Condensed consolidating information on certain US subsidiaries | Condensed consolidating information on certain US subsidiaries BP p.l.c. fully and unconditionally guarantees the payment obligations of its 100% -owned subsidiary BP Exploration (Alaska) Inc. under the BP Prudhoe Bay Royalty Trust. The following financial information for BP p.l.c., BP Exploration (Alaska) Inc. and all other subsidiaries on a condensed consolidating basis is intended to provide investors with meaningful and comparable financial information about BP p.l.c. and its subsidiary issuers of registered securities and is provided pursuant to Rule 3-10 of Regulation S-X in lieu of the separate financial statements of each subsidiary issuer of public debt securities. Non-current assets for BP p.l.c. includes investments in subsidiaries recorded under the equity method for the purposes of the condensed consolidating financial information. Equity-accounted income of subsidiaries is the group’s share of profit related to such investments. The eliminations and reclassifications column includes the necessary amounts to eliminate the intercompany balances and transactions between BP p.l.c., BP Exploration (Alaska) Inc. and other subsidiaries. The financial information presented in the following tables for BP Exploration (Alaska) Inc. incorporates subsidiaries of BP Exploration (Alaska) Inc. using the equity method of accounting and excludes the BP group’s midstream operations in Alaska that are reported through different legal entities and that are included within the ‘other subsidiaries’ column in these tables. BP p.l.c. also fully and unconditionally guarantees securities issued by BP Capital Markets p.l.c. and BP Capital Markets America Inc. These companies are 100% -owned finance subsidiaries of BP p.l.c. Income statement First half 2019 Issuer Guarantor $ million BP Exploration (Alaska) Inc. BP p.l.c. Other subsidiaries Eliminations and reclassifications BP group Sales and other operating revenues 2,315 — 138,876 (2,194 ) 138,997 Earnings from joint ventures - after interest and tax — — 323 — 323 Earnings from associates - after interest and tax — — 1,257 — 1,257 Equity-accounted income of subsidiaries - after interest and tax — 5,713 — (5,713 ) — Interest and other income 26 155 1,203 (951 ) 433 Gains on sale of businesses and fixed assets 4 — 140 — 144 Total revenues and other income 2,345 5,868 141,799 (8,858 ) 141,154 Purchases 1,254 — 104,895 (2,194 ) 103,955 Production and manufacturing expenses 471 — 10,276 — 10,747 Production and similar taxes 93 — 702 — 795 Depreciation, depletion and amortization 132 — 8,917 — 9,049 Impairment and losses on sale of businesses and fixed assets — — 1,002 — 1,002 Exploration expense — — 513 — 513 Distribution and administration expenses 11 386 5,048 (32 ) 5,413 Profit (loss) before interest and taxation 384 5,482 10,446 (6,632 ) 9,680 Finance costs 6 803 1,830 (919 ) 1,720 Net finance (income) expense relating to pensions and other post-retirement benefits — (78 ) 108 — 30 Profit (loss) before taxation 378 4,757 8,508 (5,713 ) 7,930 Taxation 70 1 2,956 — 3,027 Profit (loss) for the year 308 4,756 5,552 (5,713 ) 4,903 Attributable to BP shareholders 308 4,756 5,405 (5,713 ) 4,756 Non-controlling interests — — 147 — 147 308 4,756 5,552 (5,713 ) 4,903 Note 12 . Condensed consolidating information on certain US subsidiaries (continued) Statement of comprehensive income First half 2019 Issuer Guarantor $ million BP Exploration (Alaska) Inc. BP p.l.c. Other subsidiaries Eliminations and reclassifications BP group Profit (loss) for the year 308 4,756 5,552 (5,713 ) 4,903 Other comprehensive income Items that may be reclassified subsequently to profit or loss Currency translation differences — (2 ) 1,122 — 1,120 Cash flow hedges and costs of hedging — — 152 — 152 Share of items relating to equity-accounted entities, net of tax — — (80 ) — (80 ) Income tax relating to items that may be reclassified — — (43 ) — (43 ) — (2 ) 1,151 — 1,149 Items that will not be reclassified to profit or loss Remeasurements of the net pension and other post-retirement benefit liability or asset — (300 ) (592 ) — (892 ) Cash flow hedges that will subsequently be transferred to the balance sheet — — 1 — 1 Income tax relating to items that will not be reclassified — — 275 — 275 — (300 ) (316 ) — (616 ) Other comprehensive income — (302 ) 835 — 533 Equity-accounted other comprehensive income of subsidiaries — 828 — (828 ) — Total comprehensive income 308 5,282 6,387 (6,541 ) 5,436 Attributable to BP shareholders 308 5,282 6,233 (6,541 ) 5,282 Non-controlling interests — — 154 — 154 308 5,282 6,387 (6,541 ) 5,436 Note 12 . Condensed consolidating information on certain US subsidiaries (continued) Income statement continued First half 2018 Issuer Guarantor $ million BP Exploration (Alaska) Inc. BP p.l.c. Other subsidiaries Eliminations and reclassifications BP group Sales and other operating revenues 2,199 — 143,552 (2,140 ) 143,611 Earnings from joint ventures - after interest and tax — — 513 — 513 Earnings from associates - after interest and tax — — 1,441 — 1,441 Equity-accounted income of subsidiaries - after interest and tax — 6,028 — (6,028 ) — Interest and other income 18 112 893 (699 ) 324 Gains on sale of businesses and fixed assets — — 161 — 161 Total revenues and other income 2,217 6,140 146,560 (8,867 ) 146,050 Purchases 705 — 111,371 (2,140 ) 109,936 Production and manufacturing expenses 481 — 10,472 — 10,953 Production and similar taxes 144 — 755 — 899 Depreciation, depletion and amortization 262 — 7,480 — 7,742 Impairment and losses on sale of businesses and fixed assets — — 68 — 68 Exploration expense — — 678 — 678 Distribution and administration expenses 10 344 5,402 (33 ) 5,723 Profit (loss) before interest and taxation 615 5,796 10,334 (6,694 ) 10,051 Finance costs 3 577 1,174 (666 ) 1,088 Net finance (income) expense relating to pensions and other post-retirement benefits — (49 ) 111 — 62 Profit (loss) before taxation 612 5,268 9,049 (6,028 ) 8,901 Taxation 83 — 3,414 — 3,497 Profit (loss) for the year 529 5,268 5,635 (6,028 ) 5,404 Attributable to BP shareholders 529 5,268 5,499 (6,028 ) 5,268 Non-controlling interests — — 136 — 136 529 5,268 5,635 (6,028 ) 5,404 Note 12 . Condensed consolidating information on certain US subsidiaries (continued) Statement of comprehensive income continued First half 2018 Issuer Guarantor $ million BP Exploration (Alaska) Inc. BP p.l.c. Other subsidiaries Eliminations and reclassifications BP group Profit (loss) for the year 529 5,268 5,635 (6,028 ) 5,404 Other comprehensive income Items that may be reclassified subsequently to profit or loss Currency translation differences — (191 ) (1,890 ) — (2,081 ) Cash flow hedges and costs of hedging — — (189 ) — (189 ) Share of items relating to equity-accounted entities, net of tax — — 122 — 122 Income tax relating to items that may be reclassified — — (38 ) — (38 ) — (191 ) (1,995 ) — (2,186 ) Items that will not be reclassified to profit or loss Remeasurements of the net pension and other post-retirement benefit liability or asset — 1,877 702 — 2,579 Cash flow hedges that will subsequently be transferred to the balance sheet — — (22 ) — (22 ) Income tax relating to items that will not be reclassified — — (822 ) — (822 ) — 1,877 (142 ) — 1,735 Other comprehensive income — 1,686 (2,137 ) — (451 ) Equity-accounted other comprehensive income of subsidiaries — (2,106 ) — 2,106 — Total comprehensive income 529 4,848 3,498 (3,922 ) 4,953 Attributable to BP shareholders 529 4,848 3,393 (3,922 ) 4,848 Non-controlling interests — — 105 — 105 529 4,848 3,498 (3,922 ) 4,953 Note 12 . Condensed consolidating information on certain US subsidiaries (continued) Balance sheet At 30 June 2019 Issuer Guarantor $ million BP Exploration (Alaska) Inc. BP p.l.c. Other subsidiaries Eliminations and reclassifications BP group Non-current assets Property, plant and equipment 4,501 — 140,790 — 145,291 Goodwill — — 12,158 — 12,158 Intangible assets 608 — 15,023 — 15,631 Investments in joint ventures — — 8,637 — 8,637 Investments in associates — 2 19,585 — 19,587 Other investments — — 1,250 — 1,250 Subsidiaries - equity-accounted basis — 172,529 — (172,529 ) — Fixed assets 5,109 172,531 197,443 (172,529 ) 202,554 Loans 9 — 27,422 (26,742 ) 689 Trade and other receivables 13 2,599 2,133 (2,599 ) 2,146 Derivative financial instruments — — 6,014 — 6,014 Prepayments — — 776 — 776 Deferred tax assets — — 3,624 — 3,624 Defined benefit pension plan surpluses — 5,310 506 — 5,816 5,131 180,440 237,918 (201,870 ) 221,619 Current assets Loans — — 313 — 313 Inventories 322 — 19,720 — 20,042 Trade and other receivables 2,692 151 47,808 (26,308 ) 24,343 Derivative financial instruments — — 3,384 — 3,384 Prepayments 41 — 960 — 1,001 Current tax receivable — — 930 — 930 Other investments — — 135 — 135 Cash and cash equivalents — 1 20,673 — 20,674 3,055 152 93,923 (26,308 ) 70,822 Assets classified as held for sale (Note 2) — — 721 — 721 3,055 152 94,644 (26,308 ) 71,543 Total assets 8,186 180,592 332,562 (228,178 ) 293,162 Current liabilities Trade and other payables 600 23,653 46,829 (26,308 ) 44,774 Derivative financial instruments — — 2,601 — 2,601 Accruals 53 36 4,054 — 4,143 Lease liabilities 23 — 2,071 — 2,094 Finance debt — — 8,677 — 8,677 Current tax payable 7 — 2,377 — 2,384 Provisions 1 — 2,069 — 2,070 684 23,689 68,678 (26,308 ) 66,743 Liabilities directly associated with assets classified as held for sale (Note 2) — — 112 — 112 684 23,689 68,790 (26,308 ) 66,855 Non-current liabilities Other payables 1 26,758 15,236 (29,341 ) 12,654 Derivative financial instruments — — 5,187 — 5,187 Accruals — — 610 — 610 Lease liabilities 68 — 8,217 — 8,285 Finance debt — — 58,876 — 58,876 Deferred tax liabilities 637 1,907 7,128 — 9,672 Provisions 672 — 17,721 — 18,393 Defined benefit pension plan and other post-retirement benefit plan deficits — 203 8,804 — 9,007 1,378 28,868 121,779 (29,341 ) 122,684 Total liabilities 2,062 52,557 190,569 (55,649 ) 189,539 Net assets 6,124 128,035 141,993 (172,529 ) 103,623 Equity BP shareholders’ equity 6,124 128,035 139,855 (172,529 ) 101,485 Non-controlling interests — — 2,138 — 2,138 6,124 128,035 141,993 (172,529 ) 103,623 Note 12 . Condensed consolidating information on certain US subsidiaries (continued) Balance sheet continued At 31 December 2018 Issuer Guarantor $ million BP Exploration (Alaska) Inc. BP p.l.c. Other subsidiaries Eliminations and reclassifications BP group Non-current assets Property, plant and equipment 4,445 — 130,816 — 135,261 Goodwill — — 12,204 — 12,204 Intangible assets 598 — 16,686 — 17,284 Investments in joint ventures — — 8,647 — 8,647 Investments in associates — 2 17,671 — 17,673 Other investments — — 1,341 — 1,341 Subsidiaries - equity-accounted basis — 166,311 — (166,311 ) — Fixed assets 5,043 166,313 187,365 (166,311 ) 192,410 Loans — — 32,402 (31,765 ) 637 Trade and other receivables — 2,600 1,834 (2,600 ) 1,834 Derivative financial instruments — — 5,145 — 5,145 Prepayments — — 1,179 — 1,179 Deferred tax assets — — 3,706 — 3,706 Defined benefit pension plan surpluses — 5,473 482 — 5,955 5,043 174,386 232,113 (200,676 ) 210,866 Current assets Loans — — 326 — 326 Inventories 302 — 17,686 — 17,988 Trade and other receivables 2,536 151 38,931 (17,140 ) 24,478 Derivative financial instruments — — 3,846 — 3,846 Prepayments 7 — 956 — 963 Current tax receivable — — 1,019 — 1,019 Other investments — — 222 — 222 Cash and cash equivalents — 13 22,455 — 22,468 2,845 164 85,441 (17,140 ) 71,310 Total assets 7,888 174,550 317,554 (217,816 ) 282,176 Current liabilities Trade and other payables 413 14,634 48,358 (17,140 ) 46,265 Derivative financial instruments — — 3,308 — 3,308 Accruals 89 31 4,506 — 4,626 Lease liabilities — — 44 — 44 Finance debt (a) — — 9,329 — 9,329 Current tax payable 310 — 1,791 — 2,101 Provisions 1 — 2,563 — 2,564 813 14,665 69,899 (17,140 ) 68,237 Non-current liabilities Other payables — 31,800 16,395 (34,365 ) 13,830 Derivative financial instruments — — 5,625 — 5,625 Accruals — — 575 — 575 Lease liabilities — — 623 — 623 Finance debt (a) — — 55,803 — 55,803 Deferred tax liabilities 586 1,907 7,319 — 9,812 Provisions 670 — 17,062 — 17,732 Defined benefit pension plan and other post-retirement benefit plan deficits — 184 8,207 — 8,391 1,256 33,891 111,609 (34,365 ) 112,391 Total liabilities 2,069 48,556 181,508 (51,505 ) 180,628 Net assets 5,819 125,994 136,046 (166,311 ) 101,548 Equity BP shareholders’ equity 5,819 125,994 133,942 (166,311 ) 99,444 Non-controlling interests — — 2,104 — 2,104 5,819 125,994 136,046 (166,311 ) 101,548 (a) Finance debt has been re-presented to align with the current period. See Note 1 for further information. Note 12 . Condensed consolidating information on certain US subsidiaries (continued) Cash flow statement First half 2019 Issuer Guarantor $ million BP Exploration (Alaska) Inc. BP p.l.c. Other subsidiaries Eliminations and reclassifications BP group Operating activities Profit (loss) before taxation 378 4,757 8,508 (5,713 ) 7,930 Adjustments to reconcile profit (loss) before taxation to net cash provided by operating activities Depreciation, depletion and amortization and exploration expenditure written off 132 — 9,278 — 9,410 Impairment and (gain) loss on sale of businesses and fixed assets (4 ) — 862 — 858 Earnings from equity-accounted entities, less dividends received — — (984 ) — (984 ) Equity accounted income of subsidiaries - after interest and tax — (5,713 ) — 5,713 — Dividends received from subsidiaries — (1 ) — 1 — Net charge for interest and other finance expense, less net interest paid 4 (71 ) 217 — 150 Share-based payments — 404 10 — 414 Net operating charge for pensions and other post-retirement benefits, less contributions and benefit payments for unfunded plans — (41 ) (104 ) — (145 ) Net charge for provisions, less payments 24 — (338 ) — (314 ) Movements in inventories and other current and non-current assets and liabilities (108 ) 3,980 (6,625 ) — (2,753 ) Income taxes paid (321 ) (1 ) (2,133 ) — (2,455 ) Net cash provided by operating activities 105 3,314 8,691 1 12,111 Investing activities Expenditure on property, plant and equipment, intangible and other assets (109 ) — (7,419 ) — (7,528 ) Acquisitions, net of cash acquired — — (3,542 ) — (3,542 ) Investment in joint ventures — — (20 ) — (20 ) Investment in associates — — (199 ) — (199 ) Total cash capital expenditure (109 ) — (11,180 ) — (11,289 ) Proceeds from disposal of fixed assets 15 — 290 — 305 Proceeds from disposal of businesses, net of cash disposed — — 373 — 373 Proceeds from loan repayments 9 — 110 — 119 Net cash used in investing activities (85 ) — (10,407 ) — (10,492 ) Financing activities (a) Net issue (repurchase) of shares — (125 ) — — (125 ) Lease liability payments (20 ) — (1,192 ) — (1,212 ) Proceeds from long-term financing — — 6,505 — 6,505 Repayments of long-term financing — — (6,242 ) — (6,242 ) Net increase (decrease) in short-term debt — — 970 — 970 Net increase (decrease) in non-controlling interests — — — — — Dividends paid - BP shareholders — (3,201 ) (12 ) (1 ) (3,214 ) - non-controlling interests — — (119 ) — (119 ) Net cash provided by (used in) financing activities (20 ) (3,326 ) (90 ) (1 ) (3,437 ) Currency translation differences relating to cash and cash equivalents — — 24 — 24 Increase (decrease) in cash and cash equivalents — (12 ) (1,782 ) — (1,794 ) Cash and cash equivalents at beginning of period — 13 22,455 — 22,468 Cash and cash equivalents at end of period — 1 20,673 — 20,674 Note 12 . Condensed consolidating information on certain US subsidiaries (continued) Cash flow statement continued First half 2018 Issuer Guarantor $ million BP Exploration (Alaska) Inc. BP p.l.c. Other subsidiaries Eliminations and reclassifications BP group Operating activities Profit (loss) before taxation 612 5,268 9,049 (6,028 ) 8,901 Adjustments to reconcile profit (loss) before taxation to net cash provided by operating activities Depreciation, depletion and amortization and exploration expenditure written off 261 — 7,988 — 8,249 Impairment and (gain) loss on sale of businesses and fixed assets — — (93 ) — (93 ) Earnings from equity-accounted entities, less dividends received — — (1,524 ) — (1,524 ) Equity accounted income of subsidiaries - after interest and tax — (6,028 ) — 6,028 — Dividends received from subsidiaries — 3 — (3 ) — Net charge for interest and other finance expense, less net interest paid 3 (49 ) 317 — 271 Share-based payments — 210 194 — 404 Net operating charge for pensions and other post-retirement benefits, less contributions and benefit payments for unfunded plans — (160 ) (104 ) — (264 ) Net charge for provisions, less payments 9 — 215 — 224 Movements in inventories and other current and non-current assets and liabilities (703 ) 4,299 (5,564 ) (2,000 ) (3,968 ) Income taxes paid (11 ) — (2,237 ) — (2,248 ) Net cash provided by operating activities 171 3,543 8,241 (2,003 ) 9,952 Investing activities Expenditure on property, plant and equipment, intangible and other assets (171 ) — (6,899 ) — (7,070 ) Acquisitions, net of cash acquired — — (1 ) — (1 ) Investment in joint ventures — — (57 ) — (57 ) Investment in associates — — (660 ) — (660 ) Total cash capital expenditure (171 ) — (7,617 ) — (7,788 ) Proceeds from disposal of fixed assets — — 190 — 190 Proceeds from disposal of businesses, net of cash disposed — — 127 — 127 Proceeds from loan repayments — — 33 — 33 Net cash used in investing activities (171 ) — (7,267 ) — (7,438 ) Financing activities (a) Net issue (repurchase) of shares — 18 (218 ) — (200 ) Lease liability payments — — (14 ) — (14 ) Proceeds from long-term financing — — 1,032 — 1,032 Repayments of long-term financing — — (2,869 ) — (2,869 ) Net increase (decrease) in short-term debt — — (57 ) — (57 ) Net increase (decrease) in non-controlling interests — — (1 ) — (1 ) Dividends paid - BP shareholders — (3,556 ) (2,003 ) 2,003 (3,556 ) - non-controlling interests — — (70 ) — (70 ) Net cash provided by (used in) financing activities — (3,538 ) (4,200 ) 2,003 (5,735 ) Currency translation differences relating to cash and cash equivalents — — (169 ) — (169 ) Increase (decrease) in cash and cash equivalents — 5 (3,395 ) — (3,390 ) Cash and cash equivalents at beginning of period — 10 25,565 — 25,575 Cash and cash equivalents at end of period — 15 22,170 — 22,185 (a) Financing cash flows for the half year 2018 have been re-presented to align with the current period. See Note 1 for further information. |