Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis | The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of September 30, 2016 ( Successor Company ): Level 1 Level 2 Level 3 Total (Dollars In Thousands) Assets: Fixed maturity securities - available-for-sale Residential mortgage-backed securities $ — $ 1,886,710 $ 3 $ 1,886,713 Commercial mortgage-backed securities — 1,659,667 23,559 1,683,226 Other asset-backed securities — 648,687 553,229 1,201,916 U.S. government-related securities 1,070,116 241,063 — 1,311,179 State, municipalities, and political subdivisions — 1,727,261 — 1,727,261 Other government-related securities — 18,532 — 18,532 Corporate securities — 27,970,626 753,396 28,724,022 Preferred stock 74,522 19,252 — 93,774 Total fixed maturity securities - available-for-sale 1,144,638 34,171,798 1,330,187 36,646,623 Fixed maturity securities - trading Residential mortgage-backed securities — 264,142 — 264,142 Commercial mortgage-backed securities — 157,152 — 157,152 Other asset-backed securities — 117,380 145,833 263,213 U.S. government-related securities 32,143 4,735 — 36,878 State, municipalities, and political subdivisions — 340,983 — 340,983 Other government-related securities — 60,774 — 60,774 Corporate securities — 1,655,812 5,699 1,661,511 Preferred stock 3,788 — — 3,788 Total fixed maturity securities - trading 35,931 2,600,978 151,532 2,788,441 Total fixed maturity securities 1,180,569 36,772,776 1,481,719 39,435,064 Equity securities 633,160 — 66,526 699,686 Other long-term investments (1) 316,007 270,661 87,149 673,817 Short-term investments 164,702 3,850 — 168,552 Total investments 2,294,438 37,047,287 1,635,394 40,977,119 Cash 407,578 — — 407,578 Assets related to separate accounts Variable annuity 13,164,747 — — 13,164,747 Variable universal life 868,818 — — 868,818 Total assets measured at fair value on a recurring basis $ 16,735,581 $ 37,047,287 $ 1,635,394 $ 55,418,262 Liabilities: Annuity account balances (2) $ — $ — $ 88,857 $ 88,857 Other liabilities (1) 102,318 139,766 604,827 846,911 Total liabilities measured at fair value on a recurring basis $ 102,318 $ 139,766 $ 693,684 $ 935,768 (1)Includes certain freestanding and embedded derivatives. (2)Represents liabilities related to fixed indexed annuities. The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2015 (Successor Company): Level 1 Level 2 Level 3 Total (Dollars In Thousands) Assets: Fixed maturity securities - available-for-sale Residential mortgage-backed securities $ — $ 1,765,270 $ 3 $ 1,765,273 Commercial mortgage-backed securities — 1,285,864 — 1,285,864 Other asset-backed securities — 210,020 587,031 797,051 U.S. government-related securities 1,054,353 477,824 — 1,532,177 State, municipalities, and political subdivisions — 1,603,600 — 1,603,600 Other government-related securities — 17,740 — 17,740 Corporate securities 83 24,876,455 902,119 25,778,657 Preferred stock 43,073 19,614 — 62,687 Total fixed maturity securities - available-for-sale 1,097,509 30,256,387 1,489,153 32,843,049 Fixed maturity securities - trading Residential mortgage-backed securities — 286,658 — 286,658 Commercial mortgage-backed securities — 146,743 — 146,743 Other asset-backed securities — 122,511 152,912 275,423 U.S. government-related securities 233,592 4,755 — 238,347 State, municipalities, and political subdivisions — 313,354 — 313,354 Other government-related securities — 58,827 — 58,827 Corporate securities — 1,322,276 18,225 1,340,501 Preferred stock 2,794 1,402 — 4,196 Total fixed maturity securities - trading 236,386 2,256,526 171,137 2,664,049 Total fixed maturity securities 1,333,895 32,512,913 1,660,290 35,507,098 Equity securities 620,358 13,063 66,504 699,925 Other long-term investments (1) 113,699 141,487 68,384 323,570 Short-term investments 261,659 2,178 — 263,837 Total investments 2,329,611 32,669,641 1,795,178 36,794,430 Cash 212,358 — — 212,358 Assets related to separate accounts Variable annuity 12,829,188 — — 12,829,188 Variable universal life 827,610 — — 827,610 Total assets measured at fair value on a recurring basis $ 16,198,767 $ 32,669,641 $ 1,795,178 $ 50,663,586 Liabilities: Annuity account balances (2) $ — $ — $ 92,512 $ 92,512 Other liabilities (1) 40,067 106,310 375,848 522,225 Total liabilities measured at fair value on a recurring basis $ 40,067 $ 106,310 $ 468,360 $ 614,737 (1)Includes certain freestanding and embedded derivatives. (2)Represents liabilities related to fixed indexed annuities. |
Schedule of Reconciliation of the Beginning and Ending Balances for Fair Value Measurements, for Which the Company Has Used Significant Unobservable Inputs (Level 3) | The following table presents a reconciliation of the beginning and ending balances for fair value measurements for period of January 1, 2015 to January 31, 2015 ( Predecessor Company ), for which the Company has used significant unobservable inputs (Level 3): Total Realized and Unrealized Gains Total Realized and Unrealized Losses Total Beginning Balance Included in Earnings Included in Other Comprehensive Income Included in Earnings Included in Other Comprehensive Income Purchases Sales Issuances Settlements Transfers in/out of Level 3 Other Ending Balance Earnings (Dollars In Thousands) Assets: Fixed maturity securities available-for-sale Residential mortgage-backed securities $ 3 $ — $ — $ — $ — $ — $ — $ — $ — $ — $ — $ 3 $ — Other asset-backed securities 563,961 — — — (3,867 ) — (32 ) — — 43,205 379 603,646 — States, municipals, and political subdivisions 3,675 — — — — — — — — — — 3,675 — Corporate securities 1,325,683 — 12,282 — (23,029 ) — (7,062 ) — — — (615 ) 1,307,259 — Total fixed maturity securities - available-for-sale 1,893,322 — 12,282 — (26,896 ) — (7,094 ) — — 43,205 (236 ) 1,914,583 — Fixed maturity securities - trading Other asset-backed securities 169,461 586 — (139 ) — — (472 ) — — — 37 169,473 447 Corporate securities 24,744 602 — (196 ) — — (20 ) — — — — 25,130 406 Total fixed maturity securities - trading 194,205 1,188 — (335 ) — — (492 ) — — — 37 194,603 853 Total fixed maturity securities 2,087,527 1,188 12,282 (335 ) (26,896 ) — (7,586 ) — — 43,205 (199 ) 2,109,186 853 Equity securities 66,691 — — — — — — — — — — 66,691 — Other long-term investments (1) 44,625 16,617 — (15,166 ) — — — — — — — 46,076 1,451 Short-term investments — — — — — — — — — — — — — Total investments 2,198,843 17,805 12,282 (15,501 ) (26,896 ) — (7,586 ) — — 43,205 (199 ) 2,221,953 2,304 Total assets measured at fair value on a recurring basis $ 2,198,843 $ 17,805 $ 12,282 $ (15,501 ) $ (26,896 ) $ — $ (7,586 ) $ — $ — $ 43,205 $ (199 ) $ 2,221,953 $ 2,304 Liabilities: Annuity account balances (2) $ 97,825 $ — $ — $ (536 ) $ — $ — $ — $ 7 $ 419 $ — $ — $ 97,949 $ — Other liabilities (1) 506,343 61 — (125,995 ) — — — — — — — 632,277 (125,934 ) Total liabilities measured at fair value on a recurring basis $ 604,168 $ 61 $ — $ (126,531 ) $ — $ — $ — $ 7 $ 419 $ — $ — $ 730,226 $ (125,934 ) (1)Represents certain freestanding and embedded derivatives. (2)Represents liabilities related to fixed indexed annuities. The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the nine months ended September 30, 2016 (Successor Company), for which the Company has used significant unobservable inputs (Level 3): Total Realized and Unrealized Gains Total Realized and Unrealized Losses Total Gains (losses) included in Beginning Balance Included in Earnings Included in Other Comprehensive Income Included in Earnings Included in Other Comprehensive Income Purchases Sales Issuances Settlements Transfers in/out of Level 3 Other Ending Balance Earnings related to Instruments still held at the Reporting Date (Dollars In Thousands) Assets: Fixed maturity securities available-for-sale Residential mortgage-backed securities $ 3 $ — $ — $ — $ — $ — $ — $ — $ — $ — $ — $ 3 $ — Commercial mortgage-backed securities — — 6 — — 23,559 — — — — (6 ) 23,559 — Other asset-backed securities 587,031 6,859 24,119 — (21,426 ) 9,597 (58,461 ) — — 7,457 (1,947 ) 553,229 — Corporate securities 902,119 925 40,435 (4,135 ) (10,316 ) 53,885 (107,866 ) — — (114,189 ) (7,462 ) 753,396 — Total fixed maturity securities - available-for-sale 1,489,153 7,784 64,560 (4,135 ) (31,742 ) 87,041 (166,327 ) — — (106,732 ) (9,415 ) 1,330,187 — Fixed maturity securities - trading Other asset-backed securities 152,912 5,310 — (1,013 ) — — (11,578 ) — — 172 30 145,833 4,294 Corporate securities 18,225 713 — (259 ) — 10,908 (4,071 ) — — (19,722 ) (95 ) 5,699 283 Total fixed maturity securities - trading 171,137 6,023 — (1,272 ) — 10,908 (15,649 ) — — (19,550 ) (65 ) 151,532 4,577 Total fixed maturity securities 1,660,290 13,807 64,560 (5,407 ) (31,742 ) 97,949 (181,976 ) — — (126,282 ) (9,480 ) 1,481,719 4,577 Equity securities 66,504 — — — — 22 — — — — — 66,526 — Other long-term investments (1) 68,384 46,166 — (28,830 ) — 1,429 — — — — — 87,149 17,336 Total investments 1,795,178 59,973 64,560 (34,237 ) (31,742 ) 99,400 (181,976 ) — — (126,282 ) (9,480 ) 1,635,394 21,913 Total assets measured at fair value on a recurring basis $ 1,795,178 $ 59,973 $ 64,560 $ (34,237 ) $ (31,742 ) $ 99,400 $ (181,976 ) $ — $ — $ (126,282 ) $ (9,480 ) $ 1,635,394 $ 21,913 Liabilities: Annuity account balances (2) $ 92,512 $ — $ — $ (1,831 ) $ — $ — $ — $ 529 $ 7,264 $ — $ 1,249 $ 88,857 $ — Other liabilities (1) 375,848 37,860 — (266,839 ) — — — — — — — 604,827 (228,979 ) Total liabilities measured at fair value on a recurring basis $ 468,360 $ 37,860 $ — $ (268,670 ) $ — $ — $ — $ 529 $ 7,264 $ — $ 1,249 $ 693,684 $ (228,979 ) (1)Represents certain freestanding and embedded derivatives. (2)Represents liabilities related to fixed indexed annuities. The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended September 30, 2015 (Successor Company), for which the Company has used significant unobservable inputs (Level 3): Total Realized and Unrealized Gains Total Realized and Unrealized Losses Total Gains (losses) included in Beginning Balance Included in Earnings Included in Other Comprehensive Income Included in Earnings Included in Other Comprehensive Income Purchases Sales Issuances Settlements Transfers in/out of Level 3 Other Ending Balance Earnings related to Instruments still held at the Reporting Date (Dollars In Thousands) Assets: Fixed maturity securities available-for-sale Residential mortgage-backed securities $ 3 $ — $ — $ — $ — $ — $ — $ — $ — $ — $ — $ 3 $ — Other asset-backed securities 590,885 — — — (4,185 ) — — — — — (949 ) 585,751 — Corporate securities 1,111,431 76 5,939 (164 ) (8,800 ) 62,183 (101,161 ) — — (20,037 ) (729 ) 1,048,738 — Total fixed maturity securities - available-for-sale 1,702,319 76 5,939 (164 ) (12,985 ) 62,183 (101,161 ) — — (20,037 ) (1,678 ) 1,634,492 — Fixed maturity securities - trading Other asset-backed securities 160,594 83 — (1,640 ) — 2,000 (6,001 ) — — — 117 155,153 (1,500 ) Corporate securities 19,316 73 — (970 ) — — (56 ) — — — (44 ) 18,319 (897 ) Total fixed maturity securities - trading 179,910 156 — (2,610 ) — 2,000 (6,057 ) — — — 73 173,472 (2,397 ) Total fixed maturity securities 1,882,229 232 5,939 (2,774 ) (12,985 ) 64,183 (107,218 ) — — (20,037 ) (1,605 ) 1,807,964 (2,397 ) Equity securities 66,460 — 44 — — — — — — — — 66,504 — Other long-term investments (1) 100,519 — — (44,769 ) — — — — — — — 55,750 (44,769 ) Total investments 2,049,208 232 5,983 (47,543 ) (12,985 ) 64,183 (107,218 ) — — (20,037 ) (1,605 ) 1,930,218 (47,166 ) Total assets measured at fair value on a recurring basis $ 2,049,208 $ 232 $ 5,983 $ (47,543 ) $ (12,985 ) $ 64,183 $ (107,218 ) $ — $ — $ (20,037 ) $ (1,605 ) $ 1,930,218 $ (47,166 ) Liabilities: Annuity account balances (2) $ 95,178 $ — $ — $ (3,173 ) $ — $ — $ — $ 93 $ 3,246 $ — $ — $ 95,198 $ — Other liabilities (1) 342,945 17,329 — (58,193 ) — — — — — — — 383,809 (40,864 ) Total liabilities measured at fair value on a recurring basis $ 438,123 $ 17,329 $ — $ (61,366 ) $ — $ — $ — $ 93 $ 3,246 $ — $ — $ 479,007 $ (40,864 ) (1)Represents certain freestanding and embedded derivatives. (2)Represents liabilities related to fixed indexed annuities. The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended September 30, 2016 ( Successor Company ), for which the Company has used significant unobservable inputs (Level 3): Total Realized and Unrealized Gains Total Realized and Unrealized Losses Total Gains (losses) included in Beginning Balance Included in Earnings Included in Other Comprehensive Income Included in Earnings Included in Other Comprehensive Income Purchases Sales Issuances Settlements Transfers in/out of Level 3 Other Ending Balance Earnings related to Instruments still held at the Reporting Date (Dollars In Thousands) Assets: Fixed maturity securities available-for-sale Residential mortgage-backed securities $ 3 $ — $ — $ — $ — $ — $ — $ — $ — $ — $ — $ 3 $ — Commercial mortgage-backed securities — — 6 — — 23,559 — — — — (6 ) 23,559 — Other asset-backed securities 533,141 — 23,350 — (19 ) — (12 ) — — — (3,231 ) 553,229 — Corporate securities 783,143 — 9,324 — (3,335 ) 28,327 (26,001 ) — — (36,237 ) (1,825 ) 753,396 — Total fixed maturity securities - available-for-sale 1,316,287 — 32,680 — (3,354 ) 51,886 (26,013 ) — — (36,237 ) (5,062 ) 1,330,187 — Fixed maturity securities - trading Other asset-backed securities 151,964 3,260 — (71 ) — — (9,366 ) — — — 46 145,833 3,189 Corporate securities 16,587 381 — — — — — — — (11,243 ) (26 ) 5,699 42 Total fixed maturity securities - trading 168,551 3,641 — (71 ) — — (9,366 ) — — (11,243 ) 20 151,532 3,231 Total fixed maturity securities 1,484,838 3,641 32,680 (71 ) (3,354 ) 51,886 (35,379 ) — — (47,480 ) (5,042 ) 1,481,719 3,231 Equity securities 66,526 — — — — — — — — — — 66,526 — Other long-term investments (1) 62,920 25,674 — (1,445 ) — — — — — — — 87,149 24,229 Short-term investments — — — — — — — — — — — — — Total investments 1,614,284 29,315 32,680 (1,516 ) (3,354 ) 51,886 (35,379 ) — — (47,480 ) (5,042 ) 1,635,394 27,460 Total assets measured at fair value on a recurring basis $ 1,614,284 $ 29,315 $ 32,680 $ (1,516 ) $ (3,354 ) $ 51,886 $ (35,379 ) $ — $ — $ (47,480 ) $ (5,042 ) $ 1,635,394 $ 27,460 Liabilities: Annuity account balances (2) $ 88,820 $ — $ — $ (735 ) $ — $ — $ — $ 279 $ 2,226 — $ 1,249 $ 88,857 $ — Other liabilities (1) 581,046 22,275 — (46,056 ) — — — — — — — 604,827 (23,781 ) Total liabilities measured at fair value on a recurring basis $ 669,866 $ 22,275 $ — $ (46,791 ) $ — $ — $ — $ 279 $ 2,226 $ — $ 1,249 $ 693,684 $ (23,781 ) (1)Represents certain freestanding and embedded derivatives. (2)Represents liabilities related to fixed indexed annuities. The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the period of February 1, 2015 to September 30, 2015 ( Successor Company ), for which the Company has used significant unobservable inputs (Level 3): Total Realized and Unrealized Gains Total Realized and Unrealized Losses Total Beginning Balance Included in Earnings Included in Other Comprehensive Income Included in Earnings Included in Other Comprehensive Income Purchases Sales Issuances Settlements Transfers in/out of Level 3 Other Ending Balance Earnings (Dollars In Thousands) Assets: Fixed maturity securities available-for-sale Residential mortgage-backed securities $ 3 $ — $ — $ — $ — $ — $ — $ — $ — $ — $ — $ 3 $ — Other asset-backed securities 603,646 — 165 (92 ) (17,076 ) — (127 ) — — — (765 ) 585,751 — States, municipals, and political subdivisions 3,675 — — — — — (3,675 ) — — — — — — Corporate securities 1,307,259 4,367 21,558 (851 ) (33,047 ) 174,112 (356,096 ) — — (61,890 ) (6,674 ) 1,048,738 — Total fixed maturity securities - available-for-sale 1,914,583 4,367 21,723 (943 ) (50,123 ) 174,112 (359,898 ) — — (61,890 ) (7,439 ) 1,634,492 — Fixed maturity securities - trading Other asset-backed securities 169,473 4,032 — (6,813 ) — 2,000 (13,877 ) — — — 338 155,153 (6,896 ) Corporate securities 25,130 247 — (1,269 ) — — (5,640 ) — — — (149 ) 18,319 (1,546 ) Total fixed maturity securities - trading 194,603 4,279 — (8,082 ) — 2,000 (19,517 ) — — — 189 173,472 (8,442 ) Total fixed maturity securities 2,109,186 8,646 21,723 (9,025 ) (50,123 ) 176,112 (379,415 ) — — (61,890 ) (7,250 ) 1,807,964 (8,442 ) Equity securities 66,691 — 44 — — — (231 ) — — — — 66,504 — Other long-term investments (1) 64,200 40,032 — (48,482 ) — — — — — — — 55,750 (8,450 ) Short-term investments — — — — — — — — — — — — — Total investments 2,240,077 48,678 21,767 (57,507 ) (50,123 ) 176,112 (379,646 ) — — (61,890 ) (7,250 ) 1,930,218 (16,892 ) Total assets measured at fair value on a recurring basis $ 2,240,077 $ 48,678 $ 21,767 $ (57,507 ) $ (50,123 ) $ 176,112 $ (379,646 ) $ — $ — $ (61,890 ) $ (7,250 ) $ 1,930,218 $ (16,892 ) Liabilities: Annuity account balances (2) $ 98,279 $ — $ — $ (4,716 ) $ — $ — $ — $ 179 $ 7,976 $ — $ — $ 95,198 $ — Other liabilities (1) 530,118 230,183 — (83,874 ) — — — — — — — 383,809 146,309 Total liabilities measured at fair value on a recurring basis $ 628,397 $ 230,183 $ — $ (88,590 ) $ — $ — $ — $ 179 $ 7,976 $ — $ — $ 479,007 $ 146,309 (1)Represents certain freestanding and embedded derivatives. (2)Represents liabilities related to fixed indexed annuities. |