- SONY Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
6-K Filing
Sony (SONY) 6-KSony Corporation 6-K
Filed: 30 Jul 19, 6:00am
Form 20-F X | Form 40-F __ |
SONY CORPORATION | |
(Registrant) | |
By: /s/ Hiroki Totoki | |
(Signature) | |
Hiroki Totoki | |
Senior Executive Vice President and | |
Chief Financial Officer |
Quarterly Financial Statements (Unaudited) | F-1 |
Consolidated Balance Sheets | F-1 |
Consolidated Statements of Income (Three months ended June 30) | F-2 |
Consolidated Statements of Comprehensive Income (Three months ended June 30) | F-2 |
Consolidated Statements of Cash Flows (Three months ended June 30) | F-3 |
Notes to Consolidated Financial Statements | F-4 |
-Business Segment Information | F-4 |
-Going Concern Assumption | F-9 |
-Significant Changes in Shareholders’ Equity | F-9 |
-Accounting Policies and Other Information | F-9 |
Outlook for the Fiscal Year Ending March 31, 2020 | 1 |
Outlook for the Fiscal Year Ending March 31, 2020 | 1 |
Cautionary Statement | 4 |
(Unaudited) | ||||||||||||
Consolidated Financial Statements | ||||||||||||
Consolidated Balance Sheets | ||||||||||||
(Millions of yen) | ||||||||||||
March 31 | June 30 | Change from | ||||||||||
ASSETS | 2019 | 2019 | March 31, 2019 | |||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | ¥ | 1,470,073 | ¥ | 1,210,507 | ¥ | -259,566 | ||||||
Marketable securities | 1,324,538 | 1,398,196 | +73,658 | |||||||||
Notes and accounts receivable, trade and contract assets | 1,091,242 | 1,130,271 | +39,029 | |||||||||
Allowance for doubtful accounts | (25,440 | ) | (24,734 | ) | +706 | |||||||
Inventories | 653,278 | 693,646 | +40,368 | |||||||||
Other receivables | 223,620 | 237,201 | +13,581 | |||||||||
Prepaid expenses and other current assets | 509,301 | 561,846 | +52,545 | |||||||||
Total current assets | 5,246,612 | 5,206,933 | -39,679 | |||||||||
Film costs | 409,005 | 431,761 | +22,756 | |||||||||
Investments and advances: | ||||||||||||
Affiliated companies | 163,365 | 182,839 | +19,474 | |||||||||
Securities investments and other | 11,561,286 | 11,926,259 | +364,973 | |||||||||
11,724,651 | 12,109,098 | +384,447 | ||||||||||
Property, plant and equipment: | ||||||||||||
Land | 83,992 | 83,102 | -890 | |||||||||
Buildings | 664,157 | 645,274 | -18,883 | |||||||||
Machinery and equipment | 1,585,382 | 1,528,937 | -56,445 | |||||||||
Construction in progress | 39,208 | 62,152 | +22,944 | |||||||||
2,372,739 | 2,319,465 | -53,274 | ||||||||||
Less-Accumulated depreciation | 1,595,686 | 1,543,732 | -51,954 | |||||||||
777,053 | 775,733 | -1,320 | ||||||||||
Other assets: | ||||||||||||
Operating lease right-of-use assets | - | 300,626 | +300,626 | |||||||||
Finance lease right-of-use assets | - | 37,406 | +37,406 | |||||||||
Intangibles, net | 917,966 | 892,702 | -25,264 | |||||||||
Goodwill | 768,552 | 751,204 | -17,348 | |||||||||
Deferred insurance acquisition costs | 595,265 | 598,631 | +3,366 | |||||||||
Deferred income taxes | 202,486 | 189,891 | -12,595 | |||||||||
Other | 339,996 | 313,498 | -26,498 | |||||||||
2,824,265 | 3,083,958 | +259,693 | ||||||||||
Total assets | ¥ | 20,981,586 | ¥ | 21,607,483 | ¥ | +625,897 | ||||||
LIABILITIES AND EQUITY | ||||||||||||
Current liabilities: | ||||||||||||
Short-term borrowings | ¥ | 618,618 | ¥ | 817,188 | ¥ | +198,570 | ||||||
Current portion of long-term debt | 172,461 | 102,571 | -69,890 | |||||||||
Current portion of long-term operating lease liabilities | - | 66,335 | +66,335 | |||||||||
Notes and accounts payable, trade | 492,124 | 543,250 | +51,126 | |||||||||
Accounts payable, other and accrued expenses | 1,693,048 | 1,469,123 | -223,925 | |||||||||
Accrued income and other taxes | 135,226 | 156,211 | +20,985 | |||||||||
Deposits from customers in the banking business | 2,302,314 | 2,339,871 | +37,557 | |||||||||
Other | 666,024 | 749,452 | +83,428 | |||||||||
Total current liabilities | 6,079,815 | 6,244,001 | +164,186 | |||||||||
Long-term debt | 568,372 | 528,124 | -40,248 | |||||||||
Long-term operating lease liabilities | - | 259,072 | +259,072 | |||||||||
Accrued pension and severance costs | 384,232 | 380,183 | -4,049 | |||||||||
Deferred income taxes | 531,421 | 530,743 | -678 | |||||||||
Future insurance policy benefits and other | 5,642,671 | 5,751,239 | +108,568 | |||||||||
Policyholders’ account in the life insurance business | 3,048,202 | 3,099,644 | +51,442 | |||||||||
Other | 281,382 | 260,579 | -20,803 | |||||||||
Total liabilities | 16,536,095 | 17,053,585 | +517,490 | |||||||||
Redeemable noncontrolling interest | 8,801 | 8,625 | -176 | |||||||||
Equity: | ||||||||||||
Sony Corporation’s stockholders’ equity: | ||||||||||||
Common stock | 874,291 | 874,887 | +596 | |||||||||
Additional paid-in capital | 1,266,874 | 1,268,568 | +1,694 | |||||||||
Retained earnings | 2,320,586 | 2,465,236 | +144,650 | |||||||||
Accumulated other comprehensive income | (610,670 | ) | (632,127 | ) | -21,457 | |||||||
Treasury stock, at cost | (104,704 | ) | (130,057 | ) | -25,353 | |||||||
3,746,377 | 3,846,507 | +100,130 | ||||||||||
Noncontrolling interests | 690,313 | 698,766 | +8,453 | |||||||||
Total equity | 4,436,690 | 4,545,273 | +108,583 | |||||||||
Total liabilities and equity | ¥ | 20,981,586 | ¥ | 21,607,483 | ¥ | +625,897 |
Consolidated Statements of Income | ||||||||||||
(Millions of yen, except per share amounts) | ||||||||||||
Three months ended June 30 | ||||||||||||
2018 | 2019 | Change | ||||||||||
Sales and operating revenue: | ||||||||||||
Net sales | ¥ | 1,602,195 | ¥ | 1,558,646 | ¥ | -43,549 | ||||||
Financial services revenue | 333,240 | 334,820 | +1,580 | |||||||||
Other operating revenue | 18,189 | 32,258 | +14,069 | |||||||||
1,953,624 | 1,925,724 | -27,900 | ||||||||||
Costs and expenses: | ||||||||||||
Cost of sales | 1,112,487 | 1,061,038 | -51,449 | |||||||||
Selling, general and administrative | 349,761 | 350,167 | +406 | |||||||||
Financial services expenses | 292,156 | 288,493 | -3,663 | |||||||||
Other operating income, net | (325 | ) | (3,557 | ) | -3,232 | |||||||
1,754,079 | 1,696,141 | -57,938 | ||||||||||
Equity in net income (loss) of affiliated companies | (4,539 | ) | 1,342 | +5,881 | ||||||||
Operating income | 195,006 | 230,925 | +35,919 | |||||||||
Other income: | ||||||||||||
Interest and dividends | 4,734 | 5,805 | +1,071 | |||||||||
Gain on equity securities, net | 114,779 | 323 | -114,456 | |||||||||
Foreign exchange gain, net | 1,011 | - | -1,011 | |||||||||
Other income | 733 | 1,119 | +386 | |||||||||
121,257 | 7,247 | -114,010 | ||||||||||
Other expenses: | ||||||||||||
Interest expenses | 3,318 | 4,880 | +1,562 | |||||||||
Foreign exchange loss, net | - | 1,696 | +1,696 | |||||||||
Other expenses | 859 | 578 | -281 | |||||||||
4,177 | 7,154 | +2,977 | ||||||||||
Income before income taxes | 312,086 | 231,018 | -81,068 | |||||||||
Income taxes | 75,222 | 65,012 | -10,210 | |||||||||
Net income | 236,864 | 166,006 | -70,858 | |||||||||
Less - Net income attributable to noncontrolling interests | 10,417 | 13,884 | +3,467 | |||||||||
Net income attributable to Sony Corporation’s | ||||||||||||
stockholders | ¥ | 226,447 | ¥ | 152,122 | ¥ | -74,325 | ||||||
Per share data: | ||||||||||||
Net income attributable to Sony Corporation’s | ||||||||||||
stockholders | ||||||||||||
— Basic | ¥ | 178.66 | ¥ | 121.78 | ¥ | -56.88 | ||||||
— Diluted | 174.80 | 119.22 | -55.58 | |||||||||
Consolidated Statements of Comprehensive Income | ||||||||||||
(Millions of yen) | ||||||||||||
Three months ended June 30 | ||||||||||||
2018 | 2019 | Change | ||||||||||
Net income | ¥ | 236,864 | ¥ | 166,006 | ¥ | -70,858 | ||||||
Other comprehensive income, net of tax – | ||||||||||||
Unrealized gains on securities | 3,271 | 26,301 | +23,030 | |||||||||
Unrealized gains on derivative instruments | 1,478 | 764 | -714 | |||||||||
Pension liability adjustment | 2,276 | 2,914 | +638 | |||||||||
Foreign currency translation adjustments | 8,297 | (42,698 | ) | -50,995 | ||||||||
Total comprehensive income | 252,186 | 153,287 | -98,899 | |||||||||
Less - Comprehensive income attributable | ||||||||||||
to noncontrolling interests | 7,917 | 22,622 | +14,705 | |||||||||
Comprehensive income attributable | ||||||||||||
to Sony Corporation’s stockholders | ¥ | 244,269 | ¥ | 130,665 | ¥ | -113,604 | ||||||
Consolidated Statements of Cash Flows | |||||||||
(Millions of yen) | |||||||||
Three months ended June 30 | |||||||||
2018 | 2019 | ||||||||
Cash flows from operating activities: | |||||||||
Net income | ¥ | 236,864 | ¥ | 166,006 | |||||
Adjustments to reconcile net income to net cash | |||||||||
provided by (used in) operating activities: | |||||||||
Depreciation and amortization, including amortization of deferred insurance acquisition costs and contract costs | 86,243 | 93,412 | |||||||
Amortization of film costs | 58,001 | 56,546 | |||||||
Accrual for pension and severance costs, less payments | (1,881 | ) | 5 | ||||||
Other operating income, net | (325 | ) | (3,557 | ) | |||||
Gain on securities investments, net (other than financial services business) | (114,778 | ) | (329 | ) | |||||
Gain on marketable securities and securities investments held in the financial services business, net | (43,547 | ) | (9,172 | ) | |||||
Deferred income taxes | 1,215 | (1,352 | ) | ||||||
Equity in net loss of affiliated companies, net of dividends | 6,642 | 1,196 | |||||||
Changes in assets and liabilities: | |||||||||
Increase in notes, accounts receivable, trade and contract assets | (46,041 | ) | (85,901 | ) | |||||
Increase in inventories | (7,206 | ) | (51,976 | ) | |||||
Increase in film costs | (82,734 | ) | (91,680 | ) | |||||
Increase in notes and accounts payable, trade | 109,783 | 55,807 | |||||||
Increase in accrued income and other taxes | 26,307 | 6,836 | |||||||
Increase in future insurance policy benefits and other | 173,976 | 138,925 | |||||||
Increase in deferred insurance acquisition costs | (23,352 | ) | (22,185 | ) | |||||
Increase in marketable securities held in the life insurance business | (21,421 | ) | (59,080 | ) | |||||
Increase in other current assets | (34,211 | ) | (39,226 | ) | |||||
Decrease in other current liabilities | (162,437 | ) | (205,943 | ) | |||||
Other | (64,327 | ) | 50,845 | ||||||
Net cash provided by (used in) operating activities | 96,771 | (823 | ) | ||||||
Cash flows from investing activities: | |||||||||
Payments for purchases of fixed assets | (73,179 | ) | (78,264 | ) | |||||
Proceeds from sales of fixed assets | 3,923 | 7,409 | |||||||
Payments for investments and advances by financial services business | (267,217 | ) | (302,434 | ) | |||||
Payments for investments and advances (other than financial services business) | (3,916 | ) | (22,969 | ) | |||||
Proceeds from sales or return of investments and collections of advances by financial services business | 64,074 | 72,375 | |||||||
Proceeds from sales or return of investments and collections of advances (other than financial services business) | 635 | 303 | |||||||
Proceeds related to sales of Spotify Technology S.A. Shares | 82,467 | — | |||||||
Other | (4,148 | ) | 427 | ||||||
Net cash used in investing activities | (197,361 | ) | (323,153 | ) | |||||
Cash flows from financing activities: | |||||||||
Proceeds from issuance of long-term debt | 20,300 | 5,775 | |||||||
Payments of long-term debt | (175,444 | ) | (114,297 | ) | |||||
Increase in short-term borrowings, net | 128,164 | 198,835 | |||||||
Increase in deposits from customers in the financial services business, net | 63,798 | 57,354 | |||||||
Dividends paid | (19,013 | ) | (25,035 | ) | |||||
Payments for purchase of treasury stock | (41 | ) | (25,354 | ) | |||||
Other | (39,860 | ) | (10,622 | ) | |||||
Net cash provided by (used in) financing activities | (22,096 | ) | 86,656 | ||||||
Effect of exchange rate changes on cash and cash equivalents, including restricted | 44,311 | (23,451 | ) | ||||||
Net decrease in cash and cash equivalents, including restricted | (78,375 | ) | (260,771 | ) | |||||
Cash and cash equivalents, including restricted, at beginning of the fiscal year | 1,592,938 | 1,473,813 | |||||||
Cash and cash equivalents, including restricted, at end of the period | 1,514,563 | 1,213,042 | |||||||
Less - restricted cash and cash equivalents, included in other current assets and | 5,112 | 2,535 | |||||||
other assets | |||||||||
Cash and cash equivalents at end of the period | ¥ | 1,509,451 | ¥ | 1,210,507 | |||||
Notes to Consolidated Financial Statements | ||||||||||||
Business Segment Information | ||||||||||||
(Business Segments) | ||||||||||||
(Millions of yen) | ||||||||||||
Three months ended June 30 | ||||||||||||
Sales and operating revenue | 2018 | 2019 | Change | |||||||||
Game & Network Services | ||||||||||||
Customers | ¥ | 449,980 | ¥ | 441,750 | ¥ | -8,230 | ||||||
Intersegment | 22,121 | 15,711 | -6,410 | |||||||||
Total | 472,101 | 457,461 | -14,640 | |||||||||
Music | ||||||||||||
Customers | 177,708 | 200,038 | +22,330 | |||||||||
Intersegment | 3,763 | 2,215 | -1,548 | |||||||||
Total | 181,471 | 202,253 | +20,782 | |||||||||
Pictures | ||||||||||||
Customers | 173,227 | 185,759 | +12,532 | |||||||||
Intersegment | 1,854 | 329 | -1,525 | |||||||||
Total | 175,081 | 186,088 | +11,007 | |||||||||
Electronics Products & Solutions | ||||||||||||
Customers | 564,794 | 480,656 | -84,138 | |||||||||
Intersegment | 3,364 | 3,259 | -105 | |||||||||
Total | 568,158 | 483,915 | -84,243 | |||||||||
Imaging & Sensing Solutions | ||||||||||||
Customers | 176,673 | 211,175 | +34,502 | |||||||||
Intersegment | 25,566 | 19,503 | -6,063 | |||||||||
Total | 202,239 | 230,678 | +28,439 | |||||||||
Financial Services | ||||||||||||
Customers | 333,240 | 334,820 | +1,580 | |||||||||
Intersegment | 1,965 | 2,115 | +150 | |||||||||
Total | 335,205 | 336,935 | +1,730 | |||||||||
All Other | ||||||||||||
Customers | 74,447 | 60,632 | -13,815 | |||||||||
Intersegment | 8,477 | 8,959 | +482 | |||||||||
Total | 82,924 | 69,591 | -13,333 | |||||||||
Corporate and elimination | (63,555 | ) | (41,197 | ) | +22,358 | |||||||
Consolidated total | ¥ | 1,953,624 | ¥ | 1,925,724 | ¥ | -27,900 | ||||||
Game & Network Services (“G&NS”) intersegment amounts primarily consist of transactions with All Other. Imaging & Sensing Solutions (“I&SS”) intersegment amounts primarily consist of transactions with the G&NS segment and the Electronics Products & Solutions (“EP&S”) segment. All Other intersegment amounts primarily consist of transactions with the G&NS segment, the Music segment and the Pictures segment. Corporate and elimination includes certain brand and patent royalty income. | ||||||||||||
(Millions of yen) | ||||||||||||
Three months ended June 30 | ||||||||||||
Operating income (loss) | 2018 | 2019 | Change | |||||||||
Game & Network Services | ¥ | 83,450 | ¥ | 73,804 | ¥ | -9,646 | ||||||
Music | 32,104 | 38,277 | +6,173 | |||||||||
Pictures | (7,601 | ) | 376 | +7,977 | ||||||||
Electronics Products & Solutions | 32,710 | 25,066 | -7,644 | |||||||||
Imaging & Sensing Solutions | 29,137 | 49,528 | +20,391 | |||||||||
Financial Services | 40,581 | 46,105 | +5,524 | |||||||||
All Other | 294 | (2,602 | ) | -2,896 | ||||||||
Total | 210,675 | 230,554 | +19,879 | |||||||||
Corporate and elimination | (15,669 | ) | 371 | +16,040 | ||||||||
Consolidated total | ¥ | 195,006 | ¥ | 230,925 | ¥ | +35,919 | ||||||
Operating income (loss) is sales and operating revenue less costs and expenses, and includes equity in net income (loss) of affiliated companies. The 2018 sales and operating revenue and operating income (loss) above has been reclassified to reflect the change in the business segment classification discussed on page F-10. |
(Sales to Customers by Product Category) | ||||||||||||
The following table is a breakdown of sales and operating revenue to external customers for each segment. Sony management views each segment as a single operating segment. | ||||||||||||
(Millions of yen) | ||||||||||||
Three months ended June 30 | ||||||||||||
Sales and operating revenue (to external customers) | 2018 | 2019 | Change | |||||||||
Game & Network Services | ||||||||||||
Digital Software and Add-on Content | ¥ | 224,942 | ¥ | 215,964 | ¥ | -8,978 | ||||||
Network Services | 75,444 | 83,606 | +8,162 | |||||||||
Hardware and Others | 149,594 | 142,180 | -7,414 | |||||||||
Total | 449,980 | 441,750 | -8,230 | |||||||||
Music | ||||||||||||
Recorded Music | 99,739 | 111,962 | +12,223 | |||||||||
Music Publishing | 21,464 | 39,290 | +17,826 | |||||||||
Visual Media and Platform | 56,505 | 48,786 | -7,719 | |||||||||
Total | 177,708 | 200,038 | +22,330 | |||||||||
Pictures | ||||||||||||
Motion Pictures | 68,568 | 80,870 | +12,302 | |||||||||
Television Productions | 45,415 | 46,486 | +1,071 | |||||||||
Media Networks | 59,244 | 58,403 | -841 | |||||||||
Total | 173,227 | 185,759 | +12,532 | |||||||||
Electronics Products & Solutions | ||||||||||||
Televisions | 186,550 | 147,761 | -38,789 | |||||||||
Audio and Video | 84,929 | 78,743 | -6,186 | |||||||||
Still and Video Cameras | 113,256 | 100,254 | -13,002 | |||||||||
Mobile Communications | 130,354 | 100,550 | -29,804 | |||||||||
Other | 49,705 | 53,348 | +3,643 | |||||||||
Total | 564,794 | 480,656 | -84,138 | |||||||||
Imaging & Sensing Solutions | 176,673 | 211,175 | +34,502 | |||||||||
Financial Services | 333,240 | 334,820 | +1,580 | |||||||||
All Other | 74,447 | 60,632 | -13,815 | |||||||||
Corporate | 3,555 | 10,894 | +7,339 | |||||||||
Consolidated total | ¥ | 1,953,624 | ¥ | 1,925,724 | ¥ | -27,900 | ||||||
Sony has realigned its product category configuration in regard to the segmentation change. For further details, refer to Accounting Policies and Other Information in the Notes to Cosolidated Financial Statements. In connection with the realignment, all prior period sales amounts by product category in the table above have been reclassified to conform to the current presentation. In the G&NS segment, Digital Software and Add-on Content includes distribution of software titles and add-on contents through network by Sony Interactive Entertainment; Network Services includes network services relating to game, video and music content; Hardware and Others includes home and portable game consoles, packaged software and peripheral devices. In the Music segment, Recorded Music includes the distribution of physical and digital recorded music and revenue derived from artists’ live performances; Music Publishing includes the management and licensing of the words and music of songs; Visual Media and Platform includes the production and distribution of animation titles, including game applications based on the animation titles, and various service offerings for music and visual products. In the Pictures segment, Motion Pictures includes the worldwide production, acquisition and distribution of motion pictures and direct-to-video content; Television Productions includes the production, acquisition and distribution of television programming; Media Networks includes the operation of television and digital networks worldwide. In the EP&S segment, Televisions includes LCD and OLED televisions; Audio and Video includes Blu-ray disc players and recorders, home audio, headphones and memory-based portable audio devices; Still and Video Cameras includes interchangeable lens cameras, compact digital cameras, consumer video cameras and video cameras for broadcast; Mobile Communications includes smartphones and an internet-related service business; Other includes display products such as projectors and medical equipment. Within the EP&S segment, the operating income (loss) of Mobile Communications for the first quarter of the fiscal years ended March 31, 2019 and 2020 was (10,758) million yen and 1,039 million yen, respectively. |
(Condensed Financial Services Financial Statements) | ||||||||||||||||||||||||||||||
The following schedules show unaudited condensed financial statements for the Financial Services segment and all other segments excluding Financial Services. These presentations are not in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), which is used by Sony to prepare its consolidated financial statements. However, because the Financial Services segment is different in nature from Sony’s other segments, Sony believes that a comparative presentation may be useful in understanding and analyzing Sony’s consolidated financial statements. Transactions between the Financial Services segment and Sony without the Financial Services segment, including noncontrolling interests, are included in those respective presentations, then eliminated in the consolidated figures shown below. | ||||||||||||||||||||||||||||||
Condensed Balance Sheets | ||||||||||||||||||||||||||||||
(Millions of yen) | ||||||||||||||||||||||||||||||
Financial Services | Sony without Financial Services | Consolidated | ||||||||||||||||||||||||||||
March 31 | June 30 | March 31 | June 30 | March 31 | June 30 | |||||||||||||||||||||||||
2019 | 2019 | 2019 | 2019 | 2019 | 2019 | |||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||||||||
Cash and cash equivalents | ¥ | 509,595 | ¥ | 606,519 | ¥ | 960,478 | ¥ | 603,988 | ¥ | 1,470,073 | ¥ | 1,210,507 | ||||||||||||||||||
Marketable securities | 1,324,538 | 1,398,196 | - | - | 1,324,538 | 1,398,196 | ||||||||||||||||||||||||
Notes and accounts receivable, trade and contract assets | 16,479 | 16,777 | 1,055,669 | 1,094,326 | 1,065,802 | 1,105,537 | ||||||||||||||||||||||||
Inventories | - | - | 653,278 | 693,646 | 653,278 | 693,646 | ||||||||||||||||||||||||
Other receivables | 63,921 | 62,577 | 159,758 | 174,740 | 223,620 | 237,201 | ||||||||||||||||||||||||
Prepaid expenses and other current assets | 133,214 | 151,784 | 376,778 | 410,765 | 509,301 | 561,846 | ||||||||||||||||||||||||
Total current assets | 2,047,747 | 2,235,853 | 3,205,961 | 2,977,465 | 5,246,612 | 5,206,933 | ||||||||||||||||||||||||
Film costs | - | - | 409,005 | 431,761 | 409,005 | 431,761 | ||||||||||||||||||||||||
Investments and advances | 11,400,938 | 11,765,931 | 399,696 | 418,774 | 11,724,651 | 12,109,098 | ||||||||||||||||||||||||
Investments in Financial Services, at cost | - | - | 153,968 | 153,968 | - | - | ||||||||||||||||||||||||
Property, plant and equipment | 22,920 | 16,400 | 752,847 | 758,047 | 777,053 | 775,733 | ||||||||||||||||||||||||
Other assets: | ||||||||||||||||||||||||||||||
Right-of-use assets | - | 55,336 | - | 283,299 | - | 338,032 | ||||||||||||||||||||||||
Intangibles, net | 42,968 | 41,826 | 874,998 | 850,876 | 917,966 | 892,702 | ||||||||||||||||||||||||
Goodwill | 7,225 | 7,225 | 761,327 | 743,979 | 768,552 | 751,204 | ||||||||||||||||||||||||
Deferred insurance acquisition costs | 595,265 | 598,631 | - | - | 595,265 | 598,631 | ||||||||||||||||||||||||
Deferred income taxes | 3,533 | 3,177 | 198,953 | 186,885 | 202,486 | 189,891 | ||||||||||||||||||||||||
Other | 32,085 | 32,986 | 311,653 | 284,578 | 339,996 | 313,498 | ||||||||||||||||||||||||
681,076 | 739,181 | 2,146,931 | 2,349,617 | 2,824,265 | 3,083,958 | |||||||||||||||||||||||||
Total assets | ¥ | 14,152,681 | ¥ | 14,757,365 | ¥ | 7,068,408 | ¥ | 7,089,632 | ¥ | 20,981,586 | ¥ | 21,607,483 | ||||||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||||||||||
Short-term borrowings | ¥ | 564,609 | ¥ | 765,061 | ¥ | 226,470 | ¥ | 154,698 | ¥ | 791,079 | ¥ | 919,759 | ||||||||||||||||||
Short-term operating lease liabilities | - | 8,557 | - | 57,922 | - | 66,335 | ||||||||||||||||||||||||
Notes and accounts payable, trade | - | - | 492,124 | 543,250 | 492,124 | 543,250 | ||||||||||||||||||||||||
Accounts payable, other and accrued expenses | 40,228 | 29,276 | 1,653,895 | 1,440,917 | 1,693,048 | 1,469,123 | ||||||||||||||||||||||||
Accrued income and other taxes | 19,655 | 13,747 | 115,571 | 142,464 | 135,226 | 156,211 | ||||||||||||||||||||||||
Deposits from customers in the banking business | 2,302,314 | 2,339,871 | - | - | 2,302,314 | 2,339,871 | ||||||||||||||||||||||||
Other | 197,123 | 327,145 | 474,926 | 427,639 | 666,024 | 749,452 | ||||||||||||||||||||||||
Total current liabilities | 3,123,929 | 3,483,657 | 2,962,986 | 2,766,890 | 6,079,815 | 6,244,001 | ||||||||||||||||||||||||
Long-term debt | 235,761 | 235,937 | 336,349 | 296,252 | 568,372 | 528,124 | ||||||||||||||||||||||||
Long-term operating lease liabilities | - | 42,277 | - | 217,239 | - | 259,072 | ||||||||||||||||||||||||
Accrued pension and severance costs | 33,979 | 34,169 | 350,253 | 346,014 | 384,232 | 380,183 | ||||||||||||||||||||||||
Deferred income taxes | 355,356 | 365,366 | 176,065 | 165,548 | 531,421 | 530,743 | ||||||||||||||||||||||||
Future insurance policy benefits and other | 5,642,671 | 5,751,239 | - | - | 5,642,671 | 5,751,239 | ||||||||||||||||||||||||
Policyholders’ account in the life insurance business | 3,048,202 | 3,099,644 | - | - | 3,048,202 | 3,099,644 | ||||||||||||||||||||||||
Other | 15,488 | 16,809 | 288,164 | 265,662 | 281,382 | 260,579 | ||||||||||||||||||||||||
Total liabilities | 12,455,386 | 13,029,098 | 4,113,817 | 4,057,605 | 16,536,095 | 17,053,585 | ||||||||||||||||||||||||
Redeemable noncontrolling interest | - | - | 8,801 | 8,625 | 8,801 | 8,625 | ||||||||||||||||||||||||
Equity: | ||||||||||||||||||||||||||||||
Stockholders’ equity of Financial Services | 1,695,563 | 1,726,450 | - | - | - | - | ||||||||||||||||||||||||
Stockholders’ equity of Sony without Financial Services | - | - | 2,850,380 | 2,930,494 | - | - | ||||||||||||||||||||||||
Sony Corporation’s stockholders’ equity | - | - | - | - | 3,746,377 | 3,846,507 | ||||||||||||||||||||||||
Noncontrolling interests | 1,732 | 1,817 | 95,410 | 92,908 | 690,313 | 698,766 | ||||||||||||||||||||||||
Total equity | 1,697,295 | 1,728,267 | 2,945,790 | 3,023,402 | 4,436,690 | 4,545,273 | ||||||||||||||||||||||||
Total liabilities and equity | ¥ | 14,152,681 | ¥ | 14,757,365 | ¥ | 7,068,408 | ¥ | 7,089,632 | ¥ | 20,981,586 | ¥ | 21,607,483 |
Condensed Statements of Income | ||||||||||||||||||||||||||||||
(Millions of yen) | ||||||||||||||||||||||||||||||
Three months ended June 30 | ||||||||||||||||||||||||||||||
Financial Services | Sony without Financial Services | Consolidated | ||||||||||||||||||||||||||||
2018 | 2019 | 2018 | 2019 | 2018 | 2019 | |||||||||||||||||||||||||
Financial services revenue | ¥ | 335,205 | ¥ | 336,935 | ¥ | - | ¥ | - | ¥ | 333,240 | ¥ | 334,820 | ||||||||||||||||||
Net sales and operating revenue | - | - | 1,622,334 | 1,592,343 | 1,620,384 | 1,590,904 | ||||||||||||||||||||||||
335,205 | 336,935 | 1,622,334 | 1,592,343 | 1,953,624 | 1,925,724 | |||||||||||||||||||||||||
Cost of sales | - | - | 1,115,436 | 1,063,869 | 1,112,487 | 1,061,038 | ||||||||||||||||||||||||
Selling, general and administrative | - | - | 348,763 | 348,777 | 349,761 | 350,167 | ||||||||||||||||||||||||
Financial services expenses | 294,120 | 290,606 | - | - | 292,156 | 288,493 | ||||||||||||||||||||||||
Other operating (income) expense, net | 25 | 36 | (350) | (3,593) | (325) | (3,557) | ||||||||||||||||||||||||
294,145 | 290,642 | 1,463,849 | 1,409,053 | 1,754,079 | 1,696,141 | |||||||||||||||||||||||||
Equity in net income (loss) of affiliated companies | (479) | (188) | (4,060) | 1,530 | (4,539) | 1,342 | ||||||||||||||||||||||||
Operating income | 40,581 | 46,105 | 154,425 | 184,820 | 195,006 | 230,925 | ||||||||||||||||||||||||
Other income (expenses), net | (17) | (46) | 133,541 | 17,830 | 117,080 | 93 | ||||||||||||||||||||||||
Income before income taxes | 40,564 | 46,059 | 287,966 | 202,650 | 312,086 | 231,018 | ||||||||||||||||||||||||
Income taxes | 11,532 | 13,982 | 63,691 | 51,030 | 75,222 | 65,012 | ||||||||||||||||||||||||
Net income | 29,032 | 32,077 | 224,275 | 151,620 | 236,864 | 166,006 | ||||||||||||||||||||||||
Less - Net income (loss) attributable to noncontrolling interests | 46 | 86 | (353) | 2,624 | 10,417 | 13,884 | ||||||||||||||||||||||||
Net income of Financial Services | ¥ | 28,986 | ¥ | 31,991 | ¥ | - | ¥ | - | ¥ | - | ¥ | - | ||||||||||||||||||
Net income of Sony without Financial Services | ¥ | - | ¥ | - | ¥ | 224,628 | ¥ | 148,996 | ¥ | - | ¥ | - | ||||||||||||||||||
Net income attributable to Sony Corporation's stockholders | ¥ | - | ¥ | - | ¥ | - | ¥ | - | ¥ | 226,447 | ¥ | 152,122 | ||||||||||||||||||
Condensed Statements of Cash Flows | |||||||||||||||||||||||||||||||
(Millions of yen) | |||||||||||||||||||||||||||||||
Three months ended June 30 | |||||||||||||||||||||||||||||||
Financial Services | Sony without Financial Services | Consolidated | |||||||||||||||||||||||||||||
2018 | 2019 | 2018 | 2019 | 2018 | 2019 | ||||||||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||||||||||
Net income (loss) | ¥ | 29,032 | ¥ | 32,077 | ¥ | 224,275 | ¥ | 151,620 | ¥ | 236,864 | ¥ | 166,006 | |||||||||||||||||||
Adjustments to reconcile net income (loss) to net cash | |||||||||||||||||||||||||||||||
provided by (used in) operating activities: | |||||||||||||||||||||||||||||||
Depreciation and amortization, including amortization of | |||||||||||||||||||||||||||||||
deferred insurance acquisition costs and contract costs | 17,906 | 22,151 | 68,337 | 71,261 | 86,243 | 93,412 | |||||||||||||||||||||||||
Amortization of film costs | - | - | 58,001 | 56,546 | 58,001 | 56,546 | |||||||||||||||||||||||||
Other operating (income) expense, net | 25 | 36 | (350) | (3,593) | (325) | (3,557) | |||||||||||||||||||||||||
(Gain) loss on marketable securities and | |||||||||||||||||||||||||||||||
securities investments, net | (43,547) | (9,172) | (114,778) | (329) | (158,325) | (9,501) | |||||||||||||||||||||||||
Changes in assets and liabilities: | |||||||||||||||||||||||||||||||
(Increase) decrease in notes, accounts receivable, trade | |||||||||||||||||||||||||||||||
and contract assets | 217 | (298) | (45,734) | (84,822) | (46,041) | (85,901) | |||||||||||||||||||||||||
(Increase) decrease in inventories | - | - | (7,206) | (51,976) | (7,206) | (51,976) | |||||||||||||||||||||||||
(Increase) decrease in film costs | - | - | (82,734) | (91,680) | (82,734) | (91,680) | |||||||||||||||||||||||||
Increase (decrease) in notes and accounts | |||||||||||||||||||||||||||||||
payable, trade | - | - | 109,783 | 55,807 | 109,783 | 55,807 | |||||||||||||||||||||||||
Increase (decrease) in future insurance policy | |||||||||||||||||||||||||||||||
benefits and other | 173,976 | 138,925 | - | - | 173,976 | 138,925 | |||||||||||||||||||||||||
(Increase) decrease in deferred insurance | |||||||||||||||||||||||||||||||
acquisition costs | (23,352) | (22,185) | - | - | (23,352) | (22,185) | |||||||||||||||||||||||||
(Increase) decrease in marketable securities held | |||||||||||||||||||||||||||||||
in the life insurance business | (21,421) | (59,080) | - | - | (21,421) | (59,080) | |||||||||||||||||||||||||
Other | (18,837) | (891) | (210,426) | (187,856) | (228,692) | (187,639) | |||||||||||||||||||||||||
Net cash provided by (used in) operating activities | 113,999 | 101,563 | (832) | (85,022) | 96,771 | (823) | |||||||||||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||||||||||
Payments for purchases of fixed assets | (5,722) | (5,388) | (67,466) | (72,875) | (73,179) | (78,264) | |||||||||||||||||||||||||
Payments for investments and advances | (267,217) | (302,434) | (3,916) | (22,969) | (271,133) | (325,403) | |||||||||||||||||||||||||
Proceeds from sales or return of investments and | |||||||||||||||||||||||||||||||
collections of advances | 64,074 | 72,375 | 83,102 | 303 | 147,176 | 72,678 | |||||||||||||||||||||||||
Other | 35 | 22 | (260) | 7,814 | (225) | 7,836 | |||||||||||||||||||||||||
Net cash provided by (used in) investing activities | (208,830) | (235,425) | 11,460 | (87,727) | (197,361) | (323,153) | |||||||||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||||||||||
Increase (decrease) in borrowings, net | 130,449 | 200,622 | (157,429) | (109,983) | (26,980) | 90,313 | |||||||||||||||||||||||||
Increase (decrease) in deposits from customers, net | 63,798 | 57,354 | - | - | 63,798 | 57,354 | |||||||||||||||||||||||||
Dividends paid | (26,100) | (27,189) | (19,013) | (25,035) | (19,013) | (25,035) | |||||||||||||||||||||||||
Other | (534) | (1) | (29,654) | (26,477) | (39,901) | (35,976) | |||||||||||||||||||||||||
Net cash provided by (used in) financing activities | 167,613 | 230,786 | (206,096) | (161,495) | (22,096) | 86,656 | |||||||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | - | - | 44,311 | (23,451) | 44,311 | (23,451) | |||||||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents, | |||||||||||||||||||||||||||||||
including restricted | 72,782 | 96,924 | (151,157) | (357,695) | (78,375) | (260,771) | |||||||||||||||||||||||||
Cash and cash equivalents, including restricted, | |||||||||||||||||||||||||||||||
at beginning of the fiscal year | 393,133 | 509,595 | 1,199,805 | 964,218 | 1,592,938 | 1,473,813 | |||||||||||||||||||||||||
Cash and cash equivalents, including restricted, | |||||||||||||||||||||||||||||||
at end of the period | 465,915 | 606,519 | 1,048,648 | 606,523 | 1,514,563 | 1,213,042 | |||||||||||||||||||||||||
Less - restricted cash and cash equivalents, | |||||||||||||||||||||||||||||||
included in other current assets and other assets | - | - | 5,112 | 2,535 | 5,112 | 2,535 | |||||||||||||||||||||||||
Cash and cash equivalents at end of the period | ¥ | 465,915 | ¥ | 606,519 | ¥ | 1,043,536 | ¥ | 603,988 | ¥ | 1,509,451 | ¥ | 1,210,507 | |||||||||||||||||||
(Thousands of shares) | ||
Three months ended June 30 | ||
Net income attributable to Sony Corporation’s stockholders | 2018 | 2019 |
— Basic | 1,267,499 | 1,249,160 |
— Diluted | 1,295,434 | 1,276,014 |
(Billions of yen) | Change from April Forecast | |||||
March 31, 2019 Results | April Forecast | July Forecast | ||||
Sales and operating revenue | ¥8,665.7 | ¥8,800 | ¥8,600 | -¥200 billion | -2.3% | |
Operating income | 894.2 | 810 | 810 | - | - | |
Income before income taxes | 1,011.6 | 770 | 770 | - | - | |
Net income attributable to Sony Corporation’s stockholders | 916.3 | 500 | 500 | - | - |
Assumed foreign exchange rates for the nine months ending March 31, 2020 | (For your reference) | |
Assumed foreign exchange rates for the fiscal year ending March 31, 2020 at the time of the April forecast | ||
1 U.S. dollar | approximately 108 yen | approximately 110 yen |
1 Euro | approximately 123 yen | approximately 125 yen |
(Billions of yen) | ||||
March 31, 2019 Results | April Forecast | July Forecast | ||
Game & Network Services (G&NS) | ||||
Sales and operating revenue | ¥2,310.9 | ¥2,300 | ¥2,200 | |
Operating income | 311.1 | 280 | 280 | |
Music | ||||
Sales and operating revenue | 807.5 | 830 | 830 | |
Operating income | 232.5 | 135 | 135 | |
Pictures | ||||
Sales and operating revenue | 986.9 | 1,080 | 1,080 | |
Operating income | 54.6 | 65 | 65 | |
Electronics Products & Solutions (EP&S) * | ||||
Sales and operating revenue | 2,320.6 | 2,240 | 2,160 | |
Operating income | 76.5 | 121 | 121 | |
Imaging & Sensing Solutions (I&SS) ** | ||||
Sales and operating revenue | 879.3 | 990 | 990 | |
Operating income | 143.9 | 145 | 145 | |
Financial Services | ||||
Financial services revenue | 1,282.5 | 1,330 | 1,330 | |
Operating income | 161.5 | 170 | 170 | |
All Other, Corporate and elimination | ||||
Operating loss | (85.8) | (106) | (106) | |
Consolidated | ||||
Sales and operating revenue | 8,665.7 | 8,800 | 8,600 | |
Operating income | 894.2 | 810 | 810 |
(i) | Sony’s ability to maintain product quality and customer satisfaction with its products and services; |
(ii) | Sony’s ability to continue to design and develop and win acceptance of, as well as achieve sufficient cost reductions for, its products and services, including image sensors, game and network platforms, smartphones and televisions, which are offered in highly competitive markets characterized by severe price competition and continual new product and service introductions, rapid development in technology and subjective and changing customer preferences; |
(iii) | Sony’s ability to implement successful hardware, software, and content integration strategies, and to develop and implement successful sales and distribution strategies in light of new technologies and distribution platforms; |
(iv) | the effectiveness of Sony’s strategies and their execution, including but not limited to the success of Sony’s acquisitions, joint ventures, investments, capital expenditures, restructurings and other strategic initiatives; |
(v) | changes in laws, regulations and government policies in the markets in which Sony and its third-party suppliers, service providers and business partners operate, including those related to taxation, as well as growing consumer focus on corporate social responsibility; |
(vi) | Sony’s continued ability to identify the products, services and market trends with significant growth potential, to devote sufficient resources to research and development, to prioritize investments and capital expenditures correctly and to recoup its investments and capital expenditures, including those required for technology development and product capacity; |
(vii) | Sony’s reliance on external business partners, including for the procurement of parts, components, software and network services for its products or services, the manufacturing, marketing and distribution of its products, and its other business operations; |
(viii) | the global economic and political environment in which Sony operates and the economic and political conditions in Sony’s markets, particularly levels of consumer spending; |
(ix) | Sony’s ability to meet operational and liquidity needs as a result of significant volatility and disruption in the global financial markets or a ratings downgrade; |
(x) | Sony’s ability to forecast demands, manage timely procurement and control inventories; |
(xi) | foreign exchange rates, particularly between the yen and the U.S. dollar, the euro and other currencies in which Sony makes significant sales and incurs production costs, or in which Sony’s assets, liabilities and operating results are denominated; |
(xii) | Sony’s ability to recruit, retain and maintain productive relations with highly skilled personnel; |
(xiii) | Sony’s ability to prevent unauthorized use or theft of intellectual property rights, to obtain or renew licenses relating to intellectual property rights and to defend itself against claims that its products or services infringe the intellectual property rights owned by others; |
(xiv) | the impact of changes in interest rates and unfavorable conditions or developments (including market fluctuations or volatility) in the Japanese equity markets on the revenue and operating income of the Financial Services segment; |
(xv) | shifts in customer demand for financial services such as life insurance and Sony’s ability to conduct successful asset liability management in the Financial Services segment; |
(xvi) | risks related to catastrophic disasters or similar events; |
(xvii) | the ability of Sony, its third-party service providers or business partners to anticipate and manage cybersecurity risk, including the risk of unauthorized access to Sony’s business information and the personally identifiable information of its employees and customers, potential business disruptions or financial losses; and |
(xviii) | the outcome of pending and/or future legal and/or regulatory proceedings. |