Danaher (DHR) 8-K Results of Operations and Financial Condition

Exhibit 99.1

Danaher Corporation

Segment Data

	2004												2004			2003			2002
	Q1			Q2			Q3			Q4
Total Sales:
Professional Instrumentation	$	590,754		$	638,569		$	751,563		$	934,804		$	2,915,690		$	1,916,014		$	1,676,087
Industrial Technologies		635,648			665,420			667,014			699,272			2,667,354			2,180,672			1,709,067
Tools & Components		316,789			317,256			326,708			345,504			1,306,257			1,197,190			1,192,078
	$	1,543,191		$	1,621,245		$	1,745,285		$	1,979,580		$	6,889,301		$	5,293,876		$	4,577,232
Operating Profit:
Professional Instrumentation	$	105,116		$	125,608		$	142,258		$	171,023		$	544,005		$	357,529		$	298,186
Industrial Technologies		82,096			103,098			102,238			106,089			393,521			316,814			242,271
Tools & Components		44,556			50,387			54,332			48,976			198,251			173,821			181,359
Other		(6,802	)		(6,851	)		(6,907	)		(10,084	)		(30,644	)		(24,669	)		(20,694	)
Pension curtailment														—			22,500			—
	$	224,966		$	272,242		$	291,921		$	316,004		$	1,105,133		$	845,995		$	701,122
													12/31/2004			12/31/2003			12/31/2002
Identifiable Assets:
Professional Instrumentation													$	4,116,244		$	1,889,934		$	1,608,306
Industrial Technologies														3,472,246			3,423,881			3,083,298
Tools & Components														768,659			786,949			811,803
Other														136,744			789,286			525,738
													$	8,493,893		$	6,890,050		$	6,029,145
Liabilities:
Professional Instrumentation													$	1,092,456		$	534,359		$	506,485
Industrial Technologies														854,321			781,048			643,315
Tools & Components														315,406			313,224			311,106
Other														1,612,028			1,614,710			1,558,640
													$	3,874,211		$	3,243,341		$	3,019,546
Depreciation and Amortization:
Professional Instrumentation													$	66,390		$	42,093		$	45,028
Industrial Technologies														60,576			62,529			48,148
Tools & Components														29,162			28,814			36,389
													$	156,128		$	133,436		$	129,565
Capital Expenditures, Gross
Professional Instrumentation													$	46,217		$	21,534		$	18,883
Industrial Technologies														51,104			46,755			33,909
Tools & Components														18,585			12,054			12,638
													$	115,906		$	80,343		$	65,430