Other disclosures - Risk Management and Principal Risks (audited) (Tables) | 12 Months Ended |
Dec. 31, 2022 |
Disclosure of credit risk exposure [abstract] | |
Maximum exposure and effects of collateral and other credit enhancements (audited) | Maximum exposure and effects of netting, collateral and risk transfer (audited) Maximum exposure Netting and set-off Cash collateral Non-cash collateral Risk transfer Net exposure As at 31 December 2022 £m £m £m £m £m £m On-balance sheet: Cash and balances at central banks 256,351 — — — — 256,351 Cash collateral and settlement balances 112,597 — — — — 112,597 Loans and advances at amortised cost: Home loans 173,770 — (328) (173,308) (98) 36 Credit cards, unsecured loans and other retail lending 50,704 — (1,220) (4,161) (243) 45,080 Wholesale loans 174,305 (4,442) (660) (61,335) (17,367) 90,501 Total loans and advances at amortised cost 398,779 (4,442) (2,208) (238,804) (17,708) 135,617 Of which credit-impaired (Stage 3): Home loans 2,000 — (1) (1,996) — 3 Credit cards, unsecured loans and other retail lending 844 — (32) (323) (3) 486 Wholesale loans 2,023 — (6) (742) (709) 566 Total credit-impaired loans and advances at amortised cost 4,867 — (39) (3,061) (712) 1,055 Reverse repurchase agreements and other similar secured lending 776 — — (776) — — Trading portfolio assets: Debt securities 55,475 — — (530) — 54,945 Traded loans 13,198 — — (250) (48) 12,900 Total trading portfolio assets 68,673 — — (780) (48) 67,845 Financial assets at fair value through the income statement: Loans and advances 39,429 — (17) (31,544) (9) 7,859 Debt securities 3,249 — — (321) — 2,928 Reverse repurchase agreements 164,681 — (3,672) (160,347) — 662 Other financial assets 118 — — — — 118 Total financial assets at fair value through the income statement 207,477 — (3,689) (192,212) (9) 11,567 Derivative financial instruments 302,380 (238,337) (34,547) (11,434) (7,275) 10,787 Financial assets at fair value through other comprehensive income 65,054 — — (222) (711) 64,121 Other assets 1,656 — — — — 1,656 Total on-balance sheet 1,413,743 (242,779) (40,444) (444,228) (25,751) 660,541 Off-balance sheet: Contingent liabilities 24,205 — (1,295) (1,596) (280) 21,034 Loan commitments 395,508 — (129) (41,917) (1,666) 351,796 Total off-balance sheet 419,713 — (1,424) (43,513) (1,946) 372,830 Total 1,833,456 (242,779) (41,868) (487,741) (27,697) 1,033,371 Off-balance sheet exposures are shown gross of provisions of £583m (2021: £542m ) . See Note 25 for further details. In addition to the above, the Group holds forward starting reverse repos with notional contract amounts of £48.4bn (2021: £39.3bn). These balances are fully collateralised. Wholesale loans and advances at amortised cost include £8bn (2021: £11.4bn) of BBLS, CBILS and CLBILS supported by UK government guarantees of £7.6bn (2021: £11bn), which are included within the Risk transfer column in the table. For further information on credit risk mitigation techniques, refer to the Credit risk management section. Maximum exposure and effects of netting, collateral and risk transfer (audited) Maximum exposure Netting and set-off Cash collateral Non-cash collateral Risk transfer Net exposure As at 31 December 2021 £m £m £m £m £m £m On-balance sheet: Cash and balances at central banks 238,574 — — — — 238,574 Cash collateral and settlement balances 92,542 — — — — 92,542 Loans and advances at amortised cost: Home loans 169,205 — (339) (168,627) (146) 93 Credit cards, unsecured loans and other retail lending 41,793 — (1,050) (4,560) (252) 35,931 Wholesale loans 150,453 (5,001) (128) (42,691) (23,104) 79,529 Total loans and advances at amortised cost 361,451 (5,001) (1,517) (215,878) (23,502) 115,553 Of which credit-impaired (Stage 3): Home loans 1,725 — (11) (1,714) — — Credit cards, unsecured loans and other retail lending 828 — (29) (229) (3) 567 Wholesale loans 2,161 — (1) (717) (765) 678 Total credit-impaired loans and advances at amortised cost 4,714 — (41) (2,660) (768) 1,245 Reverse repurchase agreements and other similar secured lending 3,227 — — (3,227) — — Trading portfolio assets: Debt securities 50,864 — — (461) — 50,403 Traded loans 12,525 — — (268) — 12,257 Total trading portfolio assets 63,389 — — (729) — 62,660 Financial assets at fair value through the income statement: Loans and advances 38,667 — — (31,263) — 7,404 Debt securities 2,305 — — (319) — 1,986 Reverse repurchase agreements 145,014 — (1,428) (143,057) — 529 Other financial assets 111 — — — — 111 Total financial assets at fair value through the income statement 186,097 — (1,428) (174,639) — 10,030 Derivative financial instruments 262,572 (202,519) (34,598) (5,887) (5,738) 13,830 Financial assets at fair value through other comprehensive income 60,851 — — (53) (1,164) 59,634 Other assets 1,212 — — — — 1,212 Total on-balance sheet 1,269,915 (207,520) (37,543) (400,413) (30,404) 594,035 Off-balance sheet: Contingent liabilities 21,346 — (906) (1,367) (256) 18,817 Loan commitments 345,711 — (141) (44,777) (1,668) 299,125 Total off-balance sheet 367,057 — (1,047) (46,144) (1,924) 317,942 Total 1,636,972 (207,520) (38,590) (446,557) (32,328) 911,977 |
Loans and advances at amortised cost by stage and product (audited) | The table below presents a stage allocation and business segment analysis of loans and advances at amortised cost by gross exposure, impairment allowance, impairment charge and coverage ratio as at 31 December 2022. Also included are stage allocation of off-balance sheet loan commitments and financial guarantee contracts by gross exposure, impairment allowance and coverage as at 31 December 2022. Impairment allowance under IFRS 9 considers both the drawn and the undrawn counterparty exposure. For retail portfolios, the total impairment allowance is allocated to gross loans and advances to the extent allowance does not exceed the drawn exposure and any excess is reported on the liabilities side of the balance sheet as a provision. For wholesale portfolios, impairment allowance on undrawn exposure is reported on the liability side of the balance sheet as a provision. Loans and advances at amortised cost by stage (audited) Gross exposure Impairment allowance Net exposure Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total As at 31 December 2022 £m £m £m £m £m £m £m £m £m Barclays UK 160,424 24,837 2,711 187,972 232 718 485 1,435 186,537 Barclays International 33,735 4,399 1,793 39,927 392 1,200 949 2,541 37,386 Head Office 3,644 252 661 4,557 3 24 359 386 4,171 Total Barclays Group retail 197,803 29,488 5,165 232,456 627 1,942 1,793 4,362 228,094 Barclays UK 34,858 2,954 805 38,617 129 109 96 334 38,283 Barclays International 117,692 14,298 1,098 133,088 301 265 312 878 132,210 Head Office 192 — 18 210 — — 18 18 192 Total Barclays Group wholesale a 152,742 17,252 1,921 171,915 430 374 426 1,230 170,685 Total loans and advances at amortised cost 350,545 46,740 7,086 404,371 1,057 2,316 2,219 5,592 398,779 Off-balance sheet loan commitments and financial guarantee contracts b 372,945 30,694 1,180 404,819 245 315 23 583 404,236 Total c 723,490 77,434 8,266 809,190 1,302 2,631 2,242 6,175 803,015 Loan impairment charge and loan loss rate Coverage ratio Loan impairment charge/(release) Loan loss rate Stage 1 Stage 2 Stage 3 Total As at 31 December 2022 % % % % £m bps Barclays UK 0.1 2.9 17.9 0.8 169 9 Barclays International 1.2 27.3 52.9 6.4 763 191 Head Office 0.1 9.5 54.3 8.5 — Total Barclays Group retail 0.3 6.6 34.7 1.9 932 40 Barclays UK 0.4 3.7 11.9 0.9 106 27 Barclays International 0.3 1.9 28.4 0.7 127 10 Head Office — — 100 8.6 — Total Barclays Group wholesale a 0.3 2.2 22.2 0.7 233 14 Total loans and advances at amortised cost 0.3 5.0 31.3 1.4 1,165 29 Off-balance sheet loan commitments and financial guarantee contracts b 0.1 1.0 1.9 0.1 18 Other financial assets subject to impairment c 37 Total d 0.2 3.4 27.1 0.8 1,220 Notes a Includes Wealth and Private Banking exposures measured on an individual customer exposure basis, and excludes Business Banking exposures, including lending under the government backed Bounce Back Loan Scheme (BBLS) of £6.6bn that are managed on a collective basis and reported within BUK Retail. The net impact is a difference in total exposure of £3.8bn of balances reported as wholesale loans in the Loans and advances at amortised cost by product disclosure. b Excludes loan commitments and financial guarantees of £14.9bn carried at fair value. c Other financial assets subject to impairment not included in the table above include cash collateral and settlement balances, financial assets at fair value through other comprehensive income and other assets. These have a total gross exposure of £180.1bn and impairment allowance of £163m. This comprises £10m ECL on £178.4bn Stage 1 assets, £9m on £1.5bn Stage 2 fair value through other comprehensive income assets, other assets, cash collateral and settlement assets and £144m on £149m Stage 3 other assets. d The loan loss rate is 30bps after applying the total impairment charge of £1,220m Loans and advances at amortised cost by stage (audited) Gross exposure Impairment allowance Net exposure Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total As at 31 December 2021 £m £m £m £m £m £m £m £m £m Barclays UK 160,695 22,779 2,915 186,389 261 949 728 1,938 184,451 Barclays International 25,981 2,691 1,566 30,238 603 795 858 2,256 27,982 Head Office 3,735 429 705 4,869 2 36 347 385 4,484 Total Barclays Group retail 190,411 25,899 5,186 221,496 866 1,780 1,933 4,579 216,917 Barclays UK 35,571 1,917 969 38,457 153 43 111 307 38,150 Barclays International 92,341 13,275 1,059 106,675 187 192 458 837 105,838 Head Office 542 2 21 565 — — 19 19 546 Total Barclays Group wholesale a 128,454 15,194 2,049 145,697 340 235 588 1,163 144,534 Total loans and advances at amortised cost 318,865 41,093 7,235 367,193 1,206 2,015 2,521 5,742 361,451 Off-balance sheet loan commitments and financial guarantee contracts b 312,142 34,815 1,298 348,255 217 302 23 542 347,713 Total c 631,007 75,908 8,533 715,448 1,423 2,317 2,544 6,284 709,164 Loan impairment charge and loan loss rate Coverage ratio Loan impairment charge Loan loss rate Stage 1 Stage 2 Stage 3 Total As at 31 December 2021 % % % % £m bps Barclays UK 0.2 4.2 25.0 1.0 (227) — Barclays International 2.3 29.5 54.8 7.5 181 60 Head Office 0.1 8.4 49.2 7.9 — — Total Barclays Group retail 0.5 6.9 37.3 2.1 (46) — Barclays UK 0.4 2.2 11.5 0.8 122 32 Barclays International 0.2 1.4 43.2 0.8 (197) — Head Office — — 90.5 3.4 — — Total Barclays Group wholesale a 0.3 1.5 28.7 0.8 (75) — Total loans and advances at amortised cost 0.4 4.9 34.8 1.6 (121) — Off-balance sheet loan commitments and financial guarantee contracts b 0.1 0.9 1.8 0.2 (514) Other financial assets subject to impairment c (18) Total 0.2 3.1 29.8 0.9 (653) Notes a Included in the above analysis are Wealth and Private Banking exposures measured on an individual customer exposure basis, and excludes Business Banking exposures including BBLS of £9.4bn that are managed on a collective basis and reported within BUK Retail. The net impact is a difference in total exposure of £6.0bn of balances reported as wholesale loans in the Loans and advances at amortised cost by product disclosure. b Excludes loan commitments and financial guarantees of £18.8bn carried at fair value. c Other financial assets subject to impairment not included in the table above include cash collateral and settlement balances, financial assets at fair value through other comprehensive income and other assets. These have a total gross exposure of £155.2bn and impairment allowance of £114m. This comprises £6m ECL on £154.9bn Stage 1 assets, £1m on £0.157bn Stage 2 fair value through other comprehensive income assets, cash collateral and settlement balances and £107m on £110m Stage 3 other assets. The table below presents a breakdown of loans and advances at amortised cost and the impairment allowance with stage allocation by asset classification. Loans and advances at amortised cost by product (audited) Stage 2 As at 31 December 2022 Stage 1 Not past due <=30 days past due >30 days past due Total Stage 3 Total Gross exposure £m £m £m £m £m £m £m Home loans 153,672 15,990 1,684 526 18,200 2,414 174,286 Credit cards, unsecured loans and other retail lending 44,175 7,126 397 576 8,099 2,122 54,396 Wholesale loans 152,698 20,194 150 97 20,441 2,550 175,689 Total 350,545 43,310 2,231 1,199 46,740 7,086 404,371 Impairment allowance Home loans 29 53 11 9 73 414 516 Credit cards, unsecured loans and other retail lending 582 1,483 129 220 1,832 1,278 3,692 Wholesale loans 446 403 6 2 411 527 1,384 Total 1,057 1,939 146 231 2,316 2,219 5,592 Net exposure Home loans 153,643 15,937 1,673 517 18,127 2,000 173,770 Credit cards, unsecured loans and other retail lending 43,593 5,643 268 356 6,267 844 50,704 Wholesale loans 152,252 19,791 144 95 20,030 2,023 174,305 Total 349,488 41,371 2,085 968 44,424 4,867 398,779 Coverage ratio % % % % % % % Home loans — 0.3 0.7 1.7 0.4 17.1 0.3 Credit cards, unsecured loans and other retail lending 1.3 20.8 32.5 38.2 22.6 60.2 6.8 Wholesale loans 0.3 2.0 4.0 2.1 2.0 20.7 0.8 Total 0.3 4.5 6.5 19.3 5.0 31.3 1.4 As at 31 December 2021 Gross exposure £m £m £m £m £m £m £m Home loans 148,058 17,133 1,660 707 19,500 2,122 169,680 Credit cards, unsecured loans and other retail lending 37,840 5,102 300 248 5,650 2,332 45,822 Wholesale loans 132,967 15,246 306 391 15,943 2,781 151,691 Total 318,865 37,481 2,266 1,346 41,093 7,235 367,193 Impairment allowance Home loans 19 46 6 7 59 397 475 Credit cards, unsecured loans and other retail lending 824 1,493 85 123 1,701 1,504 4,029 Wholesale loans 363 248 4 3 255 620 1,238 Total 1,206 1,787 95 133 2,015 2,521 5,742 Net exposure Home loans 148,039 17,087 1,654 700 19,441 1,725 169,205 Credit cards, unsecured loans and other retail lending 37,016 3,609 215 125 3,949 828 41,793 Wholesale loans 132,604 14,998 302 388 15,688 2,161 150,453 Total 317,659 35,694 2,171 1,213 39,078 4,714 361,451 Coverage ratio % % % % % % % Home loans — 0.3 0.4 1.0 0.3 18.7 0.3 Credit cards, unsecured loans and other retail lending 2.2 29.3 28.3 49.6 30.1 64.5 8.8 Wholesale loans 0.3 1.6 1.3 0.8 1.6 22.3 0.8 Total 0.4 4.8 4.2 9.9 4.9 34.8 1.6 |
Movement in gross exposure and impairment allowance including provisions for loan commitments and financial guarantees (audited) | The following tables present a reconciliation of the opening to the closing balance of the exposure and impairment allowance. An explanation of the methodology used to determine credit impairment provisions is included in Note 8. Transfers between stages in the tables have been reflected as if they had taken place at the beginning of the year. The movements are measured over a 12-month period. Loans and advances at amortised cost (audited) Stage 1 Stage 2 Stage 3 Total Gross exposure ECL Gross exposure ECL Gross exposure ECL Gross exposure ECL £m £m £m £m £m £m £m £m Home loans As at 1 January 2022 148,058 19 19,500 59 2,122 397 169,680 475 Transfers from Stage 1 to Stage 2 (8,747) (1) 8,747 1 — — — — Transfers from Stage 2 to Stage 1 7,489 24 (7,489) (24) — — — — Transfers to Stage 3 (400) — (725) (6) 1,125 6 — — Transfers from Stage 3 32 1 229 4 (261) (5) — — Business activity in the year a 30,028 10 1,142 7 6 — 31,176 17 Refinements to models used for calculation — — — — — — — — Net drawdowns, repayments, net re-measurement and movements due to exposure and risk parameter changes (8,846) (22) (1,081) 36 (125) 52 (10,052) 66 Final repayments b (13,942) (2) (2,123) (4) (426) (9) (16,491) (15) Disposals — — — — — — — — Write-offs c — — — — (27) (27) (27) (27) As at 31 December 2022 d 153,672 29 18,200 73 2,414 414 174,286 516 Credit cards, unsecured loans and other retail lending As at 1 January 2022 37,840 824 5,650 1,701 2,332 1,504 45,822 4,029 Transfers from Stage 1 to Stage 2 (3,474) (80) 3,474 80 — — — — Transfers from Stage 2 to Stage 1 1,941 489 (1,941) (489) — — — — Transfers to Stage 3 (649) (20) (707) (307) 1,356 327 — — Transfers from Stage 3 87 33 25 13 (112) (46) — — Business activity in the year a 11,339 177 769 186 157 126 12,265 489 Refinements to models used for calculation e — 86 — (45) — 96 — 137 Net drawdowns, repayments, net re-measurement and movements due to exposure and risk parameter changes 1,246 (887) 1,199 736 179 787 2,624 636 Final repayments b (3,996) (36) (341) (32) (228) (60) (4,565) (128) Disposals f (159) (4) (29) (11) (275) (169) (463) (184) Write-offs c — — — — (1,287) (1,287) (1,287) (1,287) As at 31 December 2022 d 44,175 582 8,099 1,832 2,122 1,278 54,396 3,692 Wholesale loans As at 1 January 2022 132,967 363 15,943 255 2,781 620 151,691 1,238 Transfers from Stage 1 to Stage 2 (9,488) (67) 9,488 67 — — — — Transfers from Stage 2 to Stage 1 5,258 55 (5,258) (55) — — — — Transfers to Stage 3 (1,480) (6) (684) (11) 2,164 17 — — Transfers from Stage 3 204 21 339 28 (543) (49) — — Business activity in the year a 40,490 83 4,104 86 239 30 44,833 199 Refinements to models used for calculation e — (64) — (66) — (374) — (504) Net drawdowns, repayments, net re-measurement and movements due to exposure and risk parameter changes g 12,799 103 352 154 (1,504) 693 11,647 950 Final repayments b (26,540) (42) (3,812) (47) (232) (57) (30,584) (146) Disposals f (1,512) — (31) — (49) (47) (1,592) (47) Write-offs c — — — — (306) (306) (306) (306) As at 31 December 2022 d 152,698 446 20,441 411 2,550 527 175,689 1,384 Notes a Business activity in the year does not include additional drawdowns on the existing facility which are reported under 'Net drawdowns, repayments, net re-measurement and movements due to exposure and risk parameter changes'. Business activity reported within Credit cards, unsecured loans and other retail lending portfolio includes GAP portfolio acquisition in US cards of £2.7bn. b Final repayments include repayment from the facility closed during the year whereas partial repayments from existing facility are reported under 'Net drawdowns, repayments, net remeasurement and movements due to exposure and risk parameter changes'. c In 2022, gross write-offs amounted to £1,620m (2021: £1,836m). In Q422, £329m of balances with de minimis recovery expectations were written off in line with policy in UK Cards and Unsecured loans. Post write-off recoveries amounted to £64m (2021: £66m). Net write-offs represent gross write-offs less post write-off recoveries and amounted to £1,556m (2021: £1,770m). d Other financial assets subject to impairment not included in the table above include cash collateral and settlement balances, financial assets at fair value through other comprehensive income and other assets. These have a total gross exposure of £180.1bn (December 2021: £155.2bn) and impairment allowance of £163m (December 2021: £114m). This comprises £10m ECL (December 2021: £6m) on £178.4bn Stage 1 assets (December 2021: £154.9bn), £9m (December 2021: £1m) on £1.5bn Stage 2 fair value through other comprehensive income assets, cash collateral and settlement assets (December 2021: £157m) and £144m (December 2021: £107m) on £149m Stage 3 other assets (December 2021: £110m) e Refinements to models used for calculation reported within Credit cards, unsecured loans and other retail lending portfolio include a £0.3bn movement in US Cards and £(0.2)bn in UK Cards. Wholesale loans include a £(0.5)bn movement in Business Banking. Refinement to models reflect model enhancements made during the year. Barclays continually review the output of models to determine accuracy of the ECL calculation including review of model monitoring, external benchmarking and experience of model operation over an extended period of time. This ensures that the models used continue to reflect the risks inherent across the businesses. f The £0.5bn disposals reported within Credit cards, unsecured loans and other retail lending portfolio includes £0.2bn sale of NFL portfolio within US Cards and £0.3bn of debt sales undertaken during the year. The £1.6bn disposal reported within Wholesale loans includes sale of debt securities as part of Group Treasury Operations. g 'Net drawdowns, repayments, net re-measurement and movements due to exposure and risk parameter changes' reported within Wholesale loans also include assets of £1.3bn de-recognised due to payment received on defaulted loans from government guarantees issued under government’s Bounce Back Loans Scheme. Reconciliation of ECL movement to credit impairment charge/(release) for the period Stage 1 Stage 2 Stage 3 Total £m £m £m £m Home loans 10 14 44 68 Credit cards, unsecured loans and other retail lending (238) 142 1,230 1,134 Wholesale loans 83 156 260 499 ECL movement excluding assets derecognised due to disposals and write-offs (145) 312 1,534 1,701 ECL movement on loan commitments and other financial guarantees 28 13 — 41 ECL movement on other financial assets a 4 8 37 49 Recoveries and reimbursements b (122) (63) (78) (263) Total exchange and other adjustments c (308) Total credit impairment charge for the year 1,220 Notes a Other financial assets subject to impairment not included in the table above include cash collateral and settlement balances, financial assets at fair value through other comprehensive income and other assets. These have a total gross exposure of £180.1bn (December 2021: £155.2bn) and impairment allowance of £163m (December 2021: £114m). This comprises £10m ECL (December 2021: £6m) on £178.4bn Stage 1 assets (December 2021: £154.9bn), £9m (December 2021: £1m) on £1.5bn Stage 2 fair value through other comprehensive income assets, cash collateral and settlement assets (December 2021: £157m) and £144m (December 2021: £107m) on £149m Stage 3 other assets (December 2021: £110m). b Recoveries and reimbursements includes £199m for reimbursements expected to be received under the arrangement where Group has entered into financial guarantee contracts which provide credit protection over certain assets with third parties and cash recoveries of previously written off amounts of £64m. c Includes foreign exchange and interest and fees in suspense. Loan commitments and financial guarantees (audited) Stage 1 Stage 2 Stage 3 Total Gross exposure ECL Gross exposure ECL Gross exposure ECL Gross exposure ECL £m £m £m £m £m £m £m £m Home loans As at 1 January 2022 10,833 — 532 — 3 — 11,368 — Net transfers between stages 8 — (17) — 9 — — — Business activity in the year 8,034 — — — — — 8,034 — Net drawdowns, repayments, net re-measurement and movement due to exposure and risk parameter changes (6,793) — (21) — (6) — (6,820) — Limit management and final repayments (368) — (44) — — — (412) — As at 31 December 2022 11,714 — 450 — 6 — 12,170 — Credit cards, unsecured loans and other retail lending As at 1 January 2022 122,819 50 5,718 61 218 20 128,755 131 Net transfers between stages (3,390) 47 3,050 (42) 340 (5) — — Business activity in the year 38,204 25 451 27 14 2 38,669 54 Net drawdowns, repayments, net re-measurement and movement due to exposure and risk parameter changes 9,633 (54) (1,949) 67 (151) 5 7,533 18 Limit management and final repayments (8,212) (7) (503) (23) (89) (2) (8,804) (32) As at 31 December 2022 159,054 61 6,767 90 332 20 166,153 171 Wholesale loans As at 1 January 2022 178,490 167 28,565 241 1,077 3 208,132 411 Net transfers between stages 5,826 60 (5,759) (64) (67) 4 — — Business activity in the year 43,683 28 4,233 54 15 — 47,931 82 Net drawdowns, repayments, net re-measurement and movement due to exposure and risk parameter changes 28,353 (42) 5,953 59 138 (2) 34,444 15 Limit management and final repayments (54,175) (29) (9,515) (65) (321) (2) (64,011) (96) As at 31 December 2022 202,177 184 23,477 225 842 3 226,496 412 Loans and advances at amortised cost (audited) Stage 1 Stage 2 Stage 3 Total Gross exposure ECL Gross exposure ECL Gross exposure ECL Gross exposure ECL £m £m £m £m £m £m £m £m Home loans As at 1 January 2021 138,639 33 19,312 84 2,234 421 160,185 538 Transfers from Stage 1 to Stage 2 (7,672) (2) 7,672 2 — — — — Transfers from Stage 2 to Stage 1 5,336 32 (5,336) (32) — — — — Transfers to Stage 3 (282) — (469) (9) 751 9 — — Transfers from Stage 3 35 1 203 5 (238) (6) — — Business activity in the year a 32,744 7 1,243 5 4 — 33,991 12 Refinements to models used for calculation b — — — (4) — 38 — 34 Net drawdowns, repayments, net re-measurement and movements due to exposure and risk parameter changes (8,131) (50) (1,090) 12 (216) (26) (9,437) (64) Final repayments c (12,039) (2) (2,009) (4) (392) (18) (14,440) (24) Disposals d (572) — (26) — — — (598) — Write-offs e — — — — (21) (21) (21) (21) As at 31 December 2021 f 148,058 19 19,500 59 2,122 397 169,680 475 Credit cards, unsecured loans and other retail lending As at 1 January 2021 33,021 680 10,320 2,769 3,172 2,251 46,513 5,700 Transfers from Stage 1 to Stage 2 (1,894) (78) 1,894 78 — — — — Transfers from Stage 2 to Stage 1 4,717 1,174 (4,717) (1,174) — — — — Transfers to Stage 3 (529) (22) (790) (370) 1,319 392 — — Transfers from Stage 3 55 26 32 19 (87) (45) — — Business activity in the year a 7,842 119 257 62 42 19 8,141 200 Refinements to models used for calculation b — (5) — (33) — 14 — (24) Net drawdowns, repayments, net re-measurement and movements due to exposure and risk parameter changes g (2,793) (1,030) (848) 389 (165) 620 (3,806) (21) Final repayments c (2,579) (40) (498) (39) (212) (92) (3,289) (171) Disposals d — — — — (287) (205) (287) (205) Write-offs e — — — — (1,450) (1,450) (1,450) (1,450) As at 31 December 2021 f 37,840 824 5,650 1,701 2,332 1,504 45,822 4,029 Wholesale loans As at 1 January 2021 119,304 320 21,374 711 3,591 1,066 144,269 2,097 Transfers from Stage 1 to Stage 2 (6,115) (19) 6,115 19 — — — — Transfers from Stage 2 to Stage 1 9,137 257 (9,137) (257) — — — — Transfers to Stage 3 (804) (4) (377) (21) 1,181 25 — — Transfers from Stage 3 580 23 410 22 (990) (45) — — Business activity in the year a 34,804 95 1,774 18 283 50 36,861 163 Refinements to models used for calculation b — 8 — 11 — — — 19 Net drawdowns, repayments, net re-measurement and movements due to exposure and risk parameter changes (417) (268) 721 (68) (211) 67 93 (269) Final repayments c (22,219) (34) (4,734) (174) (545) (131) (27,498) (339) Disposals d (1,303) (15) (203) (6) (163) (47) (1,669) (68) Write-offs e — — — — (365) (365) (365) (365) As at 31 December 2021 f 132,967 363 15,943 255 2,781 620 151,691 1,238 Notes a Business activity in the year does not include additional drawdowns on the existing facility which are reported under 'Net drawdowns, repayments, net re-measurement and movements due to exposure and risk parameter changes'. b Refinements to models used for calculation include a £34m movement in Home loans, £(24)m in Credit cards, unsecured loans and other retail lending and £19m in Wholesale loans. These reflect methodology changes made during the year. Barclays continually review the output of models to determine accuracy of the ECL calculation including review of model monitoring, external benchmarking and experience of model operation over an extended period of time. This ensures that the models used continue to reflect the risks inherent across the businesses. c Final repayments include repayment from the facility closed during the year whereas partial repayments from existing facility are reported under 'Net drawdowns, repayments, net remeasurement and movements due to exposure and risk parameter changes'. d The £598m disposals reported within Home loans relate to transfer of facilities to a non-consolidated special purpose vehicle for the purpose of securitisation. The £287m disposals reported within Credit cards, unsecured loans and other retail lending portfolio relate to debt sales undertaken during the year. The £1.7bn disposal reported within Wholesale loans include a £1.0bn sale of Barclays Asset Finance and a £0.7bn of debt sales. e In 2021, gross write-offs amounted to £1,836m (2020: £1,964m) and post write-off recoveries amounted to £66m (2020: £35m). Net write-offs represent gross write-offs less post write-off recoveries and amounted to £1,770m (2020: £1,929m). f Other financial assets subject to impairment not included in the table above include cash collateral and settlement balances, financial assets at fair value through other comprehensive income and other assets. These have a total gross exposure of £155.2bn (December 2020: £180.3bn) and impairment allowance of £114m (December 2020: £165m). This comprises £6m ECL (December 2020: £11m) on £154.9bn Stage 1 assets (December 2020: £175.7bn), £1m (December 2020: £9m) on £157m Stage 2 fair value through other comprehensive income assets, cash collateral and settlement assets (December 2020: £4.4bn) and £107m (December 2020: £145m) on £110m Stage 3 other assets (December 2020: £154m). g Transfers and risk parameters change include a £0.3bn (2020: £0.6bn) net release in ECL arising from reclassification of £1.9bn (2020: £2.0bn) gross loans and advances from Stage 2 to Stage 1 in Credit cards, unsecured loans and other retail lending. The reclassification followed a review of back-testing of results which indicated that accuracy of origination probability of default characteristics require management adjustments to correct and was first established in Q220. Reconciliation of ECL movement to credit impairment charge/(release) for the period Stage 1 Stage 2 Stage 3 Total £m £m £m £m Home loans (14) (25) (3) (42) Credit cards, unsecured loans and other retail lending 144 (1,068) 908 (16) Wholesale loans 58 (450) (34) (426) ECL movement excluding assets derecognised due to disposals and write-offs 188 (1,543) 871 (484) ECL movement on loan commitments and financial guarantees (39) (456) (27) (522) ECL movement on other financial assets a (5) (8) (2) (15) Recoveries and reimbursements b 59 224 (43) 240 Total exchange and other adjustments c 128 Total credit impairment release for the year (653) Notes a Other financial assets subject to impairment not included in the table above include cash collateral and settlement balances, financial assets at fair value through other comprehensive income and other assets. These have a total gross exposure of £155.2bn (December 2020: £180.3bn) and impairment allowance of £114m (December 2020: £165m). This comprises £6m ECL (December 2020: £11m) on £154.9bn Stage 1 assets (December 2020: £175.7bn), £1m (December 2020: £9m) on £157mn Stage 2 fair value through other comprehensive income assets, cash collateral and settlement assets (December 2020: £4.4bn) and £107m (December 2020: £145m) on £110m Stage 3 other assets (December 2020: £154m). b Recoveries and reimbursements includes a net reduction in amounts recoverable from financial guarantee contracts held with third parties of £306m and cash recoveries of previously written off amounts of £66m. c Includes foreign exchange and interest and fees in suspense. Loan commitments and financial guarantees (audited) Stage 1 Stage 2 Stage 3 Total Gross exposure ECL Gross exposure ECL Gross exposure ECL Gross exposure ECL £m £m £m £m £m £m £m £m Home loans As at 1 January 2021 11,861 — 516 — 5 — 12,382 — Net transfers between stages (131) — 124 — 7 — — — Business activity in the year 7,034 — — — — — 7,034 — Net drawdowns, repayments, net re-measurement and movement due to exposure and risk parameter changes (7,556) — (64) — (4) — (7,624) — Limit management and final repayments (375) — (44) — (5) — (424) — As at 31 December 2021 10,833 — 532 — 3 — 11,368 — Credit cards, unsecured loans and other retail lending As at 1 January 2021 114,371 55 12,117 305 229 23 126,717 383 Net transfers between stages 5,769 206 (6,379) (213) 610 7 — — Business activity in the year 11,206 — 430 — 2 — 11,638 — Net drawdowns, repayments, net re-measurement and movement due to exposure and risk parameter changes (742) (207) 217 (24) (526) (10) (1,051) (241) Limit management and final repayments (7,785) (4) (667) (7) (97) 0 (8,549) (11) As at 31 December 2021 122,819 50 5,718 61 218 20 128,755 131 Wholesale loans As at 1 January 2021 163,707 201 40,258 453 2,096 27 206,061 681 Net transfers between stages 8,227 221 (7,174) (215) (1,053) (6) — — Business activity in the year 44,085 14 4,658 102 10 — 48,753 116 Net drawdowns, repayments, net re-measurement and movement due to exposure and risk parameter changes 8,819 (229) (151) 7 515 (11) 9,183 (233) Limit management and final repayments (46,348) (40) (9,026) (106) (491) (7) (55,865) (153) As at 31 December 2021 178,490 167 28,565 241 1,077 3 208,132 411 |
Management adjustments to models for impairment and Economic uncertainty management adjustments to models for impairment (audited) | Management adjustments are captured through “Economic uncertainty” and “Other” adjustments presented by product below: Management adjustments to models for impairment allowance presented by product (audited) a Impairment allowance pre management adjustments b Economic uncertainty adjustments Other adjustments Management adjustments Total impairment allowance C Proportion of Management adjustments to total impairment allowance As at 31 December 2022 £m £m £m £m £m % Home loans 427 4 85 89 516 17.2 Credit cards, unsecured loans and other retail lending 3,543 118 202 320 3,863 8.3 Wholesale loans 1,680 195 (79) 116 1,796 6.5 Total 5,650 317 208 525 6,175 8.5 As at 31 December 2021 £m £m £m £m £m % Home loans 372 72 31 103 475 21.7 Credit cards, unsecured loans and other retail lending 2,798 1,217 145 1,362 4,160 32.7 Wholesale loans 1,628 403 (382) 21 1,649 1.3 Total 4,798 1,692 (206) 1,486 6,284 23.6 Economic uncertainty adjustments presented by stage (audited) Stage 1 Stage 2 Stage 3 Total As at 31 December 2022 £m £m £m £m Home loans 1 3 — 4 Credit cards, unsecured loans and other retail lending 24 93 1 118 Wholesale loans 181 14 — 195 Total 206 110 1 317 Stage 1 Stage 2 Stage 3 Total As at 31 December 2021 £m £m £m £m Home loans 5 35 32 72 Credit cards, unsecured loans and other retail lending 403 803 11 1,217 Wholesale loans 333 70 — 403 Total 741 908 43 1,692 Notes a Positive values reflect an increase in impairment allowance and negative values reflect a reduction in the impairment allowance. b Includes £4.8bn (December 2021: £4.2bn) of modelled ECL, £0.4bn (December 2021: £0.5bn) of individually assessed impairments and £0.5bn (December 2021: £0.1bn) ECL from non-modelled exposures. |
Macroeconomic variables used in the calculation of ECL and Scenario probability weighting (audited) | Baseline average macroeconomic variables used in the calculation of ECL 2022 2023 2024 2025 2026 As at 31 December 2022 % % % % % UK GDP a 3.3 (0.8) 0.9 1.8 1.9 UK unemployment b 3.7 4.5 4.4 4.1 4.2 UK HPI c 8.4 (4.7) (1.7) 2.2 2.2 UK bank rate 1.8 4.4 4.1 3.8 3.4 US GDP a 1.8 0.5 1.2 1.5 1.5 US unemployment d 3.7 4.3 4.7 4.7 4.7 US HPI e 11.2 1.8 1.5 2.3 2.4 US federal funds rate 2.1 4.8 3.6 3.1 3.0 2021 2022 2023 2024 2025 As at 31 December 2021 % % % % % UK GDP a 6.2 4.9 2.3 1.9 1.7 UK unemployment b 4.8 4.7 4.5 4.3 4.2 UK HPI c 4.7 1.0 1.9 1.9 2.3 UK bank rate 0.1 0.8 1.0 1.0 0.8 US GDP a 5.5 3.9 2.6 2.4 2.4 US unemployment d 5.5 4.2 3.6 3.6 3.6 US HPI e 11.8 4.5 5.2 4.9 5.0 US federal funds rate 0.2 0.3 0.9 1.2 1.3 Downside 2 average macroeconomic variables used in the calculation of ECL 2022 2023 2024 2025 2026 As at 31 December 2022 % % % % % UK GDP a 3.3 (3.4) (3.8) 2.0 2.3 UK unemployment b 3.7 6.0 8.4 8.0 7.4 UK HPI c 8.4 (18.3) (18.8) (7.7) 8.2 UK bank rate 1.8 7.3 7.9 6.6 5.5 US GDP a 1.8 (2.7) (3.4) 2.0 2.6 US unemployment d 3.7 6.0 8.5 8.1 7.1 US HPI e 11.2 (3.1) (4.0) (1.9) 4.8 US federal funds rate 2.1 6.6 6.9 5.8 4.6 2021 2022 2023 2024 2025 As at 31 December 2021 % % % % % UK GDP a 6.2 0.2 (4.0) 2.8 4.3 UK unemployment b 4.8 7.2 9.0 7.6 6.3 UK HPI c 4.7 (14.3) (21.8) 11.9 15.2 UK bank rate 0.1 2.2 3.9 3.1 2.2 US GDP a 5.5 (0.8) (3.5) 2.5 3.2 US unemployment d 5.5 6.4 9.1 8.1 6.4 US HPI e 11.8 (6.6) (9.0) 5.9 6.7 US federal funds rate 0.2 2.1 3.4 2.6 2.0 Notes a Average Real GDP seasonally adjusted change in year. b Average UK unemployment rate 16-year+. c Change in year end UK HPI = Halifax All Houses, All Buyers index, relative to prior year end. d Average US civilian unemployment rate 16-year+. e Change in year end US HPI = FHFA house price index, relative to prior year end. Downside 1 average macroeconomic variables used in the calculation of ECL 2022 2023 2024 2025 2026 As at 31 December 2022 % % % % % UK GDP a 3.3 (2.1) (1.5) 1.9 2.1 UK unemployment b 3.7 5.2 6.4 6.0 5.8 UK HPI c 8.4 (11.7) (10.6) (2.8) 5.2 UK bank rate 1.8 5.9 6.1 5.3 4.6 US GDP a 1.8 (1.1) (1.1) 1.7 2.1 US unemployment d 3.7 5.1 6.6 6.4 5.9 US HPI e 11.2 (0.7) (1.3) 0.2 3.6 US federal funds rate 2.1 5.8 5.4 4.4 3.9 2021 2022 2023 2024 2025 As at 31 December 2021 % % % % % UK GDP a 6.2 2.8 (0.7) 2.3 2.9 UK unemployment b 4.8 6.2 6.8 6.0 5.3 UK HPI c 4.7 (6.8) (10.5) 6.9 8.6 UK bank rate 0.1 1.6 2.7 2.3 1.6 US GDP a 5.5 1.6 (0.4) 2.4 2.7 US unemployment d 5.5 5.4 6.6 6.1 5.2 US HPI e 11.8 (1.2) (2.1) 4.8 5.2 US federal funds rate 0.2 1.3 2.3 2.1 1.8 Upside 2 average macroeconomic variables used in the calculation of ECL 2022 2023 2024 2025 2026 As at 31 December 2022 % % % % % UK GDP a 3.3 2.8 3.7 2.9 2.4 UK unemployment b 3.7 3.5 3.4 3.4 3.4 UK HPI c 8.4 8.7 7.5 4.4 4.2 UK bank rate 1.8 3.1 2.6 2.5 2.5 US GDP a 1.8 3.3 3.5 2.8 2.8 US unemployment d 3.7 3.3 3.3 3.3 3.3 US HPI e 11.2 5.8 5.1 4.5 4.5 US federal funds rate 2.1 3.6 2.9 2.8 2.8 2021 2022 2023 2024 2025 As at 31 December 2021 % % % % % UK GDP a 6.2 7.2 4.0 2.7 2.1 UK unemployment b 4.8 4.5 4.1 4.0 4.0 UK HPI c 4.7 8.5 9.0 5.2 4.2 UK bank rate 0.1 0.2 0.5 0.5 0.3 US GDP a 5.5 5.3 4.1 3.5 3.4 US unemployment d 5.5 3.9 3.4 3.3 3.3 US HPI e 11.8 10.6 8.5 7.2 6.6 US federal funds rate 0.2 0.3 0.4 0.7 1.0 Notes a Average Real GDP seasonally adjusted change in year. b Average UK unemployment rate 16-year+. c Change in year end UK HPI = Halifax All Houses, All Buyers index, relative to prior year end. d Average US civilian unemployment rate 16-year+. e Change in year end US HPI = FHFA house price index, relative to prior year end. Upside 1 average macroeconomic variables used in the calculation of ECL 2022 2023 2024 2025 2026 As at 31 December 2022 % % % % % UK GDP a 3.3 1.0 2.3 2.4 2.1 UK unemployment b 3.7 4.0 3.9 3.8 3.8 UK HPI c 8.4 1.8 2.9 3.3 3.2 UK bank rate 1.8 3.5 3.3 3.0 2.8 US GDP a 1.8 1.9 2.3 2.2 2.2 US unemployment d 3.7 3.8 4.0 4.0 4.0 US HPI e 11.2 3.8 3.3 3.4 3.4 US federal funds rate 2.1 3.9 3.4 3.0 3.0 2021 2022 2023 2024 2025 As at 31 December 2021 % % % % % UK GDP a 6.2 6.0 3.1 2.3 1.9 UK unemployment b 4.8 4.6 4.3 4.2 4.1 UK HPI c 4.7 5.0 5.0 3.9 3.3 UK bank rate 0.1 0.6 0.8 0.8 0.5 US GDP a 5.5 4.6 3.4 2.9 2.9 US unemployment d 5.5 4.0 3.5 3.5 3.5 US HPI e 11.8 8.3 7.0 6.0 5.7 US federal funds rate 0.2 0.3 0.6 1.0 1.1 Notes a Average Real GDP seasonally adjusted change in year. b Average UK unemployment rate 16-year+. c Change in year end UK HPI = Halifax All Houses, All Buyers index, relative to prior year end. d Average US civilian unemployment rate 16-year+. e Change in year end US HPI = FHFA house price index, relative to prior year end. Scenario probability weighting (audited) a Upside 2 Upside 1 Baseline Downside 1 Downside 2 % % % % % As at 31 December 2022 Scenario probability weighting 10.9 23.1 39.4 17.6 9.0 As at 31 December 2021 Scenario probability weighting 20.9 27.2 30.1 14.8 7.0 Note a For further details on changes to scenario weights see page 239 Specific bases shows the most extreme position of each variable in the context of the downside/upside scenarios, for example, the highest unemployment for downside scenarios, average unemployment for baseline scenarios and lowest unemployment for upside scenarios. GDP and HPI downside and upside scenario data represents the lowest and highest cumulative position relative to the start point, in the 20 quarter period. Macroeconomic variables (specific bases) (audited) a Upside 2 Upside 1 Baseline Downside 1 Downside 2 As at 31 December 2022 % % % % % UK GDP b 13.9 9.4 1.4 (3.2) (6.8) UK unemployment c 3.4 3.6 4.2 6.6 8.5 UK HPI d 37.8 21.0 1.2 (17.9) (35.0) UK bank rate 0.5 0.5 3.5 6.3 8.0 US GDP b 14.1 9.6 1.3 (2.5) (6.3) US unemployment c 3.3 3.6 4.4 6.7 8.6 US HPI d 35.0 27.5 3.8 3.7 0.2 US federal funds rate 0.1 0.1 3.3 6.0 7.0 As at 31 December 2021 UK GDP b 21.4 18.3 3.4 (1.6) (1.6) UK unemployment c 4.0 4.1 4.5 7.0 9.2 UK HPI d 35.7 23.8 2.4 (12.7) (29.9) UK bank rate 0.1 0.1 0.7 2.8 4.0 US GDP b 22.8 19.6 3.4 1.5 (1.3) US unemployment c 3.3 3.5 4.1 6.8 9.5 US HPI d 53.3 45.2 6.2 2.2 (5.0) US federal funds rate 0.1 0.1 0.8 2.3 3.5 Average basis represents the average quarterly value of variables in the 20 quarter period with GDP and HPI based on yearly average and quarterly CAGRs respectively. Macroeconomic variables (5 year averages) (audited) a Upside 2 Upside 1 Baseline Downside 1 Downside 2 As at 31 December 2022 % % % % % UK GDP e 3.0 2.2 1.4 0.7 0.0 UK unemployment f 3.5 3.8 4.2 5.4 6.7 UK HPI g 6.6 3.9 1.2 (2.6) (6.4) UK bank rate 2.5 2.9 3.5 4.7 5.8 US GDP e 2.9 2.1 1.3 0.7 0.0 US unemployment f 3.4 3.9 4.4 5.5 6.7 US HPI g 6.2 5.0 3.8 2.5 1.2 US federal funds rate 2.8 3.1 3.3 4.3 5.2 As at 31 December 2021 UK GDP e 4.4 3.9 3.4 2.7 1.8 UK unemployment f 4.3 4.4 4.5 5.8 7.0 UK HPI g 6.3 4.4 2.4 0.3 (2.0) UK bank rate 0.3 0.5 0.7 1.7 2.3 US GDP e 4.4 3.9 3.4 2.4 1.3 US unemployment f 3.9 4.0 4.1 5.7 7.1 US HPI g 8.9 7.7 6.2 3.6 1.4 US federal funds rate 0.5 0.6 0.8 1.5 2.1 Notes a UK GDP = Real GDP growth seasonally adjusted; UK unemployment = UK unemployment rate 16-year+; UK HPI = Halifax All Houses, All Buyers Index; US GDP = Real GDP growth seasonally adjusted; US unemployment = US civilian unemployment rate 16-year+; US HPI = FHFA house price index. 20 quarter period starts from Q121 (2020: Q120). b Maximum growth relative to Q420 (2021: Q419), based on 20 quarter period in Upside scenarios; 5-year yearly average CAGR in Baseline; minimum growth relative to Q420 (2021: Q419), based on 20 quarter period in Downside scenarios. c Lowest quarter in Upside scenarios; 5-year average in Baseline; highest quarter in Downside scenarios. Period based on 20 quarters from Q121 (2021: Q120). d Maximum growth relative to Q420 (2021: Q419), based on 20 quarter period in Upside scenarios; 5-year quarter end CAGR in Baseline; minimum growth relative to Q420 (2021: Q419), based on 20 quarter period in Downside scenarios. e 5-year yearly average CAGR, starting 2021 (2021: 2020). f 5-year average, Period based on 20 quarters from Q121 (2021: Q120). g 5-year quarter end CAGR, starting Q420 (2021: Q419). |
ECL under 100% weighted scenarios for key modelled portfolios (audited) | The table below shows the modelled ECL assuming each of the five modelled scenarios are 100% weighted with the dispersion of results around the Baseline, highlighting the impact on exposure and ECL across the scenarios. Model exposure uses exposure at default (EAD) values and is not directly comparable to gross exposure used in prior disclosures. Scenarios As at 31 December 2022 Weighted a Upside 2 Upside 1 Baseline Downside 1 Downside 2 Stage 1 Model exposure (£m) Home loans 144,701 147,754 146,873 145,322 142,599 138,619 Credit cards, unsecured loans and other retail lending b, c 81,329 81,772 81,457 81,171 80,921 80,529 Wholesale loans 186,838 194,970 192,218 188,746 181,247 167,848 Stage 1 Model ECL (£m) Home loans 7 3 3 4 9 30 Credit cards, unsecured loans and other retail lending 592 562 579 594 604 610 Wholesale loans 325 245 274 308 382 431 Stage 1 Coverage (%) Home loans — — — — — — Credit cards, unsecured loans and other retail lending 0.7 0.7 0.7 0.7 0.7 0.8 Wholesale loans 0.2 0.1 0.1 0.2 0.2 0.3 Stage 2 Model exposure (£m) Home loans 18,723 15,670 16,551 18,102 20,825 24,805 Credit cards, unsecured loans and other retail lending b, c 9,414 8,131 8,817 9,535 10,377 11,456 Wholesale loans 25,634 17,503 20,255 23,726 31,226 44,624 Stage 2 Model ECL (£m) Home loans 33 15 18 23 45 151 Credit cards, unsecured loans and other retail lending 1,786 1,487 1,629 1,785 2,004 2,274 Wholesale loans 603 392 463 562 809 1,288 Stage 2 Coverage (%) Home loans 0.2 0.1 0.1 0.1 0.2 0.6 Credit cards, unsecured loans and other retail lending 19.0 18.3 18.5 18.7 19.3 19.8 Wholesale loans 2.4 2.2 2.3 2.4 2.6 2.9 Stage 3 Model exposure (£m) d Home loans 1,553 1,553 1,553 1,553 1,553 1,553 Credit cards, unsecured loans and other retail lending 1,606 1,606 1,606 1,606 1,606 1,606 Wholesale loans 2,855 2,855 2,855 2,855 2,855 2,855 Stage 3 Model ECL (£m) Home loans 332 311 317 323 347 405 Credit cards, unsecured loans and other retail lending 1,033 1,011 1,023 1,034 1,048 1,059 Wholesale loans e 49 45 47 49 57 64 Stage 3 Coverage (%) Home loans 21.4 20 20.4 20.8 22.3 26.1 Credit cards, unsecured loans and other retail lending 64.3 63 63.7 64.4 65.3 65.9 Wholesale loans e 1.7 1.6 1.6 1.7 2 2.2 Total Model ECL (£m) Home loans 372 329 338 350 401 586 Credit cards, unsecured loans and other retail lending 3,411 3,060 3,231 3,413 3,656 3,943 Wholesale loans e 977 682 784 919 1,248 1,783 Total ECL 4,760 4,071 4,353 4,682 5,305 6,312 Reconciliation to total ECL £m Total weighted model ECL 4,760 ECL from individually assessed impairments e 434 ECL from non-modelled exposures and others 456 ECL from post model management adjustments 525 Of which: ECL from economic uncertainty adjustments 317 Total ECL 6,175 Notes a Model exposures are allocated to a stage based on an individual scenario rather than a probability-weighted approach, as required for Barclays reported impairment allowances. As a result, it is not possible to back solve the final reported weighted ECL from individual scenarios given balances may be assigned to a different stage dependent on the scenario. b For Credit cards, unsecured loans and other retail lending, the model exposure movement between stages 1 and 2 across scenarios differs due to additional impacts from the undrawn exposure. c For Credit cards, unsecured loans and other retail lending, the dispersion of results around Baseline has narrowed following model enhancements made during the year. d Model exposures allocated to Stage 3 does not change in any of the scenarios as the transition criteria relies only on an observable evidence of default as at 31 December 2022 and not on macroeconomic scenario. e Material wholesale loan defaults are individually assessed across different recovery strategies. As a result, ECL of £434m is reported as an individually assessed impairment in the reconciliation table. Scenarios As at 31 December 2021 Weighted a Upside 2 Upside 1 Baseline Downside 1 Downside 2 Stage 1 Model exposure (£m) Home loans 137,279 139,117 138,424 137,563 135,544 133,042 Credit cards, unsecured loans and other retail lending b, c 56,783 54,758 55,771 56,821 57,698 55,315 Wholesale loans 174,249 177,453 176,774 175,451 169,814 161,998 Stage 1 Model ECL (£m) Home loans 4 2 2 3 6 14 Credit cards, unsecured loans and other retail lending 324 266 272 279 350 418 Wholesale loans 290 240 262 286 327 350 Stage 1 Coverage (%) Home loans — — — — — — Credit cards, unsecured loans and other retail lending 0.6 0.5 0.5 0.5 0.6 0.8 Wholesale loans 0.2 0.1 0.1 0.1 0.2 0.2 Stage 2 Model exposure (£m) Home loans 22,915 21,076 21,769 22,631 24,649 27,151 Credit cards, unsecured loans and other retail lending b, c 7,500 6,447 6,757 7,084 10,689 18,452 Wholesale loans 32,256 29,052 29,732 31,054 36,692 44,507 Stage 2 Model ECL (£m) Home loans 15 10 11 12 22 47 Credit cards, unsecured loans and other retail lending 1,114 925 988 1,058 1,497 3,295 Wholesale loans 572 431 467 528 851 1,510 Stage 2 Coverage (%) Home loans 0.1 — 0.1 0.1 0.1 0.2 Credit cards, unsecured loans and other retail lending 14.9 14.3 14.6 14.9 14.0 17.9 Wholesale loans 1.8 1.5 1.6 1.7 2.3 3.4 Stage 3 Model exposure (£m) d Home loans 1,724 1,724 1,724 1,724 1,724 1,724 Credit cards, unsecured loans and other retail lending 1,922 1,922 1,922 1,922 1,922 1,922 Wholesale loans 1,811 1,811 1,811 1,811 1,811 1,811 Stage 3 Model ECL (£m) Home loans 303 292 295 299 320 346 Credit cards, unsecured loans and other retail lending 1,255 1,236 1,245 1,255 1,277 1,297 Wholesale loans e 323 321 322 323 326 332 Stage 3 Coverage (%) Home loans 17.6 16.9 17.1 17.3 18.6 20.1 Credit cards, unsecured loans and other retail lending 65.3 64.3 64.8 65.3 66.4 67.5 Wholesale loans e 17.8 17.7 17.8 17.8 18.0 18.3 Total Model ECL (£m) Home loans 322 304 308 314 348 407 Credit cards, unsecured loans and other retail lending 2,693 2,427 2,505 2,592 3,124 5,010 Wholesale loans e 1,185 992 1,051 1,137 1,504 2,192 Total ECL 4,200 3,723 3,864 4,043 4,976 7,609 Reconciliation to total ECL £m Total weighted model ECL 4,200 ECL from individually assessed impairments e 524 ECL from non-modelled exposures and others 74 ECL from post model management adjustments f 1,486 Of which: ECL from economic uncertainity adjustments 1,692 Total ECL 6,284 Notes a Model exposures are allocated to a stage based on an individual scenario rather than a probability-weighted approach, as required for Barclays reported impairment allowances. As a result, it is not possible to back solve the final reported weighted ECL from individual scenarios given balances may be assigned to a different stage dependent on the scenario. b For Credit cards, unsecured loans and other retail lending, the model exposure movement between stages 1 and 2 across scenarios differs due to additional impacts from the undrawn exposure. c In 2021, Loans & Advances at Amortised Cost were used as Modelled Exposure for the International Consumer Bank within this disclosure. The process was revised in 2022 to incorporate Exposure at Default (EAD) with no impact to ECL. This has been represented in Prior Year comparatives. d Model exposures allocated to Stage 3 does not change in any of the scenarios as the transition criteria relies only on an observable evidence of default as at 31 December 2021 and not on macroeconomic scenario. e Material wholesale loan defaults are individually assessed across different recovery strategies. As a result, ECL of £524m is reported as an individually assessed impairment in the reconciliation table. f Post Model Adjustments include negative adjustments reflecting operational post model adjustments. |
Concentrations of Credit Risk by geography and industry (audited) | Credit risk concentrations by geography (audited) United Americas Europe Asia Africa and Middle East Total £m £m £m £m £m £m As at 31 December 2022 On-balance sheet: Cash and balances at central banks 129,000 49,830 73,677 3,553 291 256,351 Cash collateral and settlement balances 42,442 36,572 22,058 10,467 1,058 112,597 Loans and advances at amortised cost 270,554 74,851 32,484 15,504 5,386 398,779 Reverse repurchase agreements and other similar secured lending — 127 380 262 7 776 Trading portfolio assets 9,333 35,490 16,970 5,299 1,581 68,673 Financial assets at fair value through the income statement 30,024 106,741 41,355 20,538 8,819 207,477 Derivative financial instruments 99,053 101,407 77,146 22,299 2,475 302,380 Financial assets at fair value through other comprehensive income 7,692 25,666 18,842 12,562 292 65,054 Other assets 1,473 115 61 4 3 1,656 Total on-balance sheet 589,571 430,799 282,973 90,488 19,912 1,413,743 Off-balance sheet: Contingent liabilities 6,485 11,297 4,811 1,210 402 24,205 Loan commitments 103,575 240,356 44,479 4,334 2,764 395,508 Total off-balance sheet 110,060 251,653 49,290 5,544 3,166 419,713 Total 699,631 682,452 332,263 96,032 23,078 1,833,456 As at 31 December 2021 On-balance sheet: Cash and balances at central banks 114,959 38,735 76,846 7,789 245 238,574 Cash collateral and settlement balances 34,249 28,469 21,822 7,260 742 92,542 Loans and advances at amortised cost 270,261 51,599 24,352 11,039 4,200 361,451 Reverse repurchase agreements and other similar secured lending 9 123 401 2,508 186 3,227 Trading portfolio assets 12,926 29,539 15,092 4,943 889 63,389 Financial assets at fair value through the income statement 28,737 95,478 30,083 21,800 9,999 186,097 Derivative financial instruments 78,710 92,010 75,247 14,709 1,896 262,572 Financial assets at fair value through other comprehensive income 7,661 27,391 19,235 6,164 400 60,851 Other assets 949 223 39 1 — 1,212 Total on-balance sheet 548,461 363,567 263,117 76,213 18,557 1,269,915 Off-balance sheet: Contingent liabilities 5,527 10,328 3,957 1,131 403 21,346 Loan commitments 105,844 192,303 40,523 5,104 1,937 345,711 Total off-balance sheet 111,371 202,631 44,480 6,235 2,340 367,057 Total 659,832 566,198 307,597 82,448 20,897 1,636,972 Credit risk concentrations by industry (audited) Banks Other financial Manu- Const- Govern- Energy Whole- Business Home Cards, Other Total £m £m £m £m £m £m £m £m £m £m £m £m As at 31 December 2022 On-balance sheet: Cash and balances at central banks 731 63 — — 255,557 — — — — — — 256,351 Cash collateral and settlement balances 15,083 78,740 229 67 17,265 269 136 167 — 55 586 112,597 Loans and advances at amortised cost 9,726 49,181 8,025 26,029 33,989 5,626 11,362 19,020 173,815 50,913 11,093 398,779 Reverse repurchase agreements and other similar secured lending 634 92 — — 50 — — — — — — 776 Trading portfolio assets 4,663 9,314 5,007 1,405 36,355 2,330 789 2,782 — — 6,028 68,673 Financial assets at fair value through the income statement 30,838 149,328 712 3,524 16,609 197 479 4,053 1,255 — 482 207,477 Derivative financial instruments 127,391 153,013 4,095 597 3,027 4,778 1,541 3,175 — — 4,763 302,380 Financial assets at fair value through other comprehensive income 14,205 3,918 — 758 45,682 — — 112 — — 379 65,054 Other assets 494 975 9 3 1 1 1 118 17 28 9 1,656 Total on-balance sheet 203,765 444,624 18,077 32,383 408,535 13,201 14,308 29,427 175,087 50,996 23,340 1,413,743 Off-balance sheet: Contingent liabilities 1,108 6,193 3,695 1,430 1,818 3,891 1,165 2,627 — 143 2,135 24,205 Loan commitments 1,840 65,671 44,951 12,599 1,501 29,607 16,759 25,137 12,223 158,599 26,621 395,508 Total off-balance sheet 2,948 71,864 48,646 14,029 3,319 33,498 17,924 27,764 12,223 158,742 28,756 419,713 Total 206,713 516,488 66,723 46,412 411,854 46,699 32,232 57,191 187,310 209,738 52,096 1,833,456 As at 31 December 2021 On-balance sheet: Cash and balances at central banks 52 74 — — 238,448 — — — — — — 238,574 Cash collateral and settlement balances 14,811 61,581 320 79 14,526 390 60 366 — 68 341 92,542 Loans and advances at amortised cost 8,519 32,332 6,701 25,722 30,827 4,345 11,455 19,113 169,205 42,198 11,034 361,451 Reverse repurchase agreements and other similar secured lending 645 2,049 — — 533 — — — — — — 3,227 Trading portfolio assets 2,586 8,817 4,881 1,097 32,574 4,043 1,734 4,716 — — 2,941 63,389 Financial assets at fair value through the income statement 26,074 131,264 771 7,999 13,945 87 181 3,753 1,595 — 428 186,097 Derivative financial instruments 120,666 117,400 4,169 1,898 7,233 3,544 1,172 2,696 — — 3,794 262,572 Financial assets at fair value through other comprehensive income 14,441 4,274 — 662 40,872 — — 455 — — 147 60,851 Other assets 618 450 1 3 8 — 2 104 — 21 5 1,212 Total on-balance sheet 188,412 358,241 16,843 37,460 378,966 12,409 14,604 31,203 170,800 42,287 18,690 1,269,915 Off-balance sheet: Contingent liabilities 1,006 5,356 3,080 1,341 1,682 3,284 1,209 2,518 — 73 1,797 21,346 Loan commitments 1,395 55,071 42,587 16,673 1,362 26,461 16,299 25,682 11,656 121,680 26,845 345,711 Total off-balance sheet 2,401 60,427 45,667 18,014 3,044 29,745 17,508 28,200 11,656 121,753 28,642 367,057 Total 190,813 418,668 62,510 55,474 382,010 42,154 32,112 59,403 182,456 164,040 47,332 1,636,972 |
Balance Sheet credit quality (audited) | Balance sheet credit quality (audited) PD range Total PD range Total 0.0 to <0.60% 0.60 to <11.35% 11.35 to 100% 0.0 to <0.60% 0.60 to <11.35% 11.35 to 100% £m £m £m £m % % % % As at 31 December 2022 Cash and balances at central banks 256,351 — — 256,351 100 — — 100 Cash collateral and settlement balances 101,365 10,944 288 112,597 90 10 — 100 Loans and advances at amortised cost: Home loans 167,368 3,866 2,536 173,770 97 2 1 100 Credit cards, unsecured loans and other retail lending 22,364 26,107 2,233 50,704 45 51 4 100 Wholesale loans 128,881 40,327 5,097 174,305 74 23 3 100 Total loans and advances at amortised cost 318,613 70,300 9,866 398,779 80 18 2 100 Reverse repurchase agreements and other similar secured lending 776 — — 776 100 — — 100 Trading portfolio assets: Debt securities 50,253 4,891 331 55,475 90 9 1 100 Traded loans 3,214 8,273 1,711 13,198 24 63 13 100 Total trading portfolio assets 53,467 13,164 2,042 68,673 78 19 3 100 Financial assets at fair value through the income statement: Loans and advances 14,684 24,630 115 39,429 38 62 — 100 Debt securities 2,122 1,062 65 3,249 65 33 2 100 Reverse repurchase agreements 124,794 38,339 1,548 164,681 76 23 1 100 Other financial assets 98 20 — 118 83 17 — 100 Total financial assets at fair value through the income statement 141,698 64,051 1,728 207,477 68 31 1 100 Derivative financial instruments 284,491 17,606 283 302,380 94 6 — 100 Financial assets at fair value through other comprehensive income 65,051 3 65,054 100 — — 100 Other assets 1,599 57 1,656 97 3 — 100 Total on-balance sheet 1,223,411 176,125 14,207 1,413,743 87 12 1 100 Balance sheet credit quality (audited) PD range Total PD range Total 0.0 to <0.60% 0.60 to <11.35% 11.35 to 100% 0.0 to <0.60% 0.60 to <11.35% 11.35 to 100% £m £m £m £m % % % % As at 31 December 2021 Cash and balances at central banks 238,574 — — 238,574 100 — — 100 Cash collateral and settlement balances 83,257 9,275 10 92,542 90 10 — 100 Loans and advances at amortised cost: Home loans 161,314 5,547 2,344 169,205 96 3 1 100 Credit cards, unsecured loans and other retail lending 25,664 14,293 1,836 41,793 62 34 4 100 Wholesale loans 104,823 40,437 5,193 150,453 70 27 3 100 Total loans and advances at amortised cost 291,801 60,277 9,373 361,451 80 17 3 100 Reverse repurchase agreements and other similar secured lending 3,141 86 — 3,227 97 3 — 100 Trading portfolio assets: Debt securities 44,652 5,735 477 50,864 88 11 1 100 Traded loans 2,172 10,144 209 12,525 17 81 2 100 Total trading portfolio assets 46,824 15,879 686 63,389 74 25 1 100 Financial assets at fair value through the income statement: Loans and advances 19,642 18,979 46 38,667 51 49 — 100 Debt securities 1,389 864 52 2,305 61 37 2 100 Reverse repurchase agreements 108,437 36,047 530 145,014 75 25 — 100 Other financial assets 93 18 — 111 84 16 — 100 Total financial assets at fair value through the income statement 129,561 55,908 628 186,097 70 30 — 100 Derivative financial instruments 246,628 15,678 266 262,572 94 6 — 100 Financial assets at fair value through other comprehensive income 60,845 6 — 60,851 100 — — 100 Other assets 1,155 55 2 1,212 95 5 — 100 Total on-balance sheet 1,101,786 157,164 10,965 1,269,915 87 12 1 100 |
Credit risk profile by internal PD band for loans and advances at amortised cost, contingent liabilities and loan commitments (audited) | Credit exposures by internal PD grade The below tables represent credit risk profile by PD grade for loans and advances at amortised cost, contingent liabilities and loan commitments. Stage 1 higher risk assets, presented gross of associated collateral held, are of weaker credit quality but have not significantly deteriorated since origination. IFRS 9 Stage 1 and Stage 2 classification is not dependent solely on the absolute probability of default but on elements that determine a Significant Increase in Credit Risk (see Note 8), including relative movement in probability of default since initial recognition. There is therefore no direct relationship between credit quality and IFRS 9 stage classification. Credit risk profile by internal PD grade for loans and advances at amortised cost (audited) Gross carrying amount Allowance for ECL Net exposure Coverage ratio Grading PD range Credit quality description Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total % £m £m £m £m £m £m £m £m £m % As at 31 December 2022 1 - 3 0.0 to <0.05% Strong 108,494 1,787 5 110,286 16 23 3 42 110,244 — 4 - 5 0.05 to <0.15% Strong 120,780 9,093 — 129,873 27 6 — 33 129,840 — 6 - 8 0.15 to <0.30% Strong 27,895 7,339 — 35,234 37 23 — 60 35,174 0.2 9 - 11 0.30 to <0.60% Strong 39,868 3,635 — 43,503 120 28 — 148 43,355 0.3 12 - 14 0.60 to <2.15% Satisfactory 27,855 6,856 — 34,711 302 247 — 549 34,162 1.6 15 - 19 2.15 to <10% Satisfactory 12,212 3,932 — 16,144 160 539 — 699 15,445 4.3 19 10 to <11.35% Satisfactory 12,320 9,189 — 21,509 328 488 — 816 20,693 3.8 20 - 21 11.35 to <100% Higher Risk 1,121 4,909 — 6,030 67 962 — 1,029 5,001 17.1 22 100% Credit Impaired — — 7,081 7,081 — — 2,216 2,216 4,865 31.3 Total 350,545 46,740 7,086 404,371 1,057 2,316 2,219 5,592 398,779 1.4 As at 31 December 2021 1 - 3 0.0 to <0.05% Strong 95,795 1,554 — 97,349 283 8 — 291 97,058 0.3 4 - 5 0.05 to <0.15% Strong 83,818 3,584 — 87,402 19 3 — 22 87,380 — 6 - 8 0.15 to <0.30% Strong 58,409 9,722 — 68,131 41 12 — 53 68,078 0.1 9 - 11 0.30 to <0.60% Strong 35,794 3,649 — 39,443 129 29 — 158 39,285 0.4 12 - 14 0.60 to <2.15% Satisfactory 30,654 7,090 — 37,744 326 264 — 590 37,154 1.6 15 - 19 2.15 to <10% Satisfactory 7,977 6,645 — 14,622 230 780 — 1,010 13,612 6.9 19 10 to <11.35% Satisfactory 5,572 4,364 — 9,936 99 326 — 425 9,511 4.3 20 - 21 11.35 to <100% Higher Risk 846 4,485 — 5,331 79 593 — 672 4,659 12.6 22 100% Credit Impaired — — 7,235 7,235 — — 2,521 2,521 4,714 34.8 Total 318,865 41,093 7,235 367,193 1,206 2,015 2,521 5,742 361,451 1.6 Credit risk profile by internal PD grade for contingent liabilities (audited) a Gross carrying amount Allowance for ECL Net exposure Coverage ratio Grading PD range Credit quality description Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total % £m £m £m £m £m £m £m £m £m % As at 31 December 2022 1 - 3 0.0 to <0.05% Strong 5,695 149 — 5,844 7 1 — 8 5,836 0.1 4 - 5 0.05 to <0.15% Strong 4,210 348 — 4,558 2 1 — 3 4,555 0.2 6 - 8 0.15 to <0.30% Strong 2,733 180 — 2,913 3 3 — 6 2,907 0.2 9 - 11 0.30 to <0.60% Strong 3,161 214 — 3,375 8 1 — 9 3,366 0.3 12 - 14 0.60 to <2.15% Satisfactory 1,989 751 — 2,740 21 6 — 27 2,713 1.0 15 - 19 2.15 to <10% Satisfactory 910 496 — 1,406 8 17 — 25 1,381 1.8 19 10 to <11.35% Satisfactory 716 190 — 906 41 18 — 59 847 6.5 20 - 21 11.35 to <100% Higher Risk 58 440 — 498 2 64 — 66 432 13.3 22 100% Credit Impaired — — 542 542 — — 3 3 539 0.6 Total 19,472 2,768 542 22,782 92 111 3 206 22,576 0.9 As at 31 December 2021 1 - 3 0.0 to <0.05% Strong 6,389 172 — 6,561 8 1 — 9 6,552 0.1 4 - 5 0.05 to <0.15% Strong 2,929 503 — 3,432 2 2 — 4 3,428 0.1 6 - 8 0.15 to <0.30% Strong 1,996 199 — 2,195 2 2 — 4 2,191 0.2 9 - 11 0.30 to <0.60% Strong 2,794 216 — 3,010 4 1 — 5 3,005 0.2 12 - 14 0.60 to <2.15% Satisfactory 1,990 287 — 2,277 19 8 — 27 2,250 1.2 15 - 19 2.15 to <10% Satisfactory 817 479 — 1,296 5 10 — 15 1,281 1.2 19 10 to <11.35% Satisfactory 607 254 — 861 21 42 — 63 798 7.3 20 - 21 11.35 to <100% Higher Risk 141 1,162 — 1,303 3 77 — 80 1,223 6.1 22 100% Credit Impaired — — 180 180 — — 2 2 178 1.1 Total 17,663 3,272 180 21,115 64 143 2 209 20,906 1.0 Credit risk profile by internal PD grade for loan commitments (audited) a Gross carrying amount Allowance for ECL Net exposure Coverage ratio Grading PD range Credit quality description Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total % £m £m £m £m £m £m £m £m £m % As at 31 December 2022 1 - 3 0.0 to <0.05% Strong 78,077 752 — 78,829 3 1 — 4 78,825 — 4 - 5 0.05 to <0.15% Strong 85,917 4,004 — 89,921 7 1 — 8 89,913 — 6 - 8 0.15 to <0.30% Strong 67,381 2,349 — 69,730 13 2 — 15 69,715 — 9 - 11 0.30 to <0.60% Strong 57,553 2,081 — 59,634 15 4 — 19 59,615 — 12 - 14 0.60 to <2.15% Satisfactory 33,465 6,681 — 40,146 50 28 — 78 40,068 0.2 15 - 19 2.15 to <10% Satisfactory 19,398 4,010 — 23,408 32 38 — 70 23,338 0.3 19 10 to <11.35% Satisfactory 10,976 4,058 — 15,034 30 48 — 78 14,956 0.5 20 - 21 11.35 to <100% Higher Risk 706 3,991 — 4,697 3 82 — 85 4,612 1.8 22 100% Credit Impaired — — 638 638 — — 20 20 618 3.1 Total 353,473 27,926 638 382,037 153 204 20 377 381,660 0.1 As at 31 December 2021 1 - 3 0.0 to <0.05% Strong 104,204 3,034 — 107,238 6 4 — 10 107,228 — 4 - 5 0.05 to <0.15% Strong 68,986 5,524 — 74,510 10 5 — 15 74,495 — 6 - 8 0.15 to <0.30% Strong 30,968 2,387 — 33,355 8 6 — 14 33,341 — 9 - 11 0.30 to <0.60% Strong 40,539 2,524 — 43,063 8 6 — 14 43,049 — 12 - 14 0.60 to <2.15% Satisfactory 30,065 4,713 — 34,778 81 30 — 111 34,667 0.3 15 - 19 2.15 to <10% Satisfactory 7,091 3,516 — 10,607 21 37 — 58 10,549 0.5 19 10 to <11.35% Satisfactory 10,407 3,091 — 13,498 8 13 — 21 13,477 0.2 20 - 21 11.35 to <100% Higher Risk 2,219 6,754 — 8,973 11 58 — 69 8,904 0.8 22 100% Credit Impaired — — 1,118 1,118 — — 21 21 1,097 1.9 Total 294,479 31,543 1,118 327,140 153 159 21 333 326,807 0.1 Note a Excludes loan commitments and financial guarantees of £14.9bn (2021: £18.8bn) carried at fair value. |
Derivative assets (audited) | The tables below set out the fair values of the derivative assets together with the value of those assets subject to enforceable counterparty netting arrangements for which the Group holds offsetting liabilities and eligible collateral. Derivative assets (audited) 2022 2021 Balance sheet Counterparty Net Balance sheet Counterparty Net As at 31 December £m £m £m £m £m £m Foreign exchange 109,938 88,096 21,842 76,975 60,525 16,450 Interest rate 134,579 101,646 32,933 125,905 92,669 33,236 Credit derivatives 5,423 4,356 1,067 5,682 4,525 1,157 Equity and stock index 48,665 41,200 7,465 51,723 43,084 8,639 Commodity derivatives 3,775 3,039 736 2,287 1,717 570 Total derivative assets 302,380 238,337 64,043 262,572 202,520 60,052 Cash collateral held 34,547 34,598 Net exposure less collateral 29,496 25,454 |
Management Value at Risk (audited) | The daily average, high and low values of management VaR Management VaR (95%, one day) (audited) 2022 2021 Average High a Low a Average High a Low a For the year ended 31 December £m £m £m £m £m £m Credit risk 25 71 8 14 30 7 Interest rate risk 13 23 4 7 15 4 Equity risk 10 29 4 9 29 4 Basis risk 12 24 4 6 10 3 Spread risk 7 11 3 4 6 3 Foreign exchange risk 8 25 2 4 16 1 Commodity risk — 1 — — 1 — Inflation risk 6 17 3 3 5 2 Diversification effect a (45) n/a n/a (28) n/a n/a Total management VaR 36 73 13 19 36 6 Note a Diversification effects recognise that forecast losses from different assets or businesses are unlikely to occur concurrently, hence the expected aggregate loss is lower than the sum of the expected losses from each area. Historical correlations between losses are taken into account in making these assessments. The high and low VaR figures reported for each category did not necessarily occur on the same day as the high and low VaR reported as a whole. Consequently, a diversification effect balance for the high and low VaR figures would not be meaningful and is therefore omitted from the above table. |
Contractual maturity of financial assets and liabilities (audited) | The table below provides detail on the contractual maturity of all financial instruments and other assets and liabilities. Derivatives (other than those designated in a hedging relationship) and trading portfolio assets and liabilities are included in the ‘on demand’ column at their fair value. Liquidity risk on these items is not managed on the basis of contractual maturity since they are not held for settlement according to such maturity and will frequently be settled before contractual maturity at fair value. Derivatives designated in a hedging relationship are included according to their contractual maturity. Contractual maturity of financial assets and liabilities (audited) As at 31 December 2022 On Not more Over three Over six Over nine Over one Over two Over three Over five Over ten Total £m £m £m £m £m £m £m £m £m £m £m Assets Cash and balances at central banks 256,097 254 — — — — — — — — 256,351 Cash collateral and settlement balances 2,977 109,620 — — — — — — — — 112,597 Loans and advances at amortised cost 17,764 12,719 9,716 8,275 11,942 34,790 29,325 56,519 40,539 177,190 398,779 Reverse repurchase agreements and other similar secured lending 127 648 — — — — — — — 1 776 Trading portfolio assets 133,813 — — — — — — — — — 133,813 Financial assets at fair value through the income statement 32,071 147,644 6,771 4,718 2,047 6,491 4,922 3,292 2,292 3,320 213,568 Derivative financial instruments 301,647 54 66 70 — 110 352 44 21 16 302,380 Financial assets at fair value through other comprehensive income 8 6,433 4,535 1,687 1,395 9,206 7,560 16,418 10,385 7,435 65,062 Other financial assets 433 1,177 — — 43 — — 1 — 2 1,656 Total financial assets 744,937 278,549 21,088 14,750 15,427 50,597 42,159 76,274 53,237 187,964 1,484,982 Other assets 28,717 Total assets 1,513,699 Liabilities Deposits at amortised cost 443,736 63,076 19,388 5,090 8,575 4,263 327 499 589 239 545,782 Cash collateral and settlement balances 2,932 93,995 — — — — — — — — 96,927 Repurchase agreements and other similar secured borrowing 256 9,562 — — 943 1,105 5,034 10,069 — 83 27,052 Debt securities in issue — 33,109 13,259 5,582 6,294 9,435 6,817 14,808 15,526 8,051 112,881 Subordinated liabilities — 17 — 83 179 1,181 — 1,987 6,493 1,483 11,423 Trading portfolio liabilities 72,924 — — — — — — — — — 72,924 Financial liabilities designated at fair value 10,844 186,733 14,352 5,292 3,812 14,000 10,548 8,528 6,708 10,820 271,637 Derivative financial instruments 288,573 45 63 5 2 157 105 273 56 341 289,620 Other financial liabilities 86 7,803 43 43 41 261 148 247 391 93 9,156 Total financial liabilities 819,351 394,340 47,105 16,095 19,846 30,402 22,979 36,411 29,763 21,110 1,437,402 Other liabilities 7,037 Total liabilities 1,444,439 Cumulative liquidity gap (74,414) (190,205) (216,222) (217,567) (221,986) (201,791) (182,611) (142,748) (119,274) 47,580 69,260 Contractual maturity of financial assets and liabilities (audited) As at 31 December 2021 On Not more Over three Over six Over nine Over one Over two Over three Over five Over ten Total £m £m £m £m £m £m £m £m £m £m £m Assets Cash and balances at central banks 238,369 205 — — — — — — — — 238,574 Cash collateral and settlement balances 2,807 89,735 — — — — — — — — 92,542 Loans and advances at amortised cost 19,749 8,670 8,879 5,291 10,192 23,716 26,037 47,614 39,822 171,481 361,451 Reverse repurchase agreements and other similar secured lending 58 2,984 — — — 184 — — — 1 3,227 Trading portfolio assets 147,035 — — — — — — — — — 147,035 Financial assets at fair value through the income statement 24,257 127,085 9,281 7,042 3,451 5,889 5,394 2,590 2,564 4,419 191,972 Derivative financial instruments 261,678 58 48 — — 82 145 537 15 9 262,572 Financial assets at fair value through other comprehensive income — 4,280 1,488 1,245 1,419 3,834 8,205 13,188 18,226 9,868 61,753 Other financial assets 707 474 26 2 — 1 — — 1 2 1,213 Total financial assets 694,660 233,491 19,722 13,580 15,062 33,706 39,781 63,929 60,628 185,780 1,360,339 Other assets 23,946 Total assets 1,384,285 Liabilities Deposits at amortised cost 454,961 40,755 13,524 2,994 3,724 2,025 433 241 545 231 519,433 Cash collateral and settlement balances 2,983 76,388 — — — — — — — — 79,371 Repurchase agreements and other similar secured borrowing 20 6,621 — — — 2,195 8,925 10,504 — 87 28,352 Debt securities in issue — 24,399 12,606 5,845 3,254 9,792 8,957 12,948 12,218 8,848 98,867 Subordinated liabilities — 1,007 — 74 1,218 27 1,063 1,885 5,603 1,882 12,759 Trading portfolio liabilities 54,169 — — — — — — — — — 54,169 Financial liabilities designated at fair value 21,339 157,900 16,857 10,268 3,588 6,540 6,114 7,734 7,366 13,254 250,960 Derivative financial instruments 255,747 4 22 18 5 124 177 302 122 362 256,883 Other financial liabilities 184 4,331 43 42 40 691 145 266 420 139 6,301 Total financial liabilities 789,403 311,405 43,052 19,241 11,829 21,394 25,814 33,880 26,274 24,803 1,307,095 Other liabilities 7,149 Total liabilities 1,314,244 Cumulative liquidity gap (94,743) (172,657) (195,987) (201,648) (198,415) (186,103) (172,136) (142,087) (107,733) 53,244 70,041 |
Contractual maturity of financial liabilities - undiscounted (audited) | The table below presents the cash flows payable by the Group under financial liabilities by remaining contractual maturities at the balance sheet date. The amounts disclosed in the table are the contractual undiscounted cash flows of all financial liabilities (i.e. nominal values). The balances in the below table do not agree directly to the balances in the consolidated balance sheet as the table incorporates all cash flows, on an undiscounted basis, related to both principal as well as those associated with all future coupon payments. Derivative financial instruments held for trading and trading portfolio liabilities are included in the on demand column at their fair value. Contractual maturity of financial liabilities - undiscounted (audited) On Not more Over three Over six Over one Over three Over five Over ten Total £m £m £m £m £m £m £m £m £m As at 31 December 2022 Deposits at amortised cost 443,736 63,235 19,393 13,798 4,606 499 706 376 546,349 Cash collateral and settlement balances 2,932 94,183 — — — — — — 97,115 Repurchase agreements and other similar secured borrowing 256 9,575 — 946 6,920 12,234 — 252 30,183 Debt securities in issue — 33,226 13,375 12,165 16,964 16,790 19,207 14,871 126,598 Subordinated liabilities — 17 — 263 1,274 2,356 7,902 2,429 14,241 Trading portfolio liabilities 72,924 — — — — — — — 72,924 Financial liabilities designated at fair value 10,844 187,126 14,905 9,399 25,662 9,847 8,345 24,754 290,882 Derivative financial instruments 288,573 107 101 8 290 321 71 722 290,193 Other financial liabilities 86 7,813 56 109 488 308 455 109 9,424 Total financial liabilities 819,351 395,282 47,830 36,688 56,204 42,355 36,686 43,513 1,477,909 As at 31 December 2021 Deposits at amortised cost 454,961 40,755 13,524 6,718 2,461 239 559 261 519,478 Cash collateral and settlement balances 2,983 76,388 — — — — — — 79,371 Repurchase agreements and other similar secured borrowing 20 6,621 — — 11,356 10,885 — 146 29,028 Debt securities in issue — 24,450 12,625 9,075 19,225 14,060 14,147 13,690 107,272 Subordinated liabilities — 1,063 — 1,379 1,213 2,316 6,627 2,867 15,465 Trading portfolio liabilities 54,169 — — — — — — — 54,169 Financial liabilities designated at fair value 21,339 158,070 16,887 13,946 12,944 8,086 7,544 21,638 260,454 Derivative financial instruments 255,747 5 22 24 305 316 134 449 257,002 Other financial liabilities 184 4,344 57 111 932 327 502 162 6,619 Total financial liabilities 789,403 311,696 43,115 31,253 48,436 36,229 29,513 39,213 1,328,858 |
Maturity analysis of off-balance sheet commitments received (audited) | Maturity analysis of off-balance sheet commitments received (audited) On Not more than three months Over three months but not more than six months Over six months but not more than nine months Over nine months but not more than one year Over one year but not more than two years Over two years but not more than three years Over three years but not more than five years Over five years but not more than ten years Over ten years Total £m £m £m £m £m £m £m £m £m £m £m As at 31 December 2022 Guarantees, letters of credit and credit insurance 19,301 92 102 10 46 16 37 76 96 1 19,777 Other commitments received 7,473 — — — — — — — — — 7,473 Total off-balance sheet commitments received 26,774 92 102 10 46 16 37 76 96 1 27,250 As at 31 December 2021 Guarantees, letters of credit and credit insurance 25,613 31 21 10 12 4 12 83 65 19 25,870 Other commitments received 455 — — — — — — — — — 455 Total off-balance sheet commitments received 26,068 31 21 10 12 4 12 83 65 19 26,325 |
Maturity analysis of off-balance sheet commitments given (audited) | Maturity analysis of off-balance sheet commitments given (audited) On Not more than three months Over three months but not more than six months Over six months but not more than nine months Over nine months but not more than one year Over one year but not more than two years Over two years but not more than three years Over three years but not more than five years Over five years but not more than ten years Over ten years Total £m £m £m £m £m £m £m £m £m £m £m As at 31 December 2022 Contingent liabilities and financial guarantees 24,103 86 14 1 — 1 — — — — 24,205 Documentary credits and other short-term trade related transactions 1,740 3 5 1,748 Standby facilities, credit lines and other commitments 393,723 — — — — 37 — — — — 393,760 Total off-balance sheet commitments given 419,566 89 19 1 — 38 — — — — 419,713 As at 31 December 2021 Contingent liabilities and financial guarantees 21,207 135 4 — — — — — — — 21,346 Documentary credits and other short-term trade related transactions 1,582 2 — — — — — — — — 1,584 Standby facilities, credit lines and other commitments 344,055 — — — — 72 — — — — 344,127 Total off-balance sheet commitments given 366,844 137 4 — — 72 — — — — 367,057 |
Captial resources (audited) | Capital ratios a,b As at 31 December 2022 2021 CET1 13.9 % 15.1 % Tier 1 (T1) 17.9 % 19.1 % Total regulatory capital 20.8 % 22.2 % Capital resources (audited) 2022 2021 As at 31 December £m £m Total equity excluding non-controlling interests per the balance sheet 68,292 69,052 Less: other equity instruments (recognised as AT1 capital) (13,284) (12,259) Adjustment to retained earnings for foreseeable ordinary share dividends (787) (666) Adjustment to retained earnings for foreseeable other equity coupons (37) (32) Other regulatory adjustments and deductions Additional value adjustments (PVA) (1,726) (1,585) Goodwill and intangible assets (8,224) (6,804) Deferred tax assets that rely on future profitability excluding temporary differences (1,500) (1,028) Fair value reserves related to gains or losses on cash flow hedges 7,237 852 Excess of expected losses over impairment (119) — Gains or losses on liabilities at fair value resulting from own credit (620) 892 Defined benefit pension fund assets (3,430) (2,619) Direct and indirect holdings by an institution of own CET1 instruments (20) (50) Adjustment under IFRS 9 transitional arrangements 700 1,229 Other regulatory adjustments 396 345 CET1 capital 46,878 47,327 AT1 capital Capital instruments and related share premium accounts 13,284 12,259 Qualifying AT1 capital (including minority interests) issued by subsidiaries — 637 Other regulatory adjustments and deductions (60) (80) AT1 capital 13,224 12,816 T1 capital 60,102 60,143 T2 capital Capital instruments and related share premium accounts 9,000 8,713 Qualifying T2 capital (including minority interests) issued by subsidiaries 1,095 1,113 Credit risk adjustments (excess of impairment over expected losses) 35 73 Other regulatory adjustments and deductions (160) (160) Total regulatory capital 70,072 69,882 Total RWAs (Unaudited) 336,518 314,136 Notes a CET1, T1 and T2 capital, and RWAs are calculated applying the transitional arrangements of the CRR as amended by CRR II. This includes IFRS 9 transitional arrangements and the grandfathering of CRR II non-compliant capital instruments. December 2021 comparatives include the grandfathering of CRR non-compliant capital instruments. b The fully loaded CET1 ratio, as is relevant for assessing against the conversion trigger in Barclays PLC AT1 securities, was 13.7%, with £46.2bn of CET1 capital and £336.3bn of RWAs calculated without applying the transitional arrangements of the CRR as amended by CRR II. |
Functional currency of the operation (audited) | Functional currency of operations (audited) Foreign currency net investments Borrowings which hedge the net investments Derivatives which hedge the net investments Structural currency exposures pre-economic hedges Economic hedges Remaining structural currency exposures £m £m £m £m £m £m 31 December 2022 USD 27,441 (7,363) (2,086) 17,992 (8,688) 9,304 EUR 9,776 (5,461) (3) 4,312 (283) 4,029 JPY 689 — (197) 492 — 492 Other currencies 3,330 — (1,676) 1,654 (279) 1,375 Total 41,236 (12,824) (3,962) 24,450 (9,250) 15,200 31 December 2021 USD 25,958 (7,707) (2,356) 15,895 (7,389) 8,506 EUR 8,453 (3,408) (3) 5,042 (268) 4,774 JPY 614 (97) — 517 — 517 Other currencies 2,448 — (64) 2,384 — 2,384 Total 37,473 (11,212) (2,423) 23,838 (7,657) 16,181 |
Sensitivity analysis to changes in risk exposures that arise from contracts within scope of IFRS 17 | Net interest income sensitivity (AEaR) by business unit (audited) Barclays UK Barclays International Head Office Total As at 31 December £m £m £m £m 2022 +25bps 15 25 (15) 25 -25bps (59) (29) 15 (73) 2021 +25bps (2) 68 5 71 -25bps (54) (99) (5) (158) Notes The Group’s customer banking book hedging activity is risk reducing from an NII sensitivity perspective. The hedges in place remove interest rate risk and smooth income over the medium term. The NII sensitivity for the Group at 31 December 2022 without hedging in place for +/-25bp rate shocks would be £233m/£(281)m respectively. Net interest income sensitivity (AEaR) by currency (audited) As at 31 December 2022 2021 +25 basis points -25 basis points +25 basis points -25 basis points £m £m £m £m GBP (6) (40) 14 (85) USD 43 (45) 58 (62) EUR 3 (4) 5 (15) Other currencies (15) 16 (6) 4 Total 25 (73) 71 (158) Analysis of equity sensitivity (audited) As at 31 December 2022 2021 +25 basis -25 basis +25 basis -25 basis £m £m £m £m Net interest income 25 (73) 71 (158) Taxation effects on the above (5) 15 (15) 33 Effect on profit for the year 20 (58) 56 (125) As percentage of net profit after tax 0.3 % (1.0 %) 0.8 % (1.7 %) Effect on profit for the year (per above) 20 (58) 56 (125) Fair value through other comprehensive income reserve (291) 302 (479) 408 Cash flow hedge reserve (774) 774 (859) 859 Taxation effects on the above 288 (291) 361 (342) Effect on equity (757) 727 (921) 800 As percentage of equity (1.1 %) 1.0 % (1.3 %) 1.2 % |