- PHG Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
6-K Filing
Koninklijke Philips (PHG) 6-KCurrent report (foreign)
Filed: 18 Oct 21, 6:33am
Pursuant to Rule 13a-16 or 15d-16 of the Securities Exchange Act of 1934
October 18, 2021
(Exact name of registrant as specified in its charter)
(Translation of registrant’s name into English)
(Jurisdiction of incorporation or organization)
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule101(b)(7): ☐
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ☐ No ☒
Name and address of person authorized to receive notices and communications from the Securities and Exchange Commission:
M.J. van Ginneken
Koninklijke Philips N.V.
Amstelplein 2
1096 BC Amsterdam – The Netherlands
This report comprises a copy of the following report:
“Philips’ Third Quarter Results 2021”, dated October 18, 2021.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf, by the undersigned, thereunto duly authorized at Amsterdam, on the 18th day of October 2021.
KONINKLIJKE PHILIPS N.V.
/s/ M.J. van Ginneken
(Chief Legal Officer)
Quarterly report
Amsterdam, October 18, 2021
“I am pleased with the strong double-digit comparable order intake growth in the third quarter, driven by both the Diagnosis & Treatment businesses and Connected Care businesses. Our strategy and portfolio are highly relevant to our customers, as we help them transform the delivery of care along the health continuum. Building on this strength, we have signed an additional 19 long-term strategic partnerships with hospitals across the world, including a 10-year partnership with Baptist Health in the US to provide patient monitoring solutions and standardize care across the network.
We recorded EUR 4.2 billion sales in the quarter, with a 7.6% comparable sales decline on the back of 10% comparable sales growth last year. This quarter’s sales were impacted unfavorably by intensified global supply chain issues, such as the shortage of electronic components, and the anticipated revenue consequences of the sleep recall, as we are prioritizing the remediation of affected devices in use by patients. The Adjusted EBITA margin was 12.3%.
The repair and replacement program related to the sleep recall notification is under way in the US and several other markets. I am conscious of the impact this is having on patients and care givers, and we are doing everything we can to deliver a solution as fast as possible.
We successfully completed the sale of the Domestic Appliances business, resulting in a gain of EUR 2.5 billion. With this, we concluded our major divestments, allowing us to focus fully on extending our leadership in health technology and continuing our transformation into a solutions company.
Looking ahead, we continue to see uncertainty related to COVID-19. Supply chain volatility has intensified globally, which already led to longer lead times to convert our strong order book to revenue in the third quarter, and we expect this headwind to continue in the fourth quarter. Therefore, we now expect to deliver low-single-digit comparable sales growth with a modest Adjusted EBITA margin improvement for the full year 2021. Based on our strong customer demand and growing order book, we expect to resume our growth and margin expansion trajectory in 2022 as we work through the headwinds.”
The Diagnosis & Treatment businesses recorded 10% comparable sales growth, with double-digit growth in Image-Guided Therapy and high-single-digit growth in Diagnostic Imaging and Ultrasound. Comparable order intake increased 15%, with double-digit growth across Image-Guided Therapy, Diagnostic Imaging and Ultrasound, reflecting Philips’ very competitive portfolio and positive market conditions. The Adjusted EBITA margin increased to 14.2%, mainly driven by sales growth and productivity measures.
The Connected Care businesses’ comparable sales decreased 39%, following the high COVID-19-generated demand in Q3 2020 and a double-digit decline in Sleep & Respiratory Care in Q3 2021 due to the sleep recall notification. Comparable order intake increased 21%, excluding the impact of a partial ventilator order cancellation in Q3 2020. Hospital Patient Monitoring orders grew 20% in Q3 2021, building on 22% order intake growth last year, driven by a structural increase in adoption of patient care management solutions in both high- and low-acuity care settings in the hospital. The Adjusted EBITA margin amounted to 6.2%, mainly due to the decline in sales.
The Personal Health businesses’ comparable sales were in line with Q3 2020, as sales across the businesses were impacted by phasing, with 33% comparable sales growth in the previous quarter. The underlying customer demand for the new product introductions in Personal Care, Oral Healthcare and Mother & Child Care remains robust. The Adjusted EBITA margin increased to 15.9%, mainly driven by productivity measures.
In Other, sales increased by EUR 74 million and Adjusted EBITA increased to EUR 13 million, mainly driven by phasing of IP royalty settlements.
Philips’ ongoing focus on innovation and partnerships resulted in the following highlights in the quarter:
On June 14, 2021, Philips initiated a voluntary recall notification in the US/field safety notice outside the US for certain sleep and respiratory care products to address identified potential health risks related to the polyester-based polyurethane (PE-PUR) sound abatement foam in these devices. Following the substantial ramp-up of its production, service and repair capacity, the repair and replacement program in the US and several other markets is under way. To date, Philips has produced a total of approximately 750,000 repair kits and replacement devices, of which more than 250,000 have reached customers.
As disclosed in its Q2 2021 report, Philips is a defendant in a number of consumer class action lawsuits from users of the affected devices and a number of individual personal injury claims. Given the uncertain nature and timing of the relevant events and potential associated liabilities, if any, the company is unable to reliably estimate the financial effect of these matters.
In the third quarter, productivity savings amounted to EUR 73 million, of which procurement savings amounting to EUR 34 million, and savings of EUR 39 million delivered by overhead and other programs.
Philips is currently executing two share buyback programs of EUR 1.5 billion each for capital reduction purposes. The program that was initiated in the first quarter of 2019 is nearing completion and is expected to result in the cancellation of approximately 20 million shares in December 2021. Under the share buyback program that was announced on July 26, 2021, Philips entered into a number of forward transactions in the third quarter, covering approximately half of the program, with settlement dates in 2022, 2023 and 2024. The remainder of the program will be executed through open market purchases by an intermediary, with a significant part taking place in Q4 2021. Further details on both programs can be found here.
Frans van Houten, CEO, and Abhijit Bhattacharya, CFO, will host a conference call for investors and analysts at 10:00 am CET today to discuss the results. A live audio webcast of the conference call will be available on the Philips Investor Relations website and can be accessed here.
Key data
in millions of EUR unless otherwise stated
Q3 20201) | Q3 2021 | |
Sales | 4,411 | 4,156 |
Nominal sales growth | 6% | (6)% |
Comparable sales growth2) | 10% | (8)% |
Comparable order intake3) | (18)% | 47% |
Income from operations | 396 | 358 |
as a % of sales | 9.0% | 8.6% |
Financial expenses, net | (26) | (5) |
Investments in associates, net of income taxes | (5) | (3) |
Income tax | (86) | 92 |
Income from continuing operations | 279 | 442 |
Discontinued operations, net of income taxes | 61 | 2,538 |
Net income | 340 | 2,980 |
Earnings per common share (EPS) | ||
Income from continuing operations attributable to shareholders4) (in EUR) - diluted | 0.30 | 0.47 |
Adjusted income from continuing operations attributable to shareholders4) (in EUR) - diluted2) | 0.50 | 0.40 |
Net income attributable to shareholders4) per common share (in EUR) - diluted | 0.37 | 3.24 |
EBITA2) | 456 | 426 |
as a % of sales | 10.3% | 10.2% |
Adjusted EBITA2) | 684 | 512 |
as a % of sales | 15.5% | 12.3% |
Adjusted EBITDA2) | 924 | 739 |
as a % of sales | 20.9% | 17.8% |
Sales per geographic cluster
in millions of EUR unless otherwise stated
% change | ||||
Q3 2020 | Q3 2021 | nominal | comparable1) | |
Western Europe | 972 | 870 | (10)% | (11)% |
North America | 1,770 | 1,670 | (6)% | (10)% |
Other mature geographies | 425 | 383 | (10)% | (8)% |
Total mature geographies | 3,167 | 2,924 | (8)% | (10)% |
Growth geographies | 1,244 | 1,231 | (1)% | (2)% |
Philips Group | 4,411 | 4,156 | (6)% | (8)% |
Amounts may not add up due to rounding
Cash and cash equivalents balance
in millions of EUR
Q3 2020 | Q3 2021 | |
Beginning cash balance | 2,294 | 1,019 |
Free cash flow1) | 359 | 45 |
Net cash flows from operating activities | 575 | 256 |
Net capital expenditures | (216) | (210) |
Other cash flows from investing activities | (280) | (40) |
Treasury share transactions | (22) | (84) |
Changes in debt | (36) | (909) |
Dividend paid to shareholders | (1) | (73) |
Other cash flow items | (12) | 8 |
Net cash flows from discontinued operations | 187 | 3,860 |
Ending cash balance | 2,490 | 3,827 |
Composition of net debt to group equity1)
in millions of EUR unless otherwise stated
June 30, 2021 | September 30, 2021 | |
Long-term debt | 5,882 | 6,623 |
Short-term debt | 1,949 | 1,011 |
Total debt | 7,831 | 7,635 |
Cash and cash equivalents | 1,003 | 3,827 |
Net debt | 6,827 | 3,808 |
Shareholders' equity | 11,952 | 14,561 |
Non-controlling interests | 34 | 42 |
Group equity | 11,987 | 14,602 |
Net debt : group equity ratio1) | 36:64 | 21:79 |
Key data
in millions of EUR unless otherwise stated
Q3 2020 | Q3 2021 | |
Sales | 1,971 | 2,154 |
Sales growth | ||
Nominal sales growth | (7)% | 9% |
Comparable sales growth1) | (3)% | 10% |
Income from operations | 99 | 271 |
as a % of sales | 5.0% | 12.6% |
EBITA1) | 125 | 295 |
as a % of sales | 6.3% | 13.7% |
Adjusted EBITA1) | 192 | 306 |
as a % of sales | 9.7% | 14.2% |
Adjusted EBITDA1) | 265 | 373 |
as a % of sales | 13.4% | 17.3% |
Key data
in millions of EUR unless otherwise stated
Q3 2020 | Q3 2021 | |
Sales | 1,556 | 1,044 |
Sales growth | ||
Nominal sales growth | 36% | (33)% |
Comparable sales growth1) | 42% | (39)% |
Income from operations | 280 | (34) |
as a % of sales | 18.0% | (3.3)% |
EBITA1) | 307 | 4 |
as a % of sales | 19.7% | 0.4% |
Adjusted EBITA1) | 422 | 65 |
as a % of sales | 27.1% | 6.2% |
Adjusted EBITDA1) | 475 | 112 |
as a % of sales | 30.5% | 10.7% |
Key data
in millions of EUR unless otherwise stated
Q3 20201) | Q3 2021 | |
Sales | 805 | 803 |
Sales growth | ||
Nominal sales growth | 0% | 0% |
Comparable sales growth2) | 5% | 0% |
Income from operations | 106 | 124 |
as a % of sales | 13.2% | 15.4% |
EBITA2) | 110 | 127 |
as a % of sales | 13.7% | 15.8% |
Adjusted EBITA2) | 120 | 128 |
as a % of sales | 14.9% | 15.9% |
Adjusted EBITDA2) | 149 | 156 |
as a % of sales | 18.5% | 19.4% |
Key data
in millions of EUR
Q3 2020 | Q3 2021 | |
Sales | 79 | 153 |
Income from operations | (88) | (2) |
EBITA1) | (87) | 0 |
Adjusted EBITA1) of: | (50) | 13 |
IP Royalties | 32 | 101 |
Innovation | (39) | (41) |
Central costs | (19) | (53) |
Other | (24) | 5 |
Adjusted EBITDA1) | 35 | 97 |
This document and the related oral presentation, including responses to questions following the presentation, contain certain forward-looking statements with respect to the financial condition, results of operations and business of Philips and certain of the plans and objectives of Philips with respect to these items. Examples of forward-looking statements include: statements made about our strategy; estimates of sales growth; future Adjusted EBITA; future restructuring and acquisition-related charges and other costs; future developments in Philips’ organic business; and the completion of acquisitions and divestments. By their nature, these statements involve risk and uncertainty because they relate to future events and circumstances and there are many factors that could cause actual results and developments to differ materially from those expressed or implied by these statements.
These factors include but are not limited to: changes in industry or market circumstances; economic, political and societal changes; Philips’ increasing focus on health technology and solutions; the successful completion of divestments; the realization of Philips' objectives in growth geographies; business plans and integration of acquisitions; securing and maintaining Philips’ intellectual property rights, and unauthorized use of third-party intellectual property rights; COVID-19 and other pandemics; breaches of cybersecurity; IT system changes or failures; the effectiveness of our supply chain; challenges to drive operational excellence, productivity and speed in bringing innovations to market; attracting and retaining personnel; future trade arrangements following Brexit; compliance with regulations and standards, including quality, product safety and data privacy; compliance with business conduct rules and regulations; treasury risks and other financial risks; tax risks; costs of defined-benefit pension plans and other post-retirement plans; reliability of internal controls, financial reporting and management process. As a result, Philips’ actual future results may differ materially from the plans, goals and expectations set forth in such forward-looking statements. For a discussion of factors that could cause future results to differ from such forward-looking statements, see also the Risk management chapter included in the Annual Report 2020.
Philips has recognized a provision related to the voluntary recall notification in the US/field safety notice outside the US for certain sleep and respiratory care products, based on Philips’ best estimate for the expected field actions. The future developments are subject to significant uncertainties, which require management to make estimates and assumptions about items such as quantities, costs to repair or replace, and duration. Actual outcomes in future periods may differ from these estimates and affect the company's results of operations, financial position and cash flows.
Statements regarding market share, contained in this document, including those regarding Philips’ competitive position, are based on outside sources such as specialized research institutes, industry and dealer panels in combination with management estimates. Where information is not yet available to Philips, market share statements may also be based on estimates and projections prepared by management and/or based on outside sources of information. Management's estimates of rankings are based on order intake or sales, depending on the business.
This press release contains inside information within the meaning of Article 7(1) of the EU Market Abuse Regulation.
In presenting and discussing the Philips Group’s financial position, operating results and cash flows, management uses certain non-IFRS financial measures. These non-IFRS financial measures should not be viewed in isolation as alternatives to the equivalent IFRS measure and should be used in conjunction with the most directly comparable IFRS measures. Non-IFRS financial measures do not have standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. A reconciliation of these non-IFRS measures to the most directly comparable IFRS measures is contained in this document. Further information on non-IFRS measures can be found in the Annual Report 2020.
In presenting the Philips Group’s financial position, fair values are used for the measurement of various items in accordance with the applicable accounting standards. These fair values are based on market prices, where available, and are obtained from sources that are deemed to be reliable. Readers are cautioned that these values are subject to changes over time and are only valid at the balance sheet date. When quoted prices or observable market data are not readily available, fair values are estimated using appropriate valuation models and unobservable inputs. Such fair value estimates require management to make significant assumptions with respect to future developments, which are inherently uncertain and may therefore deviate from actual developments. Critical assumptions used are disclosed in the Annual Report 2020. In certain cases independent valuations are obtained to support management’s determination of fair values.
All amounts are in millions of euros unless otherwise stated. Due to rounding, amounts may not add up precisely to totals provided. All reported data is unaudited. Financial reporting is in accordance with the accounting policies as stated in the Annual Report 2020 except for the adoption of new standards and amendments to standards which are also expected to be reflected in the company's consolidated IFRS financial statements as at and for the year ending December 31, 2021.
In 2020, Philips revised the definition of net finance expenses used in the calculation of Adjusted income from continuing operations attributable to shareholders, to exclude fair value movements of limited life fund investments recognized at fair value through profit and loss. This change leads to more relevant information as the fair value movements are not indicative of Philips’ performance. The fair value movements do not represent cash items. Philips believes making this change is helpful for investors to evaluate Philips’ performance.
On September 1, 2021, Philips completed the sale of the Domestic Appliances business. The results of this transaction, which Philips announced on March 25, 2021, are presented under Discontinued Operations in this report. Comparative results have been restated to reflect the treatment of the Domestic Appliances business as a discontinued operation since Q1. Further details of the restatement have been published on the Philips Investor Relations website and can be accessed here.
Prior-period amounts have been reclassified to conform to the current-period presentation; this includes immaterial organizational changes.
In millions of EUR unless otherwise stated
Q3 | January to September | |||
2020 | 2021 | 2020 | 2021 | |
Sales | 4,411 | 4,156 | 12,078 | 12,212 |
Cost of sales | (2,427) | (2,182) | (6,783) | (6,963) |
Gross margin | 1,984 | 1,973 | 5,295 | 5,250 |
Selling expenses | (969) | (1,041) | (2,947) | (3,083) |
General and administrative expenses | (159) | (164) | (468) | (475) |
Research and development expenses | (456) | (437) | (1,357) | (1,331) |
Other business income | 1 | 31 | 111 | 141 |
Other business expenses | (6) | (4) | (24) | (110) |
Income from operations | 396 | 358 | 610 | 391 |
Financial income | 27 | 38 | 127 | 114 |
Financial expenses | (53) | (43) | (152) | (132) |
Investment in associates, net of income taxes | (5) | (3) | (9) | 4 |
Income before taxes | 365 | 350 | 577 | 376 |
Income tax expense | (86) | 92 | (86) | 97 |
Income from continuing operations | 279 | 442 | 491 | 473 |
Discontinued operations, net of income taxes | 61 | 2,538 | 97 | 2,699 |
Net income | 340 | 2,980 | 588 | 3,173 |
Attribution of net income | ||||
Income from continuing operations attributable to shareholders1) | 277 | 435 | 487 | 463 |
Net income attributable to shareholders1) | 338 | 2,973 | 584 | 3,162 |
Net income attributable to non-controlling interests | 2 | 7 | 4 | 10 |
Earnings per common share | ||||
Weighted average number of common shares outstanding (after deduction of treasury shares) during the period (in thousands):1) | ||||
- basic | 909,355 | 912,555 | 907,866 | 908,416 |
- diluted | 916,946 | 916,981 | 916,878 | 914,219 |
Income from continuing operations attributable to shareholders1) | ||||
- basic | 0.30 | 0.48 | 0.54 | 0.51 |
- diluted | 0.30 | 0.47 | 0.53 | 0.51 |
Net income attributable to shareholders1) | ||||
- basic | 0.37 | 3.26 | 0.64 | 3.48 |
- diluted | 0.37 | 3.24 | 0.64 | 3.46 |
Amounts may not add up due to rounding
Certain non-IFRS financial measures are presented when discussing the Philips Group’s performance:
For the definitions of the non-IFRS financial measures listed above, refer to chapter 12, Reconciliation of non-IFRS information, of the Annual Report 2020 and to the Forward-looking statements and other important information.
Sales growth composition
in %
Q3 2021 | January to September | |||||||
nominal growth | consolidation changes | currency effects | comparable growth | nominal growth | consolidation changes | currency effects | comparable growth | |
2021 versus 2020 | ||||||||
Diagnosis & Treatment | 9.3% | (0.1)% | 0.6% | 9.8% | 7.2% | (0.1)% | 4.6% | 11.7% |
Connected Care | (32.9)% | (7.0)% | 0.6% | (39.3)% | (15.0)% | (7.5)% | 3.6% | (18.8)% |
Personal Health | (0.2)% | 0.0% | (0.3)% | (0.5)% | 11.7% | 0.0% | 3.5% | 15.2% |
Philips Group | (5.8)% | (2.2)% | 0.5% | (7.6)% | 1.1% | (2.4)% | 4.0% | 2.7% |
Adjusted income from continuing operations attributable to shareholders1)
in millions of EUR unless otherwise stated
Q3 | January to September | |||
2020 | 2021 | 2020 | 2021 | |
Net income | 340 | 2,980 | 588 | 3,173 |
Discontinued operations, net of income taxes | (61) | (2,538) | (97) | (2,699) |
Income from continuing operations | 279 | 442 | 491 | 473 |
Continuing operations non-controlling interests | (2) | (7) | (4) | (10) |
Income from continuing operations attributable to shareholders 1) | 277 | 435 | 487 | 463 |
Adjustments for: | ||||
Amortization and impairment of acquired intangible assets | 59 | 67 | 302 | 253 |
Impairment of goodwill | - | 15 | ||
Restructuring and acquisition-related charges | 81 | 15 | 110 | 68 |
Other items | 148 | 72 | 260 | 678 |
Net finance expenses2) | (18) | (14) | (97) | (63) |
Tax impact of adjusted items and tax only adjusting items | (84) | (210) | (225) | (424) |
Adjusted income from continuing operations attributable to shareholders 1) | 463 | 365 | 837 | 991 |
Earnings per common share: | ||||
Income from continuing operations attributable to shareholders1) per common share (in EUR) - diluted | 0.30 | 0.47 | 0.53 | 0.51 |
Adjusted income from continuing operations attributable to shareholders1) per common share (EUR) - diluted | 0.50 | 0.40 | 0.91 | 1.08 |
Reconciliation of Net income to Adjusted EBITA
in millions of EUR
Philips Group | Diagnosis & Treatment | Connected Care | Personal Health | Other | |
Q3 2021 | |||||
Net income | 2,980 | ||||
Discontinued operations, net of income taxes | (2,538) | ||||
Income tax expense | (92) | ||||
Investments in associates, net of income taxes | 3 | ||||
Financial expenses | 43 | ||||
Financial income | (38) | ||||
Income from operations | 358 | 271 | (34) | 124 | (2) |
Amortization and impairment of acquired intangible assets | 67 | 23 | 38 | 4 | 3 |
EBITA | 426 | 295 | 4 | 127 | 0 |
Restructuring and acquisition-related charges | 15 | 8 | 8 | - | (2) |
Other items | 72 | 4 | 54 | - | 14 |
Adjusted EBITA | 512 | 306 | 65 | 128 | 13 |
January to September 2021 | |||||
Net income | 3,173 | ||||
Discontinued operations, net of income taxes | (2,699) | ||||
Income tax expense | (97) | ||||
Investments in associates, net of income taxes | (4) | ||||
Financial expenses | 132 | ||||
Financial income | (114) | ||||
Income from operations | 391 | 627 | (413) | 361 | (183) |
Amortization and impairment of acquired intangible assets | 253 | 128 | 109 | 11 | 5 |
Impairment of goodwill | 15 | 2 | 13 | ||
EBITA | 660 | 757 | (291) | 372 | (178) |
Restructuring and acquisition-related charges | 68 | 22 | 46 | - | (1) |
Other items | 678 | (32) | 592 | - | 119 |
Adjusted EBITA | 1,406 | 747 | 347 | 373 | (60) |
Q3 2020 | |||||
Net income | 340 | ||||
Discontinued operations, net of income taxes | (61) | ||||
Income tax expense | 86 | ||||
Investments in associates, net of income taxes | 5 | ||||
Financial expenses | 53 | ||||
Financial income | (27) | ||||
Income from operations | 396 | 99 | 280 | 106 | (88) |
Amortization and impairment of acquired intangible assets | 59 | 27 | 27 | 4 | 1 |
EBITA | 456 | 125 | 307 | 110 | (87) |
Restructuring and acquisition-related charges | 81 | 23 | 29 | 10 | 19 |
Other items | 148 | 44 | 86 | - | 19 |
Adjusted EBITA | 684 | 192 | 422 | 120 | (50) |
January to September 2020 | |||||
Net income | 588 | ||||
Discontinued operations, net of income taxes | (97) | ||||
Income tax expense | 86 | ||||
Investments in associates, net of income taxes | 9 | ||||
Financial expenses | 152 | ||||
Financial income | (127) | ||||
Income from operations | 610 | 212 | 496 | 140 | (238) |
Amortization and impairment of acquired intangible assets | 302 | 179 | 94 | 12 | 16 |
EBITA | 912 | 391 | 590 | 152 | (221) |
Restructuring and acquisition-related charges | 110 | 4 | 54 | 28 | 24 |
Other items | 260 | 80 | 123 | 24 | 34 |
Adjusted EBITA | 1,282 | 475 | 767 | 204 | (164) |
Reconciliation of Net income to Adjusted EBITDA
in millions of EUR
Philips Group | Diagnosis & Treatment | Connected Care | Personal Health | Other | |
Q3 2021 | |||||
Net income | 2,980 | ||||
Discontinued operations, net of income taxes | (2,538) | ||||
Income tax expense | (92) | ||||
Investments in associates, net of income taxes | 3 | ||||
Financial expenses | 43 | ||||
Financial income | (38) | ||||
Income from operations | 358 | 271 | (34) | 124 | (2) |
Depreciation, amortization and impairments of fixed assets | 309 | 92 | 98 | 32 | 87 |
Restructuring and acquisition-related charges | 15 | 8 | 8 | - | (2) |
Other items | 72 | 4 | 54 | - | 14 |
Adding back impairment of fixed assets included in Restructuring and acquisition-related charges and Other items | (15) | (2) | (13) | - | |
Adjusted EBITDA | 739 | 373 | 112 | 156 | 97 |
January to September 2021 | |||||
Net income | 3,173 | ||||
Discontinued operations, net of income taxes | (2,699) | ||||
Income tax expense | (97) | ||||
Investments in associates, net of income taxes | (4) | ||||
Financial expenses | 132 | ||||
Financial income | (114) | ||||
Income from operations | 391 | 627 | (413) | 361 | (183) |
Depreciation, amortization and impairments of fixed assets | 980 | 351 | 274 | 95 | 260 |
Impairment of goodwill | 15 | 2 | 13 | ||
Restructuring and acquisition-related charges | 68 | 22 | 46 | - | (1) |
Other items | 678 | (32) | 592 | - | 119 |
Adding back impairment of fixed assets included in Restructuring and acquisition-related charges and Other items | (53) | (19) | (35) | - | 2 |
Adjusted EBITDA | 2,080 | 951 | 476 | 457 | 196 |
Q3 2020 | |||||
Net income | 340 | ||||
Discontinued operations, net of income taxes | (61) | ||||
Income tax expense | 86 | ||||
Investments in associates, net of income taxes | 5 | ||||
Financial expenses | 53 | ||||
Financial income | (27) | ||||
Income from operations | 396 | 99 | 280 | 106 | (88) |
Depreciation, amortization and impairments of fixed assets | 339 | 102 | 120 | 32 | 86 |
Restructuring and acquisition-related charges | 81 | 23 | 29 | 10 | 19 |
Other items | 148 | 44 | 86 | - | 19 |
Adding back impairment of fixed assets included in Restructuring and acquisition-related charges and Other items | (40) | (2) | (39) | 1 | - |
Adjusted EBITDA | 924 | 265 | 475 | 149 | 35 |
January to September 2020 | |||||
Net income | 588 | ||||
Discontinued operations, net of income taxes | (97) | ||||
Income tax expense | 86 | ||||
Investments in associates, net of income taxes | 9 | ||||
Financial expenses | 152 | ||||
Financial income | (127) | ||||
Income from operations | 610 | 212 | 496 | 140 | (238) |
Depreciation, amortization and impairments of fixed assets | 1,089 | 426 | 285 | 105 | 274 |
Restructuring and acquisition-related charges | 110 | 4 | 54 | 28 | 24 |
Other items | 260 | 80 | 123 | 24 | 34 |
Adding back impairment of fixed assets included in Restructuring and acquisition-related charges and Other items | (71) | (33) | (39) | 1 | 0 |
Adjusted EBITDA | 1,999 | 688 | 918 | 298 | 94 |
Composition of free cash flow
in millions of EUR
Q3 | ||
2020 | 2021 | |
Net cash provided by operating activities | 575 | 256 |
Net capital expenditures | (216) | (210) |
Purchase of intangible assets | (28) | (36) |
Expenditures on development assets | (67) | (60) |
Capital expenditures on property, plant and equipment | (124) | (112) |
Proceeds from disposals of property, plant and equipment | 3 | (1) |
Free cash flow | 359 | 45 |
In millions of EUR unless otherwise stated
2020 | 2021 | |||||||
Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |
Sales | 3,693 | 3,974 | 4,411 | 5,235 | 3,827 | 4,230 | 4,156 | |
Comparable sales growth1) | (1)% | (5)% | 10% | 6% | 9% | 9% | (8)% | |
Comparable order intake2) | 24% | 27% | (18)% | 7% | (5)% | (15)% | 47% | |
Gross margin | 1,651 | 1,660 | 1,984 | 2,525 | 1,487 | 1,789 | 1,973 | |
as a % of sales | 44.7% | 41.8% | 45.0% | 48.2% | 38.9% | 42.3% | 47.5% | |
Selling expenses | (1,017) | (962) | (969) | (1,107) | (986) | (1,056) | (1,041) | |
as a % of sales | (27.5)% | (24.2)% | (22.0)% | (21.1)% | (25.8)% | (25.0)% | (25.0)% | |
G&A expenses | (151) | (158) | (159) | (162) | (173) | (138) | (164) | |
as a % of sales | (4.1)% | (4.0)% | (3.6)% | (3.1)% | (4.5)% | (3.3)% | (3.9)% | |
R&D expenses | (466) | (434) | (456) | (465) | (424) | (470) | (437) | |
as a % of sales | (12.6)% | (10.9)% | (10.3)% | (8.9)% | (11.1)% | (11.1)% | (10.5)% | |
Income from operations | 9 | 205 | 396 | 654 | (52) | 85 | 358 | |
as a % of sales | 0.2% | 5.2% | 9.0% | 12.5% | (1.4)% | 2.0% | 8.6% | |
Net income | 39 | 210 | 340 | 607 | 40 | 153 | 2,980 | |
Income from continuing operations attributable to shareholders3) per common share in EUR - diluted | 0.02 | 0.21 | 0.30 | 0.55 | (0.04) | 0.07 | 0.47 | |
Adjusted income from continuing operations attributable to shareholders3) per common share in EUR - diluted1)4) | 0.14 | 0.27 | 0.50 | 0.83 | 0.28 | 0.40 | 0.40 | |
EBITA1) | 92 | 364 | 456 | 872 | 61 | 173 | 426 | |
as a % of sales | 2.5% | 9.2% | 10.3% | 16.7% | 1.6% | 4.1% | 10.2% | |
Adjusted EBITA1) | 208 | 390 | 684 | 995 | 362 | 532 | 512 | |
as a % of sales | 5.6% | 9.8% | 15.5% | 19.0% | 9.5% | 12.6% | 12.3% | |
Adjusted EBITDA1) | 445 | 630 | 924 | 1,263 | 579 | 762 | 739 | |
as a % of sales | 12.0% | 15.9% | 20.9% | 24.1% | 15.1% | 18.0% | 17.8% |
Philips statistics in millions of EUR unless otherwise stated
2020 | 2021 | |||||||
January-March | January-June | January-September | January-December | January-March | January-June | January-September | January-December | |
Sales | 3,693 | 7,667 | 12,078 | 17,313 | 3,827 | 8,057 | 12,212 | |
Comparable sales growth1) | (1)% | (3)% | 2% | 3% | 9% | 9% | 3% | |
Comparable order intake2) | 24% | 26% | 10% | 9% | (5)% | (11)% | 4% | |
Gross margin | 1,651 | 3,310 | 5,295 | 7,820 | 1,487 | 3,277 | 5,250 | |
as a % of sales | 44.7% | 43.2% | 43.8% | 45.2% | 38.9% | 40.7% | 43.0% | |
Selling expenses | (1,017) | (1,979) | (2,947) | (4,054) | (986) | (2,042) | (3,083) | |
as a % of sales | (27.5)% | (25.8)% | (24.4)% | (23.4)% | (25.8)% | (25.3)% | (25.2)% | |
G&A expenses | (151) | (309) | (468) | (630) | (173) | (311) | (475) | |
as a % of sales | (4.1)% | (4.0)% | (3.9)% | (3.6)% | (4.5)% | (3.9)% | (3.9)% | |
R&D expenses | (466) | (901) | (1,357) | (1,822) | (424) | (894) | (1,331) | |
as a % of sales | (12.6)% | (11.8)% | (11.2)% | (10.5)% | (11.1)% | (11.1)% | (10.9)% | |
Income from operations | 9 | 214 | 610 | 1,264 | (52) | 33 | 391 | |
as a % of sales | 0.2% | 2.8% | 5.1% | 7.3% | (1.4)% | 0.4% | 3.2% | |
Net income | 39 | 249 | 588 | 1,195 | 40 | 192 | 3,173 | |
Income from continuing operations attributable to shareholders3) per common share in EUR - diluted | 0.02 | 0.23 | 0.53 | 1.08 | (0.04) | 0.03 | 0.51 | |
Adjusted income from continuing operations attributable to shareholders3) per common share in EUR - diluted1)4) | 0.14 | 0.41 | 0.91 | 1.74 | 0.28 | 0.69 | 1.08 | |
EBITA1) | 92 | 456 | 912 | 1,784 | 61 | 234 | 660 | |
as a % of sales | 2.5% | 5.9% | 7.6% | 10.3% | 1.6% | 2.9% | 5.4% | |
Adjusted EBITA1) | 208 | 598 | 1,282 | 2,277 | 362 | 894 | 1,406 | |
as a % of sales | 5.6% | 7.8% | 10.6% | 13.2% | 9.5% | 11.1% | 11.5% | |
Adjusted EBITDA1) | 445 | 1,075 | 1,999 | 3,262 | 579 | 1,341 | 2,080 | |
as a % of sales | 12.0% | 14.0% | 16.6% | 18.8% | 15.1% | 16.6% | 17.0% | |
Number of common shares outstanding (after deduction of treasury shares) at the end of period (in thousands) | 887,579 | 891,301 | 909,472 | 905,128 | 905,289 | 912,734 | 910,306 | |
Shareholders' equity per common share in EUR | 13.66 | 12.29 | 12.89 | 13.11 | 13.80 | 13.10 | 16.00 | |
Net debt : group equity ratio1) | 28:72 | 31:69 | 29:71 | 24:76 | 34:66 | 36:64 | 21:79 | |
Total employees of continuing operations | 73,568 | 73,675 | 73,982 | 75,001 | 77,343 | 77,084 | 77,746 |
All rights reserved.