- SONY Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
6-K Filing
Sony (SONY) 6-KSony Group Corporation 6-K
Filed: 28 Oct 21, 6:00am
Form 20-F X | Form 40-F __ |
SONY GROUP CORPORATION | |
(Registrant) | |
By: /s/ Hiroki Totoki | |
(Signature) | |
Hiroki Totoki | |
Executive Deputy President and | |
Chief Financial Officer |
Quarterly Financial Statements (Unaudited) | F-1 |
Condensed Consolidated Statements of Financial Position | F-1 |
Condensed Consolidated Statements of Income (Three months ended September 30) | F-3 |
Condensed Consolidated Statements of Comprehensive Income (Three months ended September 30) | F-4 |
Condensed Consolidated Statements of Income (Six months ended September 30) | F-5 |
Condensed Consolidated Statements of Comprehensive Income (Six months ended September 30) | F-6 |
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Six months ended September 30) | F-7 |
Condensed Consolidated Statements of Cash Flows (Six months ended September 30) | F-8 |
Notes to Condensed Consolidated Financial Statements | F-10 |
- Business Segment Information | F-10 |
- Going Concern Assumption | F-20 |
- Accounting Policy and Other Information | F-20 |
- First-time Adoption | F-22 |
- Subsequent Event | F-43 |
Outlook for the Fiscal Year Ending March 31, 2022 | 1 |
Cautionary Statement | 4 |
Yen in millions | ||||||||||||||||
April 1, 2020 | March 31, 2021 | September 30, 2021 | Change from March 31, 2021 | |||||||||||||
ASSETS | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents | 1,512,523 | 1,786,982 | 1,473,783 | (313,199 | ) | |||||||||||
Investments and advances in the Financial Services segment | 327,092 | 411,982 | 371,998 | (39,984 | ) | |||||||||||
Trade and other receivables, and contract assets | 1,194,334 | 1,365,493 | 1,499,999 | 134,506 | ||||||||||||
Inventories | 559,779 | 636,668 | 847,963 | 211,295 | ||||||||||||
Other financial assets | 135,482 | 117,682 | 106,100 | (11,582 | ) | |||||||||||
Other current assets | 441,974 | 396,210 | 419,803 | 23,593 | ||||||||||||
Total current assets | 4,171,184 | 4,715,017 | 4,719,646 | 4,629 | ||||||||||||
Non-current assets: | ||||||||||||||||
Investments accounted for using the equity method | 204,291 | 225,086 | 234,719 | 9,633 | ||||||||||||
Investments and advances in the Financial Services segment | 16,352,285 | 17,296,546 | 18,088,150 | 791,604 | ||||||||||||
Property, plant and equipment | 917,198 | 990,541 | 1,063,538 | 72,997 | ||||||||||||
Right-of-use assets | 373,282 | 358,034 | 377,721 | 19,687 | ||||||||||||
Goodwill | 690,929 | 726,109 | 835,826 | 109,717 | ||||||||||||
Content assets | 992,644 | 1,062,547 | 1,154,058 | 91,511 | ||||||||||||
Other intangible assets | 377,500 | 391,055 | 428,577 | 37,522 | ||||||||||||
Deferred insurance acquisition costs | 187,904 | 623,986 | 646,776 | 22,790 | ||||||||||||
Deferred tax assets | 210,333 | 215,669 | 203,077 | (12,592 | ) | |||||||||||
Other financial assets | 321,721 | 695,764 | 690,470 | (5,294 | ) | |||||||||||
Other non-current assets | 167,795 | 207,489 | 224,308 | 16,819 | ||||||||||||
Total non-current assets | 20,795,882 | 22,792,826 | 23,947,220 | 1,154,394 | ||||||||||||
Total assets | 24,967,066 | 27,507,843 | 28,666,866 | 1,159,023 |
Yen in millions | ||||||||||||||||
April 1, 2020 | March 31, 2021 | September 30, 2021 | Change from March 31, 2021 | |||||||||||||
LIABILITIES | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Short-term borrowings | 824,045 | 1,201,747 | 1,478,915 | 277,168 | ||||||||||||
Current portion of long-term debt | 98,923 | 205,406 | 171,084 | (34,322 | ) | |||||||||||
Trade and other payables | 1,310,536 | 1,596,563 | 1,677,359 | 80,796 | ||||||||||||
Deposits from customers in the banking business | 2,347,387 | 2,682,156 | 2,796,103 | 113,947 | ||||||||||||
Income taxes payables | 85,346 | 84,431 | 105,915 | 21,484 | ||||||||||||
Participation and residual liabilities in the Pictures segment | 163,007 | 161,433 | 174,453 | 13,020 | ||||||||||||
Other financial liabilities | 56,152 | 54,341 | 38,817 | (15,524 | ) | |||||||||||
Other current liabilities | 1,263,944 | 1,367,527 | 1,232,804 | (134,723 | ) | |||||||||||
Total current liabilities | 6,149,340 | 7,353,604 | 7,675,450 | 321,846 | ||||||||||||
Non-current liabilities: | ||||||||||||||||
Long-term debt | 939,030 | 1,053,636 | 995,794 | (57,842 | ) | |||||||||||
Defined benefit liabilities | 329,621 | 267,222 | 260,864 | (6,358 | ) | |||||||||||
Deferred tax liabilities | 1,041,156 | 816,587 | 859,874 | 43,287 | ||||||||||||
Future insurance policy benefits and other | 6,519,577 | 6,614,585 | 6,829,387 | 214,802 | ||||||||||||
Policyholders’ account in the life insurance business | 3,640,010 | 4,328,894 | 4,539,398 | 210,504 | ||||||||||||
Participation and residual liabilities in the Pictures segment | 119,702 | 116,537 | 122,801 | 6,264 | ||||||||||||
Other financial liabilities | 146,834 | 139,417 | 166,553 | 27,136 | ||||||||||||
Other non-current liabilities | 87,320 | 93,022 | 95,257 | 2,235 | ||||||||||||
Total non-current liabilities | 12,823,250 | 13,429,900 | 13,869,928 | 440,028 | ||||||||||||
Total liabilities | 18,972,590 | 20,783,504 | 21,545,378 | 761,874 | ||||||||||||
EQUITY | ||||||||||||||||
Sony Group Corporation’s stockholders’ equity: | ||||||||||||||||
Common stock | 880,214 | 880,214 | 880,214 | - | ||||||||||||
Additional paid-in capital | 1,297,554 | 1,489,597 | 1,473,122 | (16,475 | ) | |||||||||||
Retained earnings | 1,949,697 | 2,914,503 | 3,308,747 | 394,244 | ||||||||||||
Accumulated other comprehensive income | 979,476 | 1,520,257 | 1,539,514 | 19,257 | ||||||||||||
Treasury stock, at cost | (232,503 | ) | (124,228 | ) | (127,591 | ) | (3,363 | ) | ||||||||
Equity attributable to Sony Group Corporation’s stockholders | 4,874,438 | 6,680,343 | 7,074,006 | 393,663 | ||||||||||||
Noncontrolling interests | 1,120,038 | 43,996 | 47,482 | 3,486 | ||||||||||||
Total equity | 5,994,476 | 6,724,339 | 7,121,488 | 397,149 | ||||||||||||
Total liabilities and equity | 24,967,066 | 27,507,843 | 28,666,866 | 1,159,023 |
Yen in millions | ||||||||||||
Three months ended September 30 | ||||||||||||
2020 | 2021 | Change | ||||||||||
Sales and financial services revenue: | ||||||||||||
Sales | 1,736,257 | 2,003,203 | 266,946 | |||||||||
Financial services revenue | 368,860 | 366,162 | (2,698 | ) | ||||||||
Total sales and financial services revenue | 2,105,117 | 2,369,365 | 264,248 | |||||||||
Costs and expenses: | ||||||||||||
Cost of sales | 1,138,468 | 1,365,095 | 226,627 | |||||||||
Selling, general and administrative | 327,261 | 369,908 | 42,647 | |||||||||
Financial services expenses | 331,771 | 323,010 | (8,761 | ) | ||||||||
Other operating (income) expense, net | (5,061 | ) | 1,214 | 6,275 | ||||||||
Total costs and expenses | 1,792,439 | 2,059,227 | 266,788 | |||||||||
Share of profit (loss) of investments accounted for using the equity method | 2,546 | 8,321 | 5,775 | |||||||||
Operating income | 315,224 | 318,459 | 3,235 | |||||||||
Financial income | 3,670 | 4,812 | 1,142 | |||||||||
Financial expenses | 15,166 | 40,172 | 25,006 | |||||||||
Income before income taxes | 303,728 | 283,099 | (20,629 | ) | ||||||||
Income taxes | (157,870 | ) | 68,703 | 226,573 | ||||||||
Net income | 461,598 | 214,396 | (247,202 | ) | ||||||||
Net income attributable to | ||||||||||||
Sony Group Corporation’s stockholders | 458,597 | 213,106 | (245,491 | ) | ||||||||
Noncontrolling interests | 3,001 | 1,290 | (1,711 | ) |
Yen | ||||||||||||
Three months ended September 30 | ||||||||||||
2020 | 2021 | Change | ||||||||||
Per share data: | ||||||||||||
Net income attributable to Sony Group Corporation’s stockholders | ||||||||||||
- Basic | 373.50 | 171.85 | (201.65 | ) | ||||||||
- Diluted | 367.08 | 170.26 | (196.82 | ) |
Yen in millions | ||||||||||||
Three months ended September 30 | ||||||||||||
2020 | 2021 | Change | ||||||||||
Net income | 461,598 | 214,396 | (247,202 | ) | ||||||||
Other comprehensive income, net of tax - | ||||||||||||
Items that will not be reclassified to profit or loss | ||||||||||||
Changes in equity instruments measured at fair value through other comprehensive income | 1,293 | (56,779 | ) | (58,072 | ) | |||||||
Remeasurement of defined benefit pension plans | (46 | ) | (55 | ) | (9 | ) | ||||||
Share of other comprehensive income of investments accounted for using the equity method | 106 | (40 | ) | (146 | ) | |||||||
Items that may be reclassified subsequently to profit or loss | ||||||||||||
Changes in debt instruments measured at fair value through other comprehensive income | 22,749 | 7,537 | (15,212 | ) | ||||||||
Cash flow hedges | (1,179 | ) | 1,125 | 2,304 | ||||||||
Insurance contract valuation adjustments | 457 | (149 | ) | (606 | ) | |||||||
Exchange differences on translating foreign operations | (11,365 | ) | 7,447 | 18,812 | ||||||||
Share of other comprehensive income of investments accounted for using the equity method | 56 | 48 | (8 | ) | ||||||||
Total other comprehensive income, net of tax | 12,071 | (40,866 | ) | (52,937 | ) | |||||||
Comprehensive income | 473,669 | 173,530 | (300,139 | ) | ||||||||
Comprehensive income attributable to | ||||||||||||
Sony Group Corporation’s stockholders | 471,491 | 172,651 | (298,840 | ) | ||||||||
Noncontrolling interests | 2,178 | 879 | (1,299 | ) |
Yen in millions | ||||||||||||
Six months ended September 30 | ||||||||||||
2020 | 2021 | Change | ||||||||||
Sales and financial services revenue: | ||||||||||||
Sales | 3,261,217 | 3,847,916 | 586,699 | |||||||||
Financial services revenue | 806,849 | 778,292 | (28,557 | ) | ||||||||
Total sales and financial services revenue | 4,068,066 | 4,626,208 | 558,142 | |||||||||
Costs and expenses: | ||||||||||||
Cost of sales | 2,187,891 | 2,613,868 | 425,977 | |||||||||
Selling, general and administrative | 627,546 | 715,210 | 87,664 | |||||||||
Financial services expenses | 733,675 | 711,079 | (22,596 | ) | ||||||||
Other operating (income) expense, net | (15,751 | ) | 113 | 15,864 | ||||||||
Total costs and expenses | 3,533,361 | 4,040,270 | 506,909 | |||||||||
Share of profit (loss) of investments accounted for using the equity method | 2,244 | 12,589 | 10,345 | |||||||||
Operating income | 536,949 | 598,527 | 61,578 | |||||||||
Financial income | 55,558 | 10,027 | (45,531 | ) | ||||||||
Financial expenses | 20,217 | 42,245 | 22,028 | |||||||||
Income before income taxes | 572,290 | 566,309 | (5,981 | ) | ||||||||
Income taxes | (93,526 | ) | 138,798 | 232,324 | ||||||||
Net income | 665,816 | 427,511 | (238,305 | ) | ||||||||
Net income attributable to | ||||||||||||
Sony Group Corporation’s stockholders | 652,180 | 424,935 | (227,245 | ) | ||||||||
Noncontrolling interests | 13,636 | 2,576 | (11,060 | ) |
Yen | ||||||||||||
Six months ended September 30 | ||||||||||||
2020 | 2021 | Change | ||||||||||
Per share data: | ||||||||||||
Net income attributable to Sony Group Corporation’s stockholders | ||||||||||||
- Basic | 532.72 | 342.80 | (189.92 | ) | ||||||||
- Diluted | 522.51 | 339.45 | (183.06 | ) |
Yen in millions | ||||||||||||
Six months ended September 30 | ||||||||||||
2020 | 2021 | Change | ||||||||||
Net income | 665,816 | 427,511 | (238,305 | ) | ||||||||
Other comprehensive income, net of tax - | ||||||||||||
Items that will not be reclassified to profit or loss | ||||||||||||
Changes in equity instruments measured at fair value through other comprehensive income | 41,391 | (30,409 | ) | (71,800 | ) | |||||||
Remeasurement of defined benefit pension plans | (85 | ) | (1,752 | ) | (1,667 | ) | ||||||
Share of other comprehensive income of investments accounted for using the equity method | 142 | (54 | ) | (196 | ) | |||||||
Items that may be reclassified subsequently to profit or loss | ||||||||||||
Changes in debt instruments measured at fair value through other comprehensive income | (45,109 | ) | 42,531 | 87,640 | ||||||||
Cash flow hedges | �� | (1,439 | ) | 927 | 2,366 | |||||||
Insurance contract valuation adjustments | (1,193 | ) | 136 | 1,329 | ||||||||
Exchange differences on translating foreign operations | (10,572 | ) | 14,631 | 25,203 | ||||||||
Share of other comprehensive income of investments accounted for using the equity method | (11 | ) | 17 | 28 | ||||||||
Total other comprehensive income, net of tax | (16,876 | ) | 26,027 | 42,903 | ||||||||
Comprehensive income | 648,940 | 453,538 | (195,402 | ) | ||||||||
Comprehensive income attributable to | ||||||||||||
Sony Group Corporation’s stockholders | 661,634 | 451,000 | (210,634 | ) | ||||||||
Noncontrolling interests | (12,694 | ) | 2,538 | 15,232 |
Yen in millions | ||||||||||||||||||||||||
Common stock | Additional paid-in capital | Retained earnings | Accumulated other comprehensive income | Treasury stock, at cost | Sony Group Corporation’s stockholders’ equity | Noncontrolling interests | Total equity | |||||||||||||||||
Balance at April 1, 2020 | 880,214 | 1,297,554 | 1,949,697 | 979,476 | (232,503 | ) | 4,874,438 | 1,120,038 | 5,994,476 | |||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||
Net income | 652,180 | 652,180 | 13,636 | 665,816 | ||||||||||||||||||||
Other comprehensive income, net of tax | 9,454 | 9,454 | (26,330 | ) | (16,876 | ) | ||||||||||||||||||
Total comprehensive income | 652,180 | 9,454 | 661,634 | (12,694 | ) | 648,940 | ||||||||||||||||||
Transfer to retained earnings | (2,105 | ) | 2,105 | - | - | |||||||||||||||||||
Transactions with stockholders and other: | ||||||||||||||||||||||||
Exercise of stock acquisition rights | (334 | ) | (919 | ) | 8,722 | 7,469 | 7,469 | |||||||||||||||||
Conversion of convertible bonds | (2,716 | ) | (6,120 | ) | 66,402 | 57,566 | 57,566 | |||||||||||||||||
Stock-based compensation | 453 | 453 | 453 | |||||||||||||||||||||
Dividends declared | (30,504 | ) | (30,504 | ) | (12,996 | ) | (43,500 | ) | ||||||||||||||||
Purchase of treasury stock | (106 | ) | (106 | ) | (106 | ) | ||||||||||||||||||
Reissuance of treasury stock | 335 | 1,121 | 1,456 | 1,456 | ||||||||||||||||||||
Transactions with noncontrolling interests shareholders and other | 193,097 | 457,072 | 650,169 | (1,049,065 | ) | (398,896 | ) | |||||||||||||||||
Balance at September 30, 2020 | 880,214 | 1,488,389 | 2,562,229 | 1,448,107 | (156,364 | ) | 6,222,575 | 45,283 | 6,267,858 |
Yen in millions | ||||||||||||||||||||||||
Common stock | Additional paid-in capital | Retained earnings | Accumulated other comprehensive income | Treasury stock, at cost | Sony Group Corporation’s stockholders’ equity | Noncontrolling interests | Total equity | |||||||||||||||||
Balance at April 1, 2021 | 880,214 | 1,489,597 | 2,914,503 | 1,520,257 | (124,228 | ) | 6,680,343 | 43,996 | 6,724,339 | |||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||
Net income | 424,935 | 424,935 | 2,576 | 427,511 | ||||||||||||||||||||
Other comprehensive income, net of tax | 26,065 | 26,065 | (38 | ) | 26,027 | |||||||||||||||||||
Total comprehensive income | 424,935 | 26,065 | 451,000 | 2,538 | 453,538 | |||||||||||||||||||
Transfer to retained earnings | 6,808 | (6,808 | ) | - | - | |||||||||||||||||||
Transactions with stockholders and other: | ||||||||||||||||||||||||
Exercise of stock acquisition rights | (162 | ) | 4,095 | 3,933 | 3,933 | |||||||||||||||||||
Conversion of convertible bonds | (2,037 | ) | (160 | ) | 12,292 | 10,095 | 10,095 | |||||||||||||||||
Stock-based compensation | 2,639 | 2,639 | 2,639 | |||||||||||||||||||||
Dividends declared | (37,177 | ) | (37,177 | ) | (2,632 | ) | (39,809 | ) | ||||||||||||||||
Purchase of treasury stock | (21,496 | ) | (21,496 | ) | (21,496 | ) | ||||||||||||||||||
Reissuance of treasury stock | 1,542 | 1,746 | 3,288 | 3,288 | ||||||||||||||||||||
Transactions with noncontrolling interests shareholders and other | (18,619 | ) | (18,619 | ) | 3,580 | (15,039 | ) | |||||||||||||||||
Balance at September 30, 2021 | 880,214 | 1,473,122 | 3,308,747 | 1,539,514 | (127,591 | ) | 7,074,006 | 47,482 | 7,121,488 |
Yen in millions | ||||||||
Six months ended September 30 | ||||||||
2020 | 2021 | |||||||
Cash flows from operating activities: | ||||||||
Income before income taxes | 572,290 | 566,309 | ||||||
Adjustments to reconcile income before income taxes to net cash provided by operating activities: | ||||||||
Depreciation and amortization, including amortization of contract costs | 322,184 | 383,914 | ||||||
Amortization of deferred insurance acquisition costs | 18,351 | 34,257 | ||||||
Other operating (income) expense, net | (15,751 | ) | 113 | |||||
(Gain) loss on securities investments, net (other than Financial Services segment) | (48,013 | ) | 23,555 | |||||
Share of profit (loss) of investments accounted for using the equity method, net of dividends | 1,404 | (5,283 | ) | |||||
Change in future insurance policy benefits and other | 175,788 | 217,622 | ||||||
Change in policyholders’ account in the life insurance business, less cash impact | 262,006 | 172,201 | ||||||
Net cash impact of policyholders’ account in the life insurance business | 62,849 | 38,146 | ||||||
Changes in assets and liabilities: | ||||||||
Increase in trade receivables and contract assets | (174,685 | ) | (130,057 | ) | ||||
Increase in inventories | (121,313 | ) | (207,104 | ) | ||||
Increase in investments and advances in the Financial Services segment | (909,206 | ) | (689,536 | ) | ||||
Increase in content assets | (89,910 | ) | (246,972 | ) | ||||
Increase in deferred insurance acquisition costs | (44,058 | ) | (54,222 | ) | ||||
Increase in trade payables | 331,795 | 91,232 | ||||||
Increase in deposits from customers in the banking business | 214,621 | 118,707 | ||||||
Increase in borrowings in the life insurance business and the banking business | 210,934 | 257,118 | ||||||
Decrease in other financial assets and other current assets | 1,749 | 9,063 | ||||||
Decrease in other financial liabilities and other current liabilities | (162,945 | ) | (115,800 | ) | ||||
Income taxes paid | (22,632 | ) | (95,371 | ) | ||||
Other | 15,441 | (50,934 | ) | |||||
Net cash provided by operating activities | 600,899 | 316,958 |
Yen in millions | ||||||||
Six months ended September 30 | ||||||||
2020 | 2021 | |||||||
Cash flows from investing activities: | ||||||||
Payments for property, plant and equipment and other intangible assets | (266,629 | ) | (230,317 | ) | ||||
Proceeds from sales of property, plant and equipment and other intangible assets | 9,859 | 3,007 | ||||||
Payments for investments and advances (other than Financial Services segment) | (82,069 | ) | (37,385 | ) | ||||
Proceeds from sales or return of investments and collections of advances (other than Financial Services segment) | 14,793 | 20,348 | ||||||
Payments for purchase of businesses | (2,119 | ) | (214,726 | ) | ||||
Proceeds from sales of businesses | 1,605 | 6,391 | ||||||
Other | (632 | ) | 5,130 | |||||
Net cash used in investing activities | (325,192 | ) | (447,552 | ) | ||||
Cash flows from financing activities: | ||||||||
Decrease in short-term borrowings, net | (20,280 | ) | (245 | ) | ||||
Proceeds from issuance of long-term debt | 221,133 | 13,306 | ||||||
Payments of long-term debt | (44,773 | ) | (137,402 | ) | ||||
Proceeds from issuance of short-term borrowings in connection with payment for purchase of noncontrolling interest in Sony Financial Group Inc. | 322,500 | - | ||||||
Dividends paid | (30,448 | ) | (37,148 | ) | ||||
Payments for purchase of treasury stock | (106 | ) | (21,496 | ) | ||||
Payment for purchase of noncontrolling interest in Sony Financial Group Inc. | (322,611 | ) | - | |||||
Other | (11,274 | ) | (4,140 | ) | ||||
Net cash provided by (used in) financing activities | 114,141 | (187,125 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | (17,803 | ) | 4,520 | |||||
Net increase (decrease) in cash and cash equivalents | 372,045 | (313,199 | ) | |||||
Cash and cash equivalents at beginning of the fiscal year | 1,512,523 | 1,786,982 | ||||||
Cash and cash equivalents at end of the period | 1,884,568 | 1,473,783 |
Yen in millions | ||||||||||||
Three months ended September 30 | ||||||||||||
2020 | 2021 | Change | ||||||||||
Sales and financial services revenue: | ||||||||||||
Game & Network Services - | ||||||||||||
Customers | 494,544 | 628,536 | 133,992 | |||||||||
Intersegment | 12,094 | 16,903 | 4,809 | |||||||||
Total | 506,638 | 645,439 | 138,801 | |||||||||
Music - | ||||||||||||
Customers | 228,419 | 268,543 | 40,124 | |||||||||
Intersegment | 2,449 | 3,067 | 618 | |||||||||
Total | 230,868 | 271,610 | 40,742 | |||||||||
Pictures - | ||||||||||||
Customers | 186,194 | 260,554 | 74,360 | |||||||||
Intersegment | 358 | 152 | (206 | ) | ||||||||
Total | 186,552 | 260,706 | 74,154 | |||||||||
Electronics Products & Solutions - | ||||||||||||
Customers | 522,350 | 567,905 | 45,555 | |||||||||
Intersegment | 11,069 | 14,014 | 2,945 | |||||||||
Total | 533,419 | 581,919 | 48,500 | |||||||||
Imaging & Sensing Solutions - | ||||||||||||
Customers | 283,960 | 254,159 | (29,801 | ) | ||||||||
Intersegment | 23,130 | 24,104 | 974 | |||||||||
Total | 307,090 | 278,263 | (28,827 | ) | ||||||||
Financial Services - | ||||||||||||
Customers | 368,860 | 366,162 | (2,698 | ) | ||||||||
Intersegment | 2,249 | 2,253 | 4 | |||||||||
Total | 371,109 | 368,415 | (2,694 | ) | ||||||||
All Other - | ||||||||||||
Customers | 19,313 | 21,074 | 1,761 | |||||||||
Intersegment | 3,592 | 3,387 | (205 | ) | ||||||||
Total | 22,905 | 24,461 | 1,556 | |||||||||
Corporate and elimination | (53,464 | ) | (61,448 | ) | (7,984 | ) | ||||||
Consolidated total | 2,105,117 | 2,369,365 | 264,248 |
Yen in millions | ||||||||||||
Three months ended September 30 | ||||||||||||
2020 | 2021 | Change | ||||||||||
Operating income (loss): | ||||||||||||
Game & Network Services | 105,368 | 82,679 | (22,689 | ) | ||||||||
Music | 54,253 | 50,586 | (3,667 | ) | ||||||||
Pictures | 32,814 | 31,629 | (1,185 | ) | ||||||||
Electronics Products & Solutions | 53,371 | 72,711 | 19,340 | |||||||||
Imaging & Sensing Solutions | 50,767 | 49,725 | (1,042 | ) | ||||||||
Financial Services | 37,035 | 43,053 | 6,018 | |||||||||
All Other | 1,531 | 8,618 | 7,087 | |||||||||
Total | 335,139 | 339,001 | 3,862 | |||||||||
Corporate and elimination | (19,915 | ) | (20,542 | ) | (627 | ) | ||||||
Consolidated operating income | 315,224 | 318,459 | 3,235 |
Yen in millions | ||||||||||||
Six months ended September 30 | ||||||||||||
2020 | 2021 | Change | ||||||||||
Sales and financial services revenue: | ||||||||||||
Game & Network Services - | ||||||||||||
Customers | 1,093,593 | 1,230,694 | 137,101 | |||||||||
Intersegment | 19,154 | 30,555 | 11,401 | |||||||||
Total | 1,112,747 | 1,261,249 | 148,502 | |||||||||
Music - | ||||||||||||
Customers | 402,154 | 520,765 | 118,611 | |||||||||
Intersegment | 5,829 | 5,718 | (111 | ) | ||||||||
Total | 407,983 | 526,483 | 118,500 | |||||||||
Pictures - | ||||||||||||
Customers | 360,635 | 464,932 | 104,297 | |||||||||
Intersegment | 1,006 | 510 | (496 | ) | ||||||||
Total | 361,641 | 465,442 | 103,801 | |||||||||
Electronics Products & Solutions - | ||||||||||||
Customers | 876,362 | 1,134,424 | 258,062 | |||||||||
Intersegment | 18,434 | 23,763 | 5,329 | |||||||||
Total | 894,796 | 1,158,187 | 263,391 | |||||||||
Imaging & Sensing Solutions - | ||||||||||||
Customers | 482,331 | 452,044 | (30,287 | ) | ||||||||
Intersegment | 30,945 | 44,276 | 13,331 | |||||||||
Total | 513,276 | 496,320 | (16,956 | ) | ||||||||
Financial Services - | ||||||||||||
Customers | 806,849 | 778,292 | (28,557 | ) | ||||||||
Intersegment | 4,504 | 4,508 | 4 | |||||||||
Total | 811,353 | 782,800 | (28,553 | ) | ||||||||
All Other - | ||||||||||||
Customers | 39,758 | 39,291 | (467 | ) | ||||||||
Intersegment | 8,447 | 7,156 | (1,291 | ) | ||||||||
Total | 48,205 | 46,447 | (1,758 | ) | ||||||||
Corporate and elimination | (81,935 | ) | (110,720 | ) | (28,785 | ) | ||||||
Consolidated total | 4,068,066 | 4,626,208 | 558,142 |
Yen in millions | ||||||||||||
Six months ended September 30 | ||||||||||||
2020 | 2021 | Change | ||||||||||
Operating income (loss): | ||||||||||||
Game & Network Services | 229,268 | 165,938 | (63,330 | ) | ||||||||
Music | 89,890 | 105,966 | 16,076 | |||||||||
Pictures | 59,858 | 56,983 | (2,875 | ) | ||||||||
Electronics Products & Solutions | 44,514 | 144,462 | 99,948 | |||||||||
Imaging & Sensing Solutions | 76,976 | 80,204 | 3,228 | |||||||||
Financial Services | 73,024 | 67,066 | (5,958 | ) | ||||||||
All Other | 5,051 | 12,772 | 7,721 | |||||||||
Total | 578,581 | 633,391 | 54,810 | |||||||||
Corporate and elimination | (41,632 | ) | (34,864 | ) | 6,768 | |||||||
Consolidated operating income | 536,949 | 598,527 | 61,578 |
Yen in millions | ||||||||||||
Three months ended September 30 | ||||||||||||
Sales and financial services revenue: | 2020 | 2021 | Change | |||||||||
Game & Network Services | ||||||||||||
Digital Software and Add-on Content | 297,061 | 314,858 | 17,797 | |||||||||
Network Services | 95,897 | 100,445 | 4,548 | |||||||||
Hardware and Others | 101,586 | 213,233 | 111,647 | |||||||||
Total | 494,544 | 628,536 | 133,992 | |||||||||
Music | ||||||||||||
Recorded Music - Streaming | 78,827 | 113,296 | 34,469 | |||||||||
Recorded Music - Others | 44,497 | 43,004 | (1,493 | ) | ||||||||
Music Publishing | 37,560 | 47,310 | 9,750 | |||||||||
Visual Media and Platform | �� | 67,535 | 64,933 | (2,602 | ) | |||||||
Total | 228,419 | 268,543 | 40,124 | |||||||||
Pictures | ||||||||||||
Motion Pictures | 85,380 | 97,089 | 11,709 | |||||||||
Television Productions | 50,936 | 86,998 | 36,062 | |||||||||
Media Networks | 49,878 | 76,467 | 26,589 | |||||||||
Total | 186,194 | 260,554 | 74,360 | |||||||||
Electronics Products & Solutions | ||||||||||||
Televisions | 204,618 | 207,179 | 2,561 | |||||||||
Audio and Video | 83,887 | 75,267 | (8,620 | ) | ||||||||
Still and Video Cameras | 90,237 | 104,972 | 14,735 | |||||||||
Mobile Communications | 79,140 | 99,102 | 19,962 | |||||||||
Other | 64,468 | 81,385 | 16,917 | |||||||||
Total | 522,350 | 567,905 | 45,555 | |||||||||
Imaging & Sensing Solutions | 283,960 | 254,159 | (29,801 | ) | ||||||||
Financial Services | 368,860 | 366,162 | (2,698 | ) | ||||||||
All Other | 19,313 | 21,074 | 1,761 | |||||||||
Corporate | 1,477 | 2,432 | 955 | |||||||||
Consolidated total | 2,105,117 | 2,369,365 | 264,248 |
Yen in millions | ||||||||||||
Six months ended September 30 | ||||||||||||
Sales and financial services revenue: | 2020 | 2021 | Change | |||||||||
Game & Network Services | ||||||||||||
Digital Software and Add-on Content | 691,698 | 635,294 | (56,404 | ) | ||||||||
Network Services | 189,192 | 202,431 | 13,239 | |||||||||
Hardware and Others | 212,703 | 392,969 | 180,266 | |||||||||
Total | 1,093,593 | 1,230,694 | 137,101 | |||||||||
Music | ||||||||||||
Recorded Music - Streaming | 147,727 | 222,405 | 74,678 | |||||||||
Recorded Music - Others | 73,683 | 85,784 | 12,101 | |||||||||
Music Publishing | 68,656 | 94,442 | 25,786 | |||||||||
Visual Media and Platform | 112,088 | 118,134 | 6,046 | |||||||||
Total | 402,154 | 520,765 | 118,611 | |||||||||
Pictures | ||||||||||||
Motion Pictures | 150,457 | 176,592 | 26,135 | |||||||||
Television Productions | 115,239 | 148,286 | 33,047 | |||||||||
Media Networks | 94,939 | 140,054 | 45,115 | |||||||||
Total | 360,635 | 464,932 | 104,297 | |||||||||
Electronics Products & Solutions | ||||||||||||
Televisions | 311,186 | 428,200 | 117,014 | |||||||||
Audio and Video | 130,968 | 148,356 | 17,388 | |||||||||
Still and Video Cameras | 136,642 | 221,382 | 84,740 | |||||||||
Mobile Communications | 173,369 | 180,515 | 7,146 | |||||||||
Other | 124,197 | 155,971 | 31,774 | |||||||||
Total | 876,362 | 1,134,424 | 258,062 | |||||||||
Imaging & Sensing Solutions | 482,331 | 452,044 | (30,287 | ) | ||||||||
Financial Services | 806,849 | 778,292 | (28,557 | ) | ||||||||
All Other | 39,758 | 39,291 | (467 | ) | ||||||||
Corporate | 6,384 | 5,766 | (618 | ) | ||||||||
Consolidated total | 4,068,066 | 4,626,208 | 558,142 |
Yen in millions | ||||||||||||||||||||||||||||
Financial Services | Sony without Financial Services | Consolidated | ||||||||||||||||||||||||||
April 1, 2020 | March 31, 2021 | September 30, 2021 | April 1, 2020 | March 31, 2021 | September 30, 2021 | April 1, 2020 | March 31, 2021 | September 30, 2021 | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||||||
Cash and cash equivalents | ¥ | 550,039 | ¥ | 497,218 | ¥ | 598,926 | ¥ | 962,484 | ¥ | 1,289,764 | ¥ | 874,857 | ¥ | 1,512,523 | ¥ | 1,786,982 | ¥ | 1,473,783 | ||||||||||
Investments and advances in the Financial Services segment | 327,092 | 411,982 | 371,998 | – | – | – | 327,092 | 411,982 | 371,998 | |||||||||||||||||||
Trade and other receivables, and contract assets | 115,592 | 119,791 | 108,958 | 1,086,457 | 1,261,321 | 1,409,500 | 1,194,334 | 1,365,493 | 1,499,999 | |||||||||||||||||||
Inventories | – | – | – | 559,779 | 636,668 | 847,963 | 559,779 | 636,668 | 847,963 | |||||||||||||||||||
Other financial assets | 79,721 | 73,349 | 50,047 | 55,762 | 44,498 | 56,048 | 135,482 | 117,682 | 106,100 | |||||||||||||||||||
Other current assets | 51,765 | 51,147 | 60,796 | 390,915 | 357,582 | 392,034 | 441,974 | 396,210 | 419,803 | |||||||||||||||||||
Total current assets | 1,124,209 | 1,153,487 | 1,190,725 | 3,055,397 | 3,589,833 | 3,580,402 | 4,171,184 | 4,715,017 | 4,719,646 | |||||||||||||||||||
Non-current assets: | ||||||||||||||||||||||||||||
Investments accounted for using the equity method | – | – | – | 204,291 | 225,086 | 234,719 | 204,291 | 225,086 | 234,719 | |||||||||||||||||||
Investments and advances in the Financial Services segment | 16,352,285 | 17,296,546 | 18,088,150 | – | – | – | 16,352,285 | 17,296,546 | 18,088,150 | |||||||||||||||||||
Investments in Financial Services, at cost | – | – | – | 153,968 | 550,483 | 550,483 | – | – | – | |||||||||||||||||||
Property, plant and equipment | 18,256 | 19,260 | 19,461 | 899,185 | 971,336 | 1,044,123 | 917,198 | 990,541 | 1,063,538 | |||||||||||||||||||
Right-of-use assets | 57,892 | 65,775 | 70,290 | 315,431 | 292,262 | 307,433 | 373,282 | 358,034 | 377,721 | |||||||||||||||||||
Goodwill and intangible assets, including content assets | 62,660 | 66,133 | 66,540 | 1,998,413 | 2,113,578 | 2,351,921 | 2,061,073 | 2,179,711 | 2,418,461 | |||||||||||||||||||
Deferred insurance acquisition costs | 187,904 | 623,986 | 646,776 | – | – | – | 187,904 | 623,986 | 646,776 | |||||||||||||||||||
Deferred tax assets | 8,129 | – | – | 202,217 | 309,341 | 255,348 | 210,333 | 215,669 | 203,077 | |||||||||||||||||||
Other financial assets | 34,319 | 28,043 | 24,471 | 291,373 | 671,683 | 669,982 | 321,721 | 695,764 | 690,470 | |||||||||||||||||||
Other non-current assets | 87,933 | 86,287 | 85,682 | 155,643 | 195,713 | 212,596 | 167,795 | 207,489 | 224,308 | |||||||||||||||||||
Total non-current assets | 16,809,378 | 18,186,030 | 19,001,370 | 4,220,521 | 5,329,482 | 5,626,605 | 20,795,882 | 22,792,826 | 23,947,220 | |||||||||||||||||||
Total assets | ¥ | 17,933,587 | ¥ | 19,339,517 | ¥ | 20,192,095 | ¥ | 7,275,918 | ¥ | 8,919,315 | ¥ | 9,207,007 | ¥ | 24,967,066 | ¥ | 27,507,843 | ¥ | 28,666,866 | ||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||||||||
Short-term borrowings | ¥ | 768,100 | ¥ | 1,160,896 | ¥ | 1,461,199 | ¥ | 154,884 | ¥ | 246,257 | ¥ | 188,801 | ¥ | 922,968 | ¥ | 1,407,153 | ¥ | 1,649,999 | ||||||||||
Trade and other payables | 43,975 | 80,189 | 56,976 | 1,273,946 | 1,531,502 | 1,638,433 | 1,310,536 | 1,596,563 | 1,677,359 | |||||||||||||||||||
Deposits from customers in the banking business | 2,347,387 | 2,682,156 | 2,796,103 | – | – | – | 2,347,387 | 2,682,156 | 2,796,103 | |||||||||||||||||||
Income taxes payables | 22,509 | 5,407 | 5,739 | 62,837 | 79,024 | 100,176 | 85,346 | 84,431 | 105,915 | |||||||||||||||||||
Participation and residual liabilities in the Pictures segment | – | – | – | 163,007 | 161,433 | 174,453 | 163,007 | 161,433 | 174,453 | |||||||||||||||||||
Other financial liabilities | 44,668 | 29,106 | 25,447 | 11,484 | 25,235 | 13,370 | 56,152 | 54,341 | 38,817 | |||||||||||||||||||
Other current liabilities | 179,652 | 192,728 | 206,981 | 1,085,330 | 1,187,975 | 1,059,270 | 1,263,944 | 1,367,527 | 1,232,804 | |||||||||||||||||||
Total current liabilities | 3,406,291 | 4,150,482 | 4,552,445 | 2,751,488 | 3,231,426 | 3,174,503 | 6,149,340 | 7,353,604 | 7,675,450 | |||||||||||||||||||
Non-current liabilities: | ||||||||||||||||||||||||||||
Long-term debt | 276,409 | 361,106 | 322,301 | 662,644 | 692,531 | 673,493 | 939,030 | 1,053,636 | 995,794 | |||||||||||||||||||
Defined benefit liabilities | 34,856 | 35,293 | 35,940 | 294,765 | 231,929 | 224,924 | 329,621 | 267,222 | 260,864 | |||||||||||||||||||
Deferred tax liabilities | 879,683 | 802,830 | 810,150 | 176,839 | 122,489 | 117,054 | 1,041,156 | 816,587 | 859,874 | |||||||||||||||||||
Future insurance policy benefits and other | 6,519,577 | 6,614,585 | 6,829,387 | – | – | – | 6,519,577 | 6,614,585 | 6,829,387 | |||||||||||||||||||
Policyholders’ account in the life insurance business | 3,640,010 | 4,328,894 | 4,539,398 | – | – | – | 3,640,010 | 4,328,894 | 4,539,398 | |||||||||||||||||||
Participation and residual liabilities in the Pictures segment | – | – | – | 119,702 | 116,537 | 122,801 | 119,702 | 116,537 | 122,801 | |||||||||||||||||||
Other financial liabilities | 115,949 | 109,537 | 110,565 | 33,399 | 32,446 | 58,595 | 146,834 | 139,417 | 166,553 | |||||||||||||||||||
Other non-current liabilities | 4,217 | 5,309 | 5,584 | 106,693 | 109,808 | 111,183 | 87,320 | 93,022 | 95,257 | |||||||||||||||||||
Total non-current liabilities | 11,470,701 | 12,257,554 | 12,653,325 | 1,394,042 | 1,305,740 | 1,308,050 | 12,823,250 | 13,429,900 | 13,869,928 | |||||||||||||||||||
Total liabilities | 14,876,992 | 16,408,036 | 17,205,770 | 4,145,530 | 4,537,166 | 4,482,553 | 18,972,590 | 20,783,504 | 21,545,378 | |||||||||||||||||||
Equity: | ||||||||||||||||||||||||||||
Stockholders’ equity of Financial Services | 3,054,361 | 2,928,525 | 2,983,111 | – | – | – | – | – | – | |||||||||||||||||||
Stockholders’ equity of Sony without Financial Services | – | – | – | 3,084,820 | 4,341,109 | 4,680,186 | – | – | – | |||||||||||||||||||
Sony Group Corporation’s stockholders’ equity | – | – | – | – | – | – | 4,874,438 | 6,680,343 | 7,074,006 | |||||||||||||||||||
Noncontrolling interests | 2,234 | 2,956 | 3,214 | 45,568 | 41,040 | 44,268 | 1,120,038 | 43,996 | 47,482 | |||||||||||||||||||
Total equity | 3,056,595 | 2,931,481 | 2,986,325 | 3,130,388 | 4,382,149 | 4,724,454 | 5,994,476 | 6,724,339 | 7,121,488 | |||||||||||||||||||
Total liabilities and equity | ¥ | 17,933,587 | ¥ | 19,339,517 | ¥ | 20,192,095 | ¥ | 7,275,918 | ¥ | 8,919,315 | ¥ | 9,207,007 | ¥ | 24,967,066 | ¥ | 27,507,843 | ¥ | 28,666,866 |
Yen in millions | ||||||||||||||||||||||||
Three months ended September 30 | ||||||||||||||||||||||||
Financial Services | Sony without Financial Services | Consolidated | ||||||||||||||||||||||
2020 | 2021 | 2020 | 2021 | 2020 | 2021 | |||||||||||||||||||
Sales | ¥ | – | ¥ | – | ¥ | 1,737,722 | ¥ | 2,004,651 | ¥ | 1,736,257 | ¥ | 2,003,203 | ||||||||||||
Financial services revenue | 371,109 | 368,415 | – | – | 368,860 | 366,162 | ||||||||||||||||||
Total sales and financial services revenue | 371,109 | 368,415 | 1,737,722 | 2,004,651 | 2,105,117 | 2,369,365 | ||||||||||||||||||
Cost of sales | – | – | 1,141,223 | 1,367,802 | 1,138,468 | 1,365,095 | ||||||||||||||||||
Selling, general and administrative | – | – | 325,976 | 368,649 | 327,261 | 369,908 | ||||||||||||||||||
Financial services expenses | 334,020 | 325,263 | – | – | 331,771 | 323,010 | ||||||||||||||||||
Other operating (income) expense, net | 54 | 99 | (5,115 | ) | 1,115 | (5,061 | ) | 1,214 | ||||||||||||||||
Total costs and expenses | 334,074 | 325,362 | 1,462,084 | 1,737,566 | 1,792,439 | 2,059,227 | ||||||||||||||||||
Share of profit (loss) of investments accounted for using the equity method | – | – | 2,546 | 8,321 | 2,546 | 8,321 | ||||||||||||||||||
Operating income | 37,035 | 43,053 | 278,184 | 275,406 | 315,224 | 318,459 | ||||||||||||||||||
Financial income (expenses), net | – | – | (11,496 | ) | (35,360 | ) | (11,496 | ) | (35,360 | ) | ||||||||||||||
Income before income taxes | 37,035 | 43,053 | 266,688 | 240,046 | 303,728 | 283,099 | ||||||||||||||||||
Income taxes | 7,839 | 12,167 | (165,934 | ) | 56,536 | (157,870 | ) | 68,703 | ||||||||||||||||
Net income | 29,196 | 30,886 | 432,622 | 183,510 | 461,598 | 214,396 | ||||||||||||||||||
Net income of Financial Services | ¥ | 29,014 | ¥ | 30,749 | ¥ | – | ¥ | – | ¥ | – | ¥ | – | ||||||||||||
Net income of Sony without Financial Services | ¥ | – | ¥ | – | ¥ | 432,162 | ¥ | 182,357 | ¥ | – | ¥ | – | ||||||||||||
Net income attributable to Sony Group Corporation’s stockholders | ¥ | – | ¥ | – | ¥ | – | ¥ | – | ¥ | 458,597 | ¥ | 213,106 | ||||||||||||
Net income attributable to noncontrolling interests | ¥ | 182 | ¥ | 137 | ¥ | 460 | ¥ | 1,153 | ¥ | 3,001 | ¥ | 1,290 |
Yen in millions | ||||||||||||||||||||||||
Six months ended September 30 | ||||||||||||||||||||||||
Financial Services | Sony without Financial Services | Consolidated | ||||||||||||||||||||||
2020 | 2021 | 2020 | 2021 | 2020 | 2021 | |||||||||||||||||||
Sales | ¥ | – | ¥ | – | ¥ | 3,264,159 | ¥ | 3,850,436 | ¥ | 3,261,217 | ¥ | 3,847,916 | ||||||||||||
Financial services revenue | 811,353 | 782,800 | – | – | 806,849 | 778,292 | ||||||||||||||||||
Total sales and financial services revenue | 811,353 | 782,800 | 3,264,159 | 3,850,436 | 4,068,066 | 4,626,208 | ||||||||||||||||||
Cost of sales | – | – | 2,193,288 | 2,619,001 | 2,187,891 | 2,613,868 | ||||||||||||||||||
Selling, general and administrative | – | – | 625,102 | 712,597 | 627,546 | 715,210 | ||||||||||||||||||
Financial services expenses | 738,179 | 715,587 | – | – | 733,675 | 711,079 | ||||||||||||||||||
Other operating (income) expense, net | 150 | 147 | (15,901 | ) | (34 | ) | (15,751 | ) | 113 | |||||||||||||||
Total costs and expenses | 738,329 | 715,734 | 2,802,489 | 3,331,564 | 3,533,361 | 4,040,270 | ||||||||||||||||||
Share of profit (loss) of investments accounted for using the equity method | – | – | 2,244 | 12,589 | 2,244 | 12,589 | ||||||||||||||||||
Operating income | 73,024 | 67,066 | 463,914 | 531,461 | 536,949 | 598,527 | ||||||||||||||||||
Financial income (expenses), net | – | – | 55,155 | 6,940 | 35,341 | (32,218 | ) | |||||||||||||||||
Income before income taxes | 73,024 | 67,066 | 519,069 | 538,401 | 572,290 | 566,309 | ||||||||||||||||||
Income taxes | 17,680 | 15,907 | (111,427 | ) | 122,890 | (93,526 | ) | 138,798 | ||||||||||||||||
Net income | 55,344 | 51,159 | 630,496 | 415,511 | 665,816 | 427,511 | ||||||||||||||||||
�� | ||||||||||||||||||||||||
Net income of Financial Services | ¥ | 55,087 | ¥ | 50,901 | ¥ | – | ¥ | – | ¥ | – | ¥ | – | ||||||||||||
Net income of Sony without Financial Services | ¥ | – | ¥ | – | ¥ | 628,586 | ¥ | 413,193 | ¥ | – | ¥ | – | ||||||||||||
Net income attributable to Sony Group Corporation’s stockholders | ¥ | – | ¥ | – | ¥ | – | ¥ | – | ¥ | 652,180 | ¥ | 424,935 | ||||||||||||
Net income attributable to noncontrolling interests | ¥ | 257 | ¥ | 258 | ¥ | 1,910 | ¥ | 2,318 | ¥ | 13,636 | ¥ | 2,576 |
Yen in millions | ||||||||||||||||||||||||
Six months ended September 30 | ||||||||||||||||||||||||
Financial Services | Sony without Financial Services | Consolidated | ||||||||||||||||||||||
2020 | 2021 | 2020 | 2021 | 2020 | 2021 | |||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||||
Income (loss) before income taxes | ¥ | 73,024 | ¥ | 67,066 | ¥ | 519,069 | ¥ | 538,401 | ¥ | 572,290 | ¥ | 566,309 | ||||||||||||
Adjustments to reconcile income (loss) before income taxes to net cash provided by (used in) operating activities: | ||||||||||||||||||||||||
Depreciation and amortization, including amortization of contract costs | 11,747 | 12,546 | 310,437 | 371,368 | 322,184 | 383,914 | ||||||||||||||||||
Amortization of deferred insurance acquisition costs | 18,351 | 34,257 | – | – | 18,351 | 34,257 | ||||||||||||||||||
Other operating (income) expense, net | 150 | 147 | (15,901 | ) | (34 | ) | (15,751 | ) | 113 | |||||||||||||||
(Gain) loss on securities, net (other than Financial Services segment) | – | – | (48,013 | ) | 23,555 | (48,013 | ) | 23,555 | ||||||||||||||||
Change in future insurance policy benefits and other | 175,788 | 217,622 | – | – | 175,788 | 217,622 | ||||||||||||||||||
Change in policyholders’ account in the life insurance business, less cash impact | 262,006 | 172,201 | – | – | 262,006 | 172,201 | ||||||||||||||||||
Net cash impact of policyholders’ account in the life insurance business | 62,849 | 38,146 | – | – | 62,849 | 38,146 | ||||||||||||||||||
Changes in assets and liabilities: | ||||||||||||||||||||||||
(Increase) decrease in trade receivables and contract assets | (1,513 | ) | 7,152 | (182,239 | ) | (140,049 | ) | (174,685 | ) | (130,057 | ) | |||||||||||||
(Increase) decrease in inventories | – | – | (121,313 | ) | (207,104 | ) | (121,313 | ) | (207,104 | ) | ||||||||||||||
(Increase) decrease in investments and advances in the Financial Services segment | (909,206 | ) | (689,536 | ) | – | – | (909,206 | ) | (689,536 | ) | ||||||||||||||
(Increase) decrease in content assets | – | – | (89,910 | ) | (246,972 | ) | (89,910 | ) | (246,972 | ) | ||||||||||||||
(Increase) decrease in deferred insurance acquisition costs | (44,058 | ) | (54,222 | ) | – | – | (44,058 | ) | (54,222 | ) | ||||||||||||||
Increase (decrease) in trade payables | 17,556 | (20,356 | ) | 322,662 | 114,511 | 331,795 | 91,232 | |||||||||||||||||
Increase (decrease) in deposits from customers in the banking business | 214,621 | 118,707 | – | – | 214,621 | 118,707 | ||||||||||||||||||
Increase (decrease) in borrowings in the life insurance business and the banking business | 210,934 | 257,118 | – | – | 210,934 | 257,118 | ||||||||||||||||||
Other | 11,533 | (6,947 | ) | (177,823 | ) | (251,293 | ) | (166,983 | ) | (258,325 | ) | |||||||||||||
Net cash provided by (used in) operating activities | 103,782 | 153,901 | 516,969 | 202,383 | 600,899 | 316,958 | ||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||
Payments for property, plant and equipment and other intangible assets | (10,017 | ) | (10,440 | ) | (256,641 | ) | (219,877 | ) | (266,629 | ) | (230,317 | ) | ||||||||||||
Payments for investments and advances (other than Financial Services segment) | – | – | (82,069 | ) | (37,385 | ) | (82,069 | ) | (37,385 | ) | ||||||||||||||
Proceeds from sales or return of investments and collections of advances (other than Financial Services segment) | – | – | 14,793 | 20,348 | 14,793 | 20,348 | ||||||||||||||||||
Other | – | 2,913 | 8,713 | (203,111 | ) | 8,713 | (200,198 | ) | ||||||||||||||||
Net cash provided by (used in) investing activities | (10,017 | ) | (7,527 | ) | (315,204 | ) | (440,025 | ) | (325,192 | ) | (447,552 | ) | ||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||
Increase (decrease) in borrowings, net | (4,803 | ) | (5,503 | ) | 483,375 | (118,838 | ) | 478,580 | (124,341 | ) | ||||||||||||||
Dividends paid | (30,454 | ) | (39,159 | ) | (30,448 | ) | (37,148 | ) | (30,448 | ) | (37,148 | ) | ||||||||||||
Other | (21 | ) | (4 | ) | (323,331 | ) | (25,799 | ) | (333,991 | ) | (25,636 | ) | ||||||||||||
Net cash provided by (used in) financing activities | (35,278 | ) | (44,666 | ) | 129,596 | (181,785 | ) | 114,141 | (187,125 | ) | ||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | – | – | (17,803 | ) | 4,520 | (17,803 | ) | 4,520 | ||||||||||||||||
Net increase (decrease) in cash and cash equivalents | 58,487 | 101,708 | 313,558 | (414,907 | ) | 372,045 | (313,199 | ) | ||||||||||||||||
Cash and cash equivalents at beginning of the fiscal year | 550,039 | 497,218 | 962,484 | 1,289,764 | 1,512,523 | 1,786,982 | ||||||||||||||||||
Cash and cash equivalents at end of the period | ¥ | 608,526 | ¥ | 598,926 | ¥ | 1,276,042 | ¥ | 874,857 | ¥ | 1,884,568 | ¥ | 1,473,783 |
Yen in millions | ||||||||
Three months ended September 30 | ||||||||
2020 | 2021 | |||||||
Net income attributable to Sony Group Corporation’s stockholders | 458,597 | 213,106 | ||||||
Adjustment amount to net income attributable to Sony Group Corporation’s stockholders for diluted EPS computation: | ||||||||
Zero coupon convertible bonds | 111 | 42 | ||||||
Net income attributable to Sony Group Corporation’s stockholders for diluted EPS computation | 458,708 | 213,148 | ||||||
Thousands of shares | ||||||||
Weighted-average shares outstanding for basic EPS computation | 1,227,845 | 1,240,050 | ||||||
Effect of dilutive securities: | ||||||||
Stock acquisition rights | 3,982 | 5,125 | ||||||
Zero coupon convertible bonds | 17,802 | 6,752 | ||||||
Weighted-average shares for diluted EPS computation | 1,249,629 | 1,251,927 |
Yen in millions | ||||||||
Six months ended September 30 | ||||||||
2020 | 2021 | |||||||
Net income attributable to Sony Group Corporation’s stockholders | 652,180 | 424,935 | ||||||
Adjustment amount to net income attributable to Sony Group Corporation’s stockholders for diluted EPS computation: | ||||||||
Zero coupon convertible bonds | 260 | 93 | ||||||
Net income attributable to Sony Group Corporation’s stockholders for diluted EPS computation | 652,440 | 425,028 | ||||||
Thousands of shares | ||||||||
Weighted-average shares outstanding for basic EPS computation | 1,224,237 | 1,239,606 | ||||||
Effect of dilutive securities: | ||||||||
Stock acquisition rights | 3,623 | 5,092 | ||||||
Zero coupon convertible bonds | 20,811 | 7,399 | ||||||
Weighted-average shares for diluted EPS computation | 1,248,671 | 1,252,097 |
Yen in millions | ||||
Cash and cash equivalents | 8,379 | |||
Trade and other receivables, and contract assets | 3,714 | |||
Inventories | 3,295 | |||
Right-of-use assets | 4,962 | |||
Goodwill | 80,366 | |||
Content assets | 37,261 | |||
Other intangible assets | 35,697 | |||
Other | 2,512 | |||
Total assets | 176,186 | |||
Trade and other payables | 11,008 | |||
Participation and residual liabilities in the Pictures segment (current) | 6,357 | |||
Other current liabilities | 7,723 | |||
Long-term debt | 4,386 | |||
Deferred tax liabilities | 9,869 | |||
Other | 659 | |||
Total liabilities | 40,002 |
Yen in millions | |||||||||||||||||||||
Accounts under U.S. GAAP | U.S. GAAP* | Reclassification | Recognition and measurement differences | IFRS | Note | Accounts under IFRS | |||||||||||||||
ASSETS | ASSETS | ||||||||||||||||||||
Current assets: | Current assets: | ||||||||||||||||||||
Cash and cash equivalents | 1,512,357 | – | 166 | 1,512,523 | Cash and cash equivalents | ||||||||||||||||
Marketable securities | 1,847,772 | (1,847,772 | ) | – | – | a | |||||||||||||||
– | 327,092 | – | 327,092 | a,f | Investments and advances in the Financial Services segment | ||||||||||||||||
Notes and accounts receivable, trade and contract assets | 1,028,793 | (1,028,793 | ) | – | – | b | |||||||||||||||
– | 1,195,228 | (894 | ) | 1,194,334 | b,c | Trade and other receivables, and contract assets | |||||||||||||||
Allowance for credit losses | (26,153 | ) | 26,153 | – | – | b | |||||||||||||||
Inventories | 558,452 | – | 1,327 | 559,779 | Inventories | ||||||||||||||||
Other receivables | 188,076 | (188,076 | ) | – | – | c | |||||||||||||||
– | 135,265 | 217 | 135,482 | d | Other financial assets | ||||||||||||||||
Prepaid expenses and other current assets | 594,009 | (153,473 | ) | 1,438 | 441,974 | d | Other current assets | ||||||||||||||
Total current assets | 5,703,306 | (1,534,376 | ) | 2,254 | 4,171,184 | Total current assets | |||||||||||||||
Non-current assets: | |||||||||||||||||||||
Film costs | 458,853 | (458,853 | ) | – | – | e | |||||||||||||||
Investments and advances: | |||||||||||||||||||||
Affiliated companies | 207,922 | (608 | ) | (3,023 | ) | 204,291 | Investments accounted for using the equity method | ||||||||||||||
Securities investments and other | 12,526,990 | (12,526,990 | ) | – | – | f | |||||||||||||||
Allowance for credit losses | (6,341 | ) | 6,341 | – | – | ||||||||||||||||
– | 13,906,535 | 2,445,750 | 16,352,285 | a,f,D | Investments and advances in the Financial Services segment | ||||||||||||||||
Property, plant and equipment: | |||||||||||||||||||||
Land | 81,482 | (81,482 | ) | – | – | ||||||||||||||||
Buildings | 659,556 | (659,556 | ) | – | – | ||||||||||||||||
Machinery and equipment | 1,725,720 | (1,725,720 | ) | – | – | ||||||||||||||||
Construction in progress | 76,391 | (76,391 | ) | – | – | ||||||||||||||||
Less - Accumulated depreciation | 1,634,505 | (1,634,505 | ) | – | – | ||||||||||||||||
– | 921,513 | (4,315 | ) | 917,198 | Property, plant and equipment | ||||||||||||||||
Other assets: | |||||||||||||||||||||
Operating lease right-of-use assets | 359,510 | (359,510 | ) | – | – | g | |||||||||||||||
Finance lease right-of-use assets | 33,100 | (33,100 | ) | – | – | g | |||||||||||||||
– | 376,998 | (3,716 | ) | 373,282 | g | Right-of-use assets | |||||||||||||||
Intangibles, net | 906,310 | (906,310 | ) | – | – | e | |||||||||||||||
Goodwill | 783,888 | – | (92,959 | ) | 690,929 | C | Goodwill | ||||||||||||||
– | 991,611 | 1,033 | 992,644 | e | Content assets | ||||||||||||||||
– | 373,552 | 3,948 | 377,500 | e | Other intangible assets | ||||||||||||||||
Deferred insurance acquisition costs | 600,901 | – | (412,997 | ) | 187,904 | E | Deferred insurance acquisition costs | ||||||||||||||
Deferred income taxes | 210,417 | 87 | (171 | ) | 210,333 | Deferred tax assets | |||||||||||||||
– | 298,469 | 23,252 | 321,721 | f,h,D | Other financial assets | ||||||||||||||||
Other | 339,284 | (154,853 | ) | (16,636 | ) | 167,795 | h,B | Other non-current assets | |||||||||||||
17,329,478 | 1,526,238 | 1,940,166 | 20,795,882 | Total non-current assets | |||||||||||||||||
Total assets | 23,032,784 | (8,138 | ) | 1,942,420 | 24,967,066 | Total assets |
Yen in millions | |||||||||||||||||||||
Accounts under U.S. GAAP | U.S. GAAP* | Reclassification | Recognition and measurement differences | IFRS | Note | Accounts under IFRS | |||||||||||||||
LIABILITIES | LIABILITIES | ||||||||||||||||||||
Current liabilities: | Current liabilities: | ||||||||||||||||||||
Short-term borrowings | 810,176 | 13,869 | – | 824,045 | Short-term borrowings | ||||||||||||||||
Current portion of long-term debt | 29,807 | 69,116 | – | 98,923 | i | Current portion of long-term debt | |||||||||||||||
Current portion of long-term operating lease liabilities | 68,942 | (68,942 | ) | – | – | i | |||||||||||||||
Notes and accounts payable, trade | 380,810 | (380,810 | ) | – | – | j | |||||||||||||||
– | 1,340,573 | (30,037 | ) | 1,310,536 | j,k,m | Trade and other payables | |||||||||||||||
Accounts payable, other and accrued expenses | 1,630,197 | (1,630,197 | ) | – | – | k | |||||||||||||||
Deposits from customers in the banking business | 2,440,783 | (93,396 | ) | – | 2,347,387 | l | Deposits from customers in the banking business | ||||||||||||||
Accrued income and other taxes | 145,996 | (60,650 | ) | – | 85,346 | Income taxes payables | |||||||||||||||
– | 163,007 | – | 163,007 | k | Participation and residual liabilities in the Pictures segment | ||||||||||||||||
– | 56,152 | – | 56,152 | k,m | Other financial liabilities | ||||||||||||||||
Other | 733,732 | 527,859 | 2,353 | 1,263,944 | k,m | Other current liabilities | |||||||||||||||
Total current liabilities | 6,240,443 | (63,419 | ) | (27,684 | ) | 6,149,340 | Total current liabilities | ||||||||||||||
Non-current liabilities: | |||||||||||||||||||||
Long-term debt | 634,966 | 305,871 | (1,807 | ) | 939,030 | i | Long-term debt | ||||||||||||||
Long-term operating lease liabilities | 314,836 | (314,836 | ) | – | – | i | |||||||||||||||
Accrued pension and severance costs | 324,655 | 4,355 | 611 | 329,621 | B | Defined benefit liabilities | |||||||||||||||
Deferred income taxes | 548,034 | 87 | 493,035 | 1,041,156 | F | Deferred tax liabilities | |||||||||||||||
Future insurance policy benefits and other | 6,246,047 | – | 273,530 | 6,519,577 | E | Future insurance policy benefits and other | |||||||||||||||
Policyholders’ account in the life insurance business | 3,642,271 | – | (2,261 | ) | 3,640,010 | E | Policyholders’ account in the life insurance business | ||||||||||||||
– | 122,706 | (3,004 | ) | 119,702 | n | Participation and residual liabilities in the Pictures segment | |||||||||||||||
– | 146,834 | – | 146,834 | l,n,o | Other financial liabilities | ||||||||||||||||
Other | 289,285 | (201,969 | ) | 4 | 87,320 | n | Other non-current liabilities | ||||||||||||||
12,000,094 | 63,048 | 760,108 | 12,823,250 | Total non-current liabilities | |||||||||||||||||
Total liabilities | 18,240,537 | (371 | ) | 732,424 | 18,972,590 | Total liabilities | |||||||||||||||
Redeemable noncontrolling interest | 7,767 | (7,767 | ) | – | – | o | |||||||||||||||
EQUITY | EQUITY | ||||||||||||||||||||
Sony Group Corporation’s stockholders’ equity: | Sony Group Corporation’s stockholders’ equity: | ||||||||||||||||||||
Common stock | 880,214 | – | – | 880,214 | Common stock | ||||||||||||||||
Additional paid-in capital | 1,289,719 | – | 7,835 | 1,297,554 | Additional paid-in capital | ||||||||||||||||
Retained earnings | 2,765,187 | – | (815,490 | ) | 1,949,697 | G | Retained earnings | ||||||||||||||
Accumulated other comprehensive income | (580,980 | ) | – | 1,560,456 | 979,476 | A,B,D E,F | Accumulated other comprehensive income | ||||||||||||||
Treasury stock, at cost | (232,503 | ) | – | – | (232,503 | ) | Treasury stock, at cost | ||||||||||||||
4,121,637 | – | 752,801 | 4,874,438 | Equity attributable to Sony Group Corporation’s stockholders | |||||||||||||||||
Noncontrolling interests | 662,843 | – | 457,195 | 1,120,038 | F | Noncontrolling interests | |||||||||||||||
Total equity | 4,784,480 | – | 1,209,996 | 5,994,476 | Total equity | ||||||||||||||||
Total liabilities and equity | 23,032,784 | (8,138 | ) | 1,942,420 | 24,967,066 | Total liabilities and equity |
Yen in millions | |||||||||||||||||||||
Accounts under U.S. GAAP | U.S. GAAP | Reclassification | Recognition and measurement differences | IFRS | Note | Accounts under IFRS | |||||||||||||||
ASSETS | ASSETS | ||||||||||||||||||||
Current assets: | Current assets: | ||||||||||||||||||||
Cash and cash equivalents | 1,884,368 | – | 200 | 1,884,568 | Cash and cash equivalents | ||||||||||||||||
Marketable securities | 2,540,460 | (2,540,460 | ) | – | – | a,p | |||||||||||||||
– | 395,088 | 29 | 395,117 | a,f | Investments and advances in the Financial Services segment | ||||||||||||||||
Notes and accounts receivable, trade and contract assets | 1,046,907 | (1,046,907 | ) | – | – | b | |||||||||||||||
– | 1,357,719 | (1,194 | ) | 1,356,525 | b,c | Trade and other receivables, and contract assets | |||||||||||||||
Allowance for credit losses | (25,011 | ) | 25,011 | – | – | b | |||||||||||||||
Inventories | 681,685 | – | (276 | ) | 681,409 | Inventories | |||||||||||||||
Other receivables | 315,989 | (315,989 | ) | – | – | c | |||||||||||||||
– | 98,692 | 216 | 98,908 | d | Other financial assets | ||||||||||||||||
Prepaid expenses and other current assets | 538,298 | (131,081 | ) | (1,949 | ) | 405,268 | d | Other current assets | |||||||||||||
Total current assets | 6,982,696 | (2,157,927 | ) | (2,974 | ) | 4,821,795 | Total current assets | ||||||||||||||
Non-current assets: | |||||||||||||||||||||
Film costs | 401,499 | (401,499 | ) | – | – | e | |||||||||||||||
Investments and advances: | |||||||||||||||||||||
Affiliated companies | 214,217 | (693 | ) | �� | (2,903 | ) | 210,621 | Investments accounted for using the equity method | |||||||||||||
Securities investments and other | 13,176,045 | (13,176,045 | ) | – | – | f | |||||||||||||||
Allowance for credit losses | (8,124 | ) | 8,124 | – | – | ||||||||||||||||
– | 14,684,999 | 2,074,316 | 16,759,315 | a,f,D | Investments and advances in the Financial Services segment | ||||||||||||||||
Property, plant and equipment: | |||||||||||||||||||||
Land | 79,341 | (79,341 | ) | – | – | ||||||||||||||||
Buildings | 655,991 | (655,991 | ) | – | – | ||||||||||||||||
Machinery and equipment | 1,656,886 | (1,656,886 | ) | – | – | ||||||||||||||||
Construction in progress | 102,084 | (102,084 | ) | – | – | ||||||||||||||||
Less - Accumulated depreciation | 1,551,922 | (1,551,922 | ) | – | – | ||||||||||||||||
– | 953,694 | (3,990 | ) | 949,704 | Property, plant and equipment | ||||||||||||||||
Other assets: | |||||||||||||||||||||
Operating lease right-of-use assets | 348,177 | (348,177 | ) | – | – | g | |||||||||||||||
Finance lease right-of-use assets | 43,253 | (43,253 | ) | – | – | g | |||||||||||||||
– | 378,325 | (5,451 | ) | 372,874 | g | Right-of-use assets | |||||||||||||||
Intangibles, net | 899,281 | (899,281 | ) | – | – | e | |||||||||||||||
Goodwill | 778,297 | (483 | ) | (91,054 | ) | 686,760 | C | Goodwill | |||||||||||||
– | 928,067 | 1,920 | 929,987 | e | Content assets | ||||||||||||||||
– | 372,713 | 1,748 | 374,461 | e | Other intangible assets | ||||||||||||||||
Deferred insurance acquisition costs | 627,893 | – | (339,175 | ) | 288,718 | E | Deferred insurance acquisition costs | ||||||||||||||
Deferred income taxes | 197,279 | 1,471 | (5,918 | ) | 192,832 | Deferred tax assets | |||||||||||||||
– | 476,515 | 35,007 | 511,522 | f,h,D | Other financial assets | ||||||||||||||||
Other | 348,920 | (150,249 | ) | (11,474 | ) | 187,197 | h,B | Other non-current assets | |||||||||||||
17,969,117 | 1,841,848 | 1,653,026 | 21,463,991 | Total non-current assets | |||||||||||||||||
Total assets | 24,951,813 | (316,079 | ) | 1,650,052 | 26,285,786 | Total assets |
Yen in millions | |||||||||||||||||||||
Accounts under U.S. GAAP | U.S. GAAP | Reclassification | Recognition and measurement differences | IFRS | Note | Accounts under IFRS | |||||||||||||||
LIABILITIES | LIABILITIES | ||||||||||||||||||||
Current liabilities: | Current liabilities: | ||||||||||||||||||||
Short-term borrowings | 1,294,800 | 14,418 | – | 1,309,218 | Short-term borrowings | ||||||||||||||||
Current portion of long-term debt | 118,832 | 73,760 | – | 192,592 | i | Current portion of long-term debt | |||||||||||||||
Current portion of long-term operating lease liabilities | 73,585 | (73,585 | ) | – | – | i | |||||||||||||||
Notes and accounts payable, trade | 669,611 | (669,611 | ) | – | – | j | |||||||||||||||
– | 1,592,205 | (30,725 | ) | 1,561,480 | j,k,m | Trade and other payables | |||||||||||||||
Accounts payable, other and accrued expenses | 1,533,438 | (1,533,438 | ) | – | – | k | |||||||||||||||
Deposits from customers in the banking business | 2,655,330 | (80,812 | ) | – | 2,574,518 | l | Deposits from customers in the banking business | ||||||||||||||
Accrued income and other taxes | 162,066 | (44,870 | ) | (2,576 | ) | 114,620 | Income taxes payables | ||||||||||||||
– | 154,993 | (2,601 | ) | 152,392 | k | Participation and residual liabilities in the Pictures segment | |||||||||||||||
– | 38,458 | – | 38,458 | k,m,o | Other financial liabilities | ||||||||||||||||
Other | 1,007,147 | 170,364 | (5,734 | ) | 1,171,777 | k,m,p | Other current liabilities | ||||||||||||||
Total current liabilities | 7,514,809 | (358,118 | ) | (41,636 | ) | 7,115,055 | Total current liabilities | ||||||||||||||
Non-current liabilities: | |||||||||||||||||||||
Long-term debt | 745,581 | 291,098 | (650 | ) | 1,036,029 | i | Long-term debt | ||||||||||||||
Long-term operating lease liabilities | 299,834 | (299,834 | ) | – | – | i | |||||||||||||||
Accrued pension and severance costs | 316,457 | 3,600 | 5,394 | 325,451 | B | Defined benefit liabilities | |||||||||||||||
Deferred income taxes | 325,939 | 1,471 | 493,723 | 821,133 | F | Deferred tax liabilities | |||||||||||||||
Future insurance policy benefits and other | 6,420,438 | – | 2,675 | 6,423,113 | E | Future insurance policy benefits and other | |||||||||||||||
Policyholders’ account in the life insurance business | 3,967,126 | – | (2,287 | ) | 3,964,839 | E | Policyholders’ account in the life insurance business | ||||||||||||||
– | 121,033 | (2,931 | ) | 118,102 | n | Participation and residual liabilities in the Pictures segment | |||||||||||||||
– | 125,700 | – | 125,700 | l,n,o | Other financial liabilities | ||||||||||||||||
Other | 281,117 | (192,868 | ) | 257 | 88,506 | n | Other non-current liabilities | ||||||||||||||
12,356,492 | 50,200 | 496,181 | 12,902,873 | Total non-current liabilities | |||||||||||||||||
Total liabilities | 19,871,301 | (307,918 | ) | 454,545 | 20,017,928 | Total liabilities | |||||||||||||||
Redeemable noncontrolling interest | 7,674 | (7,674 | ) | – | – | o | |||||||||||||||
EQUITY | EQUITY | ||||||||||||||||||||
Sony Group Corporation’s stockholders’ equity: | Sony Group Corporation’s stockholders’ equity: | ||||||||||||||||||||
Common stock | 880,214 | – | – | 880,214 | Common stock | ||||||||||||||||
Additional paid-in capital | 1,485,728 | – | 2,661 | 1,488,389 | Additional paid-in capital | ||||||||||||||||
Retained earnings | 3,418,107 | – | (855,878 | ) | 2,562,229 | Retained earnings | |||||||||||||||
Accumulated other comprehensive income | (597,184 | ) | – | 2,045,291 | 1,448,107 | A,B,C,D,E,F | Accumulated other comprehensive income | ||||||||||||||
Treasury stock, at cost | (156,364 | ) | – | – | (156,364 | ) | Treasury stock, at cost | ||||||||||||||
5,030,501 | – | 1,192,074 | 6,222,575 | Equity attributable to Sony Group Corporation’s stockholders | |||||||||||||||||
Noncontrolling interests | 42,337 | (487 | ) | 3,433 | 45,283 | Noncontrolling interests | |||||||||||||||
Total equity | 5,072,838 | (487 | ) | 1,195,507 | 6,267,858 | Total equity | |||||||||||||||
Total liabilities and equity | 24,951,813 | (316,079 | ) | 1,650,052 | 26,285,786 | Total liabilities and equity |
Yen in millions | |||||||||||||||||||||
Accounts under U.S. GAAP | U.S. GAAP | Reclassification | Recognition and measurement differences | IFRS | Note | Accounts under IFRS | |||||||||||||||
ASSETS | ASSETS | ||||||||||||||||||||
Current assets: | Current assets: | ||||||||||||||||||||
Cash and cash equivalents | 1,786,982 | – | – | 1,786,982 | Cash and cash equivalents | ||||||||||||||||
Marketable securities | 2,902,438 | (2,902,438 | ) | – | – | a,p | |||||||||||||||
– | 412,016 | (34 | ) | 411,982 | a,f | Investments and advances in the Financial Services segment | |||||||||||||||
Notes and accounts receivable, trade and contract assets | 1,099,300 | (1,099,300 | ) | – | – | b | |||||||||||||||
– | 1,366,991 | (1,498 | ) | 1,365,493 | b,c | Trade and other receivables, and contract assets | |||||||||||||||
Allowance for credit losses | (29,406 | ) | 29,406 | – | – | b | |||||||||||||||
Inventories | 637,391 | – | (723 | ) | 636,668 | Inventories | |||||||||||||||
Other receivables | 283,499 | (283,499 | ) | – | – | c | |||||||||||||||
– | 117,522 | 160 | 117,682 | d | Other financial assets | ||||||||||||||||
Prepaid expenses and other current assets | 538,540 | (141,517 | ) | (813 | ) | 396,210 | d | Other current assets | |||||||||||||
Total current assets | 7,218,744 | (2,500,819 | ) | (2,908 | ) | 4,715,017 | Total current assets | ||||||||||||||
Non-current assets: | |||||||||||||||||||||
Film costs | 459,426 | (459,426 | ) | – | – | e | |||||||||||||||
Investments and advances: | |||||||||||||||||||||
Affiliated companies | 226,218 | (1,132 | ) | – | 225,086 | Investments accounted for using the equity method | |||||||||||||||
Securities investments and other | 14,046,196 | (14,046,196 | ) | – | – | f | |||||||||||||||
Allowance for credit losses | (8,419 | ) | 8,419 | – | – | ||||||||||||||||
– | 15,639,456 | 1,657,090 | 17,296,546 | a,f,D | Investments and advances in the Financial Services segment | ||||||||||||||||
Property, plant and equipment: | |||||||||||||||||||||
Land | 79,557 | (79,557 | ) | – | – | ||||||||||||||||
Buildings | 683,249 | (683,249 | ) | – | – | ||||||||||||||||
Machinery and equipment | 1,748,961 | (1,748,961 | ) | – | – | ||||||||||||||||
Construction in progress | 100,728 | (100,728 | ) | – | – | ||||||||||||||||
Less - Accumulated depreciation | 1,627,061 | (1,627,061 | ) | – | – | ||||||||||||||||
– | 994,676 | (4,135 | ) | 990,541 | Property, plant and equipment | ||||||||||||||||
Other assets: | |||||||||||||||||||||
Operating lease right-of-use assets | 337,322 | (337,322 | ) | – | – | g | |||||||||||||||
Finance lease right-of-use assets | 39,772 | (39,772 | ) | – | – | g | |||||||||||||||
– | 365,641 | (7,607 | ) | 358,034 | g | Right-of-use assets | |||||||||||||||
Intangibles, net | 996,305 | (996,305 | ) | – | – | e | |||||||||||||||
Goodwill | 827,149 | (398 | ) | (100,642 | ) | 726,109 | C | Goodwill | |||||||||||||
– | 1,062,865 | (318 | ) | 1,062,547 | e | Content assets | |||||||||||||||
– | 392,862 | (1,807 | ) | 391,055 | e | Other intangible assets | |||||||||||||||
Deferred insurance acquisition costs | 657,420 | – | (33,434 | ) | 623,986 | E | Deferred insurance acquisition costs | ||||||||||||||
Deferred income taxes | 207,470 | (2,649 | ) | 10,848 | 215,669 | Deferred tax assets | |||||||||||||||
– | 663,105 | 32,659 | 695,764 | f,h,D | Other financial assets | ||||||||||||||||
Other | 361,803 | (137,916 | ) | (16,398 | ) | 207,489 | h,B | Other non-current assets | |||||||||||||
19,136,096 | 2,120,474 | 1,536,256 | 22,792,826 | Total non-current assets | |||||||||||||||||
Total assets | 26,354,840 | (380,345 | ) | 1,533,348 | 27,507,843 | Total assets |
Yen in millions | |||||||||||||||||||||
Accounts under U.S. GAAP | U.S. GAAP | Reclassification | Recognition and measurement differences | IFRS | Note | Accounts under IFRS | |||||||||||||||
LIABILITIES | LIABILITIES | ||||||||||||||||||||
Current liabilities: | Current liabilities: | ||||||||||||||||||||
Short-term borrowings | 1,187,868 | 13,879 | – | 1,201,747 | Short-term borrowings | ||||||||||||||||
Current portion of long-term debt | 131,699 | 73,582 | 125 | 205,406 | i | Current portion of long-term debt | |||||||||||||||
Current portion of long-term operating lease liabilities | 73,362 | (73,362 | ) | – | – | i | |||||||||||||||
Notes and accounts payable, trade | 599,569 | (599,569 | ) | – | – | j | |||||||||||||||
– | 1,632,952 | (36,389 | ) | 1,596,563 | j,k,m | Trade and other payables | |||||||||||||||
Accounts payable, other and accrued expenses | 1,756,833 | (1,756,833 | ) | – | – | k | |||||||||||||||
Deposits from customers in the banking business | 2,773,885 | (91,729 | ) | – | 2,682,156 | l | Deposits from customers in the banking business | ||||||||||||||
Accrued income and other taxes | 165,406 | (82,594 | ) | 1,619 | 84,431 | Income taxes payables | |||||||||||||||
– | 164,005 | (2,572 | ) | 161,433 | k | Participation and residual liabilities in the Pictures segment | |||||||||||||||
– | 54,341 | – | 54,341 | k,m,o | Other financial liabilities | ||||||||||||||||
Other | 1,126,802 | 234,441 | 6,284 | 1,367,527 | k,m,p | Other current liabilities | |||||||||||||||
Total current liabilities | 7,815,424 | (430,887 | ) | (30,933 | ) | 7,353,604 | Total current liabilities | ||||||||||||||
Non-current liabilities: | |||||||||||||||||||||
Long-term debt | 773,294 | 281,086 | (744 | ) | 1,053,636 | i | Long-term debt | ||||||||||||||
Long-term operating lease liabilities | 290,259 | (290,259 | ) | – | – | i | |||||||||||||||
Accrued pension and severance costs | 254,103 | 12,364 | 755 | 267,222 | B | Defined benefit liabilities | |||||||||||||||
Deferred income taxes | 366,761 | (2,649 | ) | 452,475 | 816,587 | F | Deferred tax liabilities | ||||||||||||||
Future insurance policy benefits and other | 6,599,977 | – | 14,608 | 6,614,585 | E | Future insurance policy benefits and other | |||||||||||||||
Policyholders’ account in the life insurance business | 4,331,065 | – | (2,171 | ) | 4,328,894 | E | Policyholders’ account in the life insurance business | ||||||||||||||
– | 120,712 | (4,175 | ) | 116,537 | n | Participation and residual liabilities in the Pictures segment | |||||||||||||||
– | 139,417 | – | 139,417 | l,n,o | Other financial liabilities | ||||||||||||||||
Other | 294,302 | (201,551 | ) | 271 | 93,022 | n | Other non-current liabilities | ||||||||||||||
12,909,761 | 59,120 | 461,019 | 13,429,900 | Total non-current liabilities | |||||||||||||||||
Total liabilities | 20,725,185 | (371,767 | ) | 430,086 | 20,783,504 | Total liabilities | |||||||||||||||
Redeemable noncontrolling interest | 8,179 | (8,179 | ) | – | – | o | |||||||||||||||
EQUITY | EQUITY | ||||||||||||||||||||
Sony Group Corporation’s stockholders’ equity: | Sony Group Corporation’s stockholders’ equity: | ||||||||||||||||||||
Common stock | 880,214 | – | – | 880,214 | Common stock | ||||||||||||||||
Additional paid-in capital | 1,486,721 | – | 2,876 | 1,489,597 | Additional paid-in capital | ||||||||||||||||
Retained earnings | 3,857,152 | – | (942,649 | ) | 2,914,503 | G | Retained earnings | ||||||||||||||
Accumulated other comprehensive income | (524,020 | ) | – | 2,044,277 | 1,520,257 | A,B,C,D,E,F | Accumulated other comprehensive income | ||||||||||||||
Treasury stock, at cost | (124,228 | ) | – | – | (124,228 | ) | Treasury stock, at cost | ||||||||||||||
5,575,839 | – | 1,104,504 | 6,680,343 | Equity attributable to Sony Group Corporation’s stockholders | |||||||||||||||||
Noncontrolling interests | 45,637 | (399 | ) | (1,242 | ) | 43,996 | Noncontrolling interests | ||||||||||||||
Total equity | 5,621,476 | (399 | ) | 1,103,262 | 6,724,339 | Total equity | |||||||||||||||
Total liabilities and equity | 26,354,840 | (380,345 | ) | 1,533,348 | 27,507,843 | Total liabilities and equity |
Yen in millions | ||||||||||||||||||||
Accounts under U.S. GAAP | U.S. GAAP | Reclassification | Recognition and measurement differences | IFRS | Note | Accounts under IFRS | ||||||||||||||
Sales and operating revenue: | Sales and financial services revenue: | |||||||||||||||||||
Net sales | 3,228,445 | 31,156 | 1,616 | 3,261,217 | q | Sales | ||||||||||||||
Financial services revenue | 817,023 | 7,487 | (17,661 | ) | 806,849 | r,D | Financial services revenue | |||||||||||||
Other operating revenue | 36,937 | (36,937 | ) | – | – | q | ||||||||||||||
4,082,405 | 1,706 | (16,045 | ) | 4,068,066 | Total sales and financial services revenue | |||||||||||||||
Costs and expenses: | Costs and expenses: | |||||||||||||||||||
Cost of sales | 2,198,661 | (5,003 | ) | (5,767 | ) | 2,187,891 | Cost of sales | |||||||||||||
Selling, general and administrative | 630,473 | 53 | (2,980 | ) | 627,546 | B | Selling, general and administrative | |||||||||||||
Financial services expenses | 726,044 | 7,568 | 63 | 733,675 | r,D | Financial services expenses | ||||||||||||||
Other operating income, net | (16,786 | ) | (783 | ) | 1,818 | (15,751 | ) | C | Other operating (income) expense, net | |||||||||||
3,538,392 | 1,835 | (6,866 | ) | 3,533,361 | Total costs and expenses | |||||||||||||||
Equity in net income of affiliated companies | 2,146 | – | 98 | 2,244 | D | Share of profit (loss) of investments accounted for using the equity method | ||||||||||||||
Operating income | 546,159 | (129 | ) | (9,081 | ) | 536,949 | Operating income | |||||||||||||
Other income: | ||||||||||||||||||||
Interest and dividends | 5,356 | (5,356 | ) | – | – | |||||||||||||||
Gain on equity securities, net | 85,493 | (85,493 | ) | – | – | |||||||||||||||
Other | 2,797 | (2,797 | ) | – | – | |||||||||||||||
– | 92,998 | (37,440 | ) | 55,558 | s,D | Financial income | ||||||||||||||
Other expenses: | ||||||||||||||||||||
Interest expenses | 4,509 | (4,509 | ) | – | – | |||||||||||||||
Foreign exchange loss, net | 8,744 | (8,744 | ) | – | – | |||||||||||||||
Other | 7,029 | (7,029 | ) | – | – | |||||||||||||||
– | 19,505 | 712 | 20,217 | s,B | Financial expenses | |||||||||||||||
Income before income taxes | 619,523 | – | (47,233 | ) | 572,290 | H | Income before income taxes | |||||||||||||
Income taxes | (91,020 | ) | – | (2,506 | ) | (93,526 | ) | I | Income taxes | |||||||||||
Net income | 710,543 | – | (44,727 | ) | 665,816 | Net income | ||||||||||||||
Net income attributable to | ||||||||||||||||||||
Net income attributable to Sony Group Corporation’s stockholders | 692,885 | – | (40,705 | ) | 652,180 | Sony Group Corporation’s stockholders | ||||||||||||||
Net income attributable to noncontrolling interests | 17,658 | – | (4,022 | ) | 13,636 | Noncontrolling interests |
Yen in millions | |||||||||||||||||
Accounts under U.S. GAAP | U.S. GAAP | Reclassification | Recognition and measurement differences | IFRS | Note | Accounts under IFRS | |||||||||||
Net income | 710,543 | – | (44,727 | ) | 665,816 | Net income | |||||||||||
Other comprehensive income, net of tax - | Other comprehensive income, net of tax - | ||||||||||||||||
Items that will not be reclassified to profit or loss | |||||||||||||||||
– | – | 41,391 | 41,391 | D | Changes in equity instruments measured at fair value through other comprehensive income | ||||||||||||
Pension liability adjustment | 4,459 | – | (4,544 | ) | (85 | ) | Remeasurement of defined benefit pension plans | ||||||||||
– | – | 142 | 142 | Share of other comprehensive income of investments accounted for using the equity method | |||||||||||||
Items that may be reclassified subsequently to profit or loss | |||||||||||||||||
Unrealized losses on securities | (37,882 | ) | – | (7,227 | ) | (45,109 | ) | D,E,F | Changes in debt instruments measured at fair value through other comprehensive income | ||||||||
Unrealized losses on derivative instruments | (871 | ) | – | (568 | ) | (1,439 | ) | Cash flow hedges | |||||||||
Debt valuation adjustments | (1,193 | ) | – | – | (1,193 | ) | Insurance contract valuation adjustments | ||||||||||
Foreign currency translation adjustments | (23,470 | ) | 11 | 12,887 | (10,572 | ) | Exchange differences on translating foreign operations | ||||||||||
– | (11 | ) | – | (11 | ) | Share of other comprehensive income of investments accounted for using the equity method | |||||||||||
(58,957 | ) | – | 42,081 | (16,876 | ) | Total other comprehensive income, net of tax | |||||||||||
Total comprehensive income | 651,586 | – | (2,646 | ) | 648,940 | Comprehensive income | |||||||||||
Comprehensive income attributable to | |||||||||||||||||
Comprehensive income attributable to Sony Group Corporation’s stockholders | 646,478 | – | 15,156 | 661,634 | Sony Group Corporation’s stockholders | ||||||||||||
Comprehensive income attributable to noncontrolling interests | 5,108 | – | (17,802 | ) | (12,694 | ) | Noncontrolling interests |
Yen in millions | ||||||||||||||||||||
Accounts under U.S. GAAP | U.S. GAAP | Reclassification | Recognition and measurement differences | IFRS | Note | Accounts under IFRS | ||||||||||||||
Sales and operating revenue: | Sales and financial services revenue: | |||||||||||||||||||
Net sales | 1,723,575 | 12,024 | 658 | 1,736,257 | q | Sales | ||||||||||||||
Financial services revenue | 372,107 | 4,039 | (7,286 | ) | 368,860 | r,D | Financial services revenue | |||||||||||||
Other operating revenue | 17,804 | (17,804 | ) | – | – | q | ||||||||||||||
2,113,486 | (1,741 | ) | (6,628 | ) | 2,105,117 | Total sales and financial services revenue | ||||||||||||||
Costs and expenses: | Costs and expenses: | |||||||||||||||||||
Cost of sales | 1,145,988 | (4,995 | ) | (2,525 | ) | 1,138,468 | Cost of sales | |||||||||||||
Selling, general and administrative | 329,307 | (105 | ) | (1,941 | ) | 327,261 | B | Selling, general and administrative | ||||||||||||
Financial services expenses | 328,385 | 4,107 | (721 | ) | 331,771 | r,D | Financial services expenses | |||||||||||||
Other operating income, net | (5,538 | ) | (783 | ) | 1,260 | (5,061 | ) | C | Other operating (income) expense, net | |||||||||||
1,798,142 | (1,776 | ) | (3,927 | ) | 1,792,439 | Total costs and expenses | ||||||||||||||
Equity in net income of affiliated companies | 2,420 | – | 126 | 2,546 | D | Share of profit (loss) of investments accounted for using the equity method | ||||||||||||||
Operating income | 317,764 | 35 | (2,575 | ) | 315,224 | Operating income | ||||||||||||||
Other income: | ||||||||||||||||||||
Interest and dividends | 2,520 | (2,520 | ) | – | – | |||||||||||||||
Other | 1,524 | (1,524 | ) | – | – | |||||||||||||||
– | (2,902 | ) | 6,572 | 3,670 | s,D | Financial income | ||||||||||||||
Other expenses: | ||||||||||||||||||||
Interest expenses | 2,704 | (2,704 | ) | – | – | |||||||||||||||
Loss on equity securities, net | 11,407 | (11,407 | ) | – | – | |||||||||||||||
Foreign exchange loss, net | 3,690 | (3,690 | ) | – | – | |||||||||||||||
Other | 4,403 | (4,403 | ) | – | – | |||||||||||||||
– | 15,293 | (127 | ) | 15,166 | s,B | Financial expenses | ||||||||||||||
Income before income taxes | 299,604 | – | 4,124 | 303,728 | H | Income before income taxes | ||||||||||||||
Income taxes | (163,898 | ) | – | 6,028 | (157,870 | ) | I | Income taxes | ||||||||||||
Net income | 463,502 | – | (1,904 | ) | 461,598 | Net income | ||||||||||||||
Net income attributable to | ||||||||||||||||||||
Net income attributable to Sony Group Corporation’s stockholders | 459,634 | – | (1,037 | ) | 458,597 | Sony Group Corporation’s stockholders | ||||||||||||||
Net income attributable to noncontrolling interests | 3,868 | – | (867 | ) | 3,001 | Noncontrolling interests |
Yen in millions | |||||||||||||||||
Accounts under U.S. GAAP | U.S. GAAP | Reclassification | Recognition and measurement differences | IFRS | Note | Accounts under IFRS | |||||||||||
Net income | 463,502 | – | (1,904 | ) | 461,598 | Net income | |||||||||||
Other comprehensive income, net of tax - | Other comprehensive income, net of tax - | ||||||||||||||||
Items that will not be reclassified to profit or loss | |||||||||||||||||
– | – | 1,293 | 1,293 | D | Changes in equity instruments measured atfair value through other comprehensive income | ||||||||||||
Pension liability adjustment | 3,893 | – | (3,939 | ) | (46 | ) | Remeasurement of defined benefit pension plans | ||||||||||
– | – | 106 | 106 | Share of other comprehensive income of investments accounted for using the equity method | |||||||||||||
Items that may be reclassified subsequently to profit or loss | |||||||||||||||||
Unrealized losses on securities | (5,771 | ) | – | 28,520 | 22,749 | D,E,F | Changes in debt instruments measured at fair value through other comprehensive income | ||||||||||
Unrealized losses on derivative instruments | (611 | ) | – | (568 | ) | (1,179 | ) | Cash flow hedges | |||||||||
Debt valuation adjustments | 457 | – | – | 457 | Insurance contract valuation adjustments | ||||||||||||
Foreign currency translation adjustments | (11,987 | ) | (56 | ) | 678 | (11,365 | ) | Exchange differences on translating foreign operations | |||||||||
– | 56 | – | 56 | Share of other comprehensive income of investments accounted for using the equity method | |||||||||||||
(14,019 | ) | – | 26,090 | 12,071 | Total other comprehensive income, net of tax | ||||||||||||
Total comprehensive income | 449,483 | – | 24,186 | 473,669 | Comprehensive income | ||||||||||||
Comprehensive income attributable to | |||||||||||||||||
Comprehensive income attributable to Sony Group Corporation’s stockholders | 444,895 | – | 26,596 | 471,491 | Sony Group Corporation’s stockholders | ||||||||||||
Comprehensive income attributable to noncontrolling interests | 4,588 | – | (2,410 | ) | 2,178 | Noncontrolling interests |
Yen in millions | ||||||||||||||||||||
Accounts under U.S. GAAP | U.S. GAAP | Reclassification | Recognition and measurement differences | IFRS | Note | Accounts under IFRS | ||||||||||||||
Sales and operating revenue: | Sales and financial services revenue: | |||||||||||||||||||
Net sales | 7,252,766 | 79,293 | 1,611 | 7,333,670 | q | Sales | ||||||||||||||
Financial services revenue | 1,661,520 | 13,512 | (10,041 | ) | 1,664,991 | r,D | Financial services revenue | |||||||||||||
Other operating revenue | 85,074 | (85,074 | ) | – | – | q | ||||||||||||||
8,999,360 | 7,731 | (8,430 | ) | 8,998,661 | Total sales and financial services revenue | |||||||||||||||
Costs and expenses: | Costs and expenses: | |||||||||||||||||||
Cost of sales | 5,072,596 | (3,850 | ) | (2,867 | ) | 5,065,879 | B | Cost of sales | ||||||||||||
Selling, general and administrative | 1,469,955 | 61 | 3,138 | 1,473,154 | B | Selling, general and administrative | ||||||||||||||
Financial services expenses | 1,488,963 | 12,503 | 208 | 1,501,674 | r, | Financial services expenses | ||||||||||||||
Other operating expense, net | 7,468 | (720 | ) | 7,502 | 14,250 | C | Other operating (income) expense, net | |||||||||||||
8,038,982 | 7,994 | 7,981 | 8,054,957 | Total costs and expenses | ||||||||||||||||
Equity in net income of affiliated companies | 11,487 | – | 64 | 11,551 | D | Share of profit (loss) of investments accounted for using the equity method | ||||||||||||||
Operating income | 971,865 | (263 | ) | (16,347 | ) | 955,255 | Operating income | |||||||||||||
Other income: | ||||||||||||||||||||
Interest and dividends | 10,457 | (10,457 | ) | – | – | |||||||||||||||
Gain on equity securities, net | 247,026 | (247,026 | ) | – | – | |||||||||||||||
Other | 6,752 | (6,752 | ) | – | – | |||||||||||||||
– | 264,692 | (180,900 | ) | 83,792 | s,D | Financial income | ||||||||||||||
Other expenses: | ||||||||||||||||||||
Interest expenses | 12,185 | (12,185 | ) | – | – | |||||||||||||||
Foreign exchange loss, net | 16,056 | (16,056 | ) | – | – | |||||||||||||||
Net periodic benefit costs other than service cost | 8,811 | (8,811 | ) | – | – | |||||||||||||||
Other | 6,678 | (6,678 | ) | – | – | |||||||||||||||
– | 43,924 | (2,842 | ) | 41,082 | s,B | Financial expenses | ||||||||||||||
Income before income taxes | 1,192,370 | – | (194,405 | ) | 997,965 | H | Income before income taxes | |||||||||||||
Income taxes | 995 | – | (46,926 | ) | (45,931 | ) | I | Income taxes | ||||||||||||
Net income | 1,191,375 | – | (147,479 | ) | 1,043,896 | Net income | ||||||||||||||
Net income attributable to | ||||||||||||||||||||
Net income attributable to Sony Group Corporation’s stockholders | 1,171,776 | – | (142,166 | ) | 1,029,610 | Sony Group Corporation’s stockholders | ||||||||||||||
Net income attributable to noncontrolling interests | 19,599 | – | (5,313 | ) | 14,286 | Noncontrolling interests |
Yen in millions | |||||||||||||||||
Accounts under U.S. GAAP | U.S. GAAP | Reclassification | Recognition and measurement differences | IFRS | Note | Accounts under IFRS | |||||||||||
Net income | 1,191,375 | – | (147,479 | ) | 1,043,896 | Net income | |||||||||||
Other comprehensive income, net of tax - | Other comprehensive income, net of tax - | ||||||||||||||||
Items that will not be reclassified to profit or loss | |||||||||||||||||
– | – | 144,740 | 144,740 | D | Changes in equity instruments measured at fair value through other comprehensive income | ||||||||||||
Pension liability adjustment | 12,965 | – | (1,410 | ) | 11,555 | Remeasurement of defined benefit pension plans | |||||||||||
– | – | 87 | 87 | Share of other comprehensive income of investments accounted for using the equity method | |||||||||||||
Items that may be reclassified subsequently to profit or loss | |||||||||||||||||
Unrealized losses on securities | (102,492 | ) | – | (103,057 | ) | (205,549 | ) | D,E,F | Changes in debt instruments measured at fair value through other comprehensive income | ||||||||
Unrealized gains on derivative instruments | 1,513 | – | (1,462 | ) | 51 | Cash flow hedges | |||||||||||
Debt valuation adjustments | (3,120 | ) | – | - | (3,120 | ) | Insurance contract valuation adjustments | ||||||||||
Foreign currency translation adjustments | 106,826 | (798 | ) | 9,293 | 115,321 | Exchange differences on translating foreign operations | |||||||||||
– | 798 | – | 798 | Share of other comprehensive income of investments accounted for using the equity method | |||||||||||||
15,692 | – | 48,191 | 63,883 | Total other comprehensive income, net of tax | |||||||||||||
Total comprehensive income | 1,207,067 | – | (99,288 | ) | 1,107,779 | Comprehensive income | |||||||||||
Comprehensive income attributable to | |||||||||||||||||
Comprehensive income attributable to Sony Group Corporation’s stockholders | 1,198,836 | – | (80,208 | ) | 1,118,628 | Sony Group Corporation’s stockholders | |||||||||||
Comprehensive income attributable to noncontrolling interests | 8,231 | – | (19,080 | ) | (10,849 | ) | Noncontrolling interests |
a. | “Marketable securities”, which were separately presented under U.S. GAAP, have been reclassified into “Investments and advances in the Financial Services segment” as current assets under IFRS. Investments held for variable annuities and variable life insurance contracts in the life insurance business, which were included in “Marketable securities” under U.S. GAAP, have been reclassified into “Investments and advances in the Financial Services segment” as current assets or non-current assets under IFRS, after considering the current/non-current distinction based on the purpose of the investments related to the insurance liabilities in accordance with paragraph 66 of IAS 1 “Presentation of Financial Statements” (“IAS 1”). |
b. | “Notes and accounts receivable, trade and contract assets” and “Allowance for credit losses”, which were separately presented under U.S. GAAP, have been reclassified into “Trade and other receivables, and contract assets” under IFRS. |
c. | “Other receivables”, which were separately presented under U.S. GAAP, have been reclassified into “Trade and other receivables, and contract assets” under IFRS. |
d. | “Other financial assets”, which were included in “Prepaid expenses and other current assets” under U.S. GAAP, are separately presented under IFRS. |
e. | “Film costs”, which were presented separately, and music catalogs, artist contracts, music distribution rights and other content assets, which were included in “Intangibles, net” under U.S. GAAP are collectively reclassified and presented as “Content assets” under IFRS. “Intangibles, net” other than those reclassified and presented as “Content assets” have been reclassified into “Other intangible assets” under IFRS. |
f. | “Securities investments and other”, which were separately presented under U.S. GAAP, have been reclassified into “Investments and advances in the Financial Services segment” as non-current assets for the amounts related to the Financial Services segment and “Other financial assets” as non-current assets for the amounts related to all segments excluding the Financial Services segment under IFRS. Housing loans in the banking business, which were included in “Securities investments and other” under U.S. GAAP, have been reclassified into “Investments and advances in the Financial Services segment” as current assets or non-current assets under IFRS after considering the current/non-current distinction based on the terms of the contract in accordance with paragraph 66 of IAS 1. |
g. | “Operating lease right-of-use assets” and “Finance lease right-of-use assets”, which were separately presented under U.S. GAAP, have been reclassified into “Right-of-use assets” under IFRS. |
h. | “Other financial assets”, which were included in “Other” in other assets under U.S. GAAP, are separately presented under IFRS. |
i. | “Current portion of long-term operating lease liabilities” and “Long-term operating lease liabilities”, which were separately presented under U.S. GAAP, have been reclassified into “Current portion of long-term debt” and “Long-term debt”, respectively under IFRS. |
j. | “Notes and accounts payable, trade”, which were separately presented under U.S. GAAP, have been reclassified into “Trade and other payables” under IFRS. |
k. | “Accounts payable, other and accrued expenses”, which were separately presented under U.S. GAAP, have been reclassified into either “Trade and other payables”, “Participation and residual liabilities in the Pictures segment”, “Other financial liabilities” or “Other current liabilities” under IFRS. |
l. | “Deposits from customers in the banking business”, which were separately presented under U.S. GAAP, have been reclassified into “Other financial liabilities” of non-current liabilities under IFRS, after considering the current/non-current distinction based on the terms of the contract in accordance with paragraph 69 of IAS 1. |
m. | “Trade and other payables” and “Other financial liabilities”, which were included in current liabilities “Other” under U.S. GAAP, are separately presented under IFRS. |
n. | “Participation and residual liabilities in the Pictures segment” and “Other financial liabilities”, which were included in “Other” in other than current liabilities under U.S. GAAP, are separately presented under IFRS. |
o. | “Redeemable noncontrolling interest”, which was separately presented under U.S. GAAP, has been reclassified into “Other financial liabilities” under IFRS. |
p. | Under U.S. GAAP, securities received as collateral other than cash in lending transactions are accounted for as “Marketable securities” and also as “Other current liabilities” representing Sony’s obligation to return the collateral, which was 313,025 million yen and 373,274 million yen as of September 30, 2020 and March 31, 2021, respectively. Under IFRS, the securities received as collateral other than cash shall be recognized in the consolidated statements of financial position if they are sold or the transferor defaults. None of the securities was recognized in the consolidated statements of financial position as of September 30, 2020 and March 31, 2021. |
q. | “Other operating revenue”, which was separately presented under U.S. GAAP, has been reclassified into “Sales” under IFRS. |
r. | Under IFRS, “Financial services revenue” and “Financial services expenses” have increased by the same amount due to the gross up of revenue and expenses related to service transactions, based on the presentation requirements. |
s. | Under IFRS, “Financial income” and “Financial expenses” have been presented separately, based on the presentation requirements. |
Yen in millions | ||||||||||||
April 1, 2020 | September 30, 2020 | March 31, 2021 | ||||||||||
(Consolidated Statements of Financial Position) | ||||||||||||
Accumulated other comprehensive income | (509,872 | ) | (509,139 | ) | (510,091 | ) | ||||||
Adjustment to retained earnings | (509,872 | ) | (509,139 | ) | (510,091 | ) |
Yen in millions | ||||||||||||
April 1, 2020 | September 30, 2020 | March 31, 2021 | ||||||||||
(Consolidated Statements of Financial Position) | ||||||||||||
Other non-current assets | (16,829 | ) | (12,068 | ) | (17,083 | ) | ||||||
Defined benefit liabilities | 30 | (4,728 | ) | (62 | ) | |||||||
Accumulated other comprehensive income | (300,385 | ) | (297,151 | ) | (277,379 | ) | ||||||
Adjustment to retained earnings | (317,184 | ) | (313,947 | ) | (294,524 | ) |
Yen in millions | ||||||||||||
Six months ended September 30, 2020 | Three months ended September 30, 2020 | Fiscal year ended March 31, 2021 | ||||||||||
(Consolidated Statements of Income) | ||||||||||||
Cost of sales | – | – | (2,193 | ) | ||||||||
Selling, general and administrative | (519 | ) | (122 | ) | (244 | ) | ||||||
Financial expenses | 4,412 | 2,124 | 9,476 | |||||||||
Increase (decrease) in adjustment to pre-tax income | 3,893 | 2,002 | 7,039 |
Yen in millions | ||||||||||||
April 1, 2020 | September 30, 2020 | March 31, 2021 | ||||||||||
(Consolidated Statements of Financial Position) | ||||||||||||
Goodwill | (96,817 | ) | (95,031 | ) | (100,727 | ) | ||||||
Accumulated other comprehensive income | – | (1,541 | ) | 2,942 | ||||||||
Adjustment to retained earnings | (96,817 | ) | (96,572 | ) | (97,785 | ) |
Yen in millions | ||||||||||||
Six months ended September 30, 2020 | Three months ended September 30, 2020 | Fiscal year ended March 31, 2021 | ||||||||||
(Consolidated Statements of Income) | ||||||||||||
Other operating (income) expense, net | 245 | 245 | (968 | ) | ||||||||
Increase (decrease) in adjustment to pre-tax income | 245 | 245 | (968 | ) |
Yen in millions | ||||||||
April 1, 2020 | March 31, 2021 | |||||||
Game & Network Services *1 | 170,974 | 172,360 | ||||||
Music *2 | 391,325 | 408,424 | ||||||
Pictures *3 | 103,626 | 120,083 | ||||||
Electronics Products & Solutions | 11,354 | 11,533 | ||||||
Imaging & Sensing Solutions | 2,816 | 2,875 | ||||||
Financial Services | 10,834 | 10,834 | ||||||
Total | 690,929 | 726,109 |
Yen in millions | ||||||||||||
April 1, 2020 | September 30, 2020 | March 31, 2021 | ||||||||||
(Consolidated Statements of Financial Position) | ||||||||||||
Other financial assets (non-current) | 22,110 | 33,928 | 31,627 | |||||||||
Investments and advances in the Financial Services segment (non-current) | 2,439,946 | 2,066,907 | 1,649,660 | |||||||||
Accumulated other comprehensive income | (2,424,510 | ) | (2,124,643 | ) | (1,840,980 | ) | ||||||
Adjustment to retained earnings | 37,546 | (23,808 | ) | (159,693 | ) |
Yen in millions | ||||||||||||
Six months ended September 30, 2020 | Three months ended September 30, 2020 | Fiscal year ended March 31, 2021 | ||||||||||
(Consolidated Statements of Income) | ||||||||||||
Financial services revenue | (21,498 | ) | (7,940 | ) | (12,547 | ) | ||||||
Financial services expenses | (346 | ) | (346 | ) | (854 | ) | ||||||
Share of profit (loss) of investments accounted for using the equity method | 4 | 1 | (30 | ) | ||||||||
Financial income | (37,240 | ) | 6,338 | (178,677 | ) | |||||||
Increase (decrease) in adjustment to pre-tax income | (59,080 | ) | (1,947 | ) | (192,108 | ) |
Yen in millions | ||||||||||||
April 1, 2020 | September 30, 2020 | March 31, 2021 | ||||||||||
(Consolidated Statements of Financial Position) | ||||||||||||
Deferred insurance acquisition costs | (412,997 | ) | (339,175 | ) | (33,434 | ) | ||||||
Future insurance policy benefits and other | (273,530 | ) | (2,675 | ) | (14,609 | ) | ||||||
Policyholders’ account in the life insurance business | 2,261 | 2,287 | 2,170 | |||||||||
Accumulated other comprehensive income | 684,266 | 339,563 | 45,873 |
Yen in millions | ||||||||||||
April 1, 2020 | September 30, 2020 | March 31, 2021 | ||||||||||
(Consolidated Statements of Financial Position) | ||||||||||||
Deferred tax liabilities | (489,839 | ) | (485,591 | ) | (452,189 | ) | ||||||
Noncontrolling interests | (440,099 | ) | – | – | ||||||||
Accumulated other comprehensive income | 929,938 | 485,591 | 452,189 |
Yen in millions | ||||||||||||
April 1, 2020 | September 30, 2020 | March 31, 2021 | ||||||||||
Retained earnings under U.S. GAAP | 2,765,187 | 3,418,107 | 3,857,152 | |||||||||
1 Exchange differences on translating foreign operations *A | (509,872 | ) | (509,139 | ) | (510,091 | ) | ||||||
2 Post-employment benefits *B | (317,184 | ) | (313,947 | ) | (294,524 | ) | ||||||
3 Impairment of goodwill *C | (96,817 | ) | (96,572 | ) | (97,785 | ) | ||||||
4 Equity instruments and debt instruments *D | 37,546 | (23,808 | ) | (159,693 | ) | |||||||
5 Other | 6,616 | 16,527 | 13,249 | |||||||||
Tax effect of adjustments | 64,221 | 71,061 | 106,195 | |||||||||
Total | (815,490 | ) | (855,878 | ) | (942,649 | ) | ||||||
Retained earnings under IFRS | 1,949,697 | 2,562,229 | 2,914,503 |
Yen in millions | ||||||||||||
Six months ended September 30, 2020 | Three months ended September 30, 2020 | Fiscal year ended March 31, 2021 | ||||||||||
Income before income taxes under U.S. GAAP | 619,523 | 299,604 | 1,192,370 | |||||||||
1 Post-employment benefits *B | 3,893 | 2,002 | 7,039 | |||||||||
2 Impairment of goodwill *C | 245 | 245 | (968 | ) | ||||||||
3 Equity instruments and debt instruments *D | (59,080 | ) | (1,947 | ) | (192,108 | ) | ||||||
4 Other | 7,709 | 3,824 | (8,368 | ) | ||||||||
Total | (47,233 | ) | 4,124 | (194,405 | ) | |||||||
Income before income taxes under IFRS | 572,290 | 303,728 | 997,965 |
Yen in millions | ||||||||||||
Six months ended September 30, 2020 | ||||||||||||
Cash flows from operating activities | Cash flows from investing activities | Cash flows from financing activities | ||||||||||
Consolidated statements of cash flows under U.S. GAAP | 633,481 | (882,598 | ) | 636,812 | ||||||||
1. Principal payments for operating lease liabilities*1 | 35,291 | – | (35,291 | ) | ||||||||
2. Additions and disposals of content assets*2 | (8,104 | ) | 8,104 | – | ||||||||
3. Changes in assets and liabilities in the Financial Services segment*3 | ||||||||||||
(1) Investments and advances in the Financial Services segment | (548,726 | ) | 548,726 | – | ||||||||
(2) Deposits from customers in the banking business | 214,505 | – | (214,505 | ) | ||||||||
(3) Borrowings in the life insurance business and the banking business | 210,367 | – | (210,367 | ) | ||||||||
(4) Future insurance policy benefits and other and policyholders’ account in the life insurance business | 62,849 | – | (62,849 | ) | ||||||||
4. Other | 1,236 | 576 | 341 | |||||||||
Total | (32,582 | ) | 557,406 | (522,671 | ) | |||||||
Consolidated statements of cash flows under IFRS | 600,899 | (325,192 | ) | 114,141 |
Yen in millions | ||||||||||||
Fiscal year ended March 31, 2021 | ||||||||||||
Cash flows from operating activities | Cash flows from investing activities | Cash flows from financing activities | ||||||||||
Consolidated statements of cash flows under U.S. GAAP | 1,350,150 | (1,781,516 | ) | 666,967 | ||||||||
1. Principal payments for operating lease liabilities*1 | 72,098 | – | (72,098 | ) | ||||||||
2. Additions and disposals of content assets*2 | (34,751 | ) | 34,751 | – | ||||||||
3. Changes in assets and liabilities in the Financial Services segment*3 | ||||||||||||
(1) Investments and advances in the Financial Services segment | (1,181,744 | ) | 1,181,744 | – | ||||||||
(2) Deposits from customers in the banking business | 332,987 | – | (332,987 | ) | ||||||||
(3) Borrowings in the life insurance business and the banking business | 463,783 | – | (463,783 | ) | ||||||||
(4) Future insurance policy benefits and other and policyholders’ account in the life insurance business | 134,299 | - | (134,299 | ) | ||||||||
4. Other | 3,395 | 1,111 | (2,333 | ) | ||||||||
Total | (209,933 | ) | 1,217,606 | (1,005,500 | ) | |||||||
Consolidated statements of cash flows under IFRS | 1,140,217 | (563,910 | ) | (338,533 | ) |
(Billions of yen) | |||||||||||||||||
March 31, 2021 Results | August Forecast | October Forecast | Change from August Forecast | ||||||||||||||
Sales *1 | ¥ | 8,998.7 | ¥ | 9,700 | ¥ | 9,900 | + ¥200 bil | + 2.1 | % | ||||||||
Operating income | 955.3 | 980 | 1,040 | + 60 bil | + 6.1 | % | |||||||||||
Income before income taxes | 998.0 | 955 | 990 | + 35 bil | + 3.7 | % | |||||||||||
Net income attributable to Sony Group Corporation’s stockholders | 1,029.6 | 700 | 730 | + 30 bil | +4.3 | % | |||||||||||
For all segments excluding the Financial Services segment *2 | March 31, 2021 Results | August Forecast | October Forecast | Change from August Forecast | |||||||||||||
Net cash provided by operating activities | ¥ | 1,150.3 | ¥ | 890 | ¥ | 890 | – | – |
Assumed foreign currency exchange rates for the second half of the fiscal year ending March 31, 2022 | (For your reference) Assumed foreign currency exchange rates for the fiscal year ending March 31, 2022 at the time of the August forecast | |
1 U.S. dollar | approximately 111 yen | approximately 110 yen |
1 Euro | approximately 130 yen | approximately 131 yen |
(Billions of yen) | ||||||||||||
March 31, 2021 Results | August Forecast | October Forecast | ||||||||||
Game & Network Services (G&NS) | ||||||||||||
Sales | ¥ | 2,656.3 | ¥ | 2,900 | ¥ | 2,900 | ||||||
Operating income | 341.7 | 325 | 325 | |||||||||
Music | ||||||||||||
Sales | 939.9 | 1,040 | 1,070 | |||||||||
Operating income | 184.8 | 190 | 200 | |||||||||
Pictures | ||||||||||||
Sales | 753.0 | 1,120 | 1,180 | |||||||||
Operating income | 79.9 | 90 | 108 | |||||||||
Electronics Products & Solutions (EP&S) * | ||||||||||||
Sales | 2,068.1 | 2,320 | 2,280 | |||||||||
Operating income | 127.9 | 170 | 190 | |||||||||
Imaging & Sensing Solutions (I&SS) | ||||||||||||
Sales | 1,012.5 | 1,100 | 1,100 | |||||||||
Operating income | 145.9 | 140 | 150 | |||||||||
Financial Services | ||||||||||||
Financial services revenue | 1,674.0 | 1,400 | 1,490 | |||||||||
Operating income | 154.8 | 153 | 153 | |||||||||
All Other, Corporate and elimination * | ||||||||||||
Operating loss | (79.6 | ) | (88 | ) | (86 | ) | ||||||
Consolidated | ||||||||||||
Sales | 8,998.7 | 9,700 | 9,900 | |||||||||
Operating income | 955.3 | 980 | 1,040 |
(i) | Sony’s ability to maintain product quality and customer satisfaction with its products and services; |
(ii) | Sony’s ability to continue to design and develop and win acceptance of, as well as achieve sufficient cost reductions for, its products and services, including image sensors, game and network platforms, smartphones and televisions, which are offered in highly competitive markets characterized by severe price competition and continual new product and service introductions, rapid development in technology and subjective and changing customer preferences; |
(iii) | Sony’s ability to implement successful hardware, software, and content integration strategies, and to develop and implement successful sales and distribution strategies in light of new technologies and distribution platforms; |
(iv) | the effectiveness of Sony’s strategies and their execution, including but not limited to the success of Sony’s acquisitions, joint ventures, investments, capital expenditures, restructurings and other strategic initiatives; |
(v) | changes in laws, regulations and government policies in the markets in which Sony and its third-party suppliers, service providers and business partners operate, including those related to taxation, as well as growing consumer focus on corporate social responsibility; |
(vi) | Sony’s continued ability to identify the products, services and market trends with significant growth potential, to devote sufficient resources to research and development, to prioritize investments and capital expenditures correctly and to recoup its investments and capital expenditures, including those required for technology development and product capacity; |
(vii) | Sony’s reliance on external business partners, including for the procurement of parts, components, software and network services for its products or services, the manufacturing, marketing and distribution of its products, and its other business operations; |
(viii) | the global economic and political environment in which Sony operates and the economic and political conditions in Sony’s markets, particularly levels of consumer spending; |
(ix) | Sony’s ability to meet operational and liquidity needs as a result of significant volatility and disruption in the global financial markets or a ratings downgrade; |
(x) | Sony’s ability to forecast demands, manage timely procurement and control inventories; |
(xi) | foreign exchange rates, particularly between the yen and the U.S. dollar, the euro and other currencies in which Sony makes significant sales and incurs production costs, or in which Sony’s assets, liabilities and operating results are denominated; |
(xii) | Sony’s ability to recruit, retain and maintain productive relations with highly skilled personnel; |
(xiii) | Sony’s ability to prevent unauthorized use or theft of intellectual property rights, to obtain or renew licenses relating to intellectual property rights and to defend itself against claims that its products or services infringe the intellectual property rights owned by others; |
(xiv) | the impact of changes in interest rates and unfavorable conditions or developments (including market fluctuations or volatility) in the Japanese equity markets on the revenue and operating income of the Financial Services segment; |
(xv) | shifts in customer demand for financial services such as life insurance and Sony’s ability to conduct successful asset liability management in the Financial Services segment; |
(xvi) | risks related to catastrophic disasters, pandemic disease or similar events; |
(xvii) | the ability of Sony, its third-party service providers or business partners to anticipate and manage cybersecurity risk, including the risk of unauthorized access to Sony’s business information and the personally identifiable information of its employees and customers, potential business disruptions or financial losses; and |
(xviii) | the outcome of pending and/or future legal and/or regulatory proceedings. |