Condensed consolidating information on certain US subsidiaries | Condensed consolidating information on certain US subsidiaries BP p.l.c. fully and unconditionally guarantees the payment obligations of its 100% -owned subsidiary BP Exploration (Alaska) Inc. under the BP Prudhoe Bay Royalty Trust. The following financial information for BP p.l.c., BP Exploration (Alaska) Inc. and all other subsidiaries on a condensed consolidating basis is intended to provide investors with meaningful and comparable financial information about BP p.l.c. and its subsidiary issuers of registered securities and is provided pursuant to Rule 3-10 of Regulation S-X in lieu of the separate financial statements of each subsidiary issuer of public debt securities. Non-current assets for BP p.l.c. includes investments in subsidiaries recorded under the equity method for the purposes of the condensed consolidating financial information. Equity-accounted income of subsidiaries is the group’s share of profit related to such investments. The eliminations and reclassifications column includes the necessary amounts to eliminate the intercompany balances and transactions between BP p.l.c., BP Exploration (Alaska) Inc. and other subsidiaries. The financial information presented in the following tables for BP Exploration (Alaska) Inc. incorporates subsidiaries of BP Exploration (Alaska) Inc. using the equity method of accounting and excludes the BP group’s midstream operations in Alaska that are reported through different legal entities and that are included within the ‘other subsidiaries’ column in these tables. BP p.l.c. also fully and unconditionally guarantees securities issued by BP Capital Markets p.l.c. and BP Capital Markets America Inc. These companies are 100% -owned finance subsidiaries of BP p.l.c. Income statement First half 2018 Issuer Guarantor $ million BP Exploration (Alaska) Inc. BP p.l.c. Other subsidiaries Eliminations and reclassifications BP group Sales and other operating revenues 2,199 — 143,552 (2,140 ) 143,611 Earnings from joint ventures - after interest and tax — — 513 — 513 Earnings from associates - after interest and tax — — 1,441 — 1,441 Equity-accounted income of subsidiaries - after interest and tax — 6,028 — (6,028 ) — Interest and other income 18 112 893 (699 ) 324 Gains on sale of businesses and fixed assets — — 161 — 161 Total revenues and other income 2,217 6,140 146,560 (8,867 ) 146,050 Purchases 705 — 111,371 (2,140 ) 109,936 Production and manufacturing expenses 481 — 10,472 — 10,953 Production and similar taxes 144 — 755 — 899 Depreciation, depletion and amortization 262 — 7,480 — 7,742 Impairment and losses on sale of businesses and fixed assets — — 68 — 68 Exploration expense — — 678 — 678 Distribution and administration expenses 10 344 5,402 (33 ) 5,723 Profit (loss) before interest and taxation 615 5,796 10,334 (6,694 ) 10,051 Finance costs 3 577 1,174 (666 ) 1,088 Net finance (income) expense relating to pensions and other post-retirement benefits — (49 ) 111 — 62 Profit (loss) before taxation 612 5,268 9,049 (6,028 ) 8,901 Taxation 83 — 3,414 — 3,497 Profit (loss) for the year 529 5,268 5,635 (6,028 ) 5,404 Attributable to BP shareholders 529 5,268 5,499 (6,028 ) 5,268 Non-controlling interests — — 136 — 136 529 5,268 5,635 (6,028 ) 5,404 Statement of comprehensive income First half 2018 Issuer Guarantor $ million BP Exploration (Alaska) Inc. BP p.l.c. Other subsidiaries Eliminations and reclassifications BP group Profit (loss) for the year 529 5,268 5,635 (6,028 ) 5,404 Other comprehensive income — 1,686 (2,137 ) — (451 ) Equity-accounted other comprehensive income of subsidiaries — (2,106 ) — 2,106 — Total comprehensive income 529 4,848 3,498 (3,922 ) 4,953 Attributable to BP shareholders 529 4,848 3,393 (3,922 ) 4,848 Non-controlling interests — — 105 — 105 529 4,848 3,498 (3,922 ) 4,953 Note 13 . Condensed consolidating information on certain US subsidiaries (continued) Income statement continued First half 2017 Issuer Guarantor $ million BP Exploration (Alaska) Inc. BP p.l.c. Other subsidiaries Eliminations and reclassifications BP group Sales and other operating revenues 1,614 — 112,355 (1,595 ) 112,374 Earnings from joint ventures - after interest and tax — — 365 — 365 Earnings from associates - after interest and tax — — 522 — 522 Equity-accounted income of subsidiaries - after interest and tax — 2,055 — (2,055 ) — Interest and other income 1 134 613 (499 ) 249 Gains on sale of businesses and fixed assets — — 242 — 242 Total revenues and other income 1,615 2,189 114,097 (4,149 ) 113,752 Purchases 516 — 84,609 (1,595 ) 83,530 Production and manufacturing expenses 580 — 10,436 — 11,016 Production and similar taxes 46 — 769 — 815 Depreciation, depletion and amortization 415 — 7,220 — 7,635 Impairment and losses on sale of businesses and fixed assets — — 504 — 504 Exploration expense — — 1,262 — 1,262 Distribution and administration expenses 11 254 4,678 (50 ) 4,893 Profit (loss) before interest and taxation 47 1,935 4,619 (2,504 ) 4,097 Finance costs 3 371 1,022 (449 ) 947 Net finance (income) expense relating to pensions and other post-retirement benefits — (7 ) 114 — 107 Profit (loss) before taxation 44 1,571 3,483 (2,055 ) 3,043 Taxation (13 ) (22 ) 1,430 — 1,395 Profit (loss) for the year 57 1,593 2,053 (2,055 ) 1,648 Attributable to BP shareholders 57 1,593 1,998 (2,055 ) 1,593 Non-controlling interests — — 55 — 55 57 1,593 2,053 (2,055 ) 1,648 Statement of comprehensive income continued First half 2017 Issuer Guarantor $ million BP Exploration (Alaska) Inc. BP p.l.c. Other subsidiaries Eliminations and reclassifications BP group Profit (loss) for the year 57 1,593 2,053 (2,055 ) 1,648 Other comprehensive income — 578 1,697 — 2,275 Equity-accounted other comprehensive income of subsidiaries — 1,664 — (1,664 ) — Total comprehensive income 57 3,835 3,750 (3,719 ) 3,923 Attributable to BP shareholders 57 3,835 3,662 (3,719 ) 3,835 Non-controlling interests — — 88 — 88 57 3,835 3,750 (3,719 ) 3,923 Note 13 . Condensed consolidating information on certain US subsidiaries (continued) Balance sheet At 30 June 2018 Issuer Guarantor $ million BP Exploration (Alaska) Inc. BP p.l.c. Other subsidiaries Eliminations and reclassifications BP group Non-current assets Property, plant and equipment 4,577 — 119,813 — 124,390 Goodwill — — 11,319 — 11,319 Intangible assets 588 — 17,220 — 17,808 Investments in joint ventures — — 8,293 — 8,293 Investments in associates — 2 17,833 — 17,835 Other investments — — 1,284 — 1,284 Subsidiaries - equity-accounted basis — 165,566 — (165,566 ) — Fixed assets 5,165 165,568 175,762 (165,566 ) 180,929 Loans — — 34,393 (33,888 ) 505 Trade and other receivables — 2,433 1,472 (2,433 ) 1,472 Derivative financial instruments — — 4,633 — 4,633 Prepayments — — 1,134 — 1,134 Deferred tax assets — — 3,908 — 3,908 Defined benefit pension plan surpluses — 5,708 646 — 6,354 5,165 173,709 221,948 (201,887 ) 198,935 Current assets Loans — — 298 — 298 Inventories 354 — 20,650 — 21,004 Trade and other receivables 2,600 294 37,130 (14,894 ) 25,130 Derivative financial instruments — — 3,614 — 3,614 Prepayments 49 — 1,228 — 1,277 Current tax receivable — — 783 — 783 Other investments — — 106 — 106 Cash and cash equivalents — 15 22,170 — 22,185 3,003 309 85,979 (14,894 ) 74,397 Assets classified as held for sale (Note 3) 2,138 — 156 — 2,294 5,141 309 86,135 (14,894 ) 76,691 Total assets 10,306 174,018 308,083 (216,781 ) 275,626 Current liabilities Trade and other payables 544 12,117 48,868 (14,894 ) 46,635 Derivative financial instruments — — 3,643 — 3,643 Accruals 77 59 3,605 — 3,741 Finance debt — — 10,625 — 10,625 Current tax payable 77 48 2,158 — 2,283 Provisions 1 — 2,312 — 2,313 699 12,224 71,211 (14,894 ) 69,240 Liabilities directly associated with assets classified as held for sale (Note 3) 291 — — — 291 990 12,224 71,211 (14,894 ) 69,531 Non-current liabilities Other payables 1 33,888 16,128 (36,321 ) 13,696 Derivative financial instruments — — 5,126 — 5,126 Accruals — — 599 — 599 Finance debt — — 49,733 — 49,733 Deferred tax liabilities 861 1,337 6,630 — 8,828 Provisions 733 — 17,050 — 17,783 Defined benefit pension plan and other post-retirement benefit plan deficits — 198 8,362 — 8,560 1,595 35,423 103,628 (36,321 ) 104,325 Total liabilities 2,585 47,647 174,839 (51,215 ) 173,856 Net assets 7,721 126,371 133,244 (165,566 ) 101,770 Equity BP shareholders’ equity 7,721 126,371 131,295 (165,566 ) 99,821 Non-controlling interests — — 1,949 — 1,949 7,721 126,371 133,244 (165,566 ) 101,770 Note 13 . Condensed consolidating information on certain US subsidiaries (continued) Balance sheet continued At 31 December 2017 Issuer Guarantor $ million BP Exploration (Alaska) Inc. BP p.l.c. Other subsidiaries Eliminations and reclassifications BP group Non-current assets Property, plant and equipment 6,973 — 122,498 — 129,471 Goodwill — — 11,551 — 11,551 Intangible assets 585 — 17,770 — 18,355 Investments in joint ventures — — 7,994 — 7,994 Investments in associates — 2 16,989 — 16,991 Other investments — — 1,245 — 1,245 Subsidiaries - equity-accounted basis — 161,840 — (161,840 ) — Fixed assets 7,558 161,842 178,047 (161,840 ) 185,607 Loans 1 — 34,701 (34,056 ) 646 Trade and other receivables — 2,623 1,434 (2,623 ) 1,434 Derivative financial instruments — — 4,110 — 4,110 Prepayments — — 1,112 — 1,112 Deferred tax assets — — 4,469 — 4,469 Defined benefit pension plan surpluses — 3,838 331 — 4,169 7,559 168,303 224,204 (198,519 ) 201,547 Current assets Loans — — 190 — 190 Inventories 274 — 18,737 — 19,011 Trade and other receivables 2,206 293 32,691 (10,341 ) 24,849 Derivative financial instruments — — 3,032 — 3,032 Prepayments 2 — 1,412 — 1,414 Current tax receivable — — 761 — 761 Other investments — — 125 — 125 Cash and cash equivalents — 10 25,576 — 25,586 2,482 303 82,524 (10,341 ) 74,968 Total assets 10,041 168,606 306,728 (208,860 ) 276,515 Current liabilities Trade and other payables 673 7,843 46,034 (10,341 ) 44,209 Derivative financial instruments — — 2,808 — 2,808 Accruals 115 60 4,785 — 4,960 Finance debt — — 7,739 — 7,739 Current tax payable — — 1,686 — 1,686 Provisions 1 — 3,323 — 3,324 789 7,903 66,375 (10,341 ) 64,726 Non-current liabilities Other payables — 34,104 16,464 (36,679 ) 13,889 Derivative financial instruments — — 3,761 — 3,761 Accruals — — 505 — 505 Finance debt — — 55,491 — 55,491 Deferred tax liabilities 838 1,337 5,807 — 7,982 Provisions 1,222 — 19,398 — 20,620 Defined benefit pension plan and other post-retirement benefit plan deficits — 221 8,916 — 9,137 2,060 35,662 110,342 (36,679 ) 111,385 Total liabilities 2,849 43,565 176,717 (47,020 ) 176,111 Net assets 7,192 125,041 130,011 (161,840 ) 100,404 Equity BP shareholders’ equity 7,192 125,041 128,098 (161,840 ) 98,491 Non-controlling interests — — 1,913 — 1,913 7,192 125,041 130,011 (161,840 ) 100,404 Note 13 . Condensed consolidating information on certain US subsidiaries (continued) Cash flow statement First half 2018 Issuer Guarantor $ million BP Exploration (Alaska) Inc. BP p.l.c. Other subsidiaries BP group Net cash provided by operating activities 171 3,543 6,238 9,952 Net cash provided by (used in) investing activities (171 ) — (7,267 ) (7,438 ) Net cash provided by (used in) financing activities — (3,538 ) (2,197 ) (5,735 ) Currency translation differences relating to cash and cash equivalents — — (169 ) (169 ) Increase (decrease) in cash and cash equivalents — 5 (3,395 ) (3,390 ) Cash and cash equivalents at beginning of year (a) — 10 25,565 25,575 Cash and cash equivalents at end of year — 15 22,170 22,185 First half 2017 Issuer Guarantor $ million BP Exploration (Alaska) Inc. BP p.l.c. Other subsidiaries BP group Net cash provided by operating activities 177 2,799 4,028 7,004 Net cash provided by (used in) investing activities (177 ) — (7,633 ) (7,810 ) Net cash provided by (used in) financing activities — (2,849 ) 3,072 223 Currency translation differences relating to cash and cash equivalents — — 369 369 Increase (decrease) in cash and cash equivalents — (50 ) (164 ) (214 ) Cash and cash equivalents at beginning of year — 50 23,434 23,484 Cash and cash equivalents at end of year — — 23,270 23,270 (a) See Note 1 for further information. |