty obligations | 747 | 3,134 | 3,881 | (3) | 13,996 | 124,586 | 138,582 | (3) | ||||||||||||||||
Total financial liabilities | 3,206,035 | 162,386 | 3,368,421 | (3) | 789,579 | 144,258 | 933,837 | (3) | ||||||||||||||||
Other liabilities | 26,034 | (415 | ) | 25,619 | (10) | 94,843 | (54,878 | ) | 39,965 | (10) | ||||||||||||||
Total liabilities | 3,232,069 | 161,971 | 3,394,040 | 884,422 | 89,380 | 973,802 | ||||||||||||||||||
Equity (deficit): | ||||||||||||||||||||||||
Fannie Mae stockholders’ equity (deficit): | ||||||||||||||||||||||||
Senior preferred(11) | 86,100 | — | 86,100 | 60,900 | — | 60,900 | ||||||||||||||||||
Preferred | 20,221 | (19,916 | ) | 305 | 20,348 | (19,629 | ) | 719 | ||||||||||||||||
Common | (108,848 | ) | (108,403 | ) | (217,251 | ) | (96,620 | ) | (63,791 | ) | (160,411 | ) | ||||||||||||
Total Fannie Mae stockholders’ deficit/non-GAAP fair value of net assets | $ | (2,527 | ) | $ | (128,319 | ) | $ | (130,846 | ) | $ | (15,372 | ) | $ | (83,420 | ) | $ | (98,792 | ) | ||||||
Noncontrolling interests | 80 | — | 80 | 91 | — | 91 | ||||||||||||||||||
Total deficit | (2,447 | ) | (128,319 | ) | (130,766 | ) | (15,281 | ) | (83,420 | ) | (98,701 | ) | ||||||||||||
�� | ||||||||||||||||||||||||
Total liabilities and equity (deficit) | $ | 3,229,622 | $ | 33,652 | $ | 3,263,274 | $ | 869,141 | $ | 5,960 | $ | 875,101 | ||||||||||||
68
Table of Contents
(1) | Certain prior period amounts have been reclassified to conform to the current period presentation. | |
(2) | Each of the amounts listed as a “fair value adjustment” represents the difference between the carrying value included in our GAAP condensed consolidated balance sheets and our best judgment of the estimated fair value of the listed item. | |
(3) | We determined the estimated fair value of these financial instruments in accordance with the fair value accounting standard as described in “Note 16, Fair Value.” | |
(4) | Fair value exceeds the carrying value of consolidated loans and debt of consolidated trusts due to the fact that the loans and debt were consolidated in our GAAP condensed consolidated balance sheet at unpaid principal balance at transition. Also impacting the difference between fair value and carrying value of the consolidated loans is the credit component of the loan. This credit component is reflected in the net guaranty obligation, which is included in the consolidated loan fair value, but was presented as a separate line item in our fair value balance sheet in prior periods. | |
(5) | Includes certain mortgage loans that we elected to report at fair value in our GAAP condensed consolidated balance sheet of $707 million as of September 30, 2010. We did not elect to report any mortgage loans at fair value in our consolidated balance sheet as of December 31, 2009. | |
(6) | Performing loans had a fair value of $2.8 trillion and an unpaid principal balance of $2.7 trillion as of September 30, 2010 compared to a fair value of $345.5 billion and an unpaid principal balance of $348.2 billion as of December 31, 2009. Nonperforming loans, which include loans that are delinquent by one or more payments, had a fair value of $178.7 billion and an unpaid principal balance of $301.5 billion as of September 30, 2010 compared to a fair value of $43.9 billion and an unpaid principal balance of $79.8 billion as of December 31, 2009. See “Note 16, Fair Value” for additional information on valuation techniques for performing and non performing loans. | |
(7) | In our GAAP condensed consolidated balance sheets, we report the guaranty assets as a separate line item. Other guaranty related assets are within the “Other assets” line items and they includebuy-ups, master servicing assets and credit enhancements. On a GAAP basis, our guaranty assets totaled $419 million and $8.4 billion as of September 30, 2010 and December 31, 2009, respectively. The associatedbuy-ups totaled $1 million and $1.2 billion as of September 30, 2010 and December 31, 2009, respectively. | |
(8) | The line items “Master servicing assets and credit enhancements” and “Other assets” together consist of the assets presented on the following six line items in our GAAP condensed consolidated balance sheets: (a) Total accrued interest receivable, net of allowance; (b) Acquired property, net; (c) Deferred tax assets, net; (d) Partnership investments; (e) Servicer and MBS trust receivable and (f) Other assets. The carrying value of these items in our GAAP condensed consolidated balance sheets together totaled $47.6 billion and $46.1 billion as of September 30, 2010 and December 31, 2009, respectively. We deduct the carrying value of thebuy-ups associated with our guaranty obligation, which totaled $1 million and $1.2 billion as of September 30, 2010 and December 31, 2009, respectively, from “Other assets” reported in our GAAP condensed consolidated balance sheets becausebuy-ups are a financial instrument that we combine with guaranty assets in our disclosure in “Note 16, Fair Value.” We have estimated the fair value of master servicing assets and credit enhancements based on our fair value methodologies described in Note 16. | |
(9) | Includes certain long-term debt instruments that we elected to report at fair value in our GAAP condensed consolidated balance sheets of $3.3 billion as of September 30, 2010 and December 31, 2009. | |
(10) | The line item “Other liabilities” consists of the liabilities presented on the following six line items in our GAAP condensed consolidated balance sheets: (a) Accrued interest payable of Fannie Mae; (b) Accrued interest payable of consolidated trusts; (c) Reserve for guaranty losses; (d) Partnership liabilities; (e) Servicer and MBS trust payable; and (f) Other liabilities. The carrying value of these items in our GAAP condensed consolidated balance sheets together totaled $26.0 billion and $94.8 billion as of September 30, 2010 and December 31, 2009, respectively. The GAAP carrying values of these other liabilities generally approximate fair value. We assume that certain other liabilities, such as deferred revenues, have no fair value. Although we report the “Reserve for guaranty losses” as a separate line item in our condensed consolidated balance sheets, it is incorporated into and reported as part of the fair value of our guaranty obligations in our non-GAAP supplemental consolidated fair value balance sheets. | |
(11) | The amount included in “estimated fair value” of the senior preferred stock is the liquidation preference, which is the same as the GAAP carrying value, and does not reflect fair value. |
69
Table of Contents
70
Table of Contents
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2010 | 2009(3) | 2010 | 2009(3) | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Issued during the period: | ||||||||||||||||
Short-term:(1) | ||||||||||||||||
Amount | $ | 102,778 | $ | 371,092 | $ | 389,709 | $ | 1,060,940 | ||||||||
Weighted-average interest rate | 0.25 | % | 0.16 | % | 0.25 | % | 0.20 | % | ||||||||
Long-term: | ||||||||||||||||
Amount | $ | 138,672 | $ | 45,724 | $ | 341,526 | $ | 238,207 | ||||||||
Weighted-average interest rate | 1.62 | % | 2.82 | % | 2.04 | % | 2.44 | % | ||||||||
Total issued: | ||||||||||||||||
Amount | $ | 241,450 | $ | 416,816 | $ | 731,235 | $ | 1,299,147 | ||||||||
Weighted-average interest rate | 1.03 | % | 0.45 | % | 1.08 | % | 0.61 | % | ||||||||
Paid off during the period:(2) | ||||||||||||||||
Short-term:(1) | ||||||||||||||||
Amount | $ | 139,706 | $ | 390,200 | $ | 370,713 | $ | 1,152,400 | ||||||||
Weighted-average interest rate | 0.23 | % | 0.33 | % | 0.23 | % | 0.58 | % | ||||||||
Long-term: | ||||||||||||||||
Amount | $ | 132,407 | $ | 57,241 | $ | 316,009 | $ | 214,345 | ||||||||
Weighted-average interest rate | 2.91 | % | 3.44 | % | 3.15 | % | 4.25 | % | ||||||||
Total paid off: | ||||||||||||||||
Amount | $ | 272,113 | $ | 447,441 | $ | 686,722 | $ | 1,366,745 | ||||||||
Weighted-average interest rate | 1.54 | % | 0.73 | % | 1.57 | % | 1.16 | % |
(1) | The amount of short-term debt issued and paid off included $212.8 billion for the third quarter of 2009 and $590.8 billion for the first nine months of 2009 of debt issued and repaid to Fannie Mae MBS trusts. Due to the adoption of the new accounting standards on the transition date, we no longer include debt issued and repaid to Fannie Mae MBS trusts in the activity in debt of Fannie Mae as the substantial majority of these trusts are consolidated. | |
(2) | Consists of all payments on debt, including regularly scheduled principal payments, payments at maturity, payments resulting from calls and payments for any other repurchases. | |
(3) | For the three and nine months ended September 30, 2009, we revised the weighted-average interest rate on short-term issued, total issued,short-termpaid-off and total paid-off debt primarily to reflect weighting based on transaction level data. |
71
Table of Contents
72
Table of Contents
As of | ||||||||||||||||||||||||
September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
Weighted- | Weighted- | |||||||||||||||||||||||
Average | Average | |||||||||||||||||||||||
Interest | Interest | |||||||||||||||||||||||
Maturities | Outstanding | Rate | Maturities | Outstanding | Rate | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | — | $ | 185 | 0.01 | % | — | $ | — | — | % | ||||||||||||||
Short-term debt: | ||||||||||||||||||||||||
Fixed-rate: | ||||||||||||||||||||||||
Discount notes | — | $ | 218,879 | 0.31 | % | — | $ | 199,987 | 0.27 | % | ||||||||||||||
Foreign exchange discount notes | — | 287 | 2.05 | — | 300 | 1.50 | ||||||||||||||||||
Other short-term debt | — | — | — | — | 100 | 0.53 | ||||||||||||||||||
Total fixed-rate | 219,166 | 0.31 | 200,387 | 0.27 | ||||||||||||||||||||
Floating-rate(2) | — | — | — | — | 50 | 0.02 | ||||||||||||||||||
Total short-term debt of Fannie Mae(3) | 219,166 | 0.31 | 200,437 | 0.27 | ||||||||||||||||||||
Debt of consolidated trusts | — | 5,969 | 0.23 | — | — | — | ||||||||||||||||||
Total short-term debt | $ | 225,135 | 0.31 | % | $ | 200,437 | 0.27 | % | ||||||||||||||||
Long-term debt: | ||||||||||||||||||||||||
Senior fixed: | ||||||||||||||||||||||||
Benchmark notes and bonds | 2010 - 2030 | $ | 291,414 | 3.49 | % | 2010 - 2030 | $ | 279,945 | 4.10 | % | ||||||||||||||
Medium-term notes | 2010 - 2020 | 199,288 | 2.44 | 2010 - 2019 | 171,207 | 2.97 | ||||||||||||||||||
Foreign exchange notes and bonds | 2017 - 2028 | 1,154 | 6.02 | 2010 - 2028 | 1,239 | 5.64 | ||||||||||||||||||
Other long-term debt(2) | 2010 - 2040 | 41,528 | 5.65 | 2010 - 2039 | 62,783 | 5.80 | ||||||||||||||||||
Total senior fixed | 533,384 | 3.27 | 515,174 | 3.94 | ||||||||||||||||||||
Senior floating: | ||||||||||||||||||||||||
Medium-term notes | 2010 - 2015 | 49,070 | 0.33 | 2010 - 2014 | 41,911 | 0.26 | ||||||||||||||||||
Other long-term debt(2) | 2020 - 2037 | 432 | 5.34 | 2020 - 2037 | 1,041 | 4.12 | ||||||||||||||||||
Total senior floating | 49,502 | 0.37 | 42,952 | 0.34 | ||||||||||||||||||||
Subordinated fixed-rate: | ||||||||||||||||||||||||
Qualifying subordinated(4) | 2011 - 2014 | 7,392 | 5.47 | 2011 - 2014 | 7,391 | 5.47 | ||||||||||||||||||
Subordinated debentures | 2019 | 2,603 | 9.91 | 2019 | 2,433 | 9.89 | ||||||||||||||||||
Total subordinated fixed-rate | 9,995 | 6.63 | 9,824 | 6.57 | ||||||||||||||||||||
Total long-term debt of Fannie Mae(5) | 592,881 | 3.09 | 567,950 | 3.71 | ||||||||||||||||||||
Debt of consolidated trusts | 2010 - 2050 | 2,385,446 | 4.80 | 2010 - 2039 | 6,167 | 5.63 | ||||||||||||||||||
Total long-term debt | $ | 2,978,327 | 4.46 | % | $ | 574,117 | 3.73 | % | ||||||||||||||||
Outstanding callable debt of Fannie Mae(6) | $ | 221,902 | 2.79 | % | $ | 210,181 | 3.48 | % | ||||||||||||||||
(1) | Outstanding debt amounts and weighted-average interest rates reported in this table include the effect of unamortized discounts, premiums and other cost basis adjustments. Reported amounts include fair value gains and losses associated with debt that we elected to carry at fair value. The unpaid principal balance of outstanding debt, which excludes unamortized discounts, premiums and other cost basis adjustments and debt of consolidated trusts, totaled $828.7 billion as of September 30, 2010 and $784.0 billion as of December 31, 2009. | |
(2) | Includes a portion of structured debt instruments that is reported at fair value. | |
(3) | Short-term debt of Fannie Mae consists of borrowings with an original contractual maturity of one year or less and, therefore, does not include the current portion of long-term debt. Reported amounts include a net discount and other cost basis adjustments of $232 million as of September 30, 2010 and $129 million as of December 31, 2009. | |
(4) | Consists of subordinated debt with an interest deferral feature. |
73
Table of Contents
(5) | Long-term debt of Fannie Mae consists of borrowings with an original contractual maturity of greater than one year. Reported amounts include the current portion of long-term debt that is due within one year, which totaled $99.3 billion as of September 30, 2010 and $106.5 billion as of December 31, 2009. Reported amounts also include unamortized discounts, premiums and other cost basis adjustments of $16.4 billion as of September 30, 2010 and $15.6 billion as of December 31, 2009. The unpaid principal balance of long-term debt of Fannie Mae, which excludes unamortized discounts, premiums, fair value adjustments and other cost basis adjustments and amounts related to debt of consolidated trusts, totaled $609.1 billion as of September 30, 2010 and $583.4 billion as of December 31, 2009. | |
(6) | Consists of long-term callable debt of Fannie Mae that can be paid off in whole or in part at our option at any time on or after a specified date. Includes the unpaid principal balance, and excludes unamortized discounts, premiums and other cost basis adjustments. |
(1) | Includes unamortized discounts, premiums and other cost basis adjustments of $294 million as of September 30, 2010. Excludes debt of consolidated trusts of $10.8 billion and federal funds purchased and securities sold under agreements to repurchase of $185 million as of September 30, 2010. |
74
Table of Contents
(1) | Includes unamortized discounts, premiums and other cost basis adjustments of $16.3 billion as of September 30, 2010. Excludes debt of consolidated trusts of $2.4 trillion as of September 30, 2010. |
• | maintain a portfolio of highly liquid securities to cover 30 calendar days of net cash needs, assuming no access to the short- and long-term unsecured debt markets and other assumptions required by FHFA; | |
• | maintain within our cash and other investments portfolio a daily balance of U.S. Treasury securities that has a redemption amount greater than or equal to 50% of the average of the previous three month-end balances of our cash and other investments portfolio (as adjusted in agreement with FHFA); and | |
• | maintain a portfolio of unencumbered agency mortgage securities and U.S. Treasury securities with more than one year remaining to maturity with a market value (less a discount and expected prepayments during the year) that meets or exceeds our projected365-day net cash needs. |
75
Table of Contents
As of October 31, 2010 | ||||||
Standard & Poor’s | Moody’s | Fitch | ||||
Long-term senior debt | AAA | Aaa | AAA | |||
Short-term senior debt | A-1+ | P-1 | F1+ | |||
Qualifying subordinated debt | A | Aa2 | AA- | |||
Preferred stock | C | Ca | C/RR6 | |||
Bank financial strength rating | — | E+ | — | |||
Outlook | Stable (for Long Term Senior Debt and Subordinated Debt) | Stable (for all ratings) | Stable (for AAA rated Long Term Issuer Default Rating) |
76
Table of Contents
77
Table of Contents
• | our guaranty of mortgage loan securitization and resecuritization transactions over which we do not have control; | |
• | other guaranty transactions; | |
• | liquidity support transactions; and | |
• | partnership interests. |
As of | ||||||||
September 30, 2010 | December 31, 2009 | |||||||
(Dollars in millions) | ||||||||
Fannie Mae MBS and other guarantees outstanding(1) | $ | 2,673,162 | $ | 2,828,513 | ||||
Less: Consolidated Fannie Mae MBS(2) | (2,613,280 | ) | (147,855 | ) | ||||
Less: Fannie Mae MBS held in portfolio(3) | (8,521 | ) | (220,245 | ) | ||||
Unconsolidated Fannie Mae MBS and other guarantees | $ | 51,361 | $ | 2,460,413 | ||||
(1) | Includes unpaid principal balance of other guarantees of $30.3 billion as of September 30, 2010 and $27.6 billion as of December 31, 2009. | |
(2) | Includes amounts held by third parties and Fannie Mae. | |
(3) | Amounts represent unpaid principal balance and are recorded in “Investments in Securities” in our condensed consolidated balance sheets. |
78
Table of Contents
79
Table of Contents
As of September 30, 2010 | ||||||||||||||||||||||||
Single-Family | Multifamily | Total | ||||||||||||||||||||||
Conventional(2) | Government(3) | Conventional(2) | Government(3) | Conventional(2) | Government(3) | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Mortgage assets: | ||||||||||||||||||||||||
Mortgage loans(4) | $ | 2,756,021 | $ | 52,600 | $ | 167,908 | $ | 508 | $ | 2,923,929 | $ | 53,108 | ||||||||||||
Fannie Mae MBS(5)(7) | 6,880 | 1,639 | — | 2 | 6,880 | 1,641 | ||||||||||||||||||
Agency mortgage-related securities(5)(6) | 18,965 | 1,224 | — | — | 18,965 | 1,224 | ||||||||||||||||||
Mortgage revenue bonds(5) | 2,355 | 1,473 | 7,544 | 1,765 | 9,899 | 3,238 | ||||||||||||||||||
Other mortgage-related securities(5) | 44,799 | 1,692 | 25,362 | 16 | 70,161 | 1,708 | ||||||||||||||||||
Total mortgage assets | 2,829,020 | 58,628 | 200,814 | 2,291 | 3,029,834 | 60,919 | ||||||||||||||||||
Unconsolidated Fannie Mae MBS(5)(7) | 1,538 | 17,589 | 37 | 1,855 | 1,575 | 19,444 | ||||||||||||||||||
Other credit guarantees(8) | 10,057 | 3,183 | 16,704 | 398 | 26,761 | 3,581 | ||||||||||||||||||
Mortgage credit book of business | $ | 2,840,615 | $ | 79,400 | $ | 217,555 | $ | 4,544 | $ | 3,058,170 | $ | 83,944 | ||||||||||||
Guaranty book of business | $ | 2,774,496 | $ | 75,011 | $ | 184,649 | $ | 2,763 | $ | 2,959,145 | $ | 77,774 | ||||||||||||
As of December 31, 2009 | ||||||||||||||||||||||||
Single-Family | Multifamily | Total | ||||||||||||||||||||||
Conventional(2) | Government(3) | Conventional(2) | Government(3) | Conventional(2) | Government(3) | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Mortgage portfolio: | ||||||||||||||||||||||||
Mortgage loans(4) | $ | 243,730 | $ | 52,399 | $ | 119,829 | $ | 585 | $ | 363,559 | $ | 52,984 | ||||||||||||
Fannie Mae MBS(5) | 218,033 | 1,816 | 314 | 82 | 218,347 | 1,898 | ||||||||||||||||||
Agency mortgage-related | ||||||||||||||||||||||||
securities(5)(6) | 41,337 | 1,309 | — | 21 | 41,337 | 1,330 | ||||||||||||||||||
Mortgage revenue bonds(5) | 2,709 | 2,056 | 7,734 | 1,954 | 10,443 | 4,010 | ||||||||||||||||||
Other mortgage-related securities(5) | 47,825 | 1,796 | 25,703 | 20 | 73,528 | 1,816 | ||||||||||||||||||
Total mortgage portfolio | 553,634 | 59,376 | 153,580 | 2,662 | 707,214 | 62,038 | ||||||||||||||||||
Fannie Mae MBS held by third | ||||||||||||||||||||||||
parties(5)(7) | 2,370,037 | 15,197 | 46,628 | 927 | 2,416,665 | 16,124 | ||||||||||||||||||
Other credit guarantees(8) | 9,873 | 802 | 16,909 | 40 | 26,782 | 842 | ||||||||||||||||||
Mortgage credit book of business | $ | 2,933,544 | $ | 75,375 | $ | 217,117 | $ | 3,629 | $ | 3,150,661 | $ | 79,004 | ||||||||||||
Guaranty book of business | $ | 2,841,673 | $ | 70,214 | $ | 183,680 | $ | 1,634 | $ | 3,025,353 | $ | 71,848 | ||||||||||||
(1) | Based on unpaid principal balance. | |
(2) | Refers to mortgage loans and mortgage-related securities that are not guaranteed or insured by the U.S. government or any of its agencies. | |
(3) | Refers to mortgage loans and mortgage-related securities guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies. | |
(4) | Includes unscheduled borrower principal payments. | |
(5) | Excludes unscheduled borrower principal payments. |
80
Table of Contents
(6) | Consists of mortgage-related securities issued by Freddie Mac and Ginnie Mae. | |
(7) | The principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount. | |
(8) | Includes single-family and multifamily credit enhancements that we have provided and that are not otherwise reflected in the table. |
• | Implementation of a Loan Quality Initiative (“LQI”) which is a longer-term strategy that will help mortgage loans meet our credit, eligibility, and pricing standards by capturing critical loan data earlier in the loan delivery process. This initiative is intended to reduce lender repurchase requests in the future through improved data integrity and early feedback on some aspects of policy compliance, thereby reducing investor and lender risks. As part of the LQI, we plan to validate certain borrower and property information and collect additional property and appraisal data prior to or at the time of delivery of the mortgage loan; | |
• | Updating of our existing quality control standards to require that lenders follow our revised requirements for their quality control plans, reviews and processes, as well as updated requirements for the approval |
81
Table of Contents
and management of third-party originators. We have also increased our enforcement and monitoring resources to increase lender compliance with these revised standards; |
• | Changes to interest-only mortgage loans, including minimum reserve and FICO credit score requirements, lower LTV ratios, and the elimination of interest-only eligibility for certain products, including cash-out refinances, 2- to 4-unit properties and investment properties; | |
• | Adjustments to the qualifying interest rate requirements for adjustable-rate mortgage loans with an initial term of five years or less to help increase the probability that borrowers are able to absorb future payment increases; | |
• | Elimination of balloon mortgage loans as an eligible product under our standard business; | |
• | Continuation of our providing guidance to assist servicers in implementing the eligibility, underwriting and servicing requirements of HAMP. For example, we implemented changes to require full verification of borrower eligibility prior to offering a trial period plan and issued guidance around income verification options; | |
• | Implementation of FHFA’s Uniform Mortgage Data Program that provides a common approach to collection of the appraisal and loan delivery data required on the loans that lenders sell to Fannie Mae and Freddie Mac; | |
• | Enhancements to loss mitigation options to provide payment relief for homeowners who have lost their jobs by offering eligible unemployed borrowers a forbearance plan to temporarily reduce or suspend their mortgage payments; | |
• | Introduction of the Home Affordable Foreclosure Alternatives program that is designed to mitigate the impact of foreclosures on borrowers who were eligible for a loan modification under HAMP but ultimately were unsuccessful in obtaining one; | |
• | Introduction of servicer requirements for staffing, training and performance monitoring of default-related activities as well as enhanced guidance for call coverage and borrower contact; | |
• | Adjustment to the minimum waiting period that must elapse after a foreclosure before a borrower without extenuating circumstances is eligible for a new mortgage loan. The adjustment is designed to increase disincentives for borrowers to walk away from their mortgages without working with servicers to pursue alternatives to foreclosure. Borrowers with extenuating circumstances or those who agree to foreclosure alternatives may qualify for new mortgage loans eligible for sale to Fannie Mae in as little as two to three years; | |
• | Addition of new requirements for financial information verification before borrowers can be offered a loan modification outside of HAMP; and | |
• | Introduction of a Unique Hardship policy to allow servicers to grant forbearance, and a provision for credit bureau reporting relief, to borrowers who face difficulty maintaining timely payments due to an event or temporary financial hardship that has been classified by us as a unique hardship. |
• | Launch of EarlyChecktm, a new service offered under the LQI initiative that provides lenders access to loan delivery data checks that are designed to help them identify potential data problems at any point prior to loan delivery; |
82
Table of Contents
• | Adjustments to foreclosure time frames and notice of compensatory fees for breach of servicing obligations, which are designed to hold servicers accountable for their servicing requirements and aim to reduce servicer negligence and costly delays in foreclosure proceedings; and | |
• | Introduction of the Second Lien Modification Program (2MP), which is designed to work in tandem with HAMP for first liens to create a comprehensive solution to help borrowers achieve greater affordability by lowering payments on both first and second lien mortgage loans for borrowers whose second lien loan is owned by Fannie Mae. | |
• | On October 18, 2010, the Federal Reserve Board released an interim final rule on appraiser independence. Under the Dodd-Frank Act, promulgation of the interim final rule resulted in the termination of the Home Valuation Code of Conduct (“HVCC”). In October 2010, we announced the Appraiser Independence Requirements that we, FHFA and key industry participants developed to replace the HVCC. The Appraiser Independence Requirements maintain the spirit and intent of the HVCC and continue to provide important protections for mortgage investors, home buyers, and the housing market. |
83
Table of Contents
Table 38: | Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business(1) |
Percent of Single-Family | ||||||||||||||||||||||||
Percent of Single-Family | Conventional Guaranty | |||||||||||||||||||||||
Conventional Business Volume(2) | Book of Business(3)(4) | |||||||||||||||||||||||
For the | For the | As of | ||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | September 30, | December 31, | |||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
Original LTV ratio:(5) | ||||||||||||||||||||||||
<= 60% | 30 | % | 33 | % | 30 | % | 33 | % | 24 | % | 24 | % | ||||||||||||
60.01% to 70% | 16 | 16 | 15 | 17 | 16 | 16 | ||||||||||||||||||
70.01% to 80% | 40 | 38 | 39 | 40 | 42 | 42 | ||||||||||||||||||
80.01% to 90%(6) | 8 | 8 | 9 | 7 | 9 | 9 | ||||||||||||||||||
90.01% to 100%(6) | 5 | 4 | 5 | 3 | 9 | 9 | ||||||||||||||||||
Greater than 100%(6) | 1 | 1 | 2 | — | * | * | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Weighted average | 68 | % | 67 | % | 69 | % | 66 | % | 71 | % | 71 | % | ||||||||||||
Average loan amount | $ | 218,328 | $ | 221,155 | $ | 219,551 | $ | 217,631 | $ | 154,561 | $ | 153,302 | ||||||||||||
Estimatedmark-to-market LTV ratio:(7) | ||||||||||||||||||||||||
<= 60% | 30 | % | 31 | % | ||||||||||||||||||||
60.01% to 70% | 13 | 13 | ||||||||||||||||||||||
70.01% to 80% | 20 | 19 | ||||||||||||||||||||||
80.01% to 90% | 13 | 14 | ||||||||||||||||||||||
90.01% to 100% | 9 | 9 | ||||||||||||||||||||||
Greater than 100% | 15 | 14 | ||||||||||||||||||||||
Total | 100 | % | 100 | % | ||||||||||||||||||||
Weighted average | 75 | % | 75 | % |
84
Table of Contents
Percent of Single-Family | ||||||||||||||||||||||||
Percent of Single-Family | Conventional Guaranty | |||||||||||||||||||||||
Conventional Business Volume(2) | Book of Business(3)(4) | |||||||||||||||||||||||
For the | For the | As of | ||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | September 30, | December 31, | |||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
Product type: | ||||||||||||||||||||||||
Fixed-rate:(8) | ||||||||||||||||||||||||
Long-term | 72 | % | 82 | % | 72 | % | 84 | % | 75 | % | 75 | % | ||||||||||||
Intermediate-term | 22 | 14 | 21 | 14 | 13 | 13 | ||||||||||||||||||
Interest-only | * | — | * | — | 2 | 3 | ||||||||||||||||||
Total fixed-rate | 94 | 96 | 93 | 98 | 90 | 91 | ||||||||||||||||||
Adjustable-rate: | ||||||||||||||||||||||||
Interest-only | 1 | 1 | 2 | 1 | 4 | 4 | ||||||||||||||||||
Negative-amortizing | — | — | — | — | * | 1 | ||||||||||||||||||
Other ARMs | 5 | 3 | 5 | 1 | 6 | 4 | ||||||||||||||||||
Total adjustable-rate | 6 | 4 | 7 | 2 | 10 | 9 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Number of property units: | ||||||||||||||||||||||||
1 unit | 98 | % | 98 | % | 98 | % | 98 | % | 96 | % | 96 | % | ||||||||||||
2-4 units | 2 | 2 | 2 | 2 | 4 | 4 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Property type: | ||||||||||||||||||||||||
Single-family homes | 92 | % | 91 | % | 91 | % | 92 | % | 91 | % | 91 | % | ||||||||||||
Condo/Co-op | 8 | 9 | 9 | 8 | 9 | 9 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Occupancy type: | ||||||||||||||||||||||||
Primary residence | 92 | % | 92 | % | 91 | % | 94 | % | 90 | % | 90 | % | ||||||||||||
Second/vacation home | 4 | 5 | 4 | 4 | 4 | 4 | ||||||||||||||||||
Investor | 4 | 3 | 5 | 2 | 6 | 6 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
FICO credit score: | ||||||||||||||||||||||||
< 620 | * | % | — | % | 1 | % | — | % | 4 | % | 4 | % | ||||||||||||
620 to < 660 | 2 | 1 | 2 | 2 | 8 | 8 | ||||||||||||||||||
660 to < 700 | 6 | 7 | 7 | 6 | 15 | 16 | ||||||||||||||||||
700 to < 740 | 16 | 18 | 17 | 17 | 21 | 22 | ||||||||||||||||||
>= 740 | 76 | 74 | 73 | 75 | 52 | 50 | ||||||||||||||||||
Not available | * | — | * | — | * | * | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Weighted average | 764 | 761 | 760 | 762 | 733 | 730 | ||||||||||||||||||
Loan purpose: | ||||||||||||||||||||||||
Purchase | 27 | % | 22 | % | 26 | % | 18 | % | 34 | % | 36 | % | ||||||||||||
Cash-out refinance | 19 | 26 | 20 | 29 | 30 | 31 | ||||||||||||||||||
Other refinance | 54 | 52 | 54 | 53 | 36 | 33 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
85
Table of Contents
Percent of Single-Family | ||||||||||||||||||||||||
Percent of Single-Family | Conventional Guaranty | |||||||||||||||||||||||
Conventional Business Volume(2) | Book of Business(3)(4) | |||||||||||||||||||||||
For the | For the | As of | ||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | September 30, | December 31, | |||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
Geographic concentration:(9) | ||||||||||||||||||||||||
Midwest | 16 | % | 14 | % | 15 | % | 17 | % | 16 | % | 16 | % | ||||||||||||
Northeast | 19 | 21 | 20 | 19 | 19 | 19 | ||||||||||||||||||
Southeast | 18 | 20 | 18 | 20 | 24 | 24 | ||||||||||||||||||
Southwest | 15 | 14 | 15 | 15 | 15 | 15 | ||||||||||||||||||
West | 32 | 31 | 32 | 29 | 26 | 26 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Origination year: | ||||||||||||||||||||||||
<= 2000 | 2 | % | 2 | % | ||||||||||||||||||||
2001 | 1 | 1 | ||||||||||||||||||||||
2002 | 3 | 4 | ||||||||||||||||||||||
2003 | 12 | 14 | ||||||||||||||||||||||
2004 | 7 | 7 | ||||||||||||||||||||||
2005 | 9 | 10 | ||||||||||||||||||||||
2006 | 9 | 11 | ||||||||||||||||||||||
2007 | 13 | 15 | ||||||||||||||||||||||
2008 | 10 | 13 | ||||||||||||||||||||||
2009 | 22 | 23 | ||||||||||||||||||||||
2010 | 12 | — | ||||||||||||||||||||||
Total | 100 | % | 100 | % | ||||||||||||||||||||
* | Represents less than 0.5% of single-family conventional business volume or book of business. | |
(1) | We reflect second lien mortgage loans in the original LTV ratio calculation only when we own both the first and second lien mortgage loans or we own only the second lien mortgage loan. Second lien mortgage loans represented less than 0.5% of our single-family conventional guaranty book of business as of both September 30, 2010 and December 31, 2009. Second lien mortgage loans held by third parties are not reflected in the original LTV ormark-to-market LTV ratios in this table. | |
(2) | Percentages calculated based on unpaid principal balance of loans at time of acquisition. Single-family business volume refers to both single-family mortgage loans we purchase for our mortgage portfolio and single-family mortgage loans we securitize into Fannie Mae MBS. | |
(3) | Percentages calculated based on unpaid principal balance of loans as of the end of each period. | |
(4) | Our single-family conventional guaranty book of business includes jumbo-conforming and high-balance loans that represented approximately 3.6% of our single-family conventional guaranty book of business as of September 30, 2010 and 2.4% as of December 31, 2009. See “Business—Our Charter and Regulation of Our Activities—Charter Act—Loan Standards” of our 2009Form 10-K for additional information on our loan limits. | |
(5) | The original LTV ratio generally is based on the original unpaid principal balance of the loan divided by the appraised property value reported to us at the time of acquisition of the loan. Excludes loans for which this information is not readily available. | |
(6) | We purchase loans with original LTV ratios above 80% to fulfill our mission to serve the primary mortgage market and provide liquidity to the housing system. Except as permitted under HARP, our charter generally requires primary mortgage insurance or other credit enhancement for loans that we acquire that have a LTV ratio over 80%. | |
(7) | The aggregate estimatedmark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value. Excludes loans for which this information is not readily available. |
86
Table of Contents
(8) | Long-term fixed-rate consists of mortgage loans with maturities greater than 15 years, while intermediate-term fixed-rate has maturities equal to or less than 15 years. Loans with interest-only terms are included in the interest-only category regardless of their maturities. | |
(9) | Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD and WI. Northeast includes CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT and VI. Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA and WV. Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX and UT. West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY. |
87
Table of Contents
88
Table of Contents
As of | ||||||||||||
September 30, | December 31, | September 30, | ||||||||||
2010 | 2009 | 2009 | ||||||||||
Delinquency status: | ||||||||||||
30 to 59 days delinquent | 2.40 | % | 2.46 | % | 2.44 | % | ||||||
60 to 89 days delinquent | 0.91 | 1.07 | 1.06 | |||||||||
Seriously delinquent | 4.56 | 5.38 | 4.72 | |||||||||
Percentage of seriously delinquent loans that have been delinquent for more than 180 days | 65.91 | % | 57.22 | % | 54.51 | % |
89
Table of Contents
As of | ||||||||||||||||||||||||
September 30, 2010 | December 31, 2009 | September 30, 2009 | ||||||||||||||||||||||
Percentage of | Serious | Percentage of | Serious | Percentage of | Serious | |||||||||||||||||||
Book | Delinquency | Book | Delinquency | Book | Delinquency | |||||||||||||||||||
Outstanding | Rate | Outstanding | Rate | Outstanding | Rate | |||||||||||||||||||
Single-family conventional delinquency rates by geographic region:(1) | ||||||||||||||||||||||||
Midwest | 16 | % | 4.16 | % | 16 | % | 4.97 | % | 16 | % | 4.42 | % | ||||||||||||
Northeast | 19 | 4.27 | 19 | 4.53 | 19 | 3.91 | ||||||||||||||||||
Southeast | 24 | 6.19 | 24 | 7.06 | 24 | 6.18 | ||||||||||||||||||
Southwest | 15 | 3.19 | 15 | 4.19 | 16 | 3.71 | ||||||||||||||||||
West | 26 | 4.35 | 26 | 5.45 | 25 | 4.77 | ||||||||||||||||||
Total single-family conventional loans | 100 | % | 4.56 | % | 100 | % | 5.38 | % | 100 | % | 4.72 | % | ||||||||||||
Single-family conventional | ||||||||||||||||||||||||
Credit enhanced | 15 | % | 10.66 | % | 18 | % | 13.51 | % | 18 | % | 12.16 | % | ||||||||||||
Non-credit enhanced | 85 | 3.45 | 82 | 3.67 | 82 | 3.09 | ||||||||||||||||||
Total single-family conventional loans | 100 | % | 4.56 | % | 100 | % | 5.38 | % | 100 | % | 4.72 | % | ||||||||||||
(1) | See footnote 9 to “Table 38: Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business” for states included in each geographic region. |
90
Table of Contents
As of | ||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2010 | December 31, 2009 | September 30, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||
Estimated | Estimated | Estimated | ||||||||||||||||||||||||||||||||||||||||||||||
Mark-to- | Mark-to- | Mark-to- | ||||||||||||||||||||||||||||||||||||||||||||||
Unpaid | Percentage | Serious | Market | Unpaid | Percentage | Serious | Market | Unpaid | Percentage | Serious | Market | |||||||||||||||||||||||||||||||||||||
Principal | of Book | Delinquency | LTV | Principal | of Book | Delinquency | LTV | Principal | of Book | Delinquency | LTV | |||||||||||||||||||||||||||||||||||||
Balance | Outstanding | Rate | Ratio(1) | Balance | Outstanding | Rate | Ratio(1) | Balance | Outstanding | Rate | Ratio(1) | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
States: | ||||||||||||||||||||||||||||||||||||||||||||||||
Arizona | $ | 71,636 | 2 | % | 6.39 | % | 104 | % | $ | 76,073 | 3 | % | 8.80 | % | 100 | % | $ | 77,176 | 3 | % | 7.87 | % | 99 | % | ||||||||||||||||||||||||
California | 498,462 | 18 | 4.28 | 75 | 484,923 | 17 | 5.73 | 77 | 475,072 | 17 | 5.06 | 77 | ||||||||||||||||||||||||||||||||||||
Florida | 186,010 | 7 | 12.10 | 104 | 195,309 | 7 | 12.82 | 100 | 197,670 | 7 | 11.31 | 99 | ||||||||||||||||||||||||||||||||||||
Nevada | 32,195 | 1 | 11.24 | 127 | 34,657 | 1 | 13.00 | 123 | 35,177 | 1 | 11.16 | 117 | ||||||||||||||||||||||||||||||||||||
Select Midwest states(2) | 294,174 | 11 | 4.78 | 78 | 304,147 | 11 | 5.62 | 77 | 307,246 | 11 | 4.98 | 75 | ||||||||||||||||||||||||||||||||||||
All other states | 1,684,827 | 61 | 3.51 | 69 | 1,701,379 | 61 | 4.11 | 69 | 1,703,495 | 61 | 3.58 | 68 | ||||||||||||||||||||||||||||||||||||
Product type: | ||||||||||||||||||||||||||||||||||||||||||||||||
Alt-A(3) | 219,968 | 8 | 13.79 | 93 | 248,311 | 9 | 15.63 | 92 | 258,788 | 9 | 13.97 | 90 | ||||||||||||||||||||||||||||||||||||
Subprime | 6,665 | * | 28.50 | 100 | 7,364 | * | 30.68 | 97 | 7,636 | * | 26.41 | 95 | ||||||||||||||||||||||||||||||||||||
Vintages: | ||||||||||||||||||||||||||||||||||||||||||||||||
2006 | 246,502 | 9 | 11.84 | 101 | 292,184 | 11 | 12.87 | 97 | 308,086 | 11 | 11.11 | 95 | ||||||||||||||||||||||||||||||||||||
2007 | 356,063 | 13 | 13.04 | 100 | 422,956 | 15 | 14.06 | 96 | 446,200 | 16 | 11.80 | 95 | ||||||||||||||||||||||||||||||||||||
All other vintages | 2,164,739 | 78 | 2.64 | 68 | 2,081,348 | 74 | 3.08 | 67 | 2,041,550 | 73 | 2.70 | 66 | ||||||||||||||||||||||||||||||||||||
Estimatedmark-to-market LTV ratio: | ||||||||||||||||||||||||||||||||||||||||||||||||
Greater than 100% | 400,998 | 15 | 18.57 | 130 | 403,443 | 14 | 22.09 | 128 | 387,087 | 14 | 19.89 | 127 | ||||||||||||||||||||||||||||||||||||
Select combined risk characteristics: | ||||||||||||||||||||||||||||||||||||||||||||||||
Original LTV ratio > 90% and FICO score < 620 | 21,806 | 1 | 21.80 | 107 | 23,966 | 1 | 27.96 | 104 | 24,631 | 1 | 25.32 | 102 |
* | Percentage is less than 0.5%. |
(1) | Second lien mortgage loans held by third parties are not included in the calculation of the estimatedmark-to-market LTV ratios. | |
(2) | Consists of Illinois, Indiana, Michigan and Ohio. | |
(3) | For 2009, data for Alt-A loans does not reflect loans we acquired in 2009 upon the refinance of existing Alt-A loans. |
91
Table of Contents
For the | For the | For the | ||||||||||||||||||||||
Nine Months Ended | Year Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, 2010 | December 31, 2009 | September 30, 2009 | ||||||||||||||||||||||
Unpaid | Unpaid | Unpaid | ||||||||||||||||||||||
Principal | Number | Principal | Number | Principal | Number | |||||||||||||||||||
Balance | of Loans | Balance | of Loans | Balance | of Loans | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Home retention strategies: | ||||||||||||||||||||||||
Modifications | $ | 66,206 | 321,814 | $ | 18,702 | 98,575 | $ | 10,614 | 56,816 | |||||||||||||||
Repayment plans and forbearances completed | 3,258 | 23,606 | �� | 2,930 | 22,948 | 2,218 | 17,595 | |||||||||||||||||
HomeSaver Advance first-lien loans | 661 | 5,165 | 6,057 | 39,199 | 5,680 | 36,440 | ||||||||||||||||||
$ | 70,125 | 350,585 | $ | 27,689 | 160,722 | $ | 18,512 | 110,851 | ||||||||||||||||
Foreclosure alternatives: | ||||||||||||||||||||||||
Preforeclosure sales | $ | 12,775 | 55,788 | $ | 8,457 | 36,968 | $ | 5,552 | 24,162 | |||||||||||||||
Deeds-in-lieu of foreclosure | 732 | 3,971 | 491 | 2,649 | 372 | 1,996 | ||||||||||||||||||
$ | 13,507 | 59,759 | $ | 8,948 | 39,617 | $ | 5,924 | 26,158 | ||||||||||||||||
Total loan workouts | $ | 83,632 | 410,344 | $ | 36,637 | 200,339 | $ | 24,436 | 137,009 | |||||||||||||||
Loan workouts as a percentage of single-family guaranty book of business(1) | 3.91 | % | 3.05 | % | 1.26 | % | 1.10 | % | 1.12 | % | 0.99 | % | ||||||||||||
(1) | Calculated based on annualized loan workouts during the period as a percentage of our single-family guaranty book of business as of the end of the period. |
92
Table of Contents
2010 | Full Year | |||||||||||||||||||
Q3 YTD | Q3 | Q2 | Q1 | 2009 | ||||||||||||||||
Term extension, interest rate reduction, or combination of both(1) | 93 | % | 95 | % | 95 | % | 90 | % | 93 | % | ||||||||||
Initial reduction in monthly payment(2) | 91 | 92 | 93 | 89 | 87 | |||||||||||||||
Estimatedmark-to-market LTV ratio > 100% | 53 | 52 | 53 | 54 | 47 | |||||||||||||||
Troubled debt restructurings | 94 | 92 | 96 | 96 | 92 |
(1) | Reported statistics for term extension, interest rate reduction or the combination include subprime adjustable-rate mortgage loans that have been modified to a fixed-rate loan. | |
(2) | These modification statistics do not include subprime adjustable-rate mortgage loans that were modified to a fixed-rate loan and were current at the time of the modification. |
93
Table of Contents
For the Nine Months | ||||||||
Ended September 30 | ||||||||
2010 | 2009 | |||||||
Single-family foreclosed properties (number of properties): | ||||||||
Beginning of period inventory of single-family foreclosed properties (REO)(1) | 86,155 | 63,538 | ||||||
Acquisitions by geographic area:(2) | ||||||||
Midwest | 48,930 | 24,678 | ||||||
Northeast | 12,022 | 5,310 | ||||||
Southeast | 66,313 | 26,057 | ||||||
Southwest | 44,378 | 20,901 | ||||||
West | 44,473 | 21,482 | ||||||
Total properties acquired through foreclosure | 216,116 | 98,428 | ||||||
Dispositions of REO | (135,484 | ) | (89,691 | ) | ||||
End of period inventory of single-family foreclosed properties (REO)(1) | 166,787 | 72,275 | ||||||
Carrying value of single-family foreclosed properties (dollars in millions)(3) | $ | 16,394 | $ | 7,005 | ||||
Single-family foreclosure rate(4) | 1.61 | % | 0.72 | % | ||||
(1) | Includes acquisitions throughdeeds-in-lieu of foreclosure. | |
(2) | See footnote 9 to “Table 38: Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business” for states included in each geographic region. | |
(3) | Excludes foreclosed property claims receivables, which are reported in our condensed consolidated balance sheets as a component of “Acquired property, net.” | |
(4) | Estimated based on annualized total number of properties acquired through foreclosure as a percentage of the total number of loans in our single-family conventional guaranty book of business as of the end of each respective period. |
94
Table of Contents
For the | ||||||||||||||||
Nine Months Ended | ||||||||||||||||
As of | September 30, 2010 | September 30, 2009 | ||||||||||||||
September 30, 2010 | December 31, 2009 | Percentage of | Percentage of | |||||||||||||
Percentage of | Percentage of | Properties | Properties | |||||||||||||
Book | Book | Acquired | Acquired | |||||||||||||
Outstanding(1) | Outstanding(1) | by Foreclosure(2) | by Foreclosure(2) | |||||||||||||
States: | ||||||||||||||||
Arizona, California, Florida and Nevada | 28 | % | 28 | % | 36 | % | 36 | % | ||||||||
Illinois, Indiana, Michigan and Ohio | 11 | 11 | 18 | 20 |
(1) | Calculated based on the unpaid principal balance of loans, where we have detailed loan-level information, for each category divided by the unpaid principal balance of our single-family conventional guaranty book of business. | |
(2) | Calculated based on the number of properties acquired through foreclosure during the period divided by the total number of properties acquired through foreclosure. |
95
Table of Contents
96
Table of Contents
As of | ||||||||||||||||||||||||
September 30, 2010 | December 31, 2009 | September 30, 2009 | ||||||||||||||||||||||
Percentage of | Serious | Percentage of | Serious | Percentage of | Serious | |||||||||||||||||||
Book | Delinquency | Book | Delinquency | Book | Delinquency | |||||||||||||||||||
Outstanding | Rate | Outstanding | Rate | Outstanding | Rate | |||||||||||||||||||
Multifamily loans: | ||||||||||||||||||||||||
Credit enhanced | 89 | % | 0.60 | % | 89 | % | 0.54 | % | 90 | % | 0.50 | % | ||||||||||||
Non-credit enhanced | 11 | 1.06 | 11 | 1.33 | 10 | 1.68 | ||||||||||||||||||
Total multifamily loans | 100 | % | 0.65 | % | 100 | % | 0.63 | % | 100 | % | 0.62 | % | ||||||||||||
97
Table of Contents
As of | ||||||||
September 30, | ||||||||
2010 | 2009 | |||||||
Number of multifamily foreclosed properties (REO) | 184 | 74 | ||||||
Carrying value of multifamily foreclosed properties (dollars in millions) | $ | 523 | $ | 271 | ||||
98
Table of Contents
99
Table of Contents
As of September 30, 2010 | ||||||||||||
Maximum Coverage(2) | ||||||||||||
Counterparty:(1) | Primary | Pool | Total | |||||||||
(Dollars in millions) | ||||||||||||
Mortgage Guaranty Insurance Corporation | $ | 21,809 | $ | 2,036 | $ | 23,845 | ||||||
Radian Guaranty, Inc. | 15,070 | 376 | 15,446 | |||||||||
Genworth Mortgage Insurance Corporation | 14,516 | 86 | 14,602 | |||||||||
United Guaranty Residential Insurance Company | 13,954 | 226 | 14,180 | |||||||||
PMI Mortgage Insurance Co. | 12,282 | 362 | 12,644 | |||||||||
Republic Mortgage Insurance Company | 9,859 | 1,018 | 10,877 | |||||||||
Triad Guaranty Insurance Corporation | 3,109 | 895 | 4,004 | |||||||||
CMG Mortgage Insurance Company(3) | 1,935 | — | 1,935 |
(1) | Insurance coverage amounts provided for each counterparty may include coverage provided by consolidated affiliates and subsidiaries of the counterparty. | |
(2) | Maximum coverage refers to the aggregate dollar amount of insurance coverage (i.e., “risk in force”) on single-family loans in our guaranty book of business and represents our maximum potential loss recovery under the applicable mortgage insurance policies. | |
(3) | CMG Mortgage Insurance Company is a joint venture owned by PMI Mortgage Insurance Co. and CUNA Mutual Investment Corporation. |
100
Table of Contents
101
Table of Contents
102
Table of Contents
103
Table of Contents
104
Table of Contents
Interest Rate | ||||||||||||||||||||||||||||||||||||
Interest Rate Swaps | Swaptions | |||||||||||||||||||||||||||||||||||
Pay- | Receive- | Foreign | Pay- | Receive- | Interest | |||||||||||||||||||||||||||||||
Fixed | Fixed(2) | Basis(3) | Currency(4) | Fixed | Fixed | Rate Caps | Other(5) | Total | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||
Notional balance as of December 31, 2009 | $ | 382,600 | $ | 275,417 | $ | 3,225 | $ | 1,537 | $ | 99,300 | $ | 75,380 | $ | 7,000 | $ | 748 | $ | 845,207 | ||||||||||||||||||
Additions | 144,442 | 181,249 | 55 | 464 | 45,950 | 45,275 | — | — | 417,435 | |||||||||||||||||||||||||||
Terminations(6) | (230,165 | ) | (223,053 | ) | (795 | ) | (509 | ) | (39,250 | ) | (38,415 | ) | — | (9 | ) | (532,196 | ) | |||||||||||||||||||
Notional balance as of September 30, 2010 | $ | 296,877 | $ | 233,613 | $ | 2,485 | $ | 1,492 | $ | 106,000 | $ | 82,240 | $ | 7,000 | $ | 739 | $ | 730,446 | ||||||||||||||||||
Future maturities of notional amounts:(7) | ||||||||||||||||||||||||||||||||||||
Less than 1 year | $ | 75,678 | $ | 15,534 | $ | 2,050 | $ | 341 | $ | 9,050 | $ | — | $ | — | $ | 100 | $ | 102,753 | ||||||||||||||||||
1 to less than 5 years | 116,866 | 159,547 | 35 | — | 52,350 | 8,500 | 7,000 | 618 | 344,916 | |||||||||||||||||||||||||||
5 to less than 10 years | 82,560 | 46,408 | 100 | 483 | 9,200 | 20,470 | — | 21 | 159,242 | |||||||||||||||||||||||||||
10 years and over | 21,773 | 12,124 | 300 | 668 | 35,400 | 53,270 | — | — | 123,535 | |||||||||||||||||||||||||||
Total | $ | 296,877 | $ | 233,613 | $ | 2,485 | $ | 1,492 | $ | 106,000 | $ | 82,240 | $ | 7,000 | $ | 739 | $ | 730,446 | ||||||||||||||||||
Weighted-average interest rate as of September 30, 2010: | ||||||||||||||||||||||||||||||||||||
Pay rate | 2.98 | % | 0.37 | % | 0.30 | % | — | 5.05 | % | — | — | — | ||||||||||||||||||||||||
Receive rate | 0.36 | % | 2.51 | % | 1.44 | % | — | — | 4.08 | % | 3.58 | % | — | |||||||||||||||||||||||
Weighted-average interest rate as of December 31, 2009: | ||||||||||||||||||||||||||||||||||||
Pay rate | 3.46 | % | 0.26 | % | 0.05 | % | — | 5.46 | % | — | — | — | ||||||||||||||||||||||||
Receive rate | 0.26 | % | 3.47 | % | 1.59 | % | — | — | 4.45 | % | 3.58 | % | — |
(1) | Dollars represent notional amounts that indicate only the amount on which payments are being calculated and do not represent the amount at risk of loss. | |
(2) | Notional amounts include swaps callable by Fannie Mae of $394 million and $406 million as of September 30, 2010 and December 31, 2009, respectively. The notional amount of swaps callable by derivatives counterparties was $11.9 billion as of September 30, 2010. There were no swaps callable by derivatives counterparties as of December 31, 2009. | |
(3) | Notional amounts include swaps callable by derivatives counterparties of $50 million and $610 million as of September 30, 2010 and December 31, 2009, respectively. |
105
Table of Contents
(4) | Exchange rate adjustments to foreign currency swaps existing at both the beginning and the end of the period are included in terminations. Exchange rate adjustments to foreign currency swaps that are added or terminated during the period are reflected in the respective categories. | |
(5) | Includes swap credit enhancements and mortgage insurance contracts. | |
(6) | Includes matured, called, exercised, assigned and terminated amounts. | |
(7) | Amounts reported are based on contractual maturities. Some of these amounts represent swaps that are callable by Fannie Mae or by a derivative counterparty, in which case the notional amount would cease to be outstanding prior to maturity if the call option were exercised. See notes (2) and (3) for information on notional amounts that are callable. |
• | A 50 basis point shift in interest rates. | |
• | A 25 basis point change in the slope of the yield curve. |
106
Table of Contents
Table 50: | Interest Rate Sensitivity of Net Portfolio to Changes in Interest Rate Level and Slope of Yield Curve(1) |
As of | ||||||||
September 30, 2010 | December 31, 2009 | |||||||
(Dollars in billions) | ||||||||
Rate level shock: | ||||||||
-100 basis points | $ | 0.4 | $ | (0.1 | ) | |||
-50 basis points | 0.2 | 0.1 | ||||||
+50 basis points | (0.3 | ) | (0.4 | ) | ||||
+100 basis points | (1.1 | ) | (0.9 | ) | ||||
Rate slope shock: | ||||||||
-25 basis points (flattening) | (0.1 | ) | (0.2 | ) | ||||
+25 basis points (steepening) | 0.1 | 0.1 |
For the Three Months Ended September 30, 2010 | ||||||||||||
Duration | Rate Slope Shock | Rate Level Shock | ||||||||||
Gap | 25 Bps | 50 Bps | ||||||||||
(In months) | Exposure | |||||||||||
(Dollars in billions) | ||||||||||||
Average | 0.2 | $ | — | $ | 0.2 | |||||||
Minimum | (0.6 | ) | — | — | ||||||||
Maximum | 0.7 | 0.1 | 0.4 | |||||||||
Standard deviation | 0.3 | — | 0.1 |
(1) | Computed based on changes in LIBOR swap rates. |
Before Derivatives | After Derivatives | Effect of Derivatives | ||||||||||
(Dollars in billions) | ||||||||||||
As of September 30, 2010 | $ | (0.2 | ) | $ | (0.3 | ) | $ | (0.1 | ) | |||
As of December 31, 2009 | $ | (2.1 | ) | $ | (0.4 | ) | $ | 1.7 |
107
Table of Contents
• | Our estimate that we have reserved for the substantial majority of the remaining credit losses we will incur on single-family loans we purchased or guaranteed from 2005 through 2008; | |
• | Our expectation that the loans we acquired from 1991 to 2003 will be profitable; | |
• | Our expectation that the loans we acquired in 2004 will perform close to break-even; | |
• | Our expectation that the loans we acquired from 2005 through 2008 will be unprofitable; | |
• | Our expectation that the single-family loans we have acquired in 2009 and 2010 will be profitable, and our belief that these loans would become unprofitable if home prices declined more than 20% from their September 2010 levels over the next five years based on our home price index, which would be an approximately 34% decline from their peak in the third quarter of 2006; | |
• | Our expectation that the overall credit profile of loans we acquired in 2010 will remain significantly stronger than the credit profile of loans we acquired from 2005 through 2008; |
108
Table of Contents
• | Our expectation that defaults on the loans we acquired from 2005 to 2008 and the resulting charge-offs will occur over a period of years; | |
• | Our expectation that it will take years to dispose of the REO we expect to acquire upon default of the loans we acquired from 2005 to 2008; | |
• | Our expectation that serious delinquency rates may be affected in the future by home price changes, changes in other macroeconomic conditions, and the extent to which borrowers with modified loans again become delinquent in their payments; | |
• | Our belief that our foreclosure alternatives are more likely to be successful in reducing our loss severity if they are executed expeditiously; | |
• | Our intention to maximize the value of our nonperforming loans over time, utilizing loan modification, foreclosure, repurchases and other preferable loss mitigation actions; | |
• | Our estimate that we could realize approximately $50 billion more than the fair value of our nonperforming loans reported in our non-GAAP consolidated fair value balance sheet as of September 30, 2010 by following our loss mitigation strategies, rather than selling our nonperforming loans at the current estimated market price; | |
• | Our belief that reducing delays and implementing solutions that can be executed in a timely manner increase the likelihood that our problem loan management strategies will be successful in avoiding a default or minimizing severity; | |
• | Our expectation that we will continue to purchase loans from our MBS trusts as they become four or more consecutive monthly payments delinquent; | |
• | Our expectation that the foreclosure pause will likely result in higher serious delinquency rates, longer foreclosure timelines, higher foreclosed property expenses, higher credit losses, higher credit-related expenses, and an increase in the number of REO properties we are unable to market for sale; | |
• | Our expectation that the foreclosure pause could negatively affect the value of our REO inventory, the severity of our losses on foreclosed properties, housing market conditions and the value of the private-label securities we hold, and may delay the recovery of the housing market; | |
• | Our expectation that home prices on a national basis will decline slightly in 2010 and into 2011 before stabilizing, and that thepeak-to-trough home price decline on a national basis will range between 19% and 25%; | |
• | Our expectation that weakness in the housing and mortgage markets will continue throughout 2010 and into 2011; | |
• | Our expectation that the decline in residential mortgage debt outstanding will continue through 2010; | |
• | Our expectation that total mortgage originations will decline in 2010; | |
• | Our expectation that home sales will likely be slow until the unemployment rate improves; | |
• | Our belief that the actions we have taken to stabilize the housing market and minimize our credit losses may continue to have, at least in the short term, a material adverse effect on our results of operations and financial condition, including our net worth; |
109
Table of Contents
• | Our expectation that default and severity rates and the level of foreclosures will remain high for the remainder of 2010; | |
• | Our expectation that our REO inventory at the end of the year will remain higher than 2009 levels; | |
• | Our expectation that it will take a number of years before our REO inventory approaches pre-2008 levels; | |
• | Our expectation that multifamily charge-offs will remain at elevated levels throughout 2010 and 2011; | |
• | Our expectation that we will incur additional credit losses on our multifamily loans even if market fundamentals show some improvement; | |
• | Our belief that multifamily credit losses will remain elevated as we continue through the current economic cycle, but that our experience with the charge-off of a larger balance multifamily loan in the third quarter of 2010 is not representative of the overall risk level of the Multifamily business; | |
• | Our expectation that we will have lower business volume in 2010 as compared with 2009; | |
• | Our expectation that our credit-related expenses will remain high for the remainder of 2010, but will be lower in 2010 than in 2009; | |
• | Our expectation that we will not earn profits in excess of our annual dividend obligation to Treasury for the indefinite future; | |
• | Our expectation that, as our draws from Treasury for credit losses abate, our draws instead will increasingly be driven by dividend payments to Treasury; | |
• | Our expectation that we will not generate sufficient taxable income for the foreseeable future to realize our net deferred tax assets; | |
• | Our intention to repay our short-term and long-term debt obligations as they become due primarily through proceeds from the issuance of additional debt securities and through funds we receive from Treasury; | |
• | Our expectation that our acquisitions of Alt-A mortgage loans will continue to be minimal in future periods, and that the percentage of the book of business attributable to Alt-A mortgage loans will decrease over time; | |
• | Our intention, as part of our Loan Quality Initiative, to validate certain borrower and property information and collect additional property and appraisal data prior to or at the time of delivery of mortgage loans; | |
• | Our expectation that the volume of our foreclosure alternatives will remain high for the remainder of 2010 and that 2010 volumes will be higher than 2009 volumes; | |
• | Our belief that the performance of our workouts will be highly dependent on economic factors, such as unemployment rates and home prices; | |
• | Our expectation that we will continue to look for additional solutions to help borrowers stay in their homes and avoid foreclosure; however, in those instances where borrowers are unable to stay in their homes, we will increase the use of foreclosure alternatives; | |
• | Our expectation that the amount of our outstanding repurchase requests will remain high for the remainder of 2010; |
110
Table of Contents
• | Our expectation that, given the stressed financial condition of many of our lenders, in some cases we will recover less, perhaps significantly less, than the amount the lender is obligated to provide us under our risk sharing arrangements with them; | |
• | Our expectation that our credit exposure on derivative contracts will fluctuate with changes in interest rates, implied volatility and the collateral thresholds of counterparties; | |
• | Our expectation that we will not realize credit losses on the vast majority of our mortgage revenue bonds due to the inherent financial strength of the issuers, or in some cases, the amount of external credit support from mortgage collateral or financial guarantees; | |
• | Our expectation that we will continue to experience substantial deterioration in the credit performance of mortgage loans that we own or that back our guaranteed Fannie Mae MBS, which we expect to result in additional credit-related expenses; | |
• | Our belief that continued federal government support of our business and the financial markets, as well as our status as a GSE, are essential to maintaining our access to debt funding; | |
• | Our belief that we have limited credit exposure on our government loans; | |
• | Our projections that we will recover unrealized losses over the lives of our AFS securities; | |
• | Our expectation, based on a loss forecast model, that none of the commercial mortgage-backed securities we owned as of September 30, 2010 will experience a principal write-down or interest shortfall; | |
• | Our expectation that hearings on GSE reform will continue and additional proposals will be discussed; | |
• | Our expectation that we will continue to have a net worth deficit in future periods; | |
• | Our expectation that, given the significant seasoning of our manufactured housing securities, their future performance will be in line with how the securities are currently performing; | |
• | Our belief that, if FHA continues to be the lower-cost option for loans with higher LTV ratios, our market share could be adversely impacted if the market shifts away from refinance activity, which is likely to occur when interest rates rise; | |
• | Our belief that changes to FHA’s pricing structure that became effective in October 2010 may reduce its cost advantage to some consumers; | |
• | Our belief that we have limited exposure to losses on home equity conversion mortgages, a type of reverse mortgage insured by the federal government; and | |
• | Our belief that one or more of our financial guarantor counterparties may not be able to fully meet their obligations to us in the future. |
111
Table of Contents
112
Table of Contents
Item 1. | Financial Statements |
(In conservatorship)
Condensed Consolidated Balance Sheets
(Dollars in millions, except share amounts)
(Unaudited)
As of | ||||||||
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
ASSETS | ||||||||
Cash and cash equivalents (includes cash of consolidated trusts of $4 and $2,092, respectively) | $ | 11,382 | $ | 6,812 | ||||
Restricted cash (includes restricted cash of consolidated trusts of $52,796 and $-, respectively) | 59,764 | 3,070 | ||||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements | 20,006 | 53,684 | ||||||
Investments in securities: | ||||||||
Trading, at fair value (includes securities of consolidated trusts of $22 and $5,599, respectively) | 69,459 | 111,939 | ||||||
Available-for-sale, at fair value (includes securities of consolidated trusts of $591 and $10,513, respectively, and securities pledged as collateral that may be sold or repledged of $- and $1,148, respectively) | 102,185 | 237,728 | ||||||
Total investments in securities | 171,644 | 349,667 | ||||||
Mortgage loans: | ||||||||
Loans held for sale, at lower of cost or fair value | 923 | 18,462 | ||||||
Loans held for investment, at amortized cost | ||||||||
Of Fannie Mae | 410,019 | 256,434 | ||||||
Of consolidated trusts (includes loans at fair value of $707 and $-, respectively, and loans pledged as collateral that may be sold or repledged of $2,993 and $1,947, respectively) | 2,559,629 | 129,590 | ||||||
Total loans held for investment | 2,969,648 | 386,024 | ||||||
Allowance for loan losses | (59,740 | ) | (9,925 | ) | ||||
Total loans held for investment, net of allowance | 2,909,908 | 376,099 | ||||||
Total mortgage loans | 2,910,831 | 394,561 | ||||||
Advances to lenders | 7,061 | 5,449 | ||||||
Accrued interest receivable: | ||||||||
Of Fannie Mae | 5,754 | 3,774 | ||||||
Of consolidated trusts | 10,029 | 519 | ||||||
Allowance for accrued interest receivable | (3,785 | ) | (536 | ) | ||||
Total accrued interest receivable, net of allowance | 11,998 | 3,757 | ||||||
Acquired property, net | 17,590 | 9,142 | ||||||
Derivative assets, at fair value | 955 | 1,474 | ||||||
Guaranty assets | 419 | 8,356 | ||||||
Deferred tax assets, net | 528 | 909 | ||||||
Partnership investments | 1,823 | 2,372 | ||||||
Servicer and MBS trust receivable | 1,128 | 18,329 | ||||||
Other assets | 14,493 | 11,559 | ||||||
Total assets | $ | 3,229,622 | $ | 869,141 | ||||
LIABILITIES AND EQUITY (DEFICIT) | ||||||||
Liabilities: | ||||||||
Accrued interest payable: | ||||||||
Of Fannie Mae | $ | 4,374 | $ | 4,951 | ||||
Of consolidated trusts | 9,838 | 29 | ||||||
Federal funds purchased and securities sold under agreements to repurchase | 185 | — | ||||||
Short-term debt: | ||||||||
Of Fannie Mae | 219,166 | 200,437 | ||||||
Of consolidated trusts | 5,969 | — | ||||||
Long-term debt: | ||||||||
Of Fannie Mae (includes debt at fair value of $2,950 and $3,274, respectively) | 592,881 | 567,950 | ||||||
Of consolidated trusts (includes debt at fair value of $351 and $-, respectively) | 2,385,446 | 6,167 | ||||||
Derivative liabilities, at fair value | 1,641 | 1,029 | ||||||
Reserve for guaranty losses (includes $38 and $4,772, respectively, related to Fannie Mae MBS included in Investments in securities) | 276 | 54,430 | ||||||
Guaranty obligations | 747 | 13,996 | ||||||
Partnership liabilities | 1,850 | 2,541 | ||||||
Servicer and MBS trust payable | 3,173 | 25,872 | ||||||
Other liabilities | 6,523 | 7,020 | ||||||
Total liabilities | 3,232,069 | 884,422 | ||||||
Commitments and contingencies (Note 17) | — | — | ||||||
Fannie Mae stockholders’ equity (deficit): | ||||||||
Senior preferred stock, 1,000,000 shares issued and outstanding | 86,100 | 60,900 | ||||||
Preferred stock, 700,000,000 shares are authorized—577,206,010 and 579,735,457 shares both issued and outstanding, respectively | 20,221 | 20,348 | ||||||
Common stock, no par value, no maximum authorization—1,269,572,119 and 1,265,674,761 shares issued, respectively; 1,117,978,432 and 1,113,358,051 shares outstanding, respectively | 667 | 664 | ||||||
Additional paid-in capital | — | 2,083 | ||||||
Accumulated deficit | (100,932 | ) | (90,237 | ) | ||||
Accumulated other comprehensive loss | (1,182 | ) | (1,732 | ) | ||||
Treasury stock, at cost, 151,593,687 and 152,316,710 shares, respectively | (7,401 | ) | (7,398 | ) | ||||
Total Fannie Mae stockholders’ deficit | (2,527 | ) | (15,372 | ) | ||||
Noncontrolling interest | 80 | 91 | ||||||
Total deficit | (2,447 | ) | (15,281 | ) | ||||
Total liabilities and equity (deficit) | $ | 3,229,622 | $ | 869,141 | ||||
113
Table of Contents
(In conservatorship)
Condensed Consolidated Statements of Operations
(Dollars and shares in millions, except per share amounts)
(Unaudited)
For the Three | For the Nine | |||||||||||||||
Months Ended | Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Interest income: | ||||||||||||||||
Trading securities | $ | 310 | $ | 862 | $ | 955 | $ | 2,775 | ||||||||
Available-for-sale securities | 1,313 | 3,475 | 4,175 | 10,503 | ||||||||||||
Mortgage loans: | ||||||||||||||||
Of Fannie Mae | 3,859 | 3,229 | 11,107 | 12,328 | ||||||||||||
Of consolidated trusts | 32,807 | 2,061 | 100,810 | 4,171 | ||||||||||||
Other | 31 | 48 | 111 | 314 | ||||||||||||
Total interest income | 38,320 | 9,675 | 117,158 | 30,091 | ||||||||||||
Interest expense: | ||||||||||||||||
Short-term debt: | ||||||||||||||||
Of Fannie Mae | 190 | 390 | 470 | 2,097 | ||||||||||||
Of consolidated trusts | 4 | — | 9 | — | ||||||||||||
Long-term debt: | ||||||||||||||||
Of Fannie Mae | 4,472 | 5,370 | 14,528 | 16,922 | ||||||||||||
Of consolidated trusts | 28,878 | 85 | 90,379 | 259 | ||||||||||||
Total interest expense | 33,544 | 5,845 | 105,386 | 19,278 | ||||||||||||
Net interest income | 4,776 | 3,830 | 11,772 | 10,813 | ||||||||||||
Provision for loan losses | (4,696 | ) | (2,546 | ) | (20,930 | ) | (7,670 | ) | ||||||||
Net interest income (loss) after provision for loan losses | 80 | 1,284 | (9,158 | ) | 3,143 | |||||||||||
Guaranty fee income (includes imputed interest of $27 and $461 for the three months ended September 30, 2010 and 2009, respectively, and $86 and $932 for the nine months ended September 30, 2010 and 2009, respectively) | 51 | 1,923 | 157 | 5,334 | ||||||||||||
Investment gains, net | 82 | 785 | 271 | 963 | ||||||||||||
Other-than-temporary impairments | (366 | ) | (1,018 | ) | (600 | ) | (7,768 | ) | ||||||||
Noncredit portion ofother-than-temporary impairments recognized in other comprehensive loss | 40 | 79 | (99 | ) | 423 | |||||||||||
Netother-than-temporary impairments | (326 | ) | (939 | ) | (699 | ) | (7,345 | ) | ||||||||
Fair value gains (losses), net | 525 | (1,536 | ) | (877 | ) | (2,173 | ) | |||||||||
Debt extinguishment losses, net (includes debt extinguishment losses related to consolidated trusts of $29 and $129 for the three months and nine months ended September 30, 2010, respectively) | (214 | ) | (11 | ) | (497 | ) | (280 | ) | ||||||||
Income (losses) from partnership investments | 47 | (520 | ) | (37 | ) | (1,448 | ) | |||||||||
Fee and other income | 253 | 194 | 674 | 583 | ||||||||||||
Non-interest income (loss) | 418 | (104 | ) | (1,008 | ) | (4,366 | ) | |||||||||
Administrative expenses: | ||||||||||||||||
Salaries and employee benefits | 325 | 293 | 973 | 831 | ||||||||||||
Professional services | 305 | 178 | 759 | 501 | ||||||||||||
Occupancy expenses | 43 | 47 | 124 | 141 | ||||||||||||
Other administrative expenses | 57 | 44 | 149 | 122 | ||||||||||||
Total administrative expenses | 730 | 562 | 2,005 | 1,595 | ||||||||||||
Provision for guaranty losses | 78 | 19,350 | 111 | 52,785 | ||||||||||||
Foreclosed property expense | 787 | 64 | 1,255 | 1,161 | ||||||||||||
Other expenses | 243 | 231 | 613 | 828 | ||||||||||||
Total expenses | 1,838 | 20,207 | 3,984 | 56,369 | ||||||||||||
Loss before federal income taxes | (1,340 | ) | (19,027 | ) | (14,150 | ) | (57,592 | ) | ||||||||
Benefit for federal income taxes | (9 | ) | (143 | ) | (67 | ) | (743 | ) | ||||||||
Net loss | (1,331 | ) | (18,884 | ) | (14,083 | ) | (56,849 | ) | ||||||||
Less: Net (income) loss attributable to the noncontrolling interest | (8 | ) | 12 | (4 | ) | 55 | ||||||||||
Net loss attributable to Fannie Mae | (1,339 | ) | (18,872 | ) | (14,087 | ) | (56,794 | ) | ||||||||
Preferred stock dividends | (2,116 | ) | (883 | ) | (5,550 | ) | (1,323 | ) | ||||||||
Net loss attributable to common stockholders | $ | (3,455 | ) | $ | (19,755 | ) | $ | (19,637 | ) | $ | (58,117 | ) | ||||
Loss per share—Basic and Diluted | $ | (0.61 | ) | $ | (3.47 | ) | $ | (3.45 | ) | $ | (10.24 | ) | ||||
Weighted-average common shares outstanding—Basic and Diluted | 5,695 | 5,685 | 5,694 | 5,677 |
114
Table of Contents
(In conservatorship)
Condensed Consolidated Statements of Cash Flows
(Dollars in millions)
(Unaudited)
For the Nine Months | ||||||||
Ended September 30, | ||||||||
2010 | 2009 | |||||||
Cash flows used in operating activities: | ||||||||
Net loss | $ | (14,083 | ) | $ | (56,849 | ) | ||
Reconciliation of net loss to net cash used in operating activities | ||||||||
Amortization of debt of Fannie Mae cost basis adjustments | 1,225 | 2,807 | ||||||
Amortization of debt of consolidated trusts cost basis adjustments | (721 | ) | (5 | ) | ||||
Provision for loan and guaranty losses | 21,041 | 60,455 | ||||||
Valuation (gains) losses | (2,023 | ) | 2,961 | |||||
Current and deferred federal income taxes | 272 | (1,861 | ) | |||||
Derivatives fair value adjustments | 910 | (708 | ) | |||||
Purchases of loans held for sale | (61 | ) | (91,889 | ) | ||||
Proceeds from repayments of loans held for sale | 43 | 1,991 | ||||||
Net change in trading securities, excluding non-cash transfers | (36,227 | ) | 9,150 | |||||
Other, net | (6,222 | ) | (4,575 | ) | ||||
Net cash used in operating activities | (35,846 | ) | (78,523 | ) | ||||
Cash flows provided by investing activities: | ||||||||
Purchases of trading securities held for investment | (7,984 | ) | (27,183 | ) | ||||
Proceeds from maturities of trading securities held for investment | 1,997 | 9,413 | ||||||
Proceeds from sales of trading securities held for investment | 21,488 | 7,395 | ||||||
Purchases ofavailable-for-sale securities | (262 | ) | (158,893 | ) | ||||
Proceeds from maturities ofavailable-for-sale securities | 12,927 | 37,842 | ||||||
Proceeds from sales ofavailable-for-sale securities | 6,680 | 270,678 | ||||||
Purchases of loans held for investment | (59,145 | ) | (35,169 | ) | ||||
Proceeds from repayments of loans held for investment of Fannie Mae | 15,025 | 26,576 | ||||||
Proceeds from repayments of loans held for investment of consolidated trusts | 378,941 | 19,210 | ||||||
Net change in restricted cash | (11,111 | ) | — | |||||
Advances to lenders | (44,951 | ) | (66,017 | ) | ||||
Proceeds from disposition of acquired property and preforeclosure sales | 28,079 | 15,791 | ||||||
Net change in federal funds sold and securities purchased under agreements to resell or similar arrangements | 33,219 | 23,101 | ||||||
Other, net | (476 | ) | (19,632 | ) | ||||
Net cash provided by investing activities | 374,427 | 103,112 | ||||||
Cash flows used in financing activities: | ||||||||
Proceeds from issuance of short-term debt of Fannie Mae | 555,422 | 1,118,028 | ||||||
Proceeds from issuance of short-term debt of consolidated trusts | 10,067 | — | ||||||
Payments to redeem short-term debt of Fannie Mae | (537,181 | ) | (1,210,316 | ) | ||||
Payments to redeem short-term debt of consolidated trusts | (27,852 | ) | — | |||||
Proceeds from issuance of long-term debt of Fannie Mae | 335,115 | 232,956 | ||||||
Proceeds from issuance of long-term debt of consolidated trusts | 182,014 | 22 | ||||||
Payments to redeem long-term debt of Fannie Mae | (311,257 | ) | (211,063 | ) | ||||
Payments to redeem long-term debt of consolidated trusts | (560,170 | ) | (394 | ) | ||||
Payments of cash dividends on senior preferred stock to Treasury | (5,554 | ) | (1,320 | ) | ||||
Proceeds from senior preferred stock purchase agreement with Treasury | 25,200 | 44,900 | ||||||
Net change in federal funds purchased and securities sold under agreements to repurchase | 185 | 47 | ||||||
Net cash used in financing activities | (334,011 | ) | (27,140 | ) | ||||
Net increase (decrease) in cash and cash equivalents | 4,570 | (2,551 | ) | |||||
Cash and cash equivalents at beginning of period | 6,812 | 17,933 | ||||||
Cash and cash equivalents at end of period | $ | 11,382 | $ | 15,382 | ||||
Cash paid during the period for: | ||||||||
Interest | $ | 107,324 | $ | 21,403 | ||||
Income taxes | — | 876 | ||||||
Non-cash activities(excluding transition-related impacts—see Note 2): | ||||||||
Mortgage loans acquired by assuming debt | $ | 322,923 | $ | 4 | ||||
Net transfers from mortgage loans held for investment of consolidated trusts to mortgage loans held for investment of Fannie Mae | 142,736 | — | ||||||
Transfers from advances to lenders to investments in securities | — | 65,218 | ||||||
Transfers from advances to lenders to loans held for investment of consolidated trusts | 40,795 | — | ||||||
Net transfers from mortgage loans to acquired property | 49,305 | 3,744 |
115
Table of Contents
(In conservatorship)
Condensed Consolidated Statements of Changes in Equity (Deficit)
(Dollars and shares in millions, except per share amounts)
(Unaudited)
Fannie Mae Stockholders’ Equity (Deficit) | ||||||||||||||||||||||||||||||||||||||||||||||||
Retained | Accumulated | |||||||||||||||||||||||||||||||||||||||||||||||
Shares Outstanding | Additional | Earnings | Other | Non | Total | |||||||||||||||||||||||||||||||||||||||||||
Senior | Senior | Preferred | Common | Paid-In | (Accumulated | Comprehensive | Treasury | Controlling | Equity | |||||||||||||||||||||||||||||||||||||||
Preferred | Preferred | Common | Preferred | Stock | Stock | Capital | Deficit) | Loss | Stock | Interest | (Deficit) | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2008 | 1 | 597 | 1,085 | $ | 1,000 | $ | 21,222 | $ | 650 | $ | 3,621 | $ | (26,790 | ) | $ | (7,673 | ) | $ | (7,344 | ) | $ | 157 | $ | (15,157 | ) | |||||||||||||||||||||||
Cumulative effect from the adoption of a new accounting standard onother-than- temporary impairments, net of tax | — | — | — | — | — | — | — | 8,520 | (5,556 | ) | — | — | 2,964 | |||||||||||||||||||||||||||||||||||
Change in investment in noncontrolling interest | — | — | — | — | — | — | — | — | — | — | 3 | 3 | ||||||||||||||||||||||||||||||||||||
Comprehensive loss: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | (56,794 | ) | — | — | (55 | ) | (56,849 | ) | |||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax effect: | ||||||||||||||||||||||||||||||||||||||||||||||||
Changes in net unrealized losses onavailable-for-sale securities (net of tax of $3,039) | — | — | — | — | — | — | — | — | 5,644 | — | — | 5,644 | ||||||||||||||||||||||||||||||||||||
Reclassification adjustment forother-than-temporary impairments recognized in net loss (net of tax of $2,536) | — | — | — | — | — | — | — | — | 4,809 | — | — | 4,809 | ||||||||||||||||||||||||||||||||||||
Reclassification adjustment for gains included in net loss (net of tax of $102) | — | — | — | — | — | — | — | — | (190 | ) | — | — | (190 | ) | ||||||||||||||||||||||||||||||||||
Unrealized gains on guaranty assets and guaranty feebuy-ups | — | — | — | — | — | — | — | — | 196 | — | — | 196 | ||||||||||||||||||||||||||||||||||||
Amortization of net cash flow hedging gains | — | — | — | — | — | — | — | — | 9 | — | — | 9 | ||||||||||||||||||||||||||||||||||||
Prior service cost and actuarial gains, net of amortization for defined benefit plans | — | — | — | — | — | — | — | — | 22 | — | — | 22 | ||||||||||||||||||||||||||||||||||||
Total comprehensive loss | (46,359 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Senior preferred stock dividends | — | — | — | — | — | — | (1,320 | ) | — | — | — | — | (1,320 | ) | ||||||||||||||||||||||||||||||||||
Increase to senior preferred liquidation preference | — | — | — | 44,900 | — | — | — | — | — | — | — | 44,900 | ||||||||||||||||||||||||||||||||||||
Conversion of convertible preferred stock into common stock | — | (15 | ) | 24 | — | (765 | ) | 13 | 752 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Other | — | — | 1 | — | — | — | 58 | 1 | — | (50 | ) | — | 9 | |||||||||||||||||||||||||||||||||||
Balance as of September 30, 2009 | 1 | 582 | 1,110 | $ | 45,900 | $ | 20,457 | $ | 663 | $ | 3,111 | $ | (75,063 | ) | $ | (2,739 | ) | $ | (7,394 | ) | $ | 105 | $ | (14,960 | ) | |||||||||||||||||||||||
Balance as of December 31, 2009 | 1 | 580 | 1,113 | $ | 60,900 | $ | 20,348 | $ | 664 | $ | 2,083 | $ | (90,237 | ) | $ | (1,732 | ) | $ | (7,398 | ) | $ | 91 | $ | (15,281 | ) | |||||||||||||||||||||||
Cumulative effect from the adoption of the accounting standards on transfers of financial assets and consolidation | — | — | — | — | — | — | — | 6,706 | (3,394 | ) | — | (14 | ) | 3,298 | ||||||||||||||||||||||||||||||||||
Balance as of January 1, 2010, adjusted | 1 | 580 | 1,113 | 60,900 | 20,348 | 664 | 2,083 | (83,531 | ) | (5,126 | ) | (7,398 | ) | 77 | (11,983 | ) | ||||||||||||||||||||||||||||||||
Change in investment in noncontrolling interest | — | — | — | — | — | — | — | — | — | — | (1 | ) | (1 | ) | ||||||||||||||||||||||||||||||||||
Comprehensive loss: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | (14,087 | ) | — | — | 4 | (14,083 | ) | ||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax effect: | ||||||||||||||||||||||||||||||||||||||||||||||||
Changes in net unrealized losses onavailable-for-sale securities, (net of tax of $1,889) | — | — | — | — | — | — | — | — | 3,507 | — | — | 3,507 | ||||||||||||||||||||||||||||||||||||
Reclassification adjustment forother-than-temporary impairments recognized in net loss (net of tax of $239) | — | — | — | — | — | — | — | — | 460 | — | — | 460 | ||||||||||||||||||||||||||||||||||||
Reclassification adjustment for gains included in net loss (net of tax of $16) | — | — | — | — | — | — | — | — | (29 | ) | — | — | (29 | ) | ||||||||||||||||||||||||||||||||||
Unrealized gains on guaranty assets and guaranty feebuy-ups | — | — | — | — | — | — | — | — | 1 | — | — | 1 | ||||||||||||||||||||||||||||||||||||
Prior service cost and actuarial gains, net of amortization for defined benefit plans | — | — | — | — | — | — | — | — | 5 | — | — | 5 | ||||||||||||||||||||||||||||||||||||
Total comprehensive loss | (10,139 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Senior preferred stock dividends | — | — | — | — | — | — | (2,240 | ) | (3,314 | ) | — | — | — | (5,554 | ) | |||||||||||||||||||||||||||||||||
Increase to senior preferred liquidation preference | — | — | — | 25,200 | — | — | — | — | — | — | — | 25,200 | ||||||||||||||||||||||||||||||||||||
Conversion of convertible preferred stock into common stock | — | (3 | ) | 4 | — | (127 | ) | 3 | 124 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Other | — | — | 1 | — | — | — | 33 | — | — | (3 | ) | — | 30 | |||||||||||||||||||||||||||||||||||
Balance as of September 30, 2010 | 1 | 577 | 1,118 | $ | 86,100 | $ | 20,221 | $ | 667 | $ | — | $ | (100,932 | ) | $ | (1,182 | ) | $ | (7,401 | ) | $ | 80 | $ | (2,447 | ) | |||||||||||||||||||||||
116
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. | Summary of Significant Accounting Policies |
117
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
118
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
119
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
120
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
121
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
122
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
123
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
124
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
125
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
126
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
127
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
128
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
129
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
130
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
131
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
132
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
133
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
134
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the Three | For the Nine | |||||||||||||||
Months Ended | Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Derivatives fair value losses, net | $ | (124 | ) | $ | (3,123 | ) | $ | (3,283 | ) | $ | (5,366 | ) | ||||
Trading securities gains, net | 889 | 1,683 | 2,587 | 3,411 | ||||||||||||
Debt foreign exchange losses, net | (117 | ) | (47 | ) | (40 | ) | (161 | ) | ||||||||
Debt fair value losses, net | (48 | ) | (49 | ) | (66 | ) | (57 | ) | ||||||||
Mortgage loans fair value losses, net | (75 | ) | — | (75 | ) | — | ||||||||||
Fair value gains (losses), net | $ | 525 | $ | (1,536 | ) | $ | (877 | ) | $ | (2,173 | ) | |||||
135
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
2. | Adoption of the New Accounting Standards on the Transfers of Financial Assets and Consolidation of Variable Interest Entities |
136
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
• | A net decrease in our accumulated deficit of $6.7 billion, primarily driven by the reversal of the guaranty assets and guaranty obligations related to the newly consolidated trusts; and | |
• | A net increase in our accumulated other comprehensive loss of $3.4 billion primarily driven by the reversal of net unrealized gains related to our investments in Fannie Mae MBS classified as AFS. |
• | Net recognition of assets and liabilities of newly consolidated entities. At the transition date, trust assets and liabilities required to be consolidated were recognized in our condensed consolidated balance sheet at their unpaid principal balance plus any accrued interest. An allowance for loan losses was established for the newly consolidated mortgage loans. The reserve for guaranty losses previously established for such loans was eliminated. Our investments in Fannie Mae MBS issued by the newly consolidated trusts were eliminated along with the related accrued interest receivable and unrealized gains or losses at the transition date. | |
• | Accounting for portfolio securitizations. At the transition date, we reclassified the majority of our HFS loans to HFI. Under the new accounting standards, the transfer of mortgage loans to a trust and the sale of the related securities in a portfolio securitization transaction will generally not qualify for sale treatment. As such, mortgage loans acquired with the intent to securitize will generally be classified as held for investment in our condensed consolidated balance sheets both prior to and subsequent to their securitization. | |
• | Elimination of accounting for guarantees. At the transition date, a significant portion of our guaranty-related assets and liabilities were derecognized from our condensed consolidated balance sheet. Upon consolidation of a trust, our guaranty activities represent intercompany activities that must be eliminated for purposes of our condensed consolidated financial statements. |
137
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
As of | As of | |||||||||||
December 31, | Transition | January 1, | ||||||||||
2009 | Impact | 2010 | ||||||||||
(Dollars in millions) | ||||||||||||
ASSETS | ||||||||||||
Cash and cash equivalents | $ | 6,812 | $ | (19 | ) | $ | 6,793 | |||||
Restricted cash | 3,070 | 45,583 | 48,653 | |||||||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements | 53,684 | (316 | ) | 53,368 | ||||||||
Investments in securities: | ||||||||||||
Trading, at fair value | 111,939 | (66,251 | ) | 45,688 | ||||||||
Available-for-sale, at fair value | 237,728 | (122,328 | ) | 115,400 | ||||||||
Total investments in securities | 349,667 | (188,579 | ) | 161,088 | ||||||||
Mortgage loans: | ||||||||||||
Loans held for sale, at lower of cost or fair value | 18,462 | (18,115 | ) | 347 | ||||||||
Loans held for investment, at amortized cost: | ||||||||||||
Of Fannie Mae | 256,434 | 3,753 | 260,187 | |||||||||
Of consolidated trusts | 129,590 | 2,595,321 | 2,724,911 | |||||||||
Total loans held for investment | 386,024 | 2,599,074 | 2,985,098 | |||||||||
Allowance for loan losses | (9,925 | ) | (43,576 | ) | (53,501 | ) | ||||||
Total loans held for investment, net of allowance | 376,099 | 2,555,498 | 2,931,597 | |||||||||
Total mortgage loans | 394,561 | 2,537,383 | 2,931,944 | |||||||||
Advances to lenders | 5,449 | — | 5,449 | |||||||||
Accrued interest receivable: | ||||||||||||
Of Fannie Mae | 3,774 | (659 | ) | 3,115 | ||||||||
Of consolidated trusts | 519 | 16,329 | 16,848 | |||||||||
Allowance for accrued interest receivable | (536 | ) | (6,989 | ) | (7,525 | ) | ||||||
Total accrued interest receivable, net of allowance | 3,757 | 8,681 | 12,438 | |||||||||
Acquired property, net | 9,142 | — | 9,142 | |||||||||
Derivative assets, at fair value | 1,474 | — | 1,474 | |||||||||
Guaranty assets | 8,356 | (8,014 | ) | 342 | ||||||||
Deferred tax assets, net | 909 | 1,731 | 2,640 | |||||||||
Partnership investments | 2,372 | (456 | ) | 1,916 | ||||||||
Servicer and MBS trust receivable | 18,329 | (17,143 | ) | 1,186 | ||||||||
Other assets | 11,559 | (1,757 | ) | 9,802 | ||||||||
Total assets | $ | 869,141 | $ | 2,377,094 | $ | 3,246,235 | ||||||
138
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
As of | As of | |||||||||||
December 31, | Transition | January 1, | ||||||||||
2009 | Impact | 2010 | ||||||||||
(Dollars in millions) | ||||||||||||
LIABILITIES AND EQUITY (DEFICIT) | ||||||||||||
Liabilities: | ||||||||||||
Accrued interest payable: | ||||||||||||
Of Fannie Mae | $ | 4,951 | $ | 8 | $ | 4,959 | ||||||
Of consolidated trusts | 29 | 10,564 | 10,593 | |||||||||
Federal funds purchased and securities sold under agreements to repurchase | — | — | — | |||||||||
Short-term debt: | ||||||||||||
Of Fannie Mae | 200,437 | — | 200,437 | |||||||||
Of consolidated trusts | — | 6,425 | 6,425 | |||||||||
Long-term debt: | ||||||||||||
Of Fannie Mae | 567,950 | (205 | ) | 567,745 | ||||||||
Of consolidated trusts | 6,167 | 2,442,280 | 2,448,447 | |||||||||
Derivative liabilities, at fair value | 1,029 | — | 1,029 | |||||||||
Reserve for guaranty losses | 54,430 | (54,103 | ) | 327 | ||||||||
Guaranty obligations | 13,996 | (13,321 | ) | 675 | ||||||||
Partnership liabilities | 2,541 | (456 | ) | 2,085 | ||||||||
Servicer and MBS trust payable | 25,872 | (16,600 | ) | 9,272 | ||||||||
Other liabilities | 7,020 | (796 | ) | 6,224 | ||||||||
Total liabilities | 884,422 | 2,373,796 | 3,258,218 | |||||||||
Fannie Mae’s stockholders’ equity (deficit): | ||||||||||||
Senior preferred stock | 60,900 | — | 60,900 | |||||||||
Preferred stock | 20,348 | — | 20,348 | |||||||||
Common stock | 664 | — | 664 | |||||||||
Additional paid-in capital | 2,083 | — | 2,083 | |||||||||
Accumulated deficit | (90,237 | ) | 6,706 | (83,531 | ) | |||||||
Accumulated other comprehensive loss | (1,732 | ) | (3,394 | ) | (5,126 | ) | ||||||
Treasury stock | (7,398 | ) | — | (7,398 | ) | |||||||
Total Fannie Mae stockholders’ deficit | (15,372 | ) | 3,312 | (12,060 | ) | |||||||
Noncontrolling interest | 91 | (14 | ) | 77 | ||||||||
Total equity (deficit) | (15,281 | ) | 3,298 | (11,983 | ) | |||||||
Total liabilities and equity (deficit) | $ | 869,141 | $ | 2,377,094 | $ | 3,246,235 | ||||||
139
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
As of | As of | |||||||||||
December 31, 2009 | Transition Impact | January 1, 2010 | ||||||||||
(Dollars in millions) | ||||||||||||
Mortgage-related securities: | ||||||||||||
Fannie Mae | $ | 229,169 | $ | (189,360 | ) | $ | 39,809 | |||||
Freddie Mac | 42,551 | — | 42,551 | |||||||||
Ginnie Mae | 1,354 | (21 | ) | 1,333 | ||||||||
Alt-A private-label securities | 15,505 | 533 | 16,038 | |||||||||
Subprime private-label securities | 12,526 | (118 | ) | 12,408 | ||||||||
CMBS | 22,528 | — | 22,528 | |||||||||
Mortgage revenue bonds | 13,446 | 21 | 13,467 | |||||||||
Other mortgage-related securities | 3,706 | 366 | 4,072 | |||||||||
Total mortgage-related securities | 340,785 | (188,579 | ) | 152,206 | ||||||||
Total non-mortgage-related securities | 8,882 | — | 8,882 | |||||||||
Total investments in securities | $ | 349,667 | $ | (188,579 | ) | $ | 161,088 | |||||
140
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
As of December 31, 2009 | Transition Impact | As of January 1, 2010 | ||||||||||||||||||||||
Of Fannie | Of Consolidated | Of Fannie | Of Consolidated | Of Fannie | Of Consolidated | |||||||||||||||||||
Mae | Trusts | Mae | Trusts | Mae | Trusts | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Single-family: | ||||||||||||||||||||||||
Government insured or guaranteed | $ | 51,454 | $ | 945 | $ | — | $ | 1 | $ | 51,454 | $ | 946 | ||||||||||||
Conventional: | ||||||||||||||||||||||||
Long-term fixed-rate | 90,245 | 89,409 | (5,272 | ) | 2,029,932 | 84,973 | 2,119,341 | |||||||||||||||||
Intermediate-term fixed-rate | 8,069 | 21,405 | (178 | ) | 318,329 | 7,891 | 339,734 | |||||||||||||||||
Adjustable-rate | 16,889 | 17,713 | (2 | ) | 190,706 | 16,887 | 208,419 | |||||||||||||||||
Total single-family conventional | 115,203 | 128,527 | (5,452 | ) | 2,538,967 | 109,751 | 2,667,494 | |||||||||||||||||
Total single-family | $ | 166,657 | $ | 129,472 | $ | (5,452 | ) | $ | 2,538,968 | $ | 161,205 | $ | 2,668,440 | |||||||||||
Multifamily: | ||||||||||||||||||||||||
Government insured or guaranteed | $ | 585 | $ | — | $ | — | $ | — | $ | 585 | $ | — | ||||||||||||
Conventional: | ||||||||||||||||||||||||
Long-term fixed-rate | 4,937 | 790 | — | 3,752 | 4,937 | 4,542 | ||||||||||||||||||
Intermediate-term fixed-rate | 81,456 | 10,304 | — | 35,672 | 81,456 | 45,976 | ||||||||||||||||||
Adjustable-rate | 21,535 | 807 | — | 5,603 | 21,535 | 6,410 | ||||||||||||||||||
Total multifamily conventional | 107,928 | 11,901 | — | 45,027 | 107,928 | 56,928 | ||||||||||||||||||
Total multifamily | $ | 108,513 | $ | 11,901 | $ | — | $ | 45,027 | $ | 108,513 | $ | 56,928 | ||||||||||||
141
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
142
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
143
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
144
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
145
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
3. | Consolidations and Transfers of Financial Assets |
As of | ||||||||
September 30, | December 31, | |||||||
2010(1) | 2009(1) | |||||||
(Dollars in millions) | ||||||||
Assets: | ||||||||
Cash and cash equivalents | $ | 4 | $ | 2,092 | ||||
Restricted cash | 52,796 | — | ||||||
Trading securities | 22 | 5,599 | ||||||
Available-for-sale securities | 591 | 10,513 | ||||||
Loans held for sale | 701 | 11,646 | ||||||
Loans held for investment | 2,559,629 | 129,590 | ||||||
Accrued interest receivable | 10,029 | 519 | ||||||
Servicer and MBS trust receivable | 727 | 466 | ||||||
Other assets(2) | 17 | 451 | ||||||
Total assets of consolidated VIEs | $ | 2,624,516 | $ | 160,876 | ||||
Liabilities: | ||||||||
Accrued interest payable | $ | 9,838 | $ | 29 | ||||
Short-term debt | 5,969 | — | ||||||
Long-term debt | 2,385,446 | 6,167 | ||||||
Servicer and MBS trust payable | 640 | 850 | ||||||
Other liabilities(3) | 330 | 385 | ||||||
Total liabilities of consolidated VIEs | $ | 2,402,223 | $ | 7,431 | ||||
(1) | Includes VIEs created through lender swaps, private label wraps and portfolio securitization transactions. | |
(2) | Includes partnership investments of $430 million and cash, cash equivalents and restricted cash of $21 million in limited partnerships as of December 31, 2009. | |
(3) | Includes partnership liabilities of $385 million as of December 31, 2009. |
146
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
As of | ||||||||
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(Dollars in millions) | ||||||||
Mortgage-backed trusts | $ | 745,586 | $ | 3,044,516 | ||||
Asset-backed trusts | 371,043 | 484,703 | ||||||
Limited partnership investments | 15,685 | 13,085 | ||||||
Mortgage revenue bonds and other credit-enhanced bonds | 8,025 | 8,061 | ||||||
Total assets of unconsolidated VIEs | $ | 1,140,339 | $ | 3,550,365 | ||||
147
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
As of | ||||||||||||
September 30, 2010 | December 31, 2009 | |||||||||||
Maximum | ||||||||||||
Carrying Amount | Exposure to Loss | Carrying Amount(1) | ||||||||||
(Dollars in millions) | ||||||||||||
Assets: | ||||||||||||
Available-for-sale securities(2) | $ | 90,929 | $ | 81,316 | $ | 190,135 | ||||||
Trading securities(2) | 30,570 | 30,339 | 91,222 | |||||||||
Guaranty assets | 247 | — | 8,195 | |||||||||
Partnership investments | 137 | 529 | 144 | |||||||||
Servicer and MBS trust receivable | 9 | 9 | 15,903 | |||||||||
Other assets | — | — | 1,320 | |||||||||
Total assets related to our interests in unconsolidated VIEs | $ | 121,892 | $ | 112,193 | $ | 306,919 | ||||||
Liabilities: | ||||||||||||
Reserve for guaranty losses | $ | 241 | $ | 241 | $ | 52,703 | ||||||
Guaranty obligations | 480 | 21,680 | 13,504 | |||||||||
Partnership liabilities | 217 | 47 | 325 | |||||||||
Servicer and MBS trust payable | 14 | 14 | 20,371 | |||||||||
Other liabilities | — | — | 818 | |||||||||
Total liabilities related to our interest in unconsolidated VIEs | $ | 952 | $ | 21,982 | $ | 87,721 | ||||||
(1) | Includes VIEs created through lender swaps and portfolio securitization transactions. Our total maximum exposure to loss relating to unconsolidated VIEs was $2.6 trillion as of December 31, 2009. | |
(2) | Contains securities exposed through consolidation which may also represent an interest in other unconsolidated VIEs. |
148
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
Fannie Mae | ||||||||
Single-class | ||||||||
MBS & Fannie | REMICS & | |||||||
Mae Megas | SMBS | |||||||
(Dollars in millions) | ||||||||
As of September 30, 2010 | ||||||||
Unpaid principal balance | $ | 67 | $ | 18,090 | ||||
Fair value | 72 | 19,372 | ||||||
Impact on value from a 10% adverse change | (7 | ) | (1,937 | ) | ||||
Impact on value from a 20% adverse change | (14 | ) | (3,874 | ) | ||||
Weighted-average coupon | 6.58 | % | 6.42 | % | ||||
Weighted-average loan age | 3.9 years | 4.7 years | ||||||
Weighted-average maturity | 26.0 years | 23.1 years | ||||||
As of December 31, 2009 | ||||||||
Unpaid principal balance | $ | 34,260 | $ | 19,472 | ||||
Fair value | 35,455 | 20,224 | ||||||
Impact on value from a 10% adverse change | (3,546 | ) | (2,022 | ) | ||||
Impact on value from a 20% adverse change | (7,091 | ) | (4,045 | ) | ||||
Weighted-average coupon | 5.62 | % | 6.82 | % | ||||
Weighted-average loan age | 2.9 years | 4.6 years | ||||||
Weighted-average maturity | 24.2 years | 26.1 years |
149
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
Unpaid | Principal Amount of | |||||||
Principal Balance | Delinquent Loans(1) | |||||||
(Dollars in millions) | ||||||||
As of September 30, 2010 | ||||||||
Loans held for investment | $ | 2,976,067 | $ | 181,308 | ||||
Loans held for sale | 970 | 79 | ||||||
Securitized loans | 2,133 | 74 | ||||||
Total loans managed | $ | 2,979,170 | $ | 181,461 | ||||
As of December 31, 2009 | ||||||||
Loans held for investment | $ | 395,551 | $ | 51,051 | ||||
Loans held for sale | 20,992 | 140 | ||||||
Securitized loans | 187,922 | 5,161 | ||||||
Total loans managed | $ | 604,465 | $ | 56,352 | ||||
(1) | Represents the unpaid principal balance of loans held for investment and loans held for sale for which we are no longer accruing interest. We discontinue accruing interest when payment of principal and interest in full is not reasonably assured. |
150
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the | For the | |||||||||||||||
Three Months | Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Proceeds from the initial sale of securities (new securitizations)(1) | $ | 169 | $ | 15,541 | $ | 544 | $ | 76,880 |
(1) | For the nine months ended September 30, 2010, proceeds from the initial sale of securities (new securitizations) was reduced by $1.6 billion primarily related to deconsolidated REMICs that should have been presented as proceeds from issuance of long-term debt of consolidated trusts. |
4. | Mortgage Loans |
As of | ||||||||||||||||||||||||
September 30, 2010 | December 31, 2009(1) | |||||||||||||||||||||||
Of | Of | Of | Of | |||||||||||||||||||||
Fannie | Consolidated | Fannie | Consolidated | |||||||||||||||||||||
Mae | Trusts | Total | Mae | Trusts | Total | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Single-family | $ | 320,523 | $ | 2,488,098 | $ | 2,808,621 | $ | 166,657 | $ | 129,472 | $ | 296,129 | ||||||||||||
Multifamily | 105,390 | 63,026 | 168,416 | 108,513 | 11,901 | 120,414 | ||||||||||||||||||
Total unpaid principal balance of mortgage loans | 425,913 | 2,551,124 | 2,977,037 | 275,170 | 141,373 | 416,543 | ||||||||||||||||||
Unamortized premiums (discounts) and other cost basis adjustments, net | (15,647 | ) | 9,219 | (6,428 | ) | (11,196 | ) | 28 | (11,168 | ) | ||||||||||||||
Lower of cost or fair value adjustments on loans held for sale | (24 | ) | (14 | ) | (38 | ) | (729 | ) | (160 | ) | (889 | ) | ||||||||||||
Allowance for loan losses for loans held for investment | (45,273 | ) | (14,467 | ) | (59,740 | ) | (8,078 | ) | (1,847 | ) | (9,925 | ) | ||||||||||||
Total mortgage loans | $ | 364,969 | $ | 2,545,862 | $ | 2,910,831 | $ | 255,167 | $ | 139,394 | $ | 394,561 | ||||||||||||
(1) | Certain prior period amounts have been reclassified to conform to the current period presentation. |
151
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
As of September 30, 2010 | As of December 31, 2009 | |||||||||||||||||||||||
Recorded | Net | Recorded | Net | |||||||||||||||||||||
Investment | Allowance | Investment | Investment | Allowance | Investment | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Impaired loans:(1) | ||||||||||||||||||||||||
With valuation allowance | $ | 128,183 | $ | 35,856 | $ | 92,327 | $ | 27,050 | $ | 5,995 | $ | 21,055 | ||||||||||||
Without valuation allowance(2) | 12,488 | — | 12,488 | 8,420 | — | 8,420 | ||||||||||||||||||
Total | $ | 140,671 | $ | 35,856 | $ | 104,815 | $ | 35,470 | $ | 5,995 | $ | 29,475 | ||||||||||||
(1) | Includes single-family loans restructured in a TDR with a recorded investment of $133.6 billion and $23.9 billion as of September 30, 2010 and December 31, 2009, respectively. Includes multifamily loans restructured in a TDR with a recorded investment of $71 million and $51 million as of September 30, 2010 and December 31, 2009, respectively. | |
(2) | The discounted cash flows, collateral value or fair value equals or exceeds the carrying value of the loan, and as such, no valuation allowance is required. |
As of | ||||||||
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(Dollars in millions) | ||||||||
Outstanding contractual balance | $ | 10,242 | $ | 24,106 | ||||
Carrying amount: | ||||||||
Loans on accrual status | 2,162 | 2,560 | ||||||
Loans on nonaccrual status | 3,145 | 8,952 | ||||||
Total carrying amount of loans | $ | 5,307 | $ | 11,512 | ||||
152
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the | For the | |||||||||||||||
Three Months | Nine Months | |||||||||||||||
Ended | Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Contractually required principal and interest payments at acquisition(1) | $ | 88 | $ | 14,663 | $ | 248 | $ | 21,461 | ||||||||
Nonaccretable difference | 52 | 3,275 | 111 | 4,994 | ||||||||||||
Cash flows expected to be collected at acquisition(1) | 36 | 11,388 | 137 | 16,467 | ||||||||||||
Accretable yield | 15 | 5,339 | 64 | 7,580 | ||||||||||||
Initial investment in acquired credit-impaired loans at acquisition | $ | 21 | $ | 6,049 | $ | 73 | $ | 8,887 | ||||||||
(1) | Contractually required principal and interest payments at acquisition and cash flows expected to be collected at acquisition are adjusted for the estimated timing and amount of prepayments. |
For the | For the | |||||||||||||||
Three Months | Nine Months | |||||||||||||||
Ended | Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Beginning balance | $ | 4,980 | $ | 2,296 | $ | 10,117 | $ | 1,559 | ||||||||
Additions | 15 | 5,339 | 64 | 7,580 | ||||||||||||
Accretion | (80 | ) | (50 | ) | (237 | ) | (156 | ) | ||||||||
Reductions(1) | (1,218 | ) | (3,718 | ) | (5,517 | ) | (6,202 | ) | ||||||||
Changes in estimated cash flows(2) | (705 | ) | 2,458 | (1,233 | ) | 3,672 | ||||||||||
Reclassifications to nonaccretable difference(3) | (22 | ) | 473 | (224 | ) | 345 | ||||||||||
Ending balance | $ | 2,970 | $ | 6,798 | $ | 2,970 | $ | 6,798 | ||||||||
(1) | Reductions are the result of liquidations and loan modifications due to TDRs. | |
(2) | Represents changes in expected cash flows due to changes in prepayment and other assumptions. | |
(3) | Represents changes in expected cash flows due to changes in credit quality or credit assumptions. |
153
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the | For the | |||||||||||||||
Three Months | Nine Months | |||||||||||||||
Ended | Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Accretion of fair value discount(1) | $ | 231 | $ | 79 | $ | 785 | $ | 342 | ||||||||
Interest income on loans returned to accrual status or subsequently modified as TDRs | 235 | 63 | 854 | 209 | ||||||||||||
Total interest income recognized on acquired credit-impaired loans | $ | 466 | $ | 142 | $ | 1,639 | $ | 551 | ||||||||
(Decrease) increase in “Provision for loan losses” subsequent to the acquisition of credit-impaired loans | $ | (125 | ) | $ | 790 | $ | 319 | $ | 990 |
(1) | Represents accretion of the fair value discount that was recorded on acquired credit-impaired loans. |
5. | Allowance for Loan Losses and Reserve for Guaranty Losses |
154
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||||
Of | Of | Of | Of | |||||||||||||||||||||||||||||
Fannie | Consolidated | Fannie | Consolidated | |||||||||||||||||||||||||||||
Mae | Trusts | Total | Mae | Trusts | Total | |||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||||||
Beginning balance(1) | $ | 42,844 | $ | 17,738 | $ | 60,582 | $ | 6,532 | $ | 8,078 | $ | 1,847 | $ | 9,925 | $ | 2,772 | ||||||||||||||||
Adoption of new accounting standards | — | — | — | — | — | 43,576 | 43,576 | — | ||||||||||||||||||||||||
Provision for loan losses | 2,144 | 2,552 | 4,696 | 2,546 | 11,008 | 9,922 | 20,930 | 7,670 | ||||||||||||||||||||||||
Charge-offs(2) | (5,946 | ) | (1,243 | ) | (7,189 | ) | (448 | ) | (12,097 | ) | (6,645 | ) | (18,742 | ) | (1,757 | ) | ||||||||||||||||
Recoveries | 205 | 304 | 509 | 52 | 367 | 872 | 1,239 | 155 | ||||||||||||||||||||||||
Transfers(3) | 5,131 | (5,131 | ) | — | — | 41,606 | (41,606 | ) | — | — | ||||||||||||||||||||||
Net reclassifications(1)(4) | 895 | 247 | 1,142 | (215 | ) | (3,689 | ) | 6,501 | 2,812 | (373 | ) | |||||||||||||||||||||
Ending balance(1)(5) | $ | 45,273 | $ | 14,467 | $ | 59,740 | $ | 8,467 | $ | 45,273 | $ | 14,467 | $ | 59,740 | $ | 8,467 | ||||||||||||||||
Reserve for guaranty losses: | ||||||||||||||||||||||||||||||||
Beginning balance | $ | 246 | $ | — | $ | 246 | $ | 48,280 | $ | 54,430 | $ | — | $ | 54,430 | $ | 21,830 | ||||||||||||||||
Adoption of new accounting standards | — | — | — | — | (54,103 | ) | — | (54,103 | ) | — | ||||||||||||||||||||||
Provision for guaranty losses | 78 | — | 78 | 19,350 | 111 | — | 111 | 52,785 | ||||||||||||||||||||||||
Charge-offs(6)(7) | (48 | ) | — | (48 | ) | (10,901 | ) | (165 | ) | — | (165 | ) | (18,159 | ) | ||||||||||||||||||
Recoveries | — | — | — | 176 | 3 | — | 3 | 449 | ||||||||||||||||||||||||
Ending balance | $ | 276 | $ | — | $ | 276 | $ | 56,905 | $ | 276 | $ | — | $ | 276 | $ | 56,905 | ||||||||||||||||
(1) | Prior period amounts have been reclassified to conform to current year presentation. | |
(2) | Includes accrued interest of $811 million and $416 million for the three months ended September 30, 2010 and 2009, respectively and $2.0 billion and $990 million for the nine months ended September 30, 2010 and 2009, respectively. | |
(3) | Includes transfers from trusts for delinquent loan purchases. | |
(4) | Represents reclassification of amounts recorded in provision for loan losses and charge-offs that relate to allowance for accrued interest receivable and preforeclosure property taxes and insurance due from borrowers. | |
(5) | Includes $397 million and $1.1 billion as of September 30, 2010 and 2009, respectively, for acquired credit-impaired loans. | |
(6) | Includes charges of $24 million and $212 million for the three and nine months ended September 30, 2009, respectively, related to unsecured HomeSaver Advance loans. There were no charges related to unsecured HomeSaver Advance loans for the three and nine months ended September 30, 2010. | |
(7) | Includes charges recorded at the date of acquisition of $41 million and $7.7 billion for the three months ended September 30, 2010 and 2009, respectively, and $146 million and $11.2 billion for the nine months ended September 30, 2010 and 2009, respectively, for acquired credit-impaired loans where the acquisition cost exceeded the fair value of the acquired loan. |
155
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
6. | Investments in Securities |
As of | ||||||||
September 30, 2010 | December 31, 2009 | |||||||
(Dollars in millions) | ||||||||
Mortgage-related securities: | ||||||||
Fannie Mae | $ | 7,666 | $ | 74,750 | ||||
Freddie Mac | 1,376 | 15,082 | ||||||
Ginnie Mae | 86 | 1 | ||||||
Alt-A private-label securities | 1,671 | 1,355 | ||||||
Subprime private-label securities | 1,591 | 1,780 | ||||||
CMBS | 10,823 | 9,335 | ||||||
Mortgage revenue bonds | 678 | 600 | ||||||
Other mortgage-related securities | 155 | 154 | ||||||
Total | 24,046 | 103,057 | ||||||
Non-mortgage-related securities: | ||||||||
U.S. Treasury securities | 38,775 | 3 | ||||||
Asset-backed securities | 6,638 | 8,515 | ||||||
Corporate debt securities | — | 364 | ||||||
Total | 45,413 | 8,882 | ||||||
Total trading securities | $ | 69,459 | $ | 111,939 | ||||
Losses in trading securities held in our portfolio, net | $ | 2,265 | $ | 2,685 | ||||
156
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the Three | For the Nine | |||||||||||||||
Months Ended | Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net trading gains: | ||||||||||||||||
Mortgage-related securities | $ | 879 | $ | 1,482 | $ | 2,497 | $ | 2,172 | ||||||||
Non-mortgage-related securities | 10 | 201 | 90 | 1,239 | ||||||||||||
Total | $ | 889 | $ | 1,683 | $ | 2,587 | $ | 3,411 | ||||||||
Net trading gains recorded in the period related to securities still held at period end: | ||||||||||||||||
Mortgage-related securities | $ | 872 | $ | 1,481 | $ | 2,368 | $ | 2,139 | ||||||||
Non-mortgage-related securities | 7 | 205 | 71 | 1,152 | ||||||||||||
Total | $ | 879 | $ | 1,686 | $ | 2,439 | $ | 3,291 | ||||||||
For the Three | For the Nine | |||||||||||||||
Months Ended | Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Gross realized gains | $ | 170 | $ | 1,718 | $ | 515 | $ | 3,887 | ||||||||
Gross realized losses | 101 | 983 | 280 | 2,929 | ||||||||||||
Total proceeds(1) | 978 | 86,200 | 6,136 | 193,931 |
(1) | Excludes proceeds from the initial sale of securities from new portfolio securitizations included in “Note 3, Consolidations and Transfers of Financial Assets.” For the nine months ended September 30, 2010, proceeds were reduced by $1.3 billion primarily related to deconsolidated REMICs that should have been presented as proceeds from issuance of long-term debt of consolidated trust. |
157
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
As of September 30, 2010 | ||||||||||||||||||||
Gross | Gross | |||||||||||||||||||
Total | Gross | Unrealized | Unrealized | Total | ||||||||||||||||
Amortized | Unrealized | Losses - | Losses - | Fair | ||||||||||||||||
Cost(1) | Gains | OTTI(2) | Other(3) | Value | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Fannie Mae | $ | 24,849 | $ | 2,135 | $ | (12 | ) | $ | (17 | ) | $ | 26,955 | ||||||||
Freddie Mac | 17,625 | 1,192 | — | (1 | ) | 18,816 | ||||||||||||||
Ginnie Mae | 1,075 | 126 | — | — | 1,201 | |||||||||||||||
Alt-A private-label securities | 16,444 | 135 | (2,062 | ) | (429 | ) | 14,088 | |||||||||||||
Subprime private-label securities | 11,641 | 24 | (1,204 | ) | (521 | ) | 9,940 | |||||||||||||
CMBS(4) | 15,481 | 46 | — | (480 | ) | 15,047 | ||||||||||||||
Mortgage revenue bonds | 12,402 | 152 | (30 | ) | (280 | ) | 12,244 | |||||||||||||
Other mortgage-related securities | 4,214 | 112 | (54 | ) | (378 | ) | 3,894 | |||||||||||||
Total | $ | 103,731 | $ | 3,922 | $ | (3,362 | ) | $ | (2,106 | ) | $ | 102,185 | ||||||||
As of December 31, 2009 | ||||||||||||||||||||
Gross | Gross | |||||||||||||||||||
Total | Gross | Unrealized | Unrealized | Total | ||||||||||||||||
Amortized | Unrealized | Losses - | Losses - | Fair | ||||||||||||||||
Cost(1) | Gains | OTTI(2) | Other(3) | Value | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Fannie Mae | $ | 148,074 | $ | 6,413 | $ | (23 | ) | $ | (45 | ) | $ | 154,419 | ||||||||
Freddie Mac | 26,281 | 1,192 | — | (4 | ) | 27,469 | ||||||||||||||
Ginnie Mae | 1,253 | 102 | — | (2 | ) | 1,353 | ||||||||||||||
Alt-A private-label securities | 17,836 | 41 | (2,738 | ) | (989 | ) | 14,150 | |||||||||||||
Subprime private-label securities | 13,232 | 33 | (1,774 | ) | (745 | ) | 10,746 | |||||||||||||
CMBS(4) | 15,797 | — | — | (2,604 | ) | 13,193 | ||||||||||||||
Mortgage revenue bonds | 13,679 | 71 | (44 | ) | (860 | ) | 12,846 | |||||||||||||
Other mortgage-related securities | 4,225 | 29 | (235 | ) | (467 | ) | 3,552 | |||||||||||||
Total | $ | 240,377 | $ | 7,881 | $ | (4,814 | ) | $ | (5,716 | ) | $ | 237,728 | ||||||||
(1) | Amortized cost includes unamortized premiums, discounts and other cost basis adjustments as well as the credit component ofother-than-temporary impairments recognized in our condensed consolidated statements of operations. | |
(2) | Represents the noncredit component ofother-than-temporary impairment losses recorded in other comprehensive loss as well as cumulative changes in fair value for securities for which we previously recognized the credit component of another-than-temporary impairment. | |
(3) | Represents the gross unrealized losses on securities for which we have not recognized another-than-temporary impairment. | |
(4) | Amortized cost includes $890 million and $1.0 billion as of September 30, 2010 and December 31, 2009, respectively, of increase to the carrying amount from fair value hedge accounting in 2008. |
158
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
As of September 30, 2010 | ||||||||||||||||
Less Than 12 | 12 Consecutive | |||||||||||||||
Consecutive Months | Months or Longer | |||||||||||||||
Gross | Gross | |||||||||||||||
Unrealized | Fair | Unrealized | Fair | |||||||||||||
Losses | Value | Losses | Value | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Fannie Mae | $ | (12 | ) | $ | 789 | $ | (17 | ) | $ | 167 | ||||||
Freddie Mac | — | 26 | (1 | ) | 12 | |||||||||||
Ginnie Mae | — | 4 | — | — | ||||||||||||
Alt-A private-label securities | (84 | ) | 954 | (2,407 | ) | 10,666 | ||||||||||
Subprime private-label securities | (28 | ) | 389 | (1,697 | ) | 8,733 | ||||||||||
CMBS | — | 307 | (480 | ) | 11,542 | |||||||||||
Mortgage revenue bonds | (10 | ) | 774 | (300 | ) | 3,532 | ||||||||||
Other mortgage-related securities | (3 | ) | 85 | (429 | ) | 2,375 | ||||||||||
Total | $ | (137 | ) | $ | 3,328 | $ | (5,331 | ) | $ | 37,027 | ||||||
As of December 31, 2009 | ||||||||||||||||
Less Than 12 | 12 Consecutive | |||||||||||||||
Consecutive Months | Months or Longer | |||||||||||||||
Gross | Gross | |||||||||||||||
Unrealized | Fair | Unrealized | Fair | |||||||||||||
Losses | Value | Losses | Value | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Fannie Mae | $ | (36 | ) | $ | 1,461 | $ | (32 | ) | $ | 544 | ||||||
Freddie Mac | (2 | ) | 85 | (2 | ) | 164 | ||||||||||
Ginnie Mae | (2 | ) | 139 | — | 26 | |||||||||||
Alt-A private-label securities | (2,439 | ) | 7,018 | (1,288 | ) | 6,929 | ||||||||||
Subprime private-label securities | (998 | ) | 4,595 | (1,521 | ) | 5,860 | ||||||||||
CMBS | — | — | (2,604 | ) | 13,193 | |||||||||||
Mortgage revenue bonds | (54 | ) | 2,392 | (850 | ) | 5,664 | ||||||||||
Other mortgage-related securities | (96 | ) | 536 | (606 | ) | 2,739 | ||||||||||
Total | $ | (3,627 | ) | $ | 16,226 | $ | (6,903 | ) | $ | 35,119 | ||||||
159
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the Three | For the Nine | |||||||||||||||
Months Ended | Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Fannie Mae | $ | 2 | $ | 8 | $ | 2 | $ | 116 | ||||||||
Alt-A private-label securities | 153 | 750 | 310 | 3,839 | ||||||||||||
Subprime private-label securities | 171 | 172 | 365 | 3,276 | ||||||||||||
Mortgage revenue bonds | — | 4 | 2 | 22 | ||||||||||||
Other | — | 5 | 20 | 92 | ||||||||||||
Netother-than-temporary impairments | $ | 326 | $ | 939 | $ | 699 | $ | 7,345 | ||||||||
160
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the | For the | |||||||||||||||
Three Months | Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Balance, beginning of period | $ | 8,181 | $ | 4,954 | $ | 8,191 | $ | — | ||||||||
Credit component ofother-than-temporary impairment not reclassified to AOCI in conjunction with the cumulative effect transition adjustment | — | — | — | 4,265 | ||||||||||||
Additions for the credit component on debt securities for which OTTI was not previously recognized | 6 | 84 | 21 | 306 | ||||||||||||
Additions for credit losses on debt securities for which OTTI was previously recognized | 320 | 855 | 678 | 1,386 | ||||||||||||
Reductions for securities no longer in portfolio at period end(1) | (102 | ) | — | (154 | ) | — | ||||||||||
Reductions for increases in cash flows expected to be collected over the remaining life of the security | (137 | ) | (117 | ) | (468 | ) | (181 | ) | ||||||||
Balance, end of period | $ | 8,268 | $ | 5,776 | $ | 8,268 | $ | 5,776 | ||||||||
(1) | Includes securities sold, matured, called and consolidated to loans. |
161
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the Three Months Ended September 30, 2010 | ||||||||||||||||||||||||
Prepayment Rates | Default Rates | Loss Severity | ||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Average | Range | Average | Range | Average | Range | |||||||||||||||||||
Alt-A private-label securities | ||||||||||||||||||||||||
2004 and prior | 13.1 | % | 7.7 - 15.6 | % | 18.1 | % | 10.2 - 52.5 | % | 60.1 | % | 28.9 - 74.5 | % | ||||||||||||
2005 | 9.5 | 4.3 - 14.2 | 40.6 | 19.1 - 74.6 | 69.1 | 32.9 - 76.2 | ||||||||||||||||||
2006 | 8.5 | 3.3 - 20.5 | 42.4 | 11.2 - 80.5 | 58.4 | 36.3 - 77.3 | ||||||||||||||||||
Subprime private-label securities | ||||||||||||||||||||||||
2004 and prior | 7.1 | 7.1 - 7.1 | 33.9 | 30.9 - 37.0 | 76.3 | 75.8 - 76.8 | ||||||||||||||||||
2005 | 2.1 | 2.1 - 2.1 | 82.8 | 82.8 - 82.8 | 79.6 | 79.6 - 79.6 | ||||||||||||||||||
2006 | 2.2 | 1.6 - 3.4 | 82.3 | 70.6 - 87.5 | 82.4 | 79.1 - 86.6 | ||||||||||||||||||
2007 | 3.4 | 2.8 - 3.9 | 74.6 | 72.3 - 80.5 | 76.2 | 71.9 - 79.8 | ||||||||||||||||||
Manufactured housing | ||||||||||||||||||||||||
2004 and prior | 4.9 | 4.9 - 4.9 | 24.5 | 24.5 - 24.5 | 80.0 | 80.0 - 80.0 |
162
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
As of September 30, 2010 | ||||||||||||||||||||||||||||||||||||||||
After One Year | After Five Years | |||||||||||||||||||||||||||||||||||||||
Total | Total | One Year or Less | Through Five Years | Through Ten Years | After Ten Years | |||||||||||||||||||||||||||||||||||
Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | |||||||||||||||||||||||||||||||
Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | |||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||||||
Fannie Mae | $ | 24,849 | $ | 26,955 | $ | — | $ | — | $ | 2 | $ | 2 | $ | 4,143 | $ | 4,472 | $ | 20,704 | $ | 22,481 | ||||||||||||||||||||
Freddie Mac | 17,625 | 18,816 | 10 | 10 | 39 | 41 | 1,660 | 1,805 | 15,916 | 16,960 | ||||||||||||||||||||||||||||||
Ginnie Mae | 1,075 | 1,201 | — | — | — | — | 5 | 6 | 1,070 | 1,195 | ||||||||||||||||||||||||||||||
Alt-A private-label securities | 16,444 | 14,088 | — | — | 1 | 1 | 311 | 314 | 16,132 | 13,773 | ||||||||||||||||||||||||||||||
Subprime private-label securities | 11,641 | 9,940 | — | — | — | — | — | — | 11,641 | 9,940 | ||||||||||||||||||||||||||||||
CMBS | 15,481 | 15,047 | 308 | 307 | 118 | 120 | 14,704 | 14,341 | 351 | 279 | ||||||||||||||||||||||||||||||
Mortgage revenue bonds | 12,402 | 12,244 | 43 | 44 | 367 | 381 | 842 | 860 | 11,150 | 10,959 | ||||||||||||||||||||||||||||||
Other mortgage-related securities | 4,214 | 3,894 | — | — | — | — | — | 17 | 4,214 | 3,877 | ||||||||||||||||||||||||||||||
�� | ||||||||||||||||||||||||||||||||||||||||
Total | $ | 103,731 | $ | 102,185 | $ | 361 | $ | 361 | $ | 527 | $ | 545 | $ | 21,665 | $ | 21,815 | $ | 81,178 | $ | 79,464 | ||||||||||||||||||||
As of | ||||||||
September 30, | December 31, | |||||||
2010(1) | 2009 | |||||||
(Dollars in millions) | ||||||||
Net unrealized gains onavailable-for-sale securities | $ | 1,066 | $ | 1,337 | ||||
Net unrealized losses onavailable-for-sale securities for which we have recordedother-than-temporary impairment | (2,070 | ) | (3,059 | ) | ||||
Other | (178 | ) | (10 | ) | ||||
Accumulated other comprehensive loss | $ | (1,182 | ) | $ | (1,732 | ) | ||
(1) | Includes a net increase of $3.4 billion from the adoption of the new accounting standards. |
7. | Financial Guarantees |
163
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
As of September 30, 2010(1) | As of December 31, 2009(1) | |||||||||||||||||||||||
30 Days | 60 Days | Seriously | 30 Days | 60 Days | Seriously | |||||||||||||||||||
Delinquent | Delinquent | Delinquent(2) | Delinquent | Delinquent | Delinquent(2) | |||||||||||||||||||
Percentage of single-family conventional guaranty book of business(3) | 2.29 | % | 0.94 | % | 5.58 | % | 2.38 | % | 1.15 | % | 6.68 | % | ||||||||||||
Percentage of single-family conventional loans(4) | 2.40 | 0.91 | 4.56 | 2.46 | 1.07 | 5.38 |
164
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
As of September 30, 2010(1) | As of December 31, 2009(1) | |||||||||||||||
Percentage of | Percentage of | |||||||||||||||
Single-Family | Single-Family | |||||||||||||||
Conventional | Percentage | Conventional | Percentage | |||||||||||||
Guaranty Book | Seriously | Guaranty Book | Seriously | |||||||||||||
of Business | Delinquent(2)(4) | of Business | Delinquent(2)(4) | |||||||||||||
Estimatedmark-to-marketloan-to-value ratio: | ||||||||||||||||
100.01% to 110% | 5 | % | 12.54 | % | 5 | % | 14.79 | % | ||||||||
110.01% to 120% | 3 | 15.51 | 3 | 18.55 | ||||||||||||
120.01% to 125% | 1 | 17.60 | 1 | 21.39 | ||||||||||||
Greater than 125% | 6 | 25.31 | 5 | 31.05 | ||||||||||||
Geographical distribution: | ||||||||||||||||
Arizona | 2 | 6.39 | 3 | 8.80 | ||||||||||||
California | 18 | 4.28 | 17 | 5.73 | ||||||||||||
Florida | 7 | 12.10 | 7 | 12.82 | ||||||||||||
Nevada | 1 | 11.24 | 1 | 13.00 | ||||||||||||
Select Midwest states(5) | 11 | 4.78 | 11 | 5.62 | ||||||||||||
All other states | 61 | 3.51 | 61 | 4.11 | ||||||||||||
Product distribution (not mutually exclusive):(6) | ||||||||||||||||
Alt-A | 8 | 13.79 | 9 | 15.63 | ||||||||||||
Subprime | * | 28.50 | * | 30.68 | ||||||||||||
Negatively amortizing adjustable rate | * | 8.88 | 1 | 10.29 | ||||||||||||
Interest only | 6 | 17.95 | 7 | 20.17 | ||||||||||||
Investor property | 6 | 4.69 | 6 | 5.54 | ||||||||||||
Condo/Coop | 9 | 5.32 | 9 | 5.99 | ||||||||||||
Originalloan-to-value ratio >90%(7) | 9 | 10.36 | 9 | 13.05 | ||||||||||||
FICO credit score <620(7) | 4 | 14.73 | 4 | 18.20 | ||||||||||||
Originalloan-to-value ratio >90% and FICO credit score <620(7) | 1 | 21.80 | 1 | 27.96 | ||||||||||||
Vintages: | ||||||||||||||||
2005 | 9 | 6.87 | 10 | 7.27 | ||||||||||||
2006 | 9 | 11.84 | 11 | 12.87 | ||||||||||||
2007 | 13 | 13.04 | 15 | 14.06 | ||||||||||||
2008 | 10 | 4.46 | 13 | 3.98 | ||||||||||||
All other vintages | 59 | 1.78 | 51 | 2.19 |
* | Represents less than 0.5% of the single-family conventional guaranty book of business. | |
(1) | Consists of the portion of our single-family conventional guaranty book of business for which we have detailed loan level information, which constituted over 99% and 98% of our total single-family conventional guaranty book of business as of September 30, 2010 and December 31, 2009, respectively. | |
(2) | Consists of single-family conventional loans that were three months or more past due or in foreclosure as of September 30, 2010 and December 31, 2009. | |
(3) | Calculated based on the aggregate unpaid principal balance of delinquent single-family conventional loans divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business. |
165
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
(4) | Calculated based on the number of single-family conventional loans that were delinquent divided by the total number of loans in our single-family conventional guaranty book of business. | |
(5) | Consists of Illinois, Indiana, Michigan, and Ohio. | |
(6) | Categories are not mutually exclusive. Loans with multiple product features are included in all applicable categories. | |
(7) | Includes housing goals-oriented products such as My Community Mortgage® and Expanded Approval®. |
As of September 30, 2010(1)(2) | As of December 31, 2009(1)(2) | |||||||||||||||
30 Days | Seriously | 30 Days | Seriously | |||||||||||||
Delinquent | Delinquent(3) | Delinquent | Delinquent(3) | |||||||||||||
Percentage of multifamily guaranty book of business | 0.25 | % | 0.65 | % | 0.28 | % | 0.63 | % |
As of September 30, 2010(1) | As of December 31, 2009(1) | |||||||||||||||||||
Percentage of | Percentage of | |||||||||||||||||||
Multifamily | Percentage | Multifamily | Percentage | |||||||||||||||||
Guaranty | Seriously | Guaranty | Seriously | |||||||||||||||||
Book of Business | Delinquent | Book of Business | Delinquent | |||||||||||||||||
Originatingloan-to-value ratio: | ||||||||||||||||||||
Greater than 80% | 5 | % | 0.38 | % | 5 | % | 0.50 | % | ||||||||||||
Less than or equal to 80% | 95 | 0.66 | 95 | 0.63 | ||||||||||||||||
Originating debt service coverage ratio: | ||||||||||||||||||||
Less than or equal to 1.10 | 9 | 0.23 | 10 | 0.17 | ||||||||||||||||
Greater than 1.10 | 91 | 0.69 | 90 | 0.68 | ||||||||||||||||
Acquisition loan size distribution: | ||||||||||||||||||||
Less than or equal to $750,000 | 2 | 1.81 | 3 | 1.27 | ||||||||||||||||
Greater than $750,000 and less than or equal to $3 million | 12 | 1.20 | 13 | 1.01 | ||||||||||||||||
Greater than $3 million and less than or equal to $5 million | 9 | 0.98 | 9 | 1.08 | ||||||||||||||||
Greater than $5 million and less than or equal to $25 million | 42 | 0.72 | 41 | 0.60 | ||||||||||||||||
Greater than $25 million | 35 | 0.19 | 34 | 0.34 | ||||||||||||||||
Maturing dates: | ||||||||||||||||||||
Maturing in 2010 | 1 | 6.03 | 2 | 1.55 | ||||||||||||||||
Maturing in 2011 | 4 | 0.71 | 5 | 0.64 | ||||||||||||||||
Maturing in 2012 | 8 | 0.54 | 10 | 1.13 | ||||||||||||||||
Maturing in 2013 | 11 | 0.54 | 12 | 0.22 | ||||||||||||||||
Maturing in 2014 | 8 | 0.65 | 9 | 0.62 |
(1) | Consists of the portion of our multifamily guaranty book of business for which we have detailed loan level information, which constituted 99% of our total multifamily guaranty book of business as of both September 30, 2010 and December 31, 2009, excluding loans that have been defeased. Defeasance is a pre-payment of a loan through substitution of collateral, such as Treasury Securities. | |
(2) | Calculated based on the aggregate unpaid principal balance of delinquent multifamily loans divided by the aggregate unpaid principal balance of loans in our multifamily guaranty book of business. | |
(3) | Consists of multifamily loans that were 60 days or more past due as of September 30, 2010 and December 31, 2009. |
166
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Balance as of beginning of period | $ | 765 | $ | 12,358 | $ | 13,996 | $ | 12,147 | ||||||||
Adoption of new accounting standards | — | — | (13,320 | ) | — | |||||||||||
Additions to guaranty obligations(1) | 20 | 2,063 | 168 | 5,477 | ||||||||||||
Amortization of guaranty obligations into guaranty fee income | (38 | ) | (1,091 | ) | (97 | ) | (4,119 | ) | ||||||||
Impact of consolidation activity(2) | — | (161 | ) | — | (336 | ) | ||||||||||
Balance as of end of period | $ | 747 | $ | 13,169 | $ | 747 | $ | 13,169 | ||||||||
Deferred profit amortization income | $ | 2 | $ | 161 | $ | 4 | $ | 670 | ||||||||
(1) | Represents the fair value of our contractual obligation at issuance of new guarantees. | |
(2) | Represents the derecognition of guaranty obligations during the period due to consolidations excluding the impact of adopting the new accounting standards. |
8. | Acquired Property, Net |
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||
September 30, 2010 | September 30, 2010 | |||||||||||||||||||||||
Acquired | Valuation | Acquired | Acquired | Valuation | Acquired | |||||||||||||||||||
Property | Allowance(1) | Property, Net | Property | Allowance(1) | Property, Net | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Balance as of beginning of period | $ | 15,141 | $ | (1,120 | ) | $ | 14,021 | $ | 9,716 | $ | (574 | ) | $ | 9,142 | ||||||||||
Additions | 8,586 | (339 | ) | 8,247 | 22,176 | (629 | ) | 21,547 | ||||||||||||||||
Disposals | (4,618 | ) | 390 | (4,228 | ) | (12,783 | ) | 915 | (11,868 | ) | ||||||||||||||
Write-downs, net of recoveries | — | (450 | ) | (450 | ) | — | (1,231 | ) | (1,231 | ) | ||||||||||||||
Balance as of end of period | $ | 19,109 | $ | (1,519 | ) | $ | 17,590 | $ | 19,109 | $ | (1,519 | ) | $ | 17,590 | ||||||||||
167
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||
September 30, 2009 | September 30, 2009 | |||||||||||||||||||||||
Acquired | Valuation | Acquired | Acquired | Valuation | Acquired | |||||||||||||||||||
Property | Allowance(1) | Property, Net | Property | Allowance(1) | Property, Net | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Balance as of beginning of period | $ | 7,380 | $ | (772 | ) | $ | 6,608 | $ | 8,040 | $ | (1,122 | ) | $ | 6,918 | ||||||||||
Additions | 3,985 | (25 | ) | 3,960 | 9,536 | (56 | ) | 9,480 | ||||||||||||||||
Disposals | (3,039 | ) | 294 | (2,745 | ) | (9,250 | ) | 1,146 | (8,104 | ) | ||||||||||||||
Write-downs, net of recoveries | — | (88 | ) | (88 | ) | — | (559 | ) | (559 | ) | ||||||||||||||
Balance as of end of period | $ | 8,326 | $ | (591 | ) | $ | 7,735 | $ | 8,326 | $ | (591 | ) | $ | 7,735 | ||||||||||
(1) | Reflects activities in the valuation allowance for acquired properties held primarily by our single-family segment. |
9. | Short-Term Borrowings and Long-Term Debt |
As of | ||||||||||||||||
September 30, 2010 | December 31, 2009 | |||||||||||||||
Weighted- | Weighted- | |||||||||||||||
Average | Average | |||||||||||||||
Interest | Interest | |||||||||||||||
Outstanding | Rate(1) | Outstanding | Rate(1) | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 185 | 0.01 | % | $ | — | — | % | ||||||||
Fixed-rate short-term debt: | ||||||||||||||||
Discount notes | $ | 218,879 | 0.31 | % | $ | 199,987 | 0.27 | % | ||||||||
Foreign exchange discount notes | 287 | 2.05 | 300 | 1.50 | ||||||||||||
Other short-term debt | — | — | 100 | 0.53 | ||||||||||||
Total fixed-rate short-term debt | 219,166 | 0.31 | 200,387 | 0.27 | ||||||||||||
Floating-rate short-term debt(2) | — | — | 50 | 0.02 | ||||||||||||
Total short-term debt of Fannie Mae | 219,166 | 0.31 | % | 200,437 | 0.27 | % | ||||||||||
Debt of consolidated trusts | 5,969 | 0.23 | — | — | ||||||||||||
Total short-term debt | $ | 225,135 | 0.31 | % | $ | 200,437 | 0.27 | % | ||||||||
(1) | Includes the effects of discounts, premiums, and other cost basis adjustments. | |
(2) | Includes a portion of structured debt instruments that is reported at fair value. |
168
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
As of | ||||||||||||||||||||||||
September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
Weighted- | Weighted- | |||||||||||||||||||||||
Average | Average | |||||||||||||||||||||||
Interest | Interest | |||||||||||||||||||||||
Maturities | Outstanding | Rate(1) | Maturities | Outstanding | Rate(1) | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Senior fixed: | ||||||||||||||||||||||||
Benchmark notes and bonds | 2010-2030 | $ | 291,414 | 3.49 | % | 2010-2030 | $ | 279,945 | 4.10 | % | ||||||||||||||
Medium-term notes | 2010-2020 | 199,288 | 2.44 | 2010-2019 | 171,207 | 2.97 | ||||||||||||||||||
Foreign exchange notes and bonds | 2017-2028 | 1,154 | 6.02 | 2010-2028 | 1,239 | 5.64 | ||||||||||||||||||
Other long-term debt(2) | 2010-2040 | 41,528 | 5.65 | 2010-2039 | 62,783 | 5.80 | ||||||||||||||||||
Total senior fixed | 533,384 | 3.27 | 515,174 | 3.94 | ||||||||||||||||||||
Senior floating: | ||||||||||||||||||||||||
Medium-term notes | 2010-2015 | 49,070 | 0.33 | 2010-2014 | 41,911 | 0.26 | ||||||||||||||||||
Other long-term debt(2) | 2020-2037 | 432 | 5.34 | 2020-2037 | 1,041 | 4.12 | ||||||||||||||||||
Total senior floating | 49,502 | 0.37 | 42,952 | 0.34 | ||||||||||||||||||||
Subordinated fixed: | ||||||||||||||||||||||||
Qualifying subordinated(3) | 2011-2014 | 7,392 | 5.47 | 2011-2014 | 7,391 | 5.47 | ||||||||||||||||||
Subordinated debentures | 2019 | 2,603 | 9.91 | 2019 | 2,433 | 9.89 | ||||||||||||||||||
Total subordinated fixed | 9,995 | 6.63 | 9,824 | 6.57 | ||||||||||||||||||||
Total long-term debt of Fannie Mae(4) | 592,881 | 3.09 | 567,950 | 3.71 | ||||||||||||||||||||
Debt of consolidated trusts | 2010-2050 | 2,385,446 | 4.80 | 2010-2039 | 6,167 | 5.63 | ||||||||||||||||||
Total long-term debt | $ | 2,978,327 | 4.46 | % | $ | 574,117 | 3.73 | % | ||||||||||||||||
(1) | Includes the effects of discounts, premiums and other cost basis adjustments. | |
(2) | Includes a portion of structured debt instruments that is reported at fair value. | |
(3) | Consists of subordinated debt issued with an interest deferral feature. | |
(4) | Reported amounts include a net discount and other cost basis adjustments of $16.4 billion and $15.6 billion as of September 30, 2010 and December 31, 2009, respectively. |
169
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
10. | Derivative Instruments |
• | Interest rate swap contracts. An interest rate swap is a transaction between two parties in which each party agrees to exchange payments tied to different interest rates or indices for a specified period of time, generally based on a notional amount of principal. The types of interest rate swaps we use include pay-fixed swaps, receive-fixed swaps and basis swaps. |
• | Interest rate option contracts. These contracts primarily include pay-fixed swaptions, receive-fixed swaptions, cancelable swaps and interest rate caps. A swaption is an option contract that allows us or a counterparty to enter into a pay-fixed or receive-fixed swap at some point in the future. |
• | Foreign currency swaps. These swaps convert debt that we issue in foreign-denominated currencies into U.S. dollars. We enter into foreign currency swaps only to the extent that we issue foreign currency debt. |
170
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
As of September 30, 2010 | As of December 31, 2009 | |||||||||||||||||||||||||||||||
Asset Derivatives | Liability Derivatives | Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||||||||
Notional | Estimated | Notional | Estimated | Notional | Estimated | Notional | Estimated | |||||||||||||||||||||||||
Amount | Fair Value | Amount | Fair Value | Amount | Fair Value | Amount | Fair Value | |||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Risk management derivatives: | ||||||||||||||||||||||||||||||||
Swaps: | ||||||||||||||||||||||||||||||||
Pay-fixed | $ | 6,025 | $ | 32 | $ | 290,852 | $ | (23,318 | ) | $ | 68,099 | $ | 1,422 | $ | 314,501 | $ | (17,758 | ) | ||||||||||||||
Receive-fixed | 232,418 | 13,577 | 1,195 | (1 | ) | 160,384 | 8,250 | 115,033 | (2,832 | ) | ||||||||||||||||||||||
Basis | 2,435 | 90 | 50 | — | 2,715 | 61 | 510 | (4 | ) | |||||||||||||||||||||||
Foreign currency | 1,137 | 179 | 355 | (62 | ) | 727 | 107 | 810 | (49 | ) | ||||||||||||||||||||||
Swaptions: | ||||||||||||||||||||||||||||||||
Pay-fixed | 76,300 | 315 | 29,700 | (740 | ) | 97,100 | 2,012 | 2,200 | (1 | ) | ||||||||||||||||||||||
Receive-fixed | 53,215 | 8,609 | 29,025 | (1,367 | ) | 75,380 | 4,043 | — | — | |||||||||||||||||||||||
Interest rate caps | 7,000 | 13 | — | — | 7,000 | 128 | — | — | ||||||||||||||||||||||||
Other(1) | 727 | 101 | 12 | — | 740 | 84 | 8 | — | ||||||||||||||||||||||||
Total gross risk management derivatives | 379,257 | 22,916 | 351,189 | (25,488 | ) | 412,145 | 16,107 | 433,062 | (20,644 | ) | ||||||||||||||||||||||
Collateral receivable (payable)(2) | — | 4,841 | — | (1,896 | ) | — | 5,437 | — | (1,023 | ) | ||||||||||||||||||||||
Accrued interest receivable (payable) | — | 1,538 | — | (2,463 | ) | — | 2,596 | — | (2,813 | ) | ||||||||||||||||||||||
Total net risk management derivatives | $ | 379,257 | $ | 29,295 | $ | 351,189 | $ | (29,847 | ) | $ | 412,145 | $ | 24,140 | $ | 433,062 | $ | (24,480 | ) | ||||||||||||||
Mortgage commitment derivatives: | ||||||||||||||||||||||||||||||||
Mortgage commitments to purchase whole loans | $ | 11,210 | $ | 56 | $ | 3,251 | $ | (5 | ) | $ | 273 | $ | — | $ | 4,453 | $ | (66 | ) | ||||||||||||||
Forward contracts to purchase mortgage-related securities | 33,637 | 225 | 20,445 | (37 | ) | 3,403 | 7 | 23,287 | (283 | ) | ||||||||||||||||||||||
Forward contracts to sell mortgage-related securities | 22,450 | 37 | 56,412 | (410 | ) | 83,299 | 1,141 | 7,232 | (14 | ) | ||||||||||||||||||||||
Total mortgage commitment derivatives | $ | 67,297 | $ | 318 | $ | 80,108 | $ | (452 | ) | $ | 86,975 | $ | 1,148 | $ | 34,972 | $ | (363 | ) | ||||||||||||||
Derivatives at fair value | $ | 446,554 | $ | 29,613 | $ | 431,297 | $ | (30,299 | ) | $ | 499,120 | $ | 25,288 | $ | 468,034 | $ | (24,843 | ) | ||||||||||||||
(1) | Includes swap credit enhancements and mortgage insurance contracts that we account for as derivatives. The mortgage insurance contracts have payment provisions that are not based on a notional amount. | |
(2) | Collateral receivable represents cash collateral posted by us for derivatives in a loss position. Collateral payable represents cash collateral posted by counterparties to reduce our exposure for derivatives in a gain position. |
171
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Risk management derivatives: | ||||||||||||||||
Swaps: | ||||||||||||||||
Pay-fixed | $ | (8,034 | ) | $ | (11,345 | ) | $ | (24,811 | ) | $ | 11,399 | |||||
Receive-fixed | 6,126 | 9,134 | 18,642 | (9,105 | ) | |||||||||||
Basis | 43 | 78 | 73 | 100 | ||||||||||||
Foreign currency | 149 | 62 | 138 | 148 | ||||||||||||
Swaptions: | ||||||||||||||||
Pay-fixed | 17 | (690 | ) | (1,342 | ) | 195 | ||||||||||
Receive-fixed | 1,778 | 882 | 5,460 | (6,606 | ) | |||||||||||
Interest rate caps | (16 | ) | (20 | ) | (115 | ) | 1 | |||||||||
Other | (4 | ) | 22 | 33 | (1 | ) | ||||||||||
Total risk management derivatives fair value gains (losses), net | 59 | (1,877 | ) | (1,922 | ) | (3,869 | ) | |||||||||
Mortgage commitment derivatives fair value losses, net | (183 | ) | (1,246 | ) | (1,361 | ) | (1,497 | ) | ||||||||
Total derivatives fair value losses, net | $ | (124 | ) | $ | (3,123 | ) | $ | (3,283 | ) | $ | (5,366 | ) | ||||
172
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the Three Months Ended September 30, 2010 | ||||||||||||||||||||||||||||||||||||
Interest Rate Swaps | Interest Rate Swaptions | |||||||||||||||||||||||||||||||||||
Pay- | Receive- | Foreign | Pay- | Receive- | Interest | |||||||||||||||||||||||||||||||
Fixed | Fixed | Basis | Currency(1) | Fixed | Fixed | Rate Caps | Other(2) | Total | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||
Beginning notional balance | $ | 317,259 | $ | 234,901 | $ | 3,020 | $ | 1,307 | $ | 103,300 | $ | 85,610 | $ | 7,000 | $ | 748 | $ | 753,145 | ||||||||||||||||||
Additions | 58,090 | 94,932 | — | 172 | 19,200 | 19,200 | — | — | 191,594 | |||||||||||||||||||||||||||
Terminations(3) | (78,472 | ) | (96,220 | ) | (535 | ) | 13 | (16,500 | ) | (22,570 | ) | — | (9 | ) | (214,293 | ) | ||||||||||||||||||||
Ending notional balance | $ | 296,877 | $ | 233,613 | $ | 2,485 | $ | 1,492 | $ | 106,000 | $ | 82,240 | $ | 7,000 | $ | 739 | $ | 730,446 | ||||||||||||||||||
For the Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||||||||||||||
Interest Rate Swaps | Interest Rate Swaptions | |||||||||||||||||||||||||||||||||||
Pay- | Receive- | Foreign | Pay- | Receive- | Interest | |||||||||||||||||||||||||||||||
Fixed | Fixed | Basis | Currency(1) | Fixed | Fixed | Rate Caps | Other(2) | Total | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||
Beginning notional balance | $ | 382,600 | $ | 275,417 | $ | 3,225 | $ | 1,537 | $ | 99,300 | $ | 75,380 | $ | 7,000 | $ | 748 | $ | 845,207 | ||||||||||||||||||
Additions | 144,442 | 181,249 | 55 | 464 | 45,950 | 45,275 | — | — | 417,435 | |||||||||||||||||||||||||||
Terminations(3) | (230,165 | ) | (223,053 | ) | (795 | ) | (509 | ) | (39,250 | ) | (38,415 | ) | — | (9 | ) | (532,196 | ) | |||||||||||||||||||
Ending notional balance | $ | 296,877 | $ | 233,613 | $ | 2,485 | $ | 1,492 | $ | 106,000 | $ | 82,240 | $ | 7,000 | $ | 739 | $ | 730,446 | ||||||||||||||||||
For the Three Months Ended September 30, 2009 | ||||||||||||||||||||||||||||||||||||
Interest Rate Swaps | Interest Rate Swaptions | |||||||||||||||||||||||||||||||||||
Pay- | Receive- | Foreign | Pay- | Receive- | Interest | |||||||||||||||||||||||||||||||
Fixed | Fixed | Basis | Currency(1) | Fixed | Fixed | Rate Caps | Other(2) | Total | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||
Beginning notional balance | $ | 650,447 | $ | 571,802 | $ | 22,200 | $ | 1,430 | $ | 86,350 | $ | 84,680 | $ | 3,000 | $ | 748 | $ | 1,420,657 | ||||||||||||||||||
Additions | 61,405 | 43,923 | 200 | 134 | 9,725 | 8,225 | 4,000 | — | 127,612 | |||||||||||||||||||||||||||
Terminations(3) | (276,159 | ) | (275,341 | ) | (11,400 | ) | (66 | ) | (850 | ) | (12,600 | ) | — | — | (576,416 | ) | ||||||||||||||||||||
Ending notional balance | $ | 435,693 | $ | 340,384 | $ | 11,000 | $ | 1,498 | $ | 95,225 | $ | 80,305 | $ | 7,000 | $ | 748 | $ | 971,853 | ||||||||||||||||||
For the Nine Months Ended September 30, 2009 | ||||||||||||||||||||||||||||||||||||
Interest Rate Swaps | Interest Rate Swaptions | |||||||||||||||||||||||||||||||||||
Pay- | Receive- | Foreign | Pay- | Receive- | Interest | |||||||||||||||||||||||||||||||
Fixed | Fixed | Basis | Currency(1) | Fixed | Fixed | Rate Caps | Other(2) | Total | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||
Beginning notional balance | $ | 546,916 | $ | 451,081 | $ | 24,560 | $ | 1,652 | $ | 79,500 | $ | 93,560 | $ | 500 | $ | 827 | $ | 1,198,596 | ||||||||||||||||||
Additions | 238,849 | 228,561 | 2,765 | 458 | 23,575 | 14,925 | 6,500 | 13 | 515,646 | |||||||||||||||||||||||||||
Terminations(3) | (350,072 | ) | (339,258 | ) | (16,325 | ) | (612 | ) | (7,850 | ) | (28,180 | ) | — | (92 | ) | (742,389 | ) | |||||||||||||||||||
Ending notional balance | $ | 435,693 | $ | 340,384 | $ | 11,000 | $ | 1,498 | $ | 95,225 | $ | 80,305 | $ | 7,000 | $ | 748 | $ | 971,853 | ||||||||||||||||||
173
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
(1) | Exchange rate adjustments to foreign currency swaps existing at both the beginning and the end of the period are included in terminations. Exchange rate adjustments to foreign currency swaps that are added or terminated during the period are reflected in the respective categories. | |
(2) | Includes swap credit enhancements and mortgage insurance contracts. | |
(3) | Includes matured, called, exercised, assigned and terminated amounts. |
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | |||||||||||||||
Purchase | Sale | Purchase | Sale | |||||||||||||
Commitments | Commitments | Commitments | Commitments | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Beginning of period notional balance(1) | $ | 45,517 | $ | 52,285 | $ | 63,464 | $ | 110,719 | ||||||||
Mortgage related securities: | ||||||||||||||||
Open commitments(2) | 157,825 | 196,590 | 237,281 | 315,868 | ||||||||||||
Settled commitments(3) | (142,137 | ) | (170,013 | ) | (269,788 | ) | (336,778 | ) | ||||||||
Loans: | ||||||||||||||||
Open commitments(2) | 33,967 | — | 19,591 | — | ||||||||||||
Settled commitments(3) | (26,629 | ) | — | (22,306 | ) | — | ||||||||||
End of period notional balance(1) | $ | 68,543 | $ | 78,862 | $ | 28,242 | $ | 89,809 | ||||||||
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | |||||||||||||||
Purchase | Sale | Purchase | Sale | |||||||||||||
Commitments | Commitments | Commitments | Commitments | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Beginning of period notional balance(1) | $ | 31,416 | $ | 90,531 | $ | 35,004 | $ | 36,232 | ||||||||
Mortgage related securities: | ||||||||||||||||
Open commitments(2) | 445,585 | 598,333 | 629,800 | 778,282 | ||||||||||||
Settled commitments(3) | (418,193 | ) | (610,002 | ) | (632,450 | ) | (724,705 | ) | ||||||||
Loans: | ||||||||||||||||
Open commitments(2) | 62,182 | — | 96,026 | — | ||||||||||||
Settled commitments(3) | (52,447 | ) | — | (100,138 | ) | — | ||||||||||
End of period notional balance(1) | $ | 68,543 | $ | 78,862 | $ | 28,242 | $ | 89,809 | ||||||||
(1) | Represents the balance of open mortgage commitment derivatives. | |
(2) | Represents open mortgage commitment derivatives traded during the three and nine months ended September 30, 2010 and 2009. | |
(3) | Represents mortgage commitment derivatives settled during the three and nine months ended September 30, 2010 and 2009. |
174
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
As of September 30, 2010 | ||||||||||||||||||||||||
Credit Rating(1) | ||||||||||||||||||||||||
AAA | AA+/AA/AA- | A+/A/A- | Subtotal | Other(2) | Total | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Credit loss exposure(3) | $ | — | $ | 1,275 | $ | 1,116 | $ | 2,391 | $ | 101 | $ | 2,492 | ||||||||||||
Less: Collateral held(4) | — | 1,256 | 1,066 | 2,322 | — | 2,322 | ||||||||||||||||||
Exposure net of collateral | $ | — | $ | 19 | $ | 50 | $ | 69 | $ | 101 | $ | 170 | ||||||||||||
Additional information: | ||||||||||||||||||||||||
Notional amount(5) | $ | — | $ | 224,394 | $ | 505,312 | $ | 729,706 | $ | 740 | $ | 730,446 | ||||||||||||
Number of counterparties(5) | — | 8 | 8 | 16 |
As of December 31, 2009 | ||||||||||||||||||||||||
Credit Rating(1) | ||||||||||||||||||||||||
AAA | AA+/AA/AA- | A+/A/A- | Subtotal | Other(2) | Total | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Credit loss exposure(3) | $ | — | $ | 658 | $ | 583 | $ | 1,241 | $ | 84 | $ | 1,325 | ||||||||||||
Less: Collateral held(4) | — | 580 | 507 | 1,087 | — | 1,087 | ||||||||||||||||||
Exposure net of collateral | $ | — | $ | 78 | $ | 76 | $ | 154 | $ | 84 | $ | 238 | ||||||||||||
Additional information: | ||||||||||||||||||||||||
Notional amount(5) | $ | — | $ | 220,791 | $ | 623,668 | $ | 844,459 | $ | 748 | $ | 845,207 | ||||||||||||
Number of counterparties(5) | — | 7 | 9 | 16 |
(1) | We manage collateral requirements based on the lower credit rating of the legal entity, as issued by Standard & Poor’s and Moody’s. The credit rating reflects the equivalent Standard & Poor’s rating for any ratings based on Moody’s scale. | |
(2) | Includes defined benefit mortgage insurance contracts and swap credit enhancements accounted for as derivatives where the right of legal offset does not exist. | |
(3) | Represents the exposure to credit loss on derivative instruments, which we estimate using the fair value of all outstanding derivative contracts in a gain position. We net derivative gains and losses with the same counterparty where a legal right of offset exists under an enforceable master netting agreement. This table excludes mortgage commitments accounted for as derivatives. | |
(4) | Represents both cash and non-cash collateral posted by our counterparties to us. Does not include collateral held in excess of exposure. We reduce the value of non-cash collateral in accordance with the counterparty agreements to help ensure recovery of any loss through the disposition of the collateral. We posted cash collateral of $4.8 billion and $5.4 billion related to our counterparties’ credit exposure to us as of September 30, 2010 and December 31, 2009, respectively. |
175
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
(5) | We had exposure to 3 and 6 interest rate and foreign currency derivative counterparties in a net gain position as of September 30, 2010 and December 31, 2009, respectively. Those interest rate and foreign currency derivatives had notional balances of $88.5 billion and $310.0 billion as of September 30, 2010 and December 31, 2009, respectively. |
11. | Income Taxes |
12. | Employee Retirement Benefits |
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | |||||||||||||||
Other Post- | Other Post- | |||||||||||||||
Pension | Retirement | Pension | Retirement | |||||||||||||
Plans | Plan | Plans | Plan | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Service cost | $ | 8 | $ | 2 | $ | 9 | $ | 1 | ||||||||
Interest cost | 16 | 2 | 16 | 2 | ||||||||||||
Other | (13 | ) | (1 | ) | (5 | ) | — | |||||||||
Net periodic benefit cost | $ | 11 | $ | 3 | $ | 20 | $ | 3 | ||||||||
Contributions during period | $ | 13 | $ | 2 | $ | 57 | $ | 2 | ||||||||
176
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | |||||||||||||||
Other Post- | Other Post- | |||||||||||||||
Pension | Retirement | Pension | Retirement | |||||||||||||
Plans | Plan | Plans | Plan | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Service cost | $ | 28 | $ | 5 | $ | 28 | $ | 4 | ||||||||
Interest cost | 49 | 7 | 47 | 7 | ||||||||||||
Other | (38 | ) | (2 | ) | (17 | ) | (2 | ) | ||||||||
Net periodic benefit cost | $ | 39 | $ | 10 | $ | 58 | $ | 9 | ||||||||
Contributions during period | $ | 37 | $ | 6 | $ | 60 | $ | 7 | ||||||||
13. | Segment Reporting |
177
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
• | Guaranty fee income—Guaranty fee income reflects (1) the cash guaranty fees paid by MBS trusts to Single-Family, (2) the amortization of deferred cash fees (both the previously recorded deferred cash fees that were eliminated from our condensed consolidated balance sheets at transition and deferred guaranty fees received subsequent to transition that are currently recognized in our condensed consolidated financial statements through interest income), such asbuy-ups, buy-downs, and risk-based pricing adjustments, and (3) the guaranty fees from the Capital Markets group on single-family loans in our mortgage portfolio. To reconcile to our condensed consolidated statements of operations, we eliminate guaranty fees and the amortization of deferred cash fees related to consolidated trusts as they are now reflected as a component of interest income. However, such accounting continues to be reflected for the segment reporting presentation. | |
• | Net interest income (expense)—Net interest expense within the Single-Family segment reflects interest expense to reimburse Capital Markets and consolidated trusts for contractual interest not received on mortgage loans, after we stop recognizing interest income in accordance with our nonaccrual accounting policy in our condensed consolidated statements of operations. Net interest income (expense), also includes an allocated cost of capital charge among the three segments that is not included in net interest income in the condensed consolidated statement of operations. |
178
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
• | Guaranty fee income—Guaranty fee income reflects the cash guaranty fees paid by MBS trusts to Multifamily and the guaranty fees from the Capital Markets group on multifamily loans in Fannie Mae’s portfolio. To reconcile to our condensed consolidated statements of operations, we eliminate guaranty fees related to consolidated trusts. | |
• | Income (losses) from partnership investments—Income (losses) from partnership investments primarily reflect losses on investments in affordable rental and for-sale housing partnerships measured under the equity method of accounting. To reconcile to our condensed consolidated statements of operations, we adjust the losses to reflect the consolidation of certain partnership investments. |
• | Net interest income—Net interest income reflects the interest income on mortgage loans and securities owned by Fannie Mae and interest expense on funding debt issued by Fannie Mae, including accretion and amortization of any cost basis adjustments. To reconcile to our condensed consolidated statements of operations, we adjust for the impact of consolidated trusts and intercompany eliminations as follows: |
• | Interest income: Interest income consists of interest on the segment’s interest-earning assets, which differs from interest-earning assets in our condensed consolidated balance sheets. We exclude loans and securities that underlie the consolidated trusts from our Capital Markets group balance sheets. The net interest income reported by the Capital Markets group excludes the interest income earned on assets held by consolidated trusts. As a result, we report interest income and amortization of cost basis adjustments only on securities and loans that are held in our portfolio. For mortgage loans held in our portfolio, after we stop recognizing interest income in accordance with our nonaccrual accounting policy, the Capital Markets group recognizes interest income for reimbursement from Single-Family and Multifamily for the contractual interest due under the terms of our intracompany guaranty arrangement. | |
• | Interest expense: Interest expense consists of contractual interest on the Capital Markets group’s interest-bearing liabilities, including the accretion and amortization of any cost basis adjustments. It excludes interest expense on debt issued by consolidated trusts. Therefore, the interest expense recognized on the Capital Markets group income statement is limited to our funding debt, which is reported as “Debt of Fannie Mae” in our condensed consolidated balance sheets. Net interest expense |
179
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
also includes an allocated cost of capital charge among the three business segments that is not included in net interest income in our condensed consolidated statements of operations. |
• | Investment gains or losses, net—Investment gains or losses, net reflects the gains and losses on securitizations and sales ofavailable-for-sale securities from our portfolio. To reconcile to our condensed consolidated statements of operations, we eliminate gains and losses on securities that have been consolidated to loans. | |
• | Fair value gains or losses, net—Fair value gains or losses, net for the Capital Markets group includes derivative gains and losses, foreign exchange gains and losses, and the fair value gains and losses on certain debt securities in our portfolio. To reconcile to our condensed consolidated statements of operations, we eliminate fair value gains or losses on Fannie Mae MBS that have been consolidated to loans. | |
• | Other expenses, net—Debt extinguishment gains or losses recorded on the segment statements of operations relate exclusively to our funding debt, which is reported as “Debt of Fannie Mae” on our condensed consolidated balance sheets. To reconcile to our condensed consolidated statements of operations, we include debt extinguishment gains or losses related to consolidated trusts to arrive at our total recognized debt extinguishment gains or losses. |
180
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the Three Months Ended September 30, 2010 | ||||||||||||||||||||||||
Business Segments | Other Activity/Reconciling Items | |||||||||||||||||||||||
Capital | Consolidated | Eliminations/ | Total | |||||||||||||||||||||
Single-Family | Multifamily | Markets | Trusts(1) | Adjustments(2) | Results | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Net interest income (expense)(3) | $ | (1,108 | ) | $ | — | $ | 4,065 | $ | 1,246 | $ | 573 | $ | 4,776 | |||||||||||
Benefit (provision) for loan losses | (4,702 | ) | 6 | — | — | — | (4,696 | ) | ||||||||||||||||
Net interest income (expense) after provision for loan losses | (5,810 | ) | 6 | 4,065 | 1,246 | 573 | 80 | |||||||||||||||||
Guaranty fee income (expense)(4) | 1,804 | 205 | (402 | ) | (1,095 | ) | (461 | ) | 51 | |||||||||||||||
Investment gains (losses), net | 3 | 4 | 1,270 | (165 | ) | (1,030 | ) | 82 | ||||||||||||||||
Netother-than-temporary impairments | — | — | (323 | ) | (3 | ) | — | (326 | ) | |||||||||||||||
Fair value gains (losses), net | — | — | 436 | (89 | ) | 178 | 525 | |||||||||||||||||
Debt extinguishment losses, net | — | — | (185 | ) | (29 | ) | — | (214 | ) | |||||||||||||||
Income from partnership investments | — | 39 | — | — | 8 | 47 | ||||||||||||||||||
Fee and other income (expense)(5) | 93 | 35 | 130 | (4 | ) | (1 | ) | 253 | ||||||||||||||||
Administrative expenses | (471 | ) | (94 | ) | (165 | ) | — | — | (730 | ) | ||||||||||||||
Benefit (provision) for guaranty losses | (79 | ) | 1 | — | — | — | (78 | ) | ||||||||||||||||
Foreclosed property expense | (778 | ) | (9 | ) | — | — | — | (787 | ) | |||||||||||||||
Other expenses | (217 | ) | (7 | ) | (3 | ) | — | (16 | ) | (243 | ) | |||||||||||||
Income (loss) before federal income taxes | (5,455 | ) | 180 | 4,823 | (139 | ) | (749 | ) | (1,340 | ) | ||||||||||||||
Benefit for federal income taxes | (1 | ) | (1 | ) | (7 | ) | — | — | (9 | ) | ||||||||||||||
Net income (loss) | (5,454 | ) | 181 | 4,830 | (139 | ) | (749 | ) | (1,331 | ) | ||||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | — | — | (8 | ) | (8 | ) | ||||||||||||||||
Net income (loss) attributable to Fannie Mae | $ | (5,454 | ) | $ | 181 | $ | 4,830 | $ | (139 | ) | $ | (757 | ) | $ | (1,339 | ) | ||||||||
181
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||
Business Segments | Other Activity/Reconciling Items | |||||||||||||||||||||||
Capital | Consolidated | Eliminations/ | Total | |||||||||||||||||||||
Single-Family | Multifamily | Markets | Trusts(1) | Adjustments(2) | Results | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Net interest income (expense)(3) | $ | (4,438 | ) | $ | 9 | $ | 10,671 | $ | 3,767 | $ | 1,763 | $ | 11,772 | |||||||||||
Benefit (provision) for loan losses | (20,966 | ) | 36 | — | — | — | (20,930 | ) | ||||||||||||||||
Net interest income (expense) after provision for loan losses | (25,404 | ) | 45 | 10,671 | 3,767 | 1,763 | (9,158 | ) | ||||||||||||||||
Guaranty fee income (expense)(4) | 5,367 | 594 | (1,041 | ) | (3,422 | ) | (1,341 | ) | 157 | |||||||||||||||
Investment gains (losses), net | 7 | 3 | 2,841 | (348 | ) | (2,232 | ) | 271 | ||||||||||||||||
Netother-than-temporary impairments | — | — | (696 | ) | (3 | ) | — | (699 | ) | |||||||||||||||
Fair value losses, net | — | — | (119 | ) | (113 | ) | (645 | ) | (877 | ) | ||||||||||||||
Debt extinguishment losses, net | — | — | (368 | ) | (129 | ) | — | (497 | ) | |||||||||||||||
Losses from partnership investments | — | (41 | ) | — | — | 4 | (37 | ) | ||||||||||||||||
Fee and other income (expense)(5) | 225 | 98 | 370 | (18 | ) | (1 | ) | 674 | ||||||||||||||||
Administrative expenses | (1,297 | ) | (286 | ) | (422 | ) | — | — | (2,005 | ) | ||||||||||||||
Benefit (provision) for guaranty losses | (163 | ) | 52 | — | — | — | (111 | ) | ||||||||||||||||
Foreclosed property expense | (1,227 | ) | (28 | ) | — | — | — | (1,255 | ) | |||||||||||||||
Other income (expenses) | (648 | ) | (24 | ) | 115 | — | (56 | ) | (613 | ) | ||||||||||||||
Income (loss) before federal income taxes | (23,140 | ) | 413 | 11,351 | (266 | ) | (2,508 | ) | (14,150 | ) | ||||||||||||||
Provision (benefit) for federal income taxes | (53 | ) | 14 | (28 | ) | — | — | (67 | ) | |||||||||||||||
Net income (loss) | (23,087 | ) | 399 | 11,379 | (266 | ) | (2,508 | ) | (14,083 | ) | ||||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | — | — | (4 | ) | (4 | ) | ||||||||||||||||
Net income (loss) attributable to Fannie Mae | $ | (23,087 | ) | $ | 399 | $ | 11,379 | $ | (266 | ) | $ | (2,512 | ) | $ | (14,087 | ) | ||||||||
(1) | Column represents activity of consolidated trusts and it also includes the issuances and extinguishment of debt due to sales and purchases of our MBS. | |
(2) | Column represents adjustments during the period used to reconcile segment results to consolidated results which include the elimination of intersegment transactions occurring between the three operating segments and our consolidated trusts. | |
(3) | Includes cost of capital charge among our three business segments. | |
(4) | The charge to Capital Markets represents an intracompany guaranty fee expense allocated to Capital Markets from Single-Family and Multifamily for absorbing the credit risk on mortgage loans held in our portfolio. | |
(5) | Fee and other income for Single-Family and Multifamily segments include trust management income. |
182
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the Three Months Ended September 30, 2009 | ||||||||||||||||
Capital | ||||||||||||||||
Single-Family | Multifamily | Markets | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net interest income (expense)(1) | $ | 176 | $ | (47 | ) | $ | 3,701 | $ | 3,830 | |||||||
Guaranty fee income (expense)(2) | 2,112 | 172 | (361 | ) | 1,923 | |||||||||||
Trust management income | 11 | 1 | — | 12 | ||||||||||||
Investment gains, net | 7 | — | 778 | 785 | ||||||||||||
Netother-than-temporary impairments | — | — | (939 | ) | (939 | ) | ||||||||||
Fair value losses, net | — | — | (1,536 | ) | (1,536 | ) | ||||||||||
Debt extinguishment losses, net | — | — | (11 | ) | (11 | ) | ||||||||||
Losses from partnership investments | — | (520 | ) | — | (520 | ) | ||||||||||
Fee and other income | 69 | 22 | 91 | 182 | ||||||||||||
Administrative expenses | (365 | ) | (91 | ) | (106 | ) | (562 | ) | ||||||||
Provision for credit losses | (21,618 | ) | (278 | ) | — | (21,896 | ) | |||||||||
Foreclosed property expense | (38 | ) | (26 | ) | — | (64 | ) | |||||||||
Other expenses | (177 | ) | (16 | ) | (38 | ) | (231 | ) | ||||||||
Income (loss) before federal income taxes | (19,823 | ) | (783 | ) | 1,579 | (19,027 | ) | |||||||||
Provision (benefit) for federal income taxes | (276 | ) | 99 | 34 | (143 | ) | ||||||||||
Net income (loss) | (19,547 | ) | (882 | ) | 1,545 | (18,884 | ) | |||||||||
Less: Net loss attributable to the noncontrolling interest | — | 12 | — | 12 | ||||||||||||
Net income (loss) attributable to Fannie Mae | $ | (19,547 | ) | $ | (870 | ) | $ | 1,545 | $ | (18,872 | ) | |||||
183
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the Nine Months Ended September 30, 2009 | ||||||||||||||||
Capital | ||||||||||||||||
Single-Family | Multifamily | Markets | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net interest income (expense)(1) | $ | 377 | $ | (160 | ) | $ | 10,596 | $ | 10,813 | |||||||
Guaranty fee income (expense)(2) | 5,943 | 494 | (1,103 | ) | 5,334 | |||||||||||
Trust management income | 35 | 1 | — | 36 | ||||||||||||
Investment gains, net | 65 | — | 898 | 963 | ||||||||||||
Netother-than-temporary impairments | — | — | (7,345 | ) | (7,345 | ) | ||||||||||
Fair value losses, net | — | — | (2,173 | ) | (2,173 | ) | ||||||||||
Debt extinguishment losses, net | — | — | (280 | ) | (280 | ) | ||||||||||
Losses from partnership investments | — | (1,448 | ) | — | (1,448 | ) | ||||||||||
Fee and other income | 247 | 69 | 231 | 547 | ||||||||||||
Administrative expenses | (1,023 | ) | (262 | ) | (310 | ) | (1,595 | ) | ||||||||
Provision for credit losses | (59,253 | ) | (1,202 | ) | — | (60,455 | ) | |||||||||
Foreclosed property expense | (1,124 | ) | (37 | ) | — | (1,161 | ) | |||||||||
Other expenses | (571 | ) | (34 | ) | (223 | ) | (828 | ) | ||||||||
Income (loss) before federal income taxes | (55,304 | ) | (2,579 | ) | 291 | (57,592 | ) | |||||||||
Provision (benefit) for federal income taxes | (1,059 | ) | 310 | 6 | (743 | ) | ||||||||||
Net income (loss) | (54,245 | ) | (2,889 | ) | 285 | (56,849 | ) | |||||||||
Less: Net loss attributable to the noncontrolling interests | — | 55 | — | 55 | ||||||||||||
Net income (loss) attributable to Fannie Mae | $ | (54,245 | ) | $ | (2,834 | ) | $ | 285 | $ | (56,794 | ) | |||||
(1) | Includes cost of capital charge. | |
(2) | The charge to Capital Markets represents an intracompany guaranty fee expense allocated to Capital Markets from Single-Family and Multifamily for absorbing the credit risk on mortgage loans held in our portfolio and consolidated loans. |
14. | Regulatory Capital Requirements |
184
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
As of | ||||||||
September 30, | December 31, | |||||||
2010(1) | 2009(1) | |||||||
(Dollars in millions) | ||||||||
Core capital(2) | $ | (87,445 | ) | $ | (74,540 | ) | ||
Statutory minimum capital requirement(3) | 34,313 | 33,057 | ||||||
Deficit of core capital over statutory minimum capital requirement | $ | (121,758 | ) | $ | (107,597 | ) | ||
Deficit of core capital percentage over statutory minimum capital requirement | (354.8 | )% | (325.5 | )% |
(1) | Amounts as of September 30, 2010 and December 31, 2009 represent estimates that have been submitted to FHFA. As noted above, FHFA is not issuing capital classifications during conservatorship. | |
(2) | The sum of (a) the stated value of our outstanding common stock (common stock less treasury stock); (b) the stated value of our outstanding non-cumulative perpetual preferred stock; (c) our paid-in capital; and (d) our retained earnings (accumulated deficit). Core capital does not include: (a) accumulated other comprehensive income (loss) or (b) senior preferred stock. | |
(3) | Generally, the sum of (a) 2.50% of on-balance sheet assets, except those underlying Fannie Mae MBS held by third parties; (b) 0.45% of the unpaid principal balance of outstanding Fannie Mae MBS held by third parties; and (c) up to 0.45% of other off-balance sheet obligations, which may be adjusted by the Director of FHFA under certain circumstances (See 12 CFR 1750.4 for existing adjustments made by the Director). |
15. | Concentration of Credit Risk |
185
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
186
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
16. | Fair Value |
187
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
Fair Value Measurements as of September 30, 2010 | ||||||||||||||||||||
Quoted | ||||||||||||||||||||
Prices in | ||||||||||||||||||||
Active | Significant | |||||||||||||||||||
Markets for | Other | Significant | ||||||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||||||
Assets | Inputs | Inputs | Netting | Estimated | ||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Adjustment(1) | Fair Value | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Assets: | ||||||||||||||||||||
Cash equivalents | $ | 5,968 | $ | — | $ | — | $ | — | $ | 5,968 | ||||||||||
Trading securities: | ||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||
Fannie Mae | — | 5,622 | 2,044 | — | 7,666 | |||||||||||||||
Freddie Mac | — | 1,372 | 4 | — | 1,376 | |||||||||||||||
Ginnie Mae | — | 85 | 1 | — | 86 | |||||||||||||||
Alt-A private-label securities | — | 1,197 | 474 | — | 1,671 | |||||||||||||||
Subprime private-label securities | — | — | 1,591 | — | 1,591 | |||||||||||||||
CMBS | — | 10,823 | — | — | 10,823 | |||||||||||||||
Mortgage revenue bonds | — | — | 678 | — | 678 | |||||||||||||||
Other | — | — | 155 | — | 155 | |||||||||||||||
Non-mortgage-related securities: | ||||||||||||||||||||
U.S. Treasury securities | 38,775 | — | — | — | 38,775 | |||||||||||||||
Asset-backed securities | — | 6,623 | 15 | — | 6,638 | |||||||||||||||
Total trading securities | 38,775 | 25,722 | 4,962 | — | 69,459 | |||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||
Fannie Mae | — | 26,877 | 78 | — | 26,955 | |||||||||||||||
Freddie Mac | — | 18,809 | 7 | — | 18,816 | |||||||||||||||
Ginnie Mae | — | 1,077 | 124 | — | 1,201 | |||||||||||||||
Alt-A private-label securities | — | 4,977 | 9,111 | — | 14,088 | |||||||||||||||
Subprime private-label securities | — | — | 9,940 | — | 9,940 | |||||||||||||||
CMBS | — | 15,047 | — | — | 15,047 | |||||||||||||||
Mortgage revenue bonds | — | 12 | 12,232 | — | 12,244 | |||||||||||||||
Other | — | 18 | 3,876 | — | 3,894 | |||||||||||||||
Totalavailable-for-sale securities | — | 66,817 | 35,368 | — | 102,185 | |||||||||||||||
Mortgage loans of consolidated trusts | — | 654 | 53 | — | 707 | |||||||||||||||
Derivative assets: | ||||||||||||||||||||
Risk management derivatives: | ||||||||||||||||||||
Swaps | — | 15,159 | 257 | — | 15,416 | |||||||||||||||
Swaptions | — | 8,924 | — | — | 8,924 | |||||||||||||||
Interest rate caps | — | 13 | — | — | 13 | |||||||||||||||
Other | — | — | 101 | — | 101 | |||||||||||||||
Netting adjustment | — | — | — | (23,817 | ) | (23,817 | ) | |||||||||||||
Mortgage commitment derivatives | — | 295 | 23 | — | 318 | |||||||||||||||
Total derivative assets | — | 24,391 | 381 | (23,817 | ) | 955 | ||||||||||||||
Guaranty assets andbuy-ups | — | — | 17 | — | 17 | |||||||||||||||
Total assets at fair value | $ | 44,743 | $ | 117,584 | $ | 40,781 | $ | (23,817 | ) | $ | 179,291 | |||||||||
188
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
Fair Value Measurements as of September 30, 2010 | ||||||||||||||||||||
Quoted | ||||||||||||||||||||
Prices in | ||||||||||||||||||||
Active | Significant | |||||||||||||||||||
Markets for | Other | Significant | ||||||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||||||
Assets | Inputs | Inputs | Netting | Estimated | ||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Adjustment(1) | Fair Value | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Liabilities: | ||||||||||||||||||||
Long-term debt | ||||||||||||||||||||
Of Fannie Mae | ||||||||||||||||||||
Senior fixed | $ | — | $ | 483 | $ | — | $ | — | $ | 483 | ||||||||||
Senior floating | — | 2,000 | 467 | — | 2,467 | |||||||||||||||
Total Fannie Mae | — | 2,483 | 467 | — | 2,950 | |||||||||||||||
Of consolidated trusts | — | 282 | 69 | — | 351 | |||||||||||||||
Total long-term debt | — | 2,765 | 536 | — | 3,301 | |||||||||||||||
Derivative liabilities: | ||||||||||||||||||||
Risk management derivatives: | ||||||||||||||||||||
Swaps | — | 25,709 | 135 | — | 25,844 | |||||||||||||||
Swaptions | — | 2,107 | — | — | 2,107 | |||||||||||||||
Netting adjustment | — | — | — | (26,762 | ) | (26,762 | ) | |||||||||||||
Mortgage commitment derivatives | — | 428 | 24 | — | 452 | |||||||||||||||
Total derivative liabilities | — | 28,244 | 159 | (26,762 | ) | 1,641 | ||||||||||||||
Other liabilities | — | 6 | — | — | 6 | |||||||||||||||
Total liabilities at fair value | $ | — | $ | 31,015 | $ | 695 | $ | (26,762 | ) | $ | 4,948 | |||||||||
189
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
Fair Value Measurements as of December 31, 2009 | ||||||||||||||||||||
Quoted | ||||||||||||||||||||
Prices in | ||||||||||||||||||||
Active | Significant | |||||||||||||||||||
Markets for | Other | Significant | ||||||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||||||
Assets | Inputs | Inputs | Netting | Estimated | ||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Adjustment(1) | Fair Value | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Assets: | ||||||||||||||||||||
Trading securities: | ||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||
Fannie Mae | $ | — | $ | 69,094 | $ | 5,656 | $ | — | $ | 74,750 | ||||||||||
Freddie Mac | — | 15,082 | — | — | 15,082 | |||||||||||||||
Ginnie Mae | — | 1 | — | — | 1 | |||||||||||||||
Alt-A private-label securities | — | 791 | 564 | — | 1,355 | |||||||||||||||
Subprime private-label securities | — | — | 1,780 | — | 1,780 | |||||||||||||||
CMBS | — | 9,335 | — | — | 9,335 | |||||||||||||||
Mortgage revenue bonds | — | — | 600 | — | 600 | |||||||||||||||
Other | — | — | 154 | — | 154 | |||||||||||||||
Non-mortgage-related securities: | ||||||||||||||||||||
Asset-backed securities | — | 8,408 | 107 | — | 8,515 | |||||||||||||||
Corporate debt securities | — | 364 | — | — | 364 | |||||||||||||||
U.S. Treasury securities | 3 | — | — | — | 3 | |||||||||||||||
Total trading securities | 3 | 103,075 | 8,861 | — | 111,939 | |||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||
Fannie Mae | — | 153,823 | 596 | — | 154,419 | |||||||||||||||
Freddie Mac | — | 27,442 | 27 | — | 27,469 | |||||||||||||||
Ginnie Mae | — | 1,230 | 123 | — | 1,353 | |||||||||||||||
Alt-A private-label securities | — | 5,838 | 8,312 | — | 14,150 | |||||||||||||||
Subprime private-label securities | — | — | 10,746 | — | 10,746 | |||||||||||||||
CMBS | — | 13,193 | — | — | 13,193 | |||||||||||||||
Mortgage revenue bonds | — | 26 | 12,820 | — | 12,846 | |||||||||||||||
Other | — | 22 | 3,530 | — | 3,552 | |||||||||||||||
Totalavailable-for-sale securities | — | 201,574 | 36,154 | — | 237,728 | |||||||||||||||
Derivative assets | — | 19,724 | 150 | (18,400 | ) | 1,474 | ||||||||||||||
Guaranty assets andbuy-ups | — | — | 2,577 | — | 2,577 | |||||||||||||||
Total assets at fair value | $ | 3 | $ | 324,373 | $ | 47,742 | $ | (18,400 | ) | $ | 353,718 | |||||||||
Liabilities: | ||||||||||||||||||||
Long-term debt | $ | — | $ | 2,673 | $ | 601 | $ | — | $ | 3,274 | ||||||||||
Derivative liabilities | — | 23,815 | 27 | (22,813 | ) | 1,029 | ||||||||||||||
Other liabilities | — | 270 | — | — | 270 | |||||||||||||||
Total liabilities at fair value | $ | — | $ | 26,758 | $ | 628 | $ | (22,813 | ) | $ | 4,573 | |||||||||
(1) | Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting agreements to settle with the same counterparty on a net basis, as well as cash collateral. |
190
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||||||
For the Three Months Ended September 30, 2010 | ||||||||||||||||||||||||||||||||
Total Gains or (Losses) | ||||||||||||||||||||||||||||||||
(Realized/Unrealized) | ||||||||||||||||||||||||||||||||
Net Unrealized | ||||||||||||||||||||||||||||||||
Purchases, | Gains (Losses) | |||||||||||||||||||||||||||||||
Sales, | Included in Net Loss | |||||||||||||||||||||||||||||||
Included in | Issuances, | Related to Assets | ||||||||||||||||||||||||||||||
Balance, | Other | and | Transfers | Transfers | Balance, | and Liabilities Still | ||||||||||||||||||||||||||
July 1, | Included | Comprehensive | Settlements, | out of | into | September 30, | Held as of | |||||||||||||||||||||||||
2010 | in Net Loss | Loss | Net | Level 3 | Level 3(1) | 2010 | September 30, 2010(2) | |||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Trading securities: | ||||||||||||||||||||||||||||||||
Mortgage-related: | ||||||||||||||||||||||||||||||||
Fannie Mae | $ | 58 | $ | (7 | ) | $ | — | $ | 80 | $ | (12 | ) | $ | 1,925 | $ | 2,044 | $ | (1 | ) | |||||||||||||
Freddie Mac | 4 | — | — | — | — | — | 4 | — | ||||||||||||||||||||||||
Ginnie Mae | — | — | — | 1 | — | — | 1 | — | ||||||||||||||||||||||||
Alt-A private-label | ||||||||||||||||||||||||||||||||
securities | 119 | 174 | — | (11 | ) | (24 | ) | 216 | 474 | 176 | ||||||||||||||||||||||
Subprime private-label | ||||||||||||||||||||||||||||||||
securities | 1,645 | (1 | ) | — | (53 | ) | — | — | 1,591 | (1 | ) | |||||||||||||||||||||
Mortgage revenue bonds | 650 | 28 | — | — | — | — | 678 | 30 | ||||||||||||||||||||||||
Other | 160 | (2 | ) | — | (3 | ) | — | — | 155 | (2 | ) | |||||||||||||||||||||
Non-mortgage-related: | ||||||||||||||||||||||||||||||||
Asset-backed securities | 24 | 1 | — | (10 | ) | — | — | 15 | — | |||||||||||||||||||||||
Total trading securities | 2,660 | 193 | — | 4 | (36 | ) | 2,141 | 4,962 | 202 | |||||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||||||||||||||
Mortgage-related: | ||||||||||||||||||||||||||||||||
Fannie Mae | 53 | — | — | 65 | (51 | ) | 11 | 78 | — | |||||||||||||||||||||||
Freddie Mac | 21 | — | — | (14 | ) | — | — | 7 | — | |||||||||||||||||||||||
Ginnie Mae | 125 | — | (1 | ) | — | — | — | 124 | — | |||||||||||||||||||||||
Alt-A private-label securities | 7,777 | (59 | ) | 264 | (259 | ) | (490 | ) | 1,878 | 9,111 | — | |||||||||||||||||||||
Subprime private-label securities | 10,255 | (96 | ) | 183 | (402 | ) | — | — | 9,940 | — | ||||||||||||||||||||||
Mortgage revenue bonds | 12,428 | 3 | 172 | (369 | ) | (2 | ) | — | 12,232 | — | ||||||||||||||||||||||
Other | 3,890 | 2 | 103 | (119 | ) | — | — | 3,876 | — | |||||||||||||||||||||||
Totalavailable-for-sale securities | 34,549 | (150 | ) | 721 | (1,098 | ) | (543 | ) | 1,889 | 35,368 | — | |||||||||||||||||||||
Mortgage loans of consolidated trusts | — | (9 | ) | — | 62 | — | — | 53 | (9 | ) | ||||||||||||||||||||||
Net derivatives | 226 | 65 | — | (69 | ) | — | — | 222 | 21 | |||||||||||||||||||||||
Guaranty assets andbuy-ups | 15 | (1 | ) | — | 3 | — | — | 17 | (2 | ) | ||||||||||||||||||||||
Long-term debt: | ||||||||||||||||||||||||||||||||
Of Fannie Mae: | ||||||||||||||||||||||||||||||||
Senior floating | (585 | ) | (37 | ) | — | 155 | — | — | (467 | ) | (38 | ) | ||||||||||||||||||||
Of consolidated trusts | (105 | ) | 8 | — | 2 | 48 | (22 | ) | (69 | ) | 4 | |||||||||||||||||||||
Total long-term debt | $ | (690 | ) | $ | (29 | ) | $ | — | $ | 157 | $ | 48 | $ | (22 | ) | $ | (536 | ) | $ | (34 | ) | |||||||||||
191
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||||||||||||||
Total Gains or (Losses) | ||||||||||||||||||||||||||||||||||||
(Realized/Unrealized) | ||||||||||||||||||||||||||||||||||||
Net Unrealized | ||||||||||||||||||||||||||||||||||||
Purchases, | Gains (Losses) | |||||||||||||||||||||||||||||||||||
Sales, | Included in Net Loss | |||||||||||||||||||||||||||||||||||
Impact of | Included in | Issuances, | Related to Assets | |||||||||||||||||||||||||||||||||
Balance, | New | Other | and | Transfers | Transfers | Balance, | and Liabilities Still | |||||||||||||||||||||||||||||
December 31, | Accounting | Included | Comprehensive | Settlements, | out of | into | September 30, | Held as of | ||||||||||||||||||||||||||||
2009 | Standards | in Net Loss | Loss | Net | Level 3(1) | Level 3(1) | 2010 | September 30, 2010(2) | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||
Trading securities: | ||||||||||||||||||||||||||||||||||||
Mortgage-related: | ||||||||||||||||||||||||||||||||||||
Fannie Mae | $ | 5,656 | $ | (2 | ) | $ | (3 | ) | $ | — | $ | (162 | ) | $ | (5,375 | ) | $ | 1,930 | $ | 2,044 | $ | (3 | ) | |||||||||||||
Freddie Mac | — | — | — | — | — | — | 4 | 4 | — | |||||||||||||||||||||||||||
Ginnie Mae | — | — | — | — | 1 | — | — | 1 | — | |||||||||||||||||||||||||||
Alt-A private-label securities | 564 | 62 | 206 | — | (59 | ) | (613 | ) | 314 | 474 | 186 | |||||||||||||||||||||||||
Subprime private-label securities | 1,780 | — | (1 | ) | — | (188 | ) | — | — | 1,591 | (1 | ) | ||||||||||||||||||||||||
Mortgage revenue bonds | 600 | — | 127 | — | (49 | ) | — | — | 678 | 126 | ||||||||||||||||||||||||||
Other | 154 | — | 6 | — | (5 | ) | — | — | 155 | 6 | ||||||||||||||||||||||||||
Non-mortgage-related: | ||||||||||||||||||||||||||||||||||||
Asset-backed securities | 107 | — | 1 | — | (59 | ) | (47 | ) | 13 | 15 | 2 | |||||||||||||||||||||||||
Total trading securities | 8,861 | 60 | 336 | — | (521 | ) | (6,035 | ) | 2,261 | 4,962 | 316 | |||||||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||||||||||||||||||
Mortgage-related: | ||||||||||||||||||||||||||||||||||||
Fannie Mae | 596 | (203 | ) | (1 | ) | 4 | 147 | (514 | ) | 49 | 78 | — | ||||||||||||||||||||||||
Freddie Mac | 27 | — | — | (1 | ) | (25 | ) | — | 6 | 7 | — | |||||||||||||||||||||||||
Ginnie Mae | 123 | — | — | 2 | (1 | ) | — | — | 124 | — | ||||||||||||||||||||||||||
Alt-A private-label securities | 8,312 | 471 | (40 | ) | 998 | (934 | ) | (2,746 | ) | 3,050 | 9,111 | — | ||||||||||||||||||||||||
Subprime private-label securities | 10,746 | (118 | ) | (106 | ) | 768 | (1,350 | ) | — | — | 9,940 | — | ||||||||||||||||||||||||
Mortgage revenue bonds | 12,820 | 21 | 2 | 675 | (1,284 | ) | (2 | ) | — | 12,232 | — | |||||||||||||||||||||||||
Other | 3,530 | 366 | (4 | ) | 357 | (373 | ) | — | — | 3,876 | — | |||||||||||||||||||||||||
Totalavailable-for-sale securities | 36,154 | 537 | (149 | ) | 2,803 | (3,820 | ) | (3,262 | ) | 3,105 | 35,368 | — | ||||||||||||||||||||||||
Mortgage loans of consolidated trusts | — | — | (9 | ) | — | 62 | — | — | 53 | (9 | ) | |||||||||||||||||||||||||
Net derivatives | 123 | — | 232 | — | (128 | ) | — | (5 | ) | 222 | 85 | |||||||||||||||||||||||||
Guaranty assets andbuy-ups | 2,577 | (2,568 | ) | 2 | 1 | 5 | — | — | 17 | 2 | ||||||||||||||||||||||||||
Long-term debt: | ||||||||||||||||||||||||||||||||||||
Of Fannie Mae: | ||||||||||||||||||||||||||||||||||||
Senior floating | (601 | ) | — | (26 | ) | — | 160 | — | — | (467 | ) | (21 | ) | |||||||||||||||||||||||
Of consolidated trusts | — | (77 | ) | 15 | — | (36 | ) | 59 | (30 | ) | (69 | ) | 11 | |||||||||||||||||||||||
Total long-term debt | $ | (601 | ) | $ | (77 | ) | $ | (11 | ) | $ | — | $ | 124 | $ | 59 | $ | (30 | ) | $ | (536 | ) | $ | (10 | ) | ||||||||||||
192
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||
For the Three Months Ended September 30, 2009 | ||||||||||||||||||||||||||||
Total Gains or (Losses) | ||||||||||||||||||||||||||||
(Realized/Unrealized) | ||||||||||||||||||||||||||||
Net Unrealized | ||||||||||||||||||||||||||||
Purchases | Gains (Losses) | |||||||||||||||||||||||||||
Sales, | Included in Net Loss | |||||||||||||||||||||||||||
Included in | Issuances, | Transfers | Related to Assets | |||||||||||||||||||||||||
Balance, | Other | and | in/out of | Balance, | and Liabilities Still | |||||||||||||||||||||||
July 1, | Included | Comprehensive | Settlements, | Level 3, | September 30, | Held as of | ||||||||||||||||||||||
2009 | in Net Loss | Loss | Net | Net(3) | 2009 | September 30, 2009(2) | ||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Trading securities: | ||||||||||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||||||||||
Fannie Mae single-class MBS | $ | 2 | $ | — | $ | — | $ | — | $ | — | $ | 2 | $ | — | ||||||||||||||
Fannie Mae structured MBS | 6,398 | 8 | — | (341 | ) | 10 | 6,075 | 7 | ||||||||||||||||||||
Non-Fannie Mae structured | 2,692 | 40 | — | (142 | ) | (176 | ) | 2,414 | (7 | ) | ||||||||||||||||||
Mortgage revenue bonds | 617 | 12 | — | (2 | ) | — | 627 | 12 | ||||||||||||||||||||
Non-mortgage-related securities: | ||||||||||||||||||||||||||||
Asset-backed securities | 19 | 1 | — | (6 | ) | 105 | 119 | — | ||||||||||||||||||||
Total trading securities | 9,728 | 61 | — | (491 | ) | (61 | ) | 9,237 | 12 | |||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||||||||||
Fannie Mae single-class MBS | 154 | — | 1 | (6 | ) | — | 149 | — | ||||||||||||||||||||
Fannie Mae structured MBS | 3,499 | (9 | ) | 70 | (57 | ) | (1,597 | ) | 1,906 | — | ||||||||||||||||||
Non-Fannie Mae single-class | 155 | — | 3 | (5 | ) | — | 153 | — | ||||||||||||||||||||
Non-Fannie Mae structured | 21,223 | (246 | ) | 1,172 | (1,176 | ) | (349 | ) | 20,624 | — | ||||||||||||||||||
Mortgage revenue bonds | 13,015 | (6 | ) | 586 | (271 | ) | — | 13,324 | — | |||||||||||||||||||
Other | 1,869 | (7 | ) | 309 | (85 | ) | — | 2,086 | — | |||||||||||||||||||
Totalavailable-for-sale securities | 39,915 | (268 | ) | 2,141 | (1,600 | ) | (1,946 | ) | 38,242 | — | ||||||||||||||||||
Net derivatives | 232 | 108 | — | (81 | ) | 1 | 260 | 123 | ||||||||||||||||||||
Guaranty assets andbuy-ups | 1,483 | 261 | 116 | 240 | — | 2,100 | 341 | |||||||||||||||||||||
Long-term debt | (1,024 | ) | (61 | ) | — | 400 | 1 | (684 | ) | (55 | ) |
193
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2009 | ||||||||||||||||||||||||||||
Total Gains or (Losses) | ||||||||||||||||||||||||||||
(Realized/Unrealized) | ||||||||||||||||||||||||||||
Net Unrealized | ||||||||||||||||||||||||||||
Purchases, | Gains (Losses) | |||||||||||||||||||||||||||
Sales | Included in Net Loss | |||||||||||||||||||||||||||
Included in | Issuances, | Transfers | Related to Assets | |||||||||||||||||||||||||
Balance, | Other | and | in/out of | Balance, | and Liabilities Still | |||||||||||||||||||||||
January 1, | Included | Comprehensive | Settlements, | Level 3, | September 30, | Held as of | ||||||||||||||||||||||
2009 | in Net Loss | Loss | Net | Net(3) | 2009 | September 30, 2009(2) | ||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Trading securities: | ||||||||||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||||||||||
Fannie Mae single-class MBS | $ | 2 | $ | — | $ | — | $ | — | $ | — | $ | 2 | $ | — | ||||||||||||||
Fannie Mae structured MBS | 6,933 | 238 | — | (1,050 | ) | (46 | ) | 6,075 | 255 | |||||||||||||||||||
Non-Fannie Mae single-class | 1 | — | — | (1 | ) | — | — | — | ||||||||||||||||||||
Non-Fannie Mae structured | 3,602 | (24 | ) | — | (472 | ) | (692 | ) | 2,414 | (29 | ) | |||||||||||||||||
Mortgage revenue bonds | 695 | (59 | ) | — | (9 | ) | — | 627 | (59 | ) | ||||||||||||||||||
Non-mortgage-related securities: | ||||||||||||||||||||||||||||
Asset-backed securities | 1,475 | (44 | ) | — | (48 | ) | (1,264 | ) | 119 | — | ||||||||||||||||||
Corporate debt securities | 57 | 3 | — | (116 | ) | 56 | — | — | ||||||||||||||||||||
Total trading securities | 12,765 | 114 | — | (1,696 | ) | (1,946 | ) | 9,237 | 167 | |||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||||||||||
Fannie Mae single-class MBS | 2,355 | — | 61 | (235 | ) | (2,032 | ) | 149 | — | |||||||||||||||||||
Fannie Mae structured MBS | 3,254 | (46 | ) | 130 | (273 | ) | (1,159 | ) | 1,906 | — | ||||||||||||||||||
Non-Fannie Mae single-class | 178 | — | (3 | ) | (16 | ) | (6 | ) | 153 | — | ||||||||||||||||||
Non-Fannie Mae structured | 27,707 | (4,632 | ) | 4,555 | (3,880 | ) | (3,126 | ) | 20,624 | — | ||||||||||||||||||
Mortgage revenue bonds | 12,456 | (13 | ) | 1,567 | (686 | ) | — | 13,324 | — | |||||||||||||||||||
Other | 1,887 | (69 | ) | 545 | (277 | ) | — | 2,086 | — | |||||||||||||||||||
Totalavailable-for-sale securities | 47,837 | (4,760 | ) | 6,855 | (5,367 | ) | (6,323 | ) | 38,242 | — | ||||||||||||||||||
Net derivatives | 310 | 1 | — | (53 | ) | 2 | 260 | 22 | ||||||||||||||||||||
Guaranty assets andbuy-ups | 1,083 | 210 | 194 | 613 | — | 2,100 | 500 | |||||||||||||||||||||
Long-term debt | (2,898 | ) | (25 | ) | — | 1,715 | 524 | (684 | ) | (56 | ) |
(1) | For the nine months ended September 30, 2010, the transfers out of Level 3 consisted primarily of Fannie Mae guaranteed mortgage-related securities and private-label mortgage-related securities backed by Alt-A loans. Prices for these securities were obtained from multiple third-party vendors supported by market observable inputs. For the three and nine months ended September 30, 2010, the transfers into Level 3 consisted primarily of private-label mortgage-related securities backed by Alt-A loans as well as Fannie Mae guaranteed mortgage-related securities. Prices for these securities are based on inputs from a single source or inputs that were not readily observable. | |
(2) | Amount represents temporary changes in fair value. Amortization, accretion andother-than-temporary impairments are not considered unrealized and are not included in this amount. | |
(3) | The net transfers to level 2 from level 3 are due to improvements in pricing transparency from recent transactions, which provided some convergence in prices obtained by third party vendors for certain products, including private-label securities backed by non-fixed rate Alt-A securities. |
194
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
Fair Value Measurements Using Significant | ||||||||||||||||
Unobservable Inputs (Level 3) | ||||||||||||||||
For the Three Months Ended September 30, 2010 | ||||||||||||||||
Trading | Available-For-Sale | Net | Long-Term | |||||||||||||
Securities | Securities | Derivatives | Debt | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Realized and unrealized gains (losses) included in net loss | $ | 115 | $ | (50 | ) | $ | — | $ | (1 | ) | ||||||
Unrealized loss included in other comprehensive loss | — | (161 | ) | — | — | |||||||||||
Total gains (losses) | $ | 115 | $ | (211 | ) | $ | — | $ | (1 | ) | ||||||
Amount of Level 3 transfers in | $ | 2,141 | $ | 1,889 | $ | — | $ | (22 | ) | |||||||
Fair Value Measurements Using Significant | ||||||||||||||||
Unobservable Inputs (Level 3) | ||||||||||||||||
For the Nine Months Ended September 30, 2010 | ||||||||||||||||
Trading | Available-For-Sale | Net | Long-Term | |||||||||||||
Securities | Securities | Derivatives | Debt | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Realized and unrealized gains (losses) included in net loss | $ | 126 | $ | (36 | ) | $ | (32 | ) | $ | (2 | ) | |||||
Unrealized losses included in other comprehensive loss | — | (151 | ) | — | — | |||||||||||
Total gains (losses) | $ | 126 | $ | (187 | ) | $ | (32 | ) | $ | (2 | ) | |||||
Amount of Level 3 transfers in | $ | 2,261 | $ | 3,105 | $ | (5 | ) | $ | (30 | ) | ||||||
Fair Value Measurements Using Significant | ||||||||||||||||
Unobservable Inputs (Level 3) | ||||||||||||||||
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, 2009 | September 30, 2009 | |||||||||||||||
Trading | Available-For-Sale | Trading | Available-For-Sale | |||||||||||||
Securities | Securities | Securities | Securities | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Realized and unrealized gains (losses) included in net loss | $ | 5 | $ | (54 | ) | $ | 3 | $ | 77 | |||||||
Unrealized gains included in other comprehensive loss | — | 238 | — | 232 | ||||||||||||
Total gains | $ | 5 | $ | 184 | $ | 3 | $ | 309 | ||||||||
Amount of Level 3 transfers in | $ | 178 | $ | 1,168 | $ | 543 | $ | 6,155 | ||||||||
195
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the Three Months Ended September 30, 2010 | ||||||||||||||||||||
Net | ||||||||||||||||||||
Fair Value | Other-than- | |||||||||||||||||||
Interest | Gains | Temporary | ||||||||||||||||||
Income | (Losses), net | Impairments | Other | Total | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Total realized and unrealized gains (losses) included in net loss | $ | 70 | $ | 222 | $ | (235 | ) | $ | 12 | $ | 69 | |||||||||
Net unrealized gains (losses) related to Level 3 assets and liabilities still held as of September 30, 2010 | $ | — | $ | 180 | $ | — | $ | (2 | ) | $ | 178 | |||||||||
For the Nine Months Ended September 30, 2010 | ||||||||||||||||||||
Net | ||||||||||||||||||||
Fair Value | Other-than- | |||||||||||||||||||
Interest | Gains | Temporary | ||||||||||||||||||
Income | (Losses), net | Impairments | Other | Total | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Total realized and unrealized gains (losses) included in net loss | $ | 282 | $ | 547 | $ | (454 | ) | $ | 26 | $ | 401 | |||||||||
Net unrealized gains related to Level 3 assets and liabilities still held as of September 30, 2010 | $ | — | $ | 382 | $ | — | $ | 2 | $ | 384 |
For the Three Months Ended September 30, 2009 | ||||||||||||||||||||
Interest | Net | |||||||||||||||||||
Income | Guaranty | Fair Value | Other-than- | |||||||||||||||||
Investments | Fee | Gain | Temporary | |||||||||||||||||
in Securities | Income | (Losses), net | Impairment | Total | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Total realized and unrealized gains (losses) included in net loss | $ | 75 | $ | 260 | $ | 115 | $ | (349 | ) | $ | 101 | |||||||||
Net unrealized gains related to Level 3 assets and liabilities still held as of September 30, 2009 | $ | — | $ | 341 | $ | 80 | $ | — | $ | 421 |
For the Nine Months Ended September 30, 2009 | ||||||||||||||||||||
Interest | Net | |||||||||||||||||||
Income | Guaranty | Fair Value | Other-than- | |||||||||||||||||
Investments in | Fee | Gain | Temporary | |||||||||||||||||
Securities | Income | (Losses), net | Impairments | Total | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Total realized and unrealized gains (losses) included in net loss | $ | 465 | $ | 209 | $ | 102 | $ | (5,236 | ) | $ | (4,460 | ) | ||||||||
Net unrealized gains related to Level 3 assets and liabilities still held as of September 30, 2009 | $ | — | $ | 500 | $ | 133 | $ | — | $ | 633 |
196
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
197
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
198
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
199
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the Three | For the Nine | |||||||||||||||||||||||
Fair Value Measurements | Months Ended | Months Ended | ||||||||||||||||||||||
For the Nine Months Ended September 30, 2010 | September 30, 2010 | September 30, 2010 | ||||||||||||||||||||||
Quoted | ||||||||||||||||||||||||
Prices in | ||||||||||||||||||||||||
Active | Significant | |||||||||||||||||||||||
Markets for | Other | Significant | ||||||||||||||||||||||
Identical | Observable | Unobservable | Estimated | |||||||||||||||||||||
Assets | Inputs | Inputs | Fair | Total Gains | Total | |||||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Value | (Losses) | Gains (Losses) | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Mortgage loans held for sale, at lower of cost or fair value | $ | — | $ | 6,884 | $ | 550 | $ | 7,434 | (1)(2) | $ | (1 | ) | $ | (91 | )(2) | |||||||||
Single-family mortgage loans held for investment, at amortized cost: | ||||||||||||||||||||||||
Of Fannie Mae | — | — | 27,329 | 27,329 | (3) | (408 | ) | (1,216 | ) | |||||||||||||||
Of consolidated trusts | — | — | 1,039 | 1,039 | (3) | (79 | ) | (182 | ) | |||||||||||||||
Multifamily mortgage loans held for investment, at amortized cost: | ||||||||||||||||||||||||
Of Fannie Mae | — | — | 1,132 | 1,132 | (3) | 95 | (142 | ) | ||||||||||||||||
Acquired property, net: | ||||||||||||||||||||||||
Single-family | — | — | 15,546 | 15,546 | (4) | (768 | ) | (1,772 | ) | |||||||||||||||
Multifamily | — | — | 196 | 196 | (4) | (5 | ) | (37 | ) | |||||||||||||||
Guaranty assets | — | — | 28 | 28 | (2 | ) | (6 | ) | ||||||||||||||||
Partnership investments | — | — | 109 | 109 | (15 | ) | (104 | )(6) | ||||||||||||||||
Other assets | — | — | 51 | 51 | (5) | (8 | ) | (8 | ) | |||||||||||||||
Total assets at fair value | $ | — | $ | 6,884 | $ | 45,980 | $ | 52,864 | $ | (1,191 | ) | $ | (3,558 | ) | ||||||||||
200
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
For the Three | For the Nine | |||||||||||||||||||||||
Fair Value Measurements | Months Ended | Months Ended | ||||||||||||||||||||||
For the Nine Months Ended September 30, 2009 | September 30, 2009 | September 30, 2009 | ||||||||||||||||||||||
Quoted | ||||||||||||||||||||||||
Prices in | ||||||||||||||||||||||||
Active | Significant | |||||||||||||||||||||||
Markets for | Other | Significant | ||||||||||||||||||||||
Identical | Observable | Unobservable | Estimated | |||||||||||||||||||||
Assets | Inputs | Inputs | Fair | Total Gains | ||||||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Value | (Losses) | Total Losses | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Mortgage loans held for sale, at lower of cost or fair value | $ | — | $ | 14,836 | $ | 2,773 | $ | 17,609 | (1) | $ | (236 | ) | $ | (800 | ) | |||||||||
Mortgage loans held for investment, at amortized cost | — | 330 | 3,452 | 3,782 | (3) | (317 | ) | (851 | ) | |||||||||||||||
Acquired property, net | — | — | 10,129 | 10,129 | (4) | (29 | ) | (318 | ) | |||||||||||||||
Guaranty assets | — | — | 2,249 | 2,249 | (41 | ) | (224 | ) | ||||||||||||||||
Master servicing assets | — | — | 300 | 300 | 45 | (350 | ) | |||||||||||||||||
Partnership investments | — | — | 5,182 | 5,182 | (380 | ) | (829 | )(6) | ||||||||||||||||
Total assets at fair value | $ | — | $ | 15,166 | $ | 24,085 | $ | 39,251 | $ | (958 | ) | $ | (3,372 | ) | ||||||||||
Liabilities: | ||||||||||||||||||||||||
Master servicing liabilities | $ | — | $ | — | $ | 44 | $ | 44 | $ | — | $ | (11 | ) | |||||||||||
Total liabilities at fair value | $ | — | $ | — | $ | 44 | $ | 44 | $ | — | $ | (11 | ) | |||||||||||
(1) | Includes $7.1 billion and $14.4 billion of mortgage loans held for sale that were sold, retained as a mortgage-related security or redesignated to mortgage loans held for investment as of September 30, 2010 and 2009, respectively. | |
(2) | Includes $7.1 billion of estimated fair value and $68 million in losses due to the adoption of the new accounting standards. | |
(3) | Includes $1.6 billion and $977 million of mortgage loans held for investment that were redesignated to mortgage loans held for sale, liquidated or transferred to foreclosed properties as of September 30, 2010 and 2009, respectively. | |
(4) | Includes $7.2 billion and $5.7 billion of acquired properties that were sold or transferred as of September 30, 2010 and 2009, respectively. | |
(5) | Includes $4 million of other assets that were sold or transferred as of September 30, 2010. | |
(6) | Represents impairment charges related to LIHTC partnerships and other equity investments in multifamily properties. |
201
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
202
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
As of | ||||||||||||||||
September 30, 2010 | December 31, 2009(2) | |||||||||||||||
Carrying | Estimated | Carrying | Estimated | |||||||||||||
Value | Fair Value | Value | Fair Value | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Financial assets: | ||||||||||||||||
Cash and cash equivalents(1) | $ | 71,146 | $ | 71,146 | $ | 9,882 | $ | 9,882 | ||||||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements | 20,006 | 20,006 | 53,684 | 53,656 | ||||||||||||
Trading securities | 69,459 | 69,459 | 111,939 | 111,939 | ||||||||||||
Available-for-sale securities | 102,185 | 102,185 | 237,728 | 237,728 | ||||||||||||
Mortgage loans held for sale | 923 | 932 | 18,462 | 18,615 | ||||||||||||
Mortgage loans held for investment, net of allowance for loan losses: | ||||||||||||||||
Of Fannie Mae | 364,746 | 328,595 | 246,509 | 241,300 | ||||||||||||
Of consolidated trusts | 2,545,162 | 2,611,517 | 129,590 | 129,545 | ||||||||||||
Mortgage loans held for investment | 2,909,908 | 2,940,112 | 376,099 | 370,845 | ||||||||||||
Advances to lenders | 7,061 | 6,825 | 5,449 | 5,144 | ||||||||||||
Derivative assets at fair value | 955 | 955 | 1,474 | 1,474 | ||||||||||||
Guaranty assets andbuy-ups | 419 | 806 | 9,520 | 14,624 | ||||||||||||
Total financial assets | $ | 3,182,062 | $ | 3,212,426 | $ | 824,237 | $ | 823,907 | ||||||||
Financial liabilities: | ||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 185 | $ | 185 | $ | — | $ | — | ||||||||
Short-term debt: | ||||||||||||||||
Of Fannie Mae | 219,166 | 219,316 | 200,437 | 200,493 | ||||||||||||
Of consolidated trusts | 5,969 | 5,969 | — | — | ||||||||||||
Long-term debt: | ||||||||||||||||
Of Fannie Mae | 592,881 | 623,750 | 567,950 | 587,423 | ||||||||||||
Of consolidated trusts | 2,385,446 | 2,513,679 | 6,167 | 6,310 | ||||||||||||
Derivative liabilities at fair value | 1,641 | 1,641 | 1,029 | 1,029 | ||||||||||||
Guaranty obligations | 747 | 3,881 | 13,996 | 138,582 | ||||||||||||
Total financial liabilities | $ | 3,206,035 | $ | 3,368,421 | $ | 789,579 | $ | 933,837 | ||||||||
(1) | Includes restricted cash of $59.8 billion and $3.1 billion as of September 30, 2010 and December 31, 2009, respectively. | |
(2) | Certain prior period amounts have been reclassified to conform to the current period presentation. |
203
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
204
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
As of | ||||||||||||||||
September 30, 2010 | December 31, 2009 | |||||||||||||||
Long-Term | ||||||||||||||||
Loans of | Long-Term | Debt of | Long-Term | |||||||||||||
Consolidated | Debt of | Consolidated | Debt of | |||||||||||||
Trusts | Fannie Mae | Trusts(1) | Fannie Mae | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Fair value | $ | 707 | $ | (2,950 | ) | $ | (351 | ) | $ | (3,274 | ) | |||||
Unpaid principal balance | 677 | (2,829 | ) | (150 | ) | (3,181 | ) |
(1) | Includes interest-only debt instruments with no unpaid principal balance and a fair value of $178 million as of September 30, 2010. |
17. | Commitments and Contingencies |
205
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
206
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
207
Table of Contents
(In conservatorship)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
208
Table of Contents
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Item 4. | Controls and Procedures |
209
Table of Contents
• | Disclosure Controls and Procedures. We have been under the conservatorship of FHFA since September 6, 2008. Under the Federal Housing Finance Regulatory Reform Act of 2008 (“2008 Reform Act”), FHFA is an independent agency that currently functions as both our conservator and our regulator with respect to our safety, soundness and mission. Because of the nature of the conservatorship under the 2008 Reform Act, which places us under the “control” of FHFA (as that term is defined by securities laws), some of the information that we may need to meet our disclosure obligations may be solely within the knowledge of FHFA. As our conservator, FHFA has the power to take actions without our knowledge that could be material to our shareholders and other stakeholders, and could significantly affect our financial performance or our continued existence as an ongoing business. Although we and FHFA attempted to design and implement disclosure policies and procedures that would account for the conservatorship and accomplish the same objectives as a disclosure controls and procedures policy of a typical reporting company, there are inherent structural limitations on our ability to design, implement, test or operate effective disclosure controls and procedures. As both our regulator and our conservator under the 2008 Reform Act, FHFA is limited in its ability to design and implement a complete set of disclosure controls and procedures relating to Fannie Mae, particularly with respect to current reporting pursuant toForm 8-K. Similarly, as a regulated entity, we are limited in our ability to design, implement, operate and test the controls and procedures for which FHFA is responsible. |
210
Table of Contents
• | FHFA has established the Office of Conservatorship Operations, which is intended to facilitate operation of the company with the oversight of the conservator. | |
• | We have provided drafts of our SEC filings to FHFA personnel for their review and comment prior to filing. We also have provided drafts of external press releases, statements and speeches to FHFA personnel for their review and comment prior to release. | |
• | FHFA personnel, including senior officials, have reviewed our SEC filings prior to filing, including this quarterly report onForm 10-Q for the quarter ended September 30, 2010 (“Third Quarter 2010Form 10-Q”), and engaged in discussions regarding issues associated with the information contained in those filings. Prior to filing our Third Quarter 2010Form 10-Q, FHFA provided Fannie Mae management with a written acknowledgement that it had reviewed the Third Quarter 2010Form 10-Q, and it was not aware of any material misstatements or omissions in the Third Quarter 2010Form 10-Q and had no objection to our filing the Third Quarter 2010Form 10-Q. | |
• | The Acting Director of FHFA and our Chief Executive Officer have been in frequent communication, typically meeting on a weekly basis. | |
• | FHFA representatives attend meetings frequently with various groups within the company to enhance the flow of information and to provide oversight on a variety of matters, including accounting, credit and market risk management, liquidity, external communications and legal matters. | |
• | Senior officials within FHFA’s Office of the Chief Accountant have met frequently with our senior finance executives regarding our accounting policies, practices and procedures. |
211
Table of Contents
Item 1. | Legal Proceedings |
Item 1A. | Risk Factors |
212
Table of Contents
213
Table of Contents
214
Table of Contents
215
Table of Contents
216
Table of Contents
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
217
Table of Contents
218
Table of Contents
Total Number of | Maximum Number of | |||||||||||||||
Total | Shares Purchased as | Shares that | ||||||||||||||
Number of | Average | Part of Publicly | May Yet be | |||||||||||||
Shares | Price Paid | Announced | Purchased Under | |||||||||||||
Period | Purchased(1) | per Share | Program(2) | the Program(3) | ||||||||||||
(Shares in thousands) | ||||||||||||||||
2010 | ||||||||||||||||
July 1-31 | 1 | $ | 0.33 | — | 42,330 | |||||||||||
August 1-31 | — | 0.37 | — | 42,293 | ||||||||||||
September 1-30 | — | 0.28 | — | 42,233 | ||||||||||||
Total | 1 | |||||||||||||||
(1) | Consists of shares of common stock reacquired from employees to pay an aggregate of $398 in withholding taxes due upon the vesting of previously issued restricted stock. Does not include 1,183,716 shares of 8.75% Non-Cumulative Mandatory ConvertibleSeries 2008-1 Preferred Stock received from holders upon conversion of those shares into 1,823,866 shares of common stock. | |
(2) | On January 21, 2003, we publicly announced that the Board of Directors had approved an open market share repurchase program under which we could purchase in open market transactions the sum of (a) up to 5% of the shares of common stock outstanding as of December 31, 2002 (49.4 million shares) and (b) additional shares to offset stock issued or expected to be issued under our employee benefit plans. Since August 2004, no shares have been repurchased pursuant to this program. The Board of Directors terminated this share repurchase program on October 14, 2010. | |
(3) | Consists of the total number of shares that may yet be purchased under our share repurchase program as of the end of the month, including the number of shares that may be repurchased to offset stock that may be issued pursuant to awards outstanding under our employee benefit plans. Repurchased shares are first offset against any issuances of stock under our employee benefit plans. To the extent that we repurchase more shares in a given month than have been issued under our plans, the excess number of shares is deducted from the 49.4 million shares approved for repurchase under the share repurchase program. The Board of Directors terminated this share repurchase program on October 14, 2010. Please see “Note 13, Stock-Based Compensation” of our 2009Form 10-K for information about shares issued, shares expected to be issued, and shares remaining available for grant under our employee benefit plans. Shares that remain available for grant under our employee benefit plans are not included in the amount of shares that may yet be purchased reflected in the table. |
219
Table of Contents
Item 3. | Defaults Upon Senior Securities |
Item 4. | [Removed and reserved] |
Item 5. | Other Information |
Item 6. | Exhibits |
220
Table of Contents
By: | /s/ Michael J. Williams |
By: | /s/ David M. Johnson |
221
Table of Contents
Item | Description | |||
3 | .1 | Fannie Mae Charter Act (12 U.S.C. § 1716 et seq.) as amended through July 30, 2008 (Incorporated by reference to Exhibit 3.1 to Fannie Mae’s Quarterly Report onForm 10-Q, filed August 8, 2008.) | ||
3 | .2 | Fannie Mae Bylaws, as amended through January 30, 2009 (Incorporated by reference to Exhibit 3.2 to Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2008, filed February 26, 2009.) | ||
4 | .1 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series D (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
4 | .2 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series E (Incorporated by reference to Exhibit 4.2 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
4 | .3 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series F (Incorporated by reference to Exhibit 4.3 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
4 | .4 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series G (Incorporated by reference to Exhibit 4.4 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
4 | .5 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series H (Incorporated by reference to Exhibit 4.5 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
4 | .6 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series I (Incorporated by reference to Exhibit 4.6 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
4 | .7 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series L (Incorporated by reference to Exhibit 4.7 to Fannie Mae’s Quarterly Report onForm 10-Q, filed August 8, 2008.) | ||
4 | .8 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series M (Incorporated by reference to Exhibit 4.8 to Fannie Mae’s Quarterly Report onForm 10-Q, filed August 8, 2008.) | ||
4 | .9 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series N (Incorporated by reference to Exhibit 4.9 to Fannie Mae’s Quarterly Report onForm 10-Q, filed August 8, 2008.) | ||
4 | .10 | Certificate of Designation of Terms of Fannie Mae Non-Cumulative Convertible Preferred Stock,Series 2004-1 (Incorporated by reference to Exhibit 4.10 to Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2009, filed February 26, 2010.) | ||
4 | .11 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series O (Incorporated by reference to Exhibit 4.11 to Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2009, filed February 26, 2010.) | ||
4 | .12 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series P (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s Current Report onForm 8-K, filed September 28, 2007.) | ||
4 | .13 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series Q (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s Current Report onForm 8-K, filed October 5, 2007.) | ||
4 | .14 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series R (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s Current Report onForm 8-K, filed November 21, 2007.) | ||
4 | .15 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series S (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s Current Report onForm 8-K, filed December 11, 2007.) | ||
4 | .16 | Certificate of Designation of Terms of Fannie Mae Non-Cumulative Mandatory Convertible Preferred Stock,Series 2008-1 (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s Current Report onForm 8-K, filed May 14, 2008.) | ||
4 | .17 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series T (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s Current Report onForm 8-K, filed May 19, 2008.) | ||
4 | .18 | Certificate of Designation of Terms of Variable Liquidation Preference Senior Preferred Stock,Series 2008-2 (Incorporated by reference to Exhibit 4.2 to Fannie Mae’s Current Report onForm 8-K, filed September 11, 2008.) | ||
4 | .19 | Warrant to Purchase Common Stock, dated September 7, 2008 (Incorporated by reference to Exhibit 4.3 to Fannie Mae’s Current Report onForm 8-K, filed September 11, 2008.) |
E-1
Table of Contents
Item | Description | |||
4 | .20 | Amended and Restated Senior Preferred Stock Purchase Agreement, dated as of September 26, 2008, between the United States Department of the Treasury and Federal National Mortgage Association, acting through the Federal Housing Finance Agency as its duly appointed conservator (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s Current Report onForm 8-K, filed October 2, 2008.) | ||
4 | .21 | Amendment to Amended and Restated Senior Preferred Stock Purchase Agreement, dated as of May 6, 2009, between the United States Department of the Treasury and Federal National Mortgage Association, acting through the Federal Housing Finance Agency as its duly appointed conservator (Incorporated by reference to Exhibit 4.21 to Fannie Mae’s Quarterly Report onForm 10-Q, filed May 8, 2009.) | ||
4 | .22 | Second Amendment to Amended and Restated Senior Preferred Stock Purchase Agreement, dated as of December 24, 2009, between the United States Department of the Treasury and Federal National Mortgage Association, acting through the Federal Housing Finance Agency as its duly appointed conservator (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s Current Report onForm 8-K, filed December 30, 2009.) | ||
31 | .1 | Certification of Chief Executive Officer pursuant to Securities Exchange ActRule 13a-14(a) | ||
31 | .2 | Certification of Chief Financial Officer pursuant to Securities Exchange ActRule 13a-14(a) | ||
32 | .1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 | ||
32 | .2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 | ||
101 | .INS | XBRL Instance Document* | ||
101 | .SCH | XBRL Taxonomy Extension Schema* | ||
101 | .CAL | XBRL Taxonomy Extension Calculation* | ||
101 | .LAB | XBRL Taxonomy Extension Labels* | ||
101 | .PRE | XBRL Taxonomy Extension Presentation* | ||
101 | .DEF | XBRL Taxonomy Extension Definition* |
* | The financial information contained in these XBRL documents is unaudited. The information in these exhibits shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of Section 18, nor shall they be deemed incorporated by reference into any disclosure document relating to Fannie Mae, except to the extent, if any, expressly set forth by specific reference in such filing. |
E-2