QuickLinks -- Click here to rapidly navigate through this document
EXHIBIT 99.3
Unaudited Consolidated Financial Statements for the second quarter ended June 30, 2017
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited)
| | | | | | | | | | |
| | Three months ended June 30 | | Six months ended June 30 | | |
($ millions) | | 2017 | | 2016 | | 2017 | | 2016 | | |
| | | | | | | | | | |
Revenues and Other Income | | | | | | | | | | |
|
Operating revenues, net of royalties (note 3) | | 7 247 | | 5 914 | | 15 065 | | 11 558 | | |
|
Other income (loss) (note 6) | | 16 | | (58 | ) | 41 | | (125 | ) | |
| | | | | | | | | | |
| | 7 263 | | 5 856 | | 15 106 | | 11 433 | | |
| | | | | | | | | | |
Expenses | | | | | | | | | | |
|
Purchases of crude oil and products | | 2 995 | | 2 672 | | 5 473 | | 4 741 | | |
|
Operating, selling and general | | 2 240 | | 2 053 | | 4 546 | | 4 402 | | |
|
Transportation | | 248 | | 242 | | 534 | | 531 | | |
|
Depreciation, depletion, amortization and impairment | | 1 410 | | 1 605 | | 2 832 | | 3 077 | | |
|
Exploration | | 13 | | 16 | | 65 | | 57 | | |
|
Gain on disposal of assets (notes 15 and 16) | | (2 | ) | (33 | ) | (550 | ) | (34 | ) | |
|
Financing (income) expenses (note 9) | | (184 | ) | 343 | | (148 | ) | (375 | ) | |
| | | | | | | | | | |
| | 6 720 | | 6 898 | | 12 752 | | 12 399 | | |
| | | | | | | | | | |
Earnings (Loss) before Income Taxes | | 543 | | (1 042 | ) | 2 354 | | (966 | ) | |
| | | | | | | | | | |
Income Taxes – Expense (Recovery)(note 10) | | | | | | | | | | |
|
Current | | 120 | | (67 | ) | 591 | | (183 | ) | |
|
Deferred | | (12 | ) | (240 | ) | (24 | ) | (305 | ) | |
| | | | | | | | | | |
| | 108 | | (307 | ) | 567 | | (488 | ) | |
| | | | | | | | | | |
Net Earnings (Loss) | | 435 | | (735 | ) | 1 787 | | (478 | ) | |
| | | | | | | | | | |
Net Earnings (Loss) Attributable to: | | | | | | | | | | |
| | | | | | | | | | |
Common shareholders | | 435 | | (735 | ) | 1 787 | | (489 | ) | |
|
Non-controlling interest (note 4) | | — | | — | | — | | 11 | | |
| | | | | | | | | | |
| | 435 | | (735 | ) | 1 787 | | (478 | ) | |
| | | | | | | | | | |
Other Comprehensive (Loss) Income | | | | | | | | | | |
|
Items that may be subsequently reclassified to earnings | | | | | | | | | | |
|
Foreign currency translation adjustment | | (78 | ) | (68 | ) | (106 | ) | (330 | ) | |
|
Items that will not be reclassified to earnings | | | | | | | | | | |
|
Actuarial (loss) gain on employee retirement benefit plans, net of income taxes | | (28 | ) | (40 | ) | 1 | | (40 | ) | |
| | | | | | | | | | |
Other Comprehensive Loss | | (106 | ) | (108 | ) | (105 | ) | (370 | ) | |
| | | | | | | | | | |
Total Comprehensive Income (Loss) | | 329 | | (843 | ) | 1 682 | | (848 | ) | |
| | | | | | | | | | |
Per Common Share(dollars) (note 11) | | | | | | | | | | |
|
Net earnings (loss) – basic and diluted | | 0.26 | | (0.46 | ) | 1.07 | | (0.31 | ) | |
|
Net earnings (loss) – attributable to common shareholders – basic and diluted | | 0.26 | | (0.46 | ) | 1.07 | | (0.31 | ) | |
|
Cash dividends | | 0.32 | | 0.29 | | 0.64 | | 0.58 | | |
| | | | | | | | | | |
See accompanying notes to the interim consolidated financial statements. | | | | | | | | | | |
| | SUNCOR ENERGY INC. 2017 SECOND QUARTER 43 |
CONSOLIDATED BALANCE SHEETS
(unaudited)
| | | | | | |
($ millions) | | June 30 2017 | | December 31 2016 | | |
| | | | | | |
Assets | | | | | | |
|
Current assets | | | | | | |
|
Cash and cash equivalents | | 2 352 | | 3 016 | | |
|
Accounts receivable | | 3 103 | | 3 182 | | |
|
Inventories | | 3 221 | | 3 240 | | |
|
Income taxes receivable | | 160 | | 376 | | |
|
Assets held for sale (notes 15 and 16) | | — | | 1 205 | | |
| | | | | | |
Total current assets | | 8 836 | | 11 019 | | |
|
Property, plant and equipment, net | | 72 096 | | 71 259 | | |
|
Exploration and evaluation | | 2 038 | | 2 038 | | |
|
Other assets | | 1 174 | | 1 248 | | |
|
Goodwill and other intangible assets | | 3 063 | | 3 075 | | |
|
Deferred income taxes | | 90 | | 63 | | |
| | | | | | |
Total assets | | 87 297 | | 88 702 | | |
| | | | | | |
Liabilities and Shareholders' Equity | | | | | | |
|
Current liabilities | | | | | | |
|
Short-term debt | | 2 019 | | 1 273 | | |
|
Current portion of long-term debt | | 1 533 | | 54 | | |
|
Accounts payable and accrued liabilities | | 5 131 | | 5 588 | | |
|
Current portion of provisions | | 758 | | 781 | | |
|
Income taxes payable | | 356 | | 224 | | |
|
Liabilities associated with assets held for sale (notes 15 and 16) | | — | | 197 | | |
| | | | | | |
Total current liabilities | | 9 797 | | 8 117 | | |
|
Long-term debt | | 12 580 | | 16 103 | | |
|
Other long-term liabilities | | 1 907 | | 2 067 | | |
|
Provisions (note 14) | | 6 887 | | 6 542 | | |
|
Deferred income taxes | | 11 239 | | 11 243 | | |
|
Equity | | 44 887 | | 44 630 | | |
| | | | | | |
Total liabilities and equity | | 87 297 | | 88 702 | | |
| | | | | | |
See accompanying notes to the interim consolidated financial statements. | | | | | | |
44 SUNCOR ENERGY INC. 2017 SECOND QUARTER | | |
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
| | | | | | | | | | |
| | Three months ended June 30 | | Six months ended June 30 | | |
($ millions) | | 2017 | | 2016 | | 2017 | | 2016 | | |
| | | | | | | | | | |
Operating Activities | | | | | | | | | | |
|
Net earnings (loss) | | 435 | | (735 | ) | 1 787 | | (478 | ) | |
|
Adjustments for: | | | | | | | | | | |
|
Depreciation, depletion, amortization and impairment | | 1 410 | | 1 605 | | 2 832 | | 3 077 | | |
|
Deferred income taxes | | (12 | ) | (240 | ) | (24 | ) | (305 | ) | |
|
Accretion | | 61 | | 73 | | 122 | | 137 | | |
|
Unrealized foreign exchange (gain) loss on U.S. dollar denominated debt | | (295 | ) | 29 | | (404 | ) | (892 | ) | |
|
Change in fair value of financial instruments and trading inventory | | 57 | | 130 | | 67 | | 270 | | |
|
Gain on disposal of assets (notes 15 and 16) | | (2 | ) | (33 | ) | (422 | ) | (34 | ) | |
|
Loss on extinguishment of long-term debt (note 9) | | 25 | | 99 | | 25 | | 99 | | |
|
Share-based compensation | | 26 | | 37 | | (224 | ) | (126 | ) | |
|
Exploration | | — | | — | | 41 | | — | | |
|
Settlement of decommissioning and restoration liabilities | | (69 | ) | (36 | ) | (189 | ) | (158 | ) | |
|
Other | | (9 | ) | (13 | ) | 40 | | 8 | | |
|
Decrease (increase) in non-cash working capital | | 44 | | (54 | ) | (352 | ) | (688 | ) | |
| | | | | | | | | | |
Cash flow provided by operating activities | | 1 671 | | 862 | | 3 299 | | 910 | | |
| | | | | | | | | | |
Investing Activities | | | | | | | | | | |
|
Capital and exploration expenditures | | (1 855 | ) | (1 761 | ) | (3 235 | ) | (3 317 | ) | |
|
Cash acquired from Canadian Oil Sands Limited (note 4) | | — | | — | | — | | 109 | | |
|
Acquisitions (note 5) | | — | | (946 | ) | — | | (946 | ) | |
|
Proceeds from disposal of assets | | 81 | | 33 | | 1 477 | | 192 | | |
|
Other investments | | 1 | | (5 | ) | 1 | | (7 | ) | |
|
Decrease (increase) in non-cash working capital | | 98 | | (41 | ) | 37 | | (167 | ) | |
| | | | | | | | | | |
Cash flow used in investing activities | | (1 675 | ) | (2 720 | ) | (1 720 | ) | (4 136 | ) | |
| | | | | | | | | | |
Financing Activities | | | | | | | | | | |
|
Net change in short-term debt | | 1 338 | | 991 | | 827 | | 1 955 | | |
|
Net change in long-term debt | | (1 740 | ) | (1 578 | ) | (1 754 | ) | (1 542 | ) | |
|
Issuance of common shares under share option plans | | 32 | | 5 | | 76 | | 12 | | |
|
(Purchase) issuance of common shares (notes 8 and 12) | | (296 | ) | 2 782 | | (296 | ) | 2 782 | | |
|
Dividends paid on common shares | | (533 | ) | (458 | ) | (1 067 | ) | (911 | ) | |
| | | | | | | | | | |
Cash flow (used in) provided by financing activities | | (1 199 | ) | 1 742 | | (2 214 | ) | 2 296 | | |
| | | | | | | | | | |
Decrease in Cash and Cash Equivalents | | (1 203 | ) | (116 | ) | (635 | ) | (930 | ) | |
|
Effect of foreign exchange on cash and cash equivalents | | (22 | ) | (10 | ) | (29 | ) | (111 | ) | |
|
Cash and cash equivalents at beginning of period | | 3 577 | | 3 134 | | 3 016 | | 4 049 | | |
| | | | | | | | | | |
Cash and Cash Equivalents at End of Period | | 2 352 | | 3 008 | | 2 352 | | 3 008 | | |
| | | | | | | | | | |
Supplementary Cash Flow Information | | | | | | | | | | |
|
Interest paid | | 383 | | 428 | | 498 | | 514 | | |
|
Income taxes (received) paid | | (2 | ) | (141 | ) | 119 | | (10 | ) | |
| | | | | | | | | | |
See accompanying notes to the interim consolidated financial statements. | | | | | | | | | | |
| | SUNCOR ENERGY INC. 2017 SECOND QUARTER 45 |
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(unaudited)
| | | | | | | | | | | | | | | | |
($ millions) | | Share Capital | | Contributed Surplus | | Accumulated Other Comprehensive Income | | Non- controlling Interest | | Retained Earnings | | Total | | Number of Common Shares (thousands) | | |
| | | | | | | | | | | | | | | | |
At December 31, 2015 | | 19 466 | | 633 | | 1 265 | | — | | 17 675 | | 39 039 | | 1 446 013 | | |
| | | | | | | | | | | | | | | | |
Net earnings (loss) | | — | | — | | — | | 11 | | (489 | ) | (478 | ) | — | | |
| | |
Foreign currency translation adjustment | | — | | — | | (330 | ) | — | | — | | (330 | ) | — | | |
| | |
Actuarial loss on employee retirement benefit plans, net of income taxes of $13 | | — | | — | | — | | — | | (40 | ) | (40 | ) | — | | |
| | | | | | | | | | | | | | | | |
Total comprehensive (loss) income | | — | | — | | (330 | ) | 11 | | (529 | ) | (848 | ) | — | | |
| | |
Issued under share option plans | | 17 | | (2 | ) | — | | — | | — | | 15 | | 450 | | |
| | |
Issued for cash, net of income taxes of $26 (note 12) | | 2 808 | | — | | — | | — | | — | | 2 808 | | 82 225 | | |
| | |
Issued for the acquisition of Canadian Oil Sands Limited (note 4) | | 3 154 | | — | | — | | 1 172 | | — | | 4 326 | | 98 814 | | |
| | |
Equity transactions to eliminate non-controlling interest in Canadian Oil Sands Limited (note 4) | | 1 298 | | — | | — | | (1 183 | ) | (115 | ) | — | | 36 879 | | |
| | |
Share-based compensation | | — | | 24 | | — | | — | | — | | 24 | | — | | |
| | |
Dividends paid on common shares | | — | | — | | — | | — | | (911 | ) | (911 | ) | — | | |
| | | | | | | | | | | | | | | | |
At June 30, 2016 | | 26 743 | | 655 | | 935 | | — | | 16 120 | | 44 453 | | 1 664 381 | | |
| | | | | | | | | | | | | | | | |
At December 31, 2016 | | 26 942 | | 588 | | 1 007 | | — | | 16 093 | | 44 630 | | 1 667 914 | | |
| | | | | | | | | | | | | | | | |
Net earnings | | — | | — | | — | | — | | 1 787 | | 1 787 | | — | | |
| | |
Foreign currency translation adjustment | | — | | — | | (106 | ) | — | | — | | (106 | ) | — | | |
| | |
Actuarial gain on employee retirement benefit plans, net of income taxes | | — | | — | | — | | — | | 1 | | 1 | | — | | |
| | | | | | | | | | | | | | | | |
Total comprehensive (loss) income | | — | | — | | (106 | ) | — | | 1 788 | | 1 682 | | — | | |
| | |
Issued under share option plans | | 97 | | (21 | ) | — | | — | | — | | 76 | | 2 183 | | |
| | |
Purchase of common shares for cancellation (note 8) | | (117 | ) | — | | — | | — | | (179 | ) | (296 | ) | (7 221 | ) | |
| | |
Change in liability for share purchase commitment (note 8) | | (72 | ) | — | | — | | — | | (99 | ) | (171 | ) | — | | |
| | |
Share-based compensation | | — | | 33 | | — | | — | | — | | 33 | | — | | |
| | |
Dividends paid on common shares | | — | | — | | — | | — | | (1 067 | ) | (1 067 | ) | — | | |
| | | | | | | | | | | | | | | | |
At June 30, 2017 | | 26 850 | | 600 | | 901 | | — | | 16 536 | | 44 887 | | 1 662 876 | | |
| | | | | | | | | | | | | | | | |
See accompanying notes to the interim consolidated financial statements. | | | | | | | | | | |
46 SUNCOR ENERGY INC. 2017 SECOND QUARTER | | |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. REPORTING ENTITY AND DESCRIPTION OF THE BUSINESS
Suncor Energy Inc. (Suncor or the company) is an integrated energy company headquartered in Canada. Suncor's operations include oil sands development and upgrading, onshore and offshore oil and gas production, petroleum refining, and product marketing primarily under the Petro-Canada brand. The consolidated financial statements of the company comprise the company and its subsidiaries and the company's interests in associates and joint arrangements.
The address of the company's registered office is 150 – 6th Avenue S.W., Calgary, Alberta, Canada, T2P 3E3.
2. BASIS OF PREPARATION
(a) Statement of Compliance
These condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS), specifically International Accounting Standard (IAS) 34Interim Financial Reporting as issued by the International Accounting Standards Board. They are condensed as they do not include all of the information required for full annual financial statements, and they should be read in conjunction with the consolidated financial statements for the year ended December 31, 2016.
The policies applied in these condensed interim consolidated financial statements are based on IFRS issued and outstanding as at July 26, 2017.
(b) Basis of Measurement
The consolidated financial statements are prepared on a historical cost basis except as detailed in the accounting policies disclosed in the company's consolidated financial statements for the year ended December 31, 2016.
(c) Functional Currency and Presentation Currency
These consolidated financial statements are presented in Canadian dollars, which is the company's functional currency.
(d) Use of Estimates and Judgment
The timely preparation of financial statements requires that management make estimates and assumptions and use judgment. Accordingly, actual results may differ from estimated amounts as future confirming events occur. Significant estimates and judgment used in the preparation of the financial statements are described in the company's consolidated financial statements for the year ended December 31, 2016.
(e) Income taxes
The company recognizes the impacts of income tax rate changes in earnings in the period the rate change is substantively enacted.
| | SUNCOR ENERGY INC. 2017 SECOND QUARTER 47 |
3. SEGMENTED INFORMATION
The company's operating segments are reported based on the nature of their products and services and management responsibility.
Intersegment sales of crude oil and natural gas are accounted for at market values and are included, for segmented reporting, in revenues of the segment making the transfer and expenses of the segment receiving the transfer. Intersegment amounts are eliminated on consolidation.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three months ended June 30 | | | Oil Sands
| | | Exploration and Production
| | | Refining and Marketing
| | | Corporate, Energy Trading and Eliminations
| | | Total
| | |
($ millions) | | | 2017 | | | 2016 | | | 2017 | | | 2016 | | | 2017 | | | 2016 | | | 2017 | | | 2016 | | | 2017 | | | 2016 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues and Other Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross revenues | | | 1 818 | | | 810 | | | 852 | | | 595 | | | 4 725 | | | 4 538 | | | 10 | | | 25 | | | 7 405 | | | 5 968 | | |
|
Intersegment revenues | | | 680 | | | 350 | | | — | | | 29 | | | 19 | | | 52 | | | (699 | ) | | (431 | ) | | — | | | �� | | |
|
Less: Royalties | | | (37 | ) | | (9 | ) | | (121 | ) | | (45 | ) | | — | | | — | | | — | | | — | | | (158 | ) | | (54 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating revenues, net of royalties | | | 2 461 | | | 1 151 | | | 731 | | | 579 | | | 4 744 | | | 4 590 | | | (689 | ) | | (406 | ) | | 7 247 | | | 5 914 | | |
|
Other income (loss) | | | 17 | | | (18 | ) | | 10 | | | 36 | | | 19 | | | 2 | | | (30 | ) | | (78 | ) | | 16 | | | (58 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 2 478 | | | 1 133 | | | 741 | | | 615 | | | 4 763 | | | 4 592 | | | (719 | ) | | (484 | ) | | 7 263 | | | 5 856 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Purchases of crude oil and products | | | 139 | | | 172 | | | — | | | — | | | 3 584 | | | 2 869 | | | (728 | ) | | (369 | ) | | 2 995 | | | 2 672 | | |
|
Operating, selling and general | | | 1 575 | | | 1 288 | | | 111 | | | 116 | | | 464 | | | 526 | | | 90 | | | 123 | | | 2 240 | | | 2 053 | | |
|
Transportation | | | 168 | | | 146 | | | 22 | | | 22 | | | 69 | | | 84 | | | (11 | ) | | (10 | ) | | 248 | | | 242 | | |
|
Depreciation, depletion, amortization and impairment | | | 927 | | | 938 | | | 289 | | | 461 | | | 168 | | | 172 | | | 26 | | | 34 | | | 1 410 | | | 1 605 | | |
|
Exploration | | | 4 | | | — | | | 9 | | | 16 | | | — | | | — | | | — | | | — | | | 13 | | | 16 | | |
|
Gain on disposal of assets | | | — | | | (32 | ) | | — | | | — | | | (2 | ) | | (1 | ) | | — | | | — | | | (2 | ) | | (33 | ) | |
|
Financing expenses (income) | | | 52 | | | 64 | | | 5 | | | 35 | | | 1 | | | 1 | | | (242 | ) | | 243 | | | (184 | ) | | 343 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 2 865 | | | 2 576 | | | 436 | | | 650 | | | 4 284 | | | 3 651 | | | (865 | ) | | 21 | | | 6 720 | | | 6 898 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Loss) Earnings before Income Taxes | | | (387 | ) | | (1 443 | ) | | 305 | | | (35 | ) | | 479 | | | 941 | | | 146 | | | (505 | ) | | 543 | | | (1 042 | ) | |
|
Income Taxes – (Recovery) Expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current | | | (37 | ) | | (290 | ) | | 161 | | | 130 | | | 137 | | | 220 | | | (141 | ) | | (127 | ) | | 120 | | | (67 | ) | |
|
Deferred | | | (73 | ) | | (90 | ) | | (38 | ) | | (191 | ) | | (4 | ) | | 32 | | | 103 | | | 9 | | | (12 | ) | | (240 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | (110 | ) | | (380 | ) | | 123 | | | (61 | ) | | 133 | | | 252 | | | (38 | ) | | (118 | ) | | 108 | | | (307 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net (Loss) Earnings | | | (277 | ) | | (1 063 | ) | | 182 | | | 26 | | | 346 | | | 689 | | | 184 | | | (387 | ) | | 435 | | | (735 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital and Exploration Expenditures | | | 1 500 | | | 1 254 | | | 215 | | | 275 | | | 134 | | | 229 | | | 6 | | | 3 | | | 1 855 | | | 1 761 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 SUNCOR ENERGY INC. 2017 SECOND QUARTER | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Six months ended June 30 | | | Oil Sands
| | | Exploration and Production
| | | Refining and Marketing
| | | Corporate, Energy Trading and Eliminations
| | | Total
| | |
($ millions) | | | 2017 | | | 2016 | | | 2017 | | | 2016 | | | 2017 | | | 2016 | | | 2017 | | | 2016 | | | 2017 | | | 2016 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues and Other Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross revenues | | | 4 240 | | | 2 395 | | | 1 772 | | | 1 126 | | | 9 372 | | | 8 117 | | | 23 | | | 22 | | | 15 407 | | | 11 660 | | |
|
Intersegment revenues | | | 1 548 | | | 804 | | | — | | | 29 | | | 25 | | | 64 | | | (1 573 | ) | | (897 | ) | | — | | | — | | |
|
Less: Royalties | | | (98 | ) | | (28 | ) | | (244 | ) | | (74 | ) | | — | | | — | | | — | | | — | | | (342 | ) | | (102 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating revenues, net of royalties | | | 5 690 | | | 3 171 | | | 1 528 | | | 1 081 | | | 9 397 | | | 8 181 | | | (1 550 | ) | | (875 | ) | | 15 065 | | | 11 558 | | |
|
Other income (loss) | | | 31 | | | 15 | | | (23 | ) | | 38 | | | 38 | | | 13 | | | (5 | ) | | (191 | ) | | 41 | | | (125 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 5 721 | | | 3 186 | | | 1 505 | | | 1 119 | | | 9 435 | | | 8 194 | | | (1 555 | ) | | (1 066 | ) | | 15 106 | | | 11 433 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Purchases of crude oil and products | | | 255 | | | 312 | | | — | | | — | | | 6 836 | | | 5 325 | | | (1 618 | ) | | (896 | ) | | 5 473 | | | 4 741 | | |
|
Operating, selling and general | | | 3 128 | | | 2 723 | | | 212 | | | 261 | | | 981 | | | 1 068 | | | 225 | | | 350 | | | 4 546 | | | 4 402 | | |
|
Transportation | | | 357 | | | 330 | | | 45 | | | 45 | | | 156 | | | 176 | | | (24 | ) | | (20 | ) | | 534 | | | 531 | | |
|
Depreciation, depletion, amortization and impairment | | | 1 868 | | | 1 855 | | | 573 | | | 817 | | | 328 | | | 342 | | | 63 | | | 63 | | | 2 832 | | | 3 077 | | |
|
Exploration | | | 6 | | | 30 | | | 59 | | | 27 | | | — | | | — | | | — | | | — | | | 65 | | | 57 | | |
|
Gain on disposal of assets | | | (1 | ) | | (33 | ) | | — | | | — | | | (452 | ) | | (1 | ) | | (97 | ) | | — | | | (550 | ) | | (34 | ) | |
|
Financing expenses (income) | | | 85 | | | 119 | | | 22 | | | 50 | | | 10 | | | 12 | | | (265 | ) | | (556 | ) | | (148 | ) | | (375 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 5 698 | | | 5 336 | | | 911 | | | 1 200 | | | 7 859 | | | 6 922 | | | (1 716 | ) | | (1 059 | ) | | 12 752 | | | 12 399 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings (Loss) before Income Taxes | | | 23 | | | (2 150 | ) | | 594 | | | (81 | ) | | 1 576 | | | 1 272 | | | 161 | | | (7 | ) | | 2 354 | | | (966 | ) | |
|
Income Taxes – Expense (Recovery) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current | | | 62 | | | (437 | ) | | 337 | | | 191 | | | 414 | | | 319 | | | (222 | ) | | (256 | ) | | 591 | | | (183 | ) | |
|
Deferred | | | (64 | ) | | (126 | ) | | (97 | ) | | (264 | ) | | (13 | ) | | 23 | | | 150 | | | 62 | | | (24 | ) | | (305 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | (2 | ) | | (563 | ) | | 240 | | | (73 | ) | | 401 | | | 342 | | | (72 | ) | | (194 | ) | | 567 | | | (488 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Earnings (Loss) | | | 25 | | | (1 587 | ) | | 354 | | | (8 | ) | | 1 175 | | | 930 | | | 233 | | | 187 | | | 1 787 | | | (478 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital and Exploration Expenditures | | | 2 559 | | | 2 361 | | | 442 | | | 546 | | | 226 | | | 401 | | | 8 | | | 9 | | | 3 235 | | | 3 317 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | SUNCOR ENERGY INC. 2017 SECOND QUARTER 49 |
4. ACQUISITION OF CANADIAN OIL SANDS LIMITED (COS)
On February 5, 2016, Suncor obtained control of Canadian Oil Sands Limited (COS) by acquiring 73% of COS' outstanding common shares in exchange for 0.28 of a Suncor share per COS share tendered. The acquisition resulted in the issuance of 98.9 million Suncor common shares, which had a fair value of $31.88 per share based on the closing price on the Toronto Stock Exchange (TSX) on the acquisition date.
COS owned a 36.74% interest in the Syncrude joint arrangement. Suncor acquired COS to benefit from operating synergies and economies of scale expected from combining the two companies' ownership interests in Syncrude.
Purchase price consideration
| | | | |
| | | | |
| | | | |
Number of COS common shares tendered (millions) | | 353.3 | | |
|
Multiplied by share exchange ratio | | 0.28 | | |
| | | | |
Number of Suncor common shares issued (millions) | | 98.9 | | |
| | | | |
Share price on acquisition date | | $31.88 | | |
| | | | |
Fair value of consideration ($ millions) | | 3 154 | | |
| | | | |
On February 22, 2016, and March 21, 2016, Suncor acquired the remaining outstanding 131.3 million COS shares on the same terms as the initial acquisition, resulting in the issuance of an additional 36.7 million Suncor common shares which resulted in a total acquisition price of $4.452 billion. The estimated fair values of the net assets acquired were not adjusted to reflect the changes in Suncor's share price on the subsequent transaction dates.
Purchase price allocation
The acquisition has been accounted for as a business combination using the acquisition method whereby the net assets acquired and the liabilities assumed are recorded at fair value, except for the employee future benefit liability which is measured as the present value of the net obligation. The purchase price allocation is based on management's best estimates of fair values of COS' assets and liabilities as at February 5, 2016 and no changes are required.
| | | | |
($ millions) | | | | |
| | | | |
Cash | | 109 | | |
|
Accounts receivable | | 231 | | |
|
Inventory | | 135 | | |
|
Other assets | | 105 | | |
|
Property, plant and equipment | | 9 476 | | |
|
Exploration and evaluation | | 602 | | |
| | | | |
Total assets acquired | | 10 658 | | |
| | | | |
Accounts payable and other liabilities | | (375 | ) | |
|
Long-term debt | | (2 639 | ) | |
|
Employee future benefits | | (323 | ) | |
|
Decommissioning provision | | (1 169 | ) | |
|
Deferred income taxes | | (1 826 | ) | |
| | | | |
Total liabilities assumed | | (6 332 | ) | |
| | | | |
Net assets of COS | | 4 326 | | |
| | | | |
Non-controlling interest | | (1 172 | ) | |
| | | | |
Net assets acquired | | 3 154 | | |
| | | | |
The fair values of cash, accounts receivable and other current assets, and accounts payable and other liabilities approximate their carrying values due to the short-term maturity of the instruments. The fair values of crude inventory
50 SUNCOR ENERGY INC. 2017 SECOND QUARTER | | |
and long-term debt were determined using quoted prices and rates from available pricing sources. The fair value of materials and supplies inventory approximates book value due to short-term turnover rates. The fair values of property, plant and equipment, and the decommissioning provision were determined using an expected future cash flow approach. Key assumptions used in the calculations were discount rates, future commodity prices and costs, timing of development activities, projections of oil reserves, and cost estimates to abandon and reclaim the mine and facilities.
The following table summarizes the fair value of COS debt acquired by Suncor.
| | | | |
($ millions)
| | February 5, 2016 | | |
| | | | |
Fixed-term debt, redeemable at the option of the company | | | | |
|
7.75% Notes, due 2019 (US$500) | | 755 | | |
|
7.90% Notes, due 2021 (US$250) | | 389 | | |
|
4.50% Notes, due 2022 (US$400) | | 515 | | |
|
8.20% Notes, due 2027 (US$74) | | 114 | | |
|
6.00% Notes, due 2042 (US$300) | | 316 | | |
| | | | |
Total Notes | | 2 089 | | |
|
Credit facility | | 550 | | |
| | | | |
Total long-term debt | | 2 639 | | |
| | | | |
During the second quarter of 2016, the company purchased US$688 million of subsidiary debt acquired through the acquisition of COS. The company also repaid approximately $600 million of the credit facility acquired in the COS transaction.
The non-controlling interest (NCI) was initially measured at the NCI's proportionate share of the net identifiable assets acquired. The subsequent transactions on February 22, 2016, and March 21, 2016, were accounted for as equity transactions with shareholders and eliminated the NCI balance. Suncor recognized the difference between the fair value of the common shares issued and the NCI recorded at February 5, 2016 directly in equity. During the period from February 5, 2016 to March 21, 2016, when Suncor did not own 100% of the equity, net earnings of $11 million were earned that were attributable to the NCI owners.
As part of the acquisition, the company also assumed various pipeline and storage commitments of $3.0 billion undiscounted. The contract terms of these commitments range between one and 24 years, with payments that commenced in the first quarter of 2016.
Acquisition costs of $29 million have been charged to Operating, Selling and General expense in the consolidated statements of comprehensive loss for the six-month period ended June 30, 2016.
The acquisition of COS contributed $489 million to gross revenues and $226 million to consolidated net loss from the acquisition date to June 30, 2016.
Had the acquisition occurred on January 1, 2016, COS would have contributed $671 million to gross revenues and $263 million to consolidated net loss, which would have resulted in gross revenues of $12.3 billion and consolidated net loss of $741 million for the six months ended June 30, 2016.
| | SUNCOR ENERGY INC. 2017 SECOND QUARTER 51 |
5. ACQUISITION OF ADDITIONAL OWNERSHIP INTEREST IN SYNCRUDE
On June 23, 2016, Suncor completed the purchase of an additional 5% working interest in the Syncrude project from Murphy Oil Corporation's Canadian subsidiary for $946 million after purchase price adjustments. The purchase increased Suncor's share in the Syncrude project to 53.74%.
The acquisition has been accounted for as a business combination using the acquisition method. The purchase price allocation is based on management's best estimates of fair values of Syncrude's assets and liabilities as at June 23, 2016.
| | | | |
($ millions)
| | | | |
| | | | |
Accounts receivable | | 8 | | |
|
Inventory | | 19 | | |
|
Property, plant and equipment | | 1 330 | | |
|
Exploration and evaluation | | 82 | | |
| | | | |
Total assets acquired | | 1 439 | | |
| | | | |
Accounts payable and other liabilities | | (29 | ) | |
|
Employee future benefits | | (49 | ) | |
|
Decommissioning provision | | (187 | ) | |
|
Deferred income taxes | | (228 | ) | |
| | | | |
Total liabilities assumed | | (493 | ) | |
| | | | |
Net assets acquired | | 946 | | |
| | | | |
The fair values of accounts receivable and accounts payable approximate their carrying values due to the short-term maturity of the instruments. The fair value of crude inventory was determined using quoted prices and rates from available pricing sources. The fair value of materials and supplies inventory approximates book value due to short-term turnover rates. The fair values of property, plant and equipment, and the decommissioning provision were determined using an expected future cash flow approach. Key assumptions used in the calculations were discount rates, future commodity prices and costs, timing of development activities, projections of oil reserves, and cost estimates to abandon and reclaim the mine and facilities. All of the key assumptions were applied on a consistent basis as the COS acquisition (note 4).
The additional interest in Syncrude contributed $3 million to gross revenues and nil to consolidated net loss from the acquisition date to June 30, 2016.
Had the acquisition occurred on January 1, 2016, the additional interest would have contributed $88 million to gross revenues and $38 million to consolidated net loss, which would have resulted in gross revenues of $11.7 billion and consolidated net loss of $516 million for the six months ended June 30, 2016.
52 SUNCOR ENERGY INC. 2017 SECOND QUARTER | | |
6. OTHER INCOME (LOSS)
Other income consists of the following:
| | | | | | | | | | |
| | Three months ended June 30 | | Six months ended June 30 | | |
($ millions) | | 2017 | | 2016 | | 2017 | | 2016 | | |
| | | | | | | | | | |
Energy trading activities | | | | | | | | | | |
|
Gains (losses) recognized in earnings during the period | | 1 | | 6 | | 20 | | (18 | ) | |
|
(Losses) gains on inventory valuation | | (6 | ) | (13 | ) | (43 | ) | 17 | | |
|
Risk management activities(1) | | (22 | ) | (131 | ) | 34 | | (230 | ) | |
|
Investment and interest income | | 33 | | 30 | | 54 | | 48 | | |
|
Risk mitigation and insurance proceeds(2) | | — | | 26 | | — | | 26 | | |
|
Change in value of pipeline commitments and other | | 10 | | 24 | | (24 | ) | 32 | | |
| | | | | | | | | | |
| | 16 | | (58 | ) | 41 | | (125 | ) | |
| | | | | | | | | | |
- (1)
- Includes fair value changes related to short-term derivative contracts in the Oil Sands and Refining and Marketing segments and long-term forward starting interest rate swaps in the Corporate segment.
- (2)
- Includes property damage insurance proceeds recorded in the second quarter of 2016 for the Terra Nova asset in the Exploration and Production segment.
7. SHARE-BASED COMPENSATION
The following table summarizes the share-based compensation expense recorded for all plans within Operating, Selling and General expense.
| | | | | | | | | | |
| | Three months ended June 30 | | Six months ended June 30 | | |
($ millions) | | 2017 | | 2016 | | 2017 | | 2016 | | |
| | | | | | | | | | |
Equity-settled plans | | 9 | | 7 | | 33 | | 24 | | |
|
Cash-settled plans | | 18 | | 31 | | 92 | | 146 | | |
| | | | | | | | | | |
| | 27 | | 38 | | 125 | | 170 | | |
| | | | | | | | | | |
8. NORMAL COURSE ISSUER BID
On April 26, 2017, the company announced its intention to commence a new Normal Course Issuer Bid (the 2017 NCIB) to repurchase shares through the facilities of the Toronto Stock Exchange, New York Stock Exchange and/or alternative trading platforms. Pursuant to the 2017 NCIB, the company may purchase for cancellation up to approximately $2.0 billion worth of its common shares between May 2, 2017 and May 1, 2018. During the second quarter of 2017, the company repurchased 7.2 million common shares under the 2017 NCIB at an average price of $40.93 per share, for a total repurchase cost of $296 million.
The following table summarizes the share repurchase activities during the period:
| | | | | | | | | | |
| | Three months ended June 30 | | Six months ended June 30 | | |
($ millions, except as noted) | | 2017 | | 2016 | | 2017 | | 2016 | | |
| | | | | | | | | | |
Share repurchase activities(thousands of common shares) | | | | | | | | | | |
|
Shares repurchased | | 7 221 | | — | | 7 221 | | — | | |
| | | | | | | | | | |
Amounts charged to | | | | | | | | | | |
|
Share capital | | 117 | | — | | 117 | | — | | |
|
Retained earnings | | 179 | | — | | 179 | | — | | |
| | | | | | | | | | |
Share repurchase cost | | 296 | | — | | 296 | | — | | |
| | | | | | | | | | |
| | SUNCOR ENERGY INC. 2017 SECOND QUARTER 53 |
Under an automatic repurchase plan agreement with an independent broker, the company has recorded the following liability for share repurchases that may take place during its internal blackout period:
| | | | | | |
($ millions)
| | June 30 2017 | | December 31 2016 | | |
| | | | | | |
Amounts charged to | | | | | | |
|
Share capital | | 72 | | — | | |
|
Retained earnings | | 99 | | — | | |
| | | | | | |
Liability for share purchase commitment | | 171 | | — | | |
| | | | | | |
9. FINANCING (INCOME) EXPENSE
| | | | | | | | | | |
| | Three months ended June 30 | | Six months ended June 30 | | |
($ millions) | | 2017 | | 2016 | | 2017 | | 2016 | | |
| | | | | | | | | | |
Interest on debt | | 234 | | 256 | | 486 | | 510 | | |
|
Capitalized interest | | (196 | ) | (140 | ) | (370 | ) | (281 | ) | |
| | | | | | | | | | |
Interest expense | | 38 | | 116 | | 116 | | 229 | | |
|
Interest on pension and other post-retirement benefits | | 15 | | 15 | | 30 | | 27 | | |
|
Accretion | | 61 | | 73 | | 122 | | 137 | | |
|
Foreign exchange (gain) loss on U.S. dollar denominated debt | | (295 | ) | 29 | | (404 | ) | (892 | ) | |
|
Foreign exchange and other | | (28 | ) | 11 | | (37 | ) | 25 | | |
|
Loss on extinguishment of long-term debt | | 87 | | 99 | | 87 | | 99 | | |
|
Realized gains on foreign currency hedges | | (62 | ) | — | | (62 | ) | — | | |
| | | | | | | | | | |
| | (184 | ) | 343 | | (148 | ) | (375 | ) | |
| | | | | | | | | | |
During the second quarter of 2017, the company completed an early retirement of its US$1.250 billion (book value of $1.700 billion) long-term notes originally scheduled to mature on June 1, 2018 for US$1.344 billion ($1.830 billion), including US$31 million ($42 million) of accrued interest. In conjunction with the early retirement of the notes, the company also realized gains of $62 million on foreign currency hedges resulting in an overall debt extinguishment loss of $25 million ($10 million after-tax).
During the second quarter of 2016, the company purchased US$688 million ($891 million) principal value (book value of $864 million) of subsidiary debt acquired through the acquisition of COS (note 4) for US$751 million ($973 million) including US$8 million ($10 million) of accrued interest, resulting in a debt extinguishment loss of $99 million ($73 million after-tax). The company also repaid approximately $600 million of the credit facility acquired in the COS transaction.
10. INCOME TAXES
In the third quarter of 2016, the United Kingdom (U.K.) government enacted a decrease in the supplementary charge rate on oil and gas profits in the North Sea that reduced the statutory tax rate on Suncor's earnings in the U.K. from 50% to 40%. The company revalued its deferred income tax balances, resulting in a deferred income tax recovery of $180 million.
54 SUNCOR ENERGY INC. 2017 SECOND QUARTER | | |
11. EARNINGS PER COMMON SHARE
| | | | | | | | | | |
| | Three months ended June 30 | | Six months ended June 30 | | |
($ millions) | | 2017 | | 2016 | | 2017 | | 2016 | | |
| | | | | | | | | | |
Net earnings (loss) | | 435 | | (735 | ) | 1 787 | | (478 | ) | |
|
Dilutive impact of accounting for awards as equity-settled(1) | | — | | — | | (1 | ) | — | | |
| | | | | | | | | | |
Net earnings (loss) – diluted | | 435 | | (735 | ) | 1 786 | | (478 | ) | |
| | | | | | | | ��� | | |
Net earnings (loss) attributable to common shareholders | | 435 | | (735 | ) | 1 787 | | (489 | ) | |
|
Dilutive impact of accounting for awards as equity-settled(1) | | — | | — | | (1 | ) | — | | |
| | | | | | | | | | |
Net earnings (loss) – diluted attributable to common shareholders | | 435 | | (735 | ) | 1 786 | | (489 | ) | |
| | | | | | | | | | |
(millions of common shares) | | | | | | | | | | |
| | | | | | | | | | |
Weighted average number of common shares | | 1 668 | | 1 590 | | 1 668 | | 1 553 | | |
|
Dilutive securities: | | | | | | | | | | |
|
Effect of share options | | 4 | | 2 | | 4 | | 1 | | |
| | | | | | | | | | |
Weighted average number of diluted common shares | | 1 672 | | 1 592 | | 1 672 | | 1 554 | | |
| | | | | | | | | | |
(dollars per common share) | | | | | | | | | | |
| | | | | | | | | | |
Basic and diluted earnings (loss) per share | | 0.26 | | (0.46 | ) | 1.07 | | (0.31 | ) | |
|
Basic and diluted earnings (loss) per share attributable to common shareholders | | 0.26 | | (0.46 | ) | 1.07 | | (0.31 | ) | |
| | | | | | | | | | |
- (1)
- Cash payment alternatives are accounted for as cash-settled plans. As these awards can be exchanged for common shares of the company, they are considered potentially dilutive and are included in the calculation of the company's diluted net earnings (loss) per share if they have a dilutive impact in the period. Accounting for these awards as equity-settled was determined to have a dilutive impact for the three and six months ended June 30, 2017.
12. SHARE CAPITAL
On June 22, 2016, the company issued 82.2 million common shares for $35.00 per common share. Gross proceeds were approximately $2.878 billion ($2.782 billion net of fees).
13. FINANCIAL INSTRUMENTS
Derivative Financial Instruments
(a) Non-Designated Derivative Financial Instruments
The following table presents the company's non-designated Energy Trading, and Risk Management derivatives measured at fair value as at June 30, 2017.
| | | | | | | | |
($ millions) | | Energy Trading | | Risk Management | | Total | | |
| | | | | | | | |
Fair value outstanding at December 31, 2016 | | (36 | ) | (18 | ) | (54 | ) | |
|
Cash Settlements – (received) paid during the period | | (20 | ) | (57 | ) | (77 | ) | |
|
Gains recognized in earnings during the period (note 6) | | 20 | | 34 | | 54 | | |
| | | | | | | | |
Fair value outstanding at June 30, 2017 | | (36 | ) | (41 | ) | (77 | ) | |
| | | | | | | | |
| | SUNCOR ENERGY INC. 2017 SECOND QUARTER 55 |
(b) Fair Value Hierarchy
The following table presents the company's financial instruments measured at fair value for each hierarchy level as at June 30, 2017.
| | | | | | | | | | |
($ millions) | | Level 1 | | Level 2 | | Level 3 | | Total Fair Value | | |
| | | | | | | | | | |
Accounts receivable | | 57 | | 70 | | — | | 127 | | |
|
Accounts payable | | (107 | ) | (97 | ) | — | | (204 | ) | |
| | | | | | | | | | |
| | (50 | ) | (27 | ) | — | | (77 | ) | |
| | | | | | | | | | |
During the second quarter of 2017, there were no transfers between Level 1 and Level 2 fair value measurements and no transfers into and out of Level 3 fair value measurements.
The company uses forward starting interest rate swaps to mitigate its exposure to the effect of future interest rate movements on future debt issuances. As at June 30, 2017, the company had $949 million in outstanding forward swaps. A decrease in interest rates of 0.06% during the quarter resulted in a decrease in value of $17 million associated with the remaining swaps. A decrease in interest rates of 0.03% during the six months ended June 30, 2017 resulted in a decrease in value of $10 million associated with the remaining swaps.
Non-Derivative Financial Instruments
At June 30, 2017, the carrying value of fixed-term debt accounted for under amortized cost was $13.0 billion (December 31, 2016 – $15.1 billion) and the fair value was $15.3 billion (December 31, 2016 – $17.5 billion). The estimated fair value of long-term debt is based on pricing sourced from market data.
14. PROVISIONS
A decrease in the credit-adjusted risk-free interest rate to 3.70% (December 31, 2016 – 3.90%) and recognition of additional disturbances resulted in an increase in the decommissioning and restoration provision of $385 million for the six months ended June 30, 2017.
15. SALE OF LUBRICANTS BUSINESS
On February 1, 2017, the company completed the previously announced sale of its lubricants business for proceeds of $1.1 billion before closing adjustments and other closing costs. The sale of this business resulted in an after-tax gain of $354 million, including a current tax expense of $101 million and a deferred tax recovery of $11 million, in the Refining and Marketing segment.
16. SALE OF CEDAR POINT
The company sold its interest in the Cedar Point wind facility in southwestern Ontario for proceeds of $291 million before closing adjustments and other closing costs, with an effective date of January 1, 2017. The disposition resulted in an after-tax gain of $83 million, including a current tax expense of $29 million and a deferred tax recovery of $15 million, in the Corporate, Energy Trading and Eliminations segment.
56 SUNCOR ENERGY INC. 2017 SECOND QUARTER | | |
QuickLinks
EXHIBIT 99.3