- SONY Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
6-K Filing
Sony (SONY) 6-KSony Group Corporation 6-K
Filed: 14 Feb 24, 6:00am
Form 20-F X | Form 40-F __ |
SONY GROUP CORPORATION | |
(Registrant) | |
By: /s/ Hiroki Totoki | |
(Signature) | |
Hiroki Totoki | |
President, Chief Operating Officer and Chief Financial Officer |
(Yen in billions) | ||||||||
Three months ended December 31 | ||||||||
2022 Restated | 2023 | |||||||
Segment Adjusted OIBDA | ||||||||
Game & Network Services (G&NS) | 139.9 | 113.1 | ||||||
Music | 78.6 | 98.5 | ||||||
Pictures | 38.2 | 54.6 | ||||||
Entertainment, Technology & Services (ET&S) | 105.3 | 103.4 | ||||||
Imaging & Sensing Solutions (I&SS) | 134.7 | 163.7 | ||||||
Financial Services | 53.8 | 84.3 | ||||||
All Other, Corporate and elimination | 11.0 | 10.6 | ||||||
Consolidated Adjusted OIBDA | 561.5 | 628.3 | ||||||
Consolidated Adjusted EBITDA* | 529.5 | 605.0 |
(Yen in billions) | ||||||||
Nine months ended December 31 | ||||||||
2022 Restated | 2023 | |||||||
Segment Adjusted OIBDA | ||||||||
Game & Network Services (G&NS) | 274.3 | 272.1 | ||||||
Music | 240.9 | 278.5 | ||||||
Pictures | 140.5 | 125.6 | ||||||
Entertainment, Technology & Services (ET&S) | 284.8 | 271.8 | ||||||
Imaging & Sensing Solutions (I&SS) | 324.2 | 340.9 | ||||||
Financial Services | 263.8 | 168.4 | ||||||
All Other, Corporate and elimination | (0.9 | ) | (7.0 | ) | ||||
Consolidated Adjusted OIBDA | 1,527.5 | 1,450.3 | ||||||
Consolidated Adjusted EBITDA* | 1,513.5 | 1,437.6 |
(Yen in billions) | ||||||||||||||||||||
March 31, 2023 Results Restated | November Forecast | February Forecast | Change from November Forecast | |||||||||||||||||
Sales *1 | 10,974.4 | 12,400 | 12,300 | -100 bil | -0.8 | % | ||||||||||||||
Operating income | 1,302.4 | 1,170 | 1,180 | +10 bil | +0.9 | % | ||||||||||||||
Income before income taxes | 1,274.5 | 1,160 | 1,190 | +30 bil | +2.6 | % | ||||||||||||||
Net income attributable to Sony Group Corporation’s stockholders | 1,005.3 | 880 | 920 | +40 bil | +4.5 | % | ||||||||||||||
Adjusted OIBDA | 1,816.9 | 1,785 | 1,785 | - | - | |||||||||||||||
Adjusted EBITDA | 1,797.6 | 1,785 | 1,770 | -15 bil | -0.8 | % | ||||||||||||||
For all segments excluding the Financial Services segment *2 | March 31, 2023 Results | November Forecast | February Forecast | Change from August Forecast | ||||||||||||||||
Net cash provided by operating activities | 415.5 | 1,160 | 1,080 | -80 bil | -6.9 | % |
Assumed foreign exchange rates for the three months ending March 31, 2024 | (For your reference) Assumed foreign exchange rates for the fiscal year ending March 31, 2024 at the time of the November forecast | |
1 U.S. dollar | approximately 142 yen | approximately 142 yen |
1 Euro | approximately 153 yen | approximately 152 yen |
(Yen in billions) | ||||||||||||
March 31, 2023 Results Restated | November Forecast | February Forecast | ||||||||||
Game & Network Services (G&NS) | ||||||||||||
Sales | 3,644.6 | 4,360 | 4,150 | |||||||||
Operating income | 250.0 | 270 | 270 | |||||||||
Adjusted OIBDA | 337.0 | 385 | 385 | |||||||||
Music | ||||||||||||
Sales | 1,380.6 | 1,560 | 1,570 | |||||||||
Operating income | 263.1 | 295 | 295 | |||||||||
Adjusted OIBDA | 316.4 | 350 | 360 | |||||||||
Pictures | ||||||||||||
Sales | 1,369.4 | 1,460 | 1,470 | |||||||||
Operating income | 119.3 | 115 | 115 | |||||||||
Adjusted OIBDA | 168.2 | 165 | 165 | |||||||||
Entertainment, Technology & Services (ET&S) | ||||||||||||
Sales | 2,476.0 | 2,440 | 2,430 | |||||||||
Operating income | 179.5 | 180 | 180 | |||||||||
Adjusted OIBDA | 276.9 | 280 | 280 | |||||||||
Imaging & Sensing Solutions (I&SS) | ||||||||||||
Sales | 1,402.2 | 1,590 | 1,590 | |||||||||
Operating income | 212.2 | 195 | 195 | |||||||||
Adjusted OIBDA | 408.9 | 440 | 440 | |||||||||
Financial Services | ||||||||||||
Financial services revenue | 889.1 | 1,210 | 1,300 | |||||||||
Operating income | 318.1 | 155 | 175 | |||||||||
Adjusted OIBDA | 322.4 | 180 | 180 | |||||||||
All Other, Corporate and elimination | ||||||||||||
Operating loss | (39.8 | ) | (40 | ) | (50 | ) | ||||||
Adjusted OIBDA | (12.9 | ) | (15 | ) | (25 | ) | ||||||
Consolidated | ||||||||||||
Sales | 10,974.4 | 12,400 | 12,300 | |||||||||
Operating income | 1,302.4 | 1,170 | 1,180 | |||||||||
Adjusted OIBDA | 1,816.9 | 1,785 | 1,785 | |||||||||
Adjusted EBITDA | 1,797.6 | 1,785 | 1,770 |
(Yen in billions) | ||||||||
Three months ended December 31 | ||||||||
2022 Restated | 2023 | |||||||
Game & Network Services (G&NS) | ||||||||
Operating income | 116.2 | 86.1 | ||||||
Depreciation and amortization expense* | 23.7 | 27.0 | ||||||
(Profit) / loss amount that Sony deems non-recurring** | - | - | ||||||
Adjusted OIBDA | 139.9 | 113.1 | ||||||
Music | ||||||||
Operating income | 63.0 | 76.1 | ||||||
Depreciation and amortization expense* | 15.7 | 22.4 | ||||||
(Profit) / loss amount that Sony deems non-recurring** | - | - | ||||||
Adjusted OIBDA | 78.6 | 98.5 | ||||||
Pictures | ||||||||
Operating income | 25.4 | 41.6 | ||||||
Depreciation and amortization expense* | 12.8 | 12.9 | ||||||
(Profit) / loss amount that Sony deems non-recurring** | - | - | ||||||
Adjusted OIBDA | 38.2 | 54.6 | ||||||
Entertainment, Technology & Services (ET&S) | ||||||||
Operating income | 81.1 | 77.2 | ||||||
Depreciation and amortization expense* | 24.2 | 26.2 | ||||||
(Profit) / loss amount that Sony deems non-recurring** | - | - | ||||||
Adjusted OIBDA | 105.3 | 103.4 | ||||||
Imaging & Sensing Solutions (I&SS) | ||||||||
Operating income | 84.9 | 99.7 | ||||||
Depreciation and amortization expense* | 49.8 | 64.0 | ||||||
(Profit) / loss amount that Sony deems non-recurring** | - | - | ||||||
Adjusted OIBDA | 134.7 | 163.7 | ||||||
Financial Services | ||||||||
Operating income | 47.1 | 77.3 | ||||||
Depreciation and amortization expense* | 6.7 | 7.0 | ||||||
(Profit) / loss amount that Sony deems non-recurring** | - | - | ||||||
Adjusted OIBDA | 53.8 | 84.3 | ||||||
All Other, Corporate and elimination | ||||||||
Operating loss | 3.9 | 5.3 | ||||||
Depreciation and amortization expense* | 7.1 | 5.3 | ||||||
(Profit) / loss amount that Sony deems non-recurring** | - | - | ||||||
Adjusted OIBDA | 11.0 | 10.6 | ||||||
Consolidated | ||||||||
Operating income | 421.6 | 463.3 | ||||||
Depreciation and amortization expense* | 139.9 | 164.9 | ||||||
(Profit) / loss amount that Sony deems non-recurring** | - | - | ||||||
Adjusted OIBDA | 561.5 | 628.3 |
(Yen in billions) | ||||||||
Three months ended December 31 | ||||||||
2022 Restated | 2023 | |||||||
Net income attributable to Sony Group Corporation’s stockholders | 321.5 | 363.9 | ||||||
Net income attributable to noncontrolling interests | 1.7 | 3.5 | ||||||
Income taxes | 68.2 | 91.2 | ||||||
Interest expenses, net, recorded in Financial income and Financial expense | 0.5 | 2.1 | ||||||
(Gain) / loss on revaluation of equity instruments, net, recorded in Financial income and Financial expense | (2.3 | ) | (20.6 | ) | ||||
Depreciation and amortization expense* | 139.9 | 164.9 | ||||||
(Profit) / loss amount that Sony deems non-recurring** | - | - | ||||||
Adjusted EBITDA | 529.5 | 605.0 |
(Yen in billions) | ||||||||
Nine months ended December 31 | ||||||||
2022 Restated | 2023 | |||||||
Game & Network Services (G&NS) | ||||||||
Operating income | 211.1 | 184.2 | ||||||
Depreciation and amortization expense* | 63.2 | 87.9 | ||||||
(Profit) / loss amount that Sony deems non-recurring** | - | - | ||||||
Adjusted OIBDA | 274.3 | 272.1 | ||||||
Music | ||||||||
Operating income | 202.7 | 230.5 | ||||||
Depreciation and amortization expense* | 43.9 | 54.1 | ||||||
(Profit) / loss amount that Sony deems non-recurring** | (5.7 | ) | (6.0 | ) | ||||
Adjusted OIBDA | 240.9 | 278.5 | ||||||
Pictures | ||||||||
Operating income | 103.7 | 87.0 | ||||||
Depreciation and amortization expense* | 36.7 | 38.5 | ||||||
(Profit) / loss amount that Sony deems non-recurring** | - | - | ||||||
Adjusted OIBDA | 140.5 | 125.6 | ||||||
Entertainment, Technology & Services (ET&S) | ||||||||
Operating income | 212.5 | 193.8 | ||||||
Depreciation and amortization expense* | 72.3 | 78.0 | ||||||
(Profit) / loss amount that Sony deems non-recurring** | - | - | ||||||
Adjusted OIBDA | 284.8 | 271.8 | ||||||
Imaging & Sensing Solutions (I&SS) | ||||||||
Operating income | 180.5 | 158.8 | ||||||
Depreciation and amortization expense* | 143.6 | 182.1 | ||||||
(Profit) / loss amount that Sony deems non-recurring** | - | - | ||||||
Adjusted OIBDA | 324.2 | 340.9 | ||||||
Financial Services | ||||||||
Operating income | 266.3 | 147.5 | ||||||
Depreciation and amortization expense* | 19.6 | 20.9 | ||||||
(Profit) / loss amount that Sony deems non-recurring** | (22.1 | ) | - | |||||
Adjusted OIBDA | 263.8 | 168.4 | ||||||
All Other, Corporate and elimination | ||||||||
Operating loss | (21.0 | ) | (22.4 | ) | ||||
Depreciation and amortization expense* | 20.1 | 15.5 | ||||||
(Profit) / loss amount that Sony deems non-recurring** | - | - | ||||||
Adjusted OIBDA | (0.9 | ) | (7.0 | ) | ||||
Consolidated | ||||||||
Operating income | 1,155.8 | 979.4 | ||||||
Depreciation and amortization expense* | 399.4 | 476.9 | ||||||
(Profit) / loss amount that Sony deems non-recurring** | (27.8 | ) | (6.0 | ) | ||||
Adjusted OIBDA | 1,527.5 | 1,450.3 |
(Yen in billions) | ||||||||
Nine months ended December 31 | ||||||||
2022 Restated | 2023 | |||||||
Net income attributable to Sony Group Corporation’s stockholders | 864.3 | 781.6 | ||||||
Net income attributable to noncontrolling interests | 5.5 | 4.9 | ||||||
Income taxes | 242.0 | 205.7 | ||||||
Interest expenses, net, recorded in Financial income and Financial expense | 2.7 | 4.7 | ||||||
(Gain) / loss on revaluation of equity instruments, net, recorded in Financial income and Financial expense | 27.4 | (30.2 | ) | |||||
Depreciation and amortization expense* | 399.4 | 476.9 | ||||||
(Profit) / loss amount that Sony deems non-recurring** | (27.8 | ) | (6.0 | ) | ||||
Adjusted EBITDA | 1,513.5 | 1,437.6 |
(Yen in billions) | ||||||||
Nine months ended December 31 | ||||||||
2022 Restated | 2023 | |||||||
(Profit) / loss amount that Sony deems non-recurring | ||||||||
Impact of litigation settlements, net of expenses, received in relation to lawsuits for Recorded Music and Music Publishing (Music segment) | (5.7 | ) | - | |||||
Recovery of an unauthorized withdrawal of funds at a subsidiary of Sony Life which occurred in the three months ended June 30, 2021 (Financial Services segment) | (22.1 | ) | - | |||||
Remeasurement gain resulting from the consolidation of a company previously accounted for using the equity method (Music segment) | - | (6.0 | ) | |||||
Total | (27.8 | ) | (6.0 | ) |
(Yen in billions) | ||||
Fiscal year ended March 31, 2023 | ||||
Restated | ||||
Game & Network Services (G&NS) | ||||
Operating income | 250.0 | |||
Depreciation and amortization expense* | 87.0 | |||
(Profit) / loss amount that Sony deems non-recurring** | - | |||
Adjusted OIBDA | 337.0 | |||
Music | ||||
Operating income | 263.1 | |||
Depreciation and amortization expense* | 59.0 | |||
(Profit) / loss amount that Sony deems non-recurring** | (5.7 | ) | ||
Adjusted OIBDA | 316.4 | |||
Pictures | ||||
Operating income | 119.3 | |||
Depreciation and amortization expense* | 48.9 | |||
(Profit) / loss amount that Sony deems non-recurring** | - | |||
Adjusted OIBDA | 168.2 | |||
Entertainment, Technology & Services (ET&S) | ||||
Operating income | 179.5 | |||
Depreciation and amortization expense* | 97.4 | |||
(Profit) / loss amount that Sony deems non-recurring** | - | |||
Adjusted OIBDA | 276.9 | |||
Imaging & Sensing Solutions (I&SS) | ||||
Operating income | 212.2 | |||
Depreciation and amortization expense* | 196.7 | |||
(Profit) / loss amount that Sony deems non-recurring** | - | |||
Adjusted OIBDA | 408.9 | |||
Financial Services | ||||
Operating income | 318.1 | |||
Depreciation and amortization expense* | 26.3 | |||
(Profit) / loss amount that Sony deems non-recurring** | (22.1 | ) | ||
Adjusted OIBDA | 322.4 | |||
All Other, Corporate and elimination | ||||
Operating loss | (39.8 | ) | ||
Depreciation and amortization expense* | 26.8 | |||
(Profit) / loss amount that Sony deems non-recurring** | - | |||
Adjusted OIBDA | (12.9 | ) | ||
Consolidated | ||||
Operating income | 1,302.4 | |||
Depreciation and amortization expense* | 542.2 | |||
(Profit) / loss amount that Sony deems non-recurring** | (27.8 | ) | ||
Adjusted OIBDA | 1,816.9 |
(Yen in billions) | ||||
Fiscal year ended March 31, 2023 | ||||
Restated | ||||
Net income attributable to Sony Group Corporation’s stockholders | 1,005.3 | |||
Net income attributable to noncontrolling interests | 6.5 | |||
Income taxes | 262.7 | |||
Interest expenses, net, recorded in Financial income and Financial expense | 4.0 | |||
(Gain) / loss on revaluation of equity instruments, net, recorded in Financial income and Financial expense | 4.6 | |||
Depreciation and amortization expense* | 542.2 | |||
(Profit) / loss amount that Sony deems non-recurring** | (27.8 | ) | ||
Adjusted EBITDA | 1,797.6 |
(Yen in billions) | ||||
Fiscal year ended March 31, 2023 | ||||
Restated | ||||
(Profit) / loss amount that Sony deems non-recurring | ||||
Impact of litigation settlements, net of expenses, received in relation to lawsuits for Recorded Music and Music Publishing (Music segment) | (5.7 | ) | ||
Recovery of an unauthorized withdrawal of funds at a subsidiary of Sony Life which occurred in the three months ended June 30, 2021 (Financial Services segment) | (22.1 | ) | ||
Total | (27.8 | ) |
(i) | Sony’s ability to maintain product quality and customer satisfaction with its products and services; |
(ii) | Sony’s ability to continue to design and develop and win acceptance of, as well as achieve sufficient cost reductions for, its products and services, including image sensors, game and network platforms, smartphones and televisions, which are offered in highly competitive markets characterized by severe price competition and continual new product and service introductions, rapid development in technology and subjective and changing customer preferences; |
(iii) | Sony’s ability to implement successful hardware, software, and content integration strategies, and to develop and implement successful sales and distribution strategies in light of new technologies and distribution platforms; |
(iv) | the effectiveness of Sony’s strategies and their execution, including but not limited to the success of Sony’s acquisitions, joint ventures, investments, capital expenditures, restructurings and other strategic initiatives; |
(v) | changes in laws, regulations and government policies in the markets in which Sony and its third-party suppliers, service providers and business partners operate, including those related to taxation, as well as growing consumer focus on corporate social responsibility; |
(vi) | Sony’s continued ability to identify the products, services and market trends with significant growth potential, to devote sufficient resources to research and development, to prioritize investments and capital expenditures correctly and to recoup its investments and capital expenditures, including those required for technology development and product capacity; |
(vii) | Sony’s reliance on external business partners, including for the procurement of parts, components, software and network services for its products or services, the manufacturing, marketing and distribution of its products, and its other business operations; |
(viii) | the global economic and political environment in which Sony operates and the economic and political conditions in Sony’s markets, particularly levels of consumer spending; |
(ix) | Sony’s ability to meet operational and liquidity needs as a result of significant volatility and disruption in the global financial markets or a ratings downgrade; |
(x) | Sony’s ability to forecast demands, manage timely procurement and control inventories; |
(xi) | foreign exchange rates, particularly between the yen and the U.S. dollar, the euro and other currencies in which Sony makes significant sales and incurs production costs, or in which Sony’s assets, liabilities and operating results are denominated; |
(xii) | Sony’s ability to recruit, retain and maintain productive relations with highly skilled personnel; |
(xiii) | Sony’s ability to prevent unauthorized use or theft of intellectual property rights, to obtain or renew licenses relating to intellectual property rights and to defend itself against claims that its products or services infringe the intellectual property rights owned by others; |
(xiv) | the impact of changes in interest rates and unfavorable conditions or developments (including market fluctuations or volatility) in the Japanese equity markets on the revenue and operating income of the Financial Services segment; |
(xv) | shifts in customer demand for financial services such as life insurance and Sony’s ability to conduct successful asset liability management in the Financial Services segment; |
(xvi) | risks related to catastrophic disasters, geopolitical conflicts, pandemic disease or similar events; |
(xvii) | the ability of Sony, its third-party service providers or business partners to anticipate and manage cybersecurity risk, including the risk of unauthorized access to Sony’s business information and the personally identifiable information of its employees and customers, potential business disruptions or financial losses; and |
(xviii) | the outcome of pending and/or future legal and/or regulatory proceedings. |
Quarterly Financial Statements (Unaudited) | F-1 |
Condensed Consolidated Statements of Financial Position | F-1 |
Condensed Consolidated Statements of Income (Three months ended December 31) | F-3 |
Condensed Consolidated Statements of Comprehensive Income (Three months ended December 31) | F-4 |
Condensed Consolidated Statements of Income (Nine months ended December 31) | F-5 |
Condensed Consolidated Statements of Comprehensive Income (Nine months ended December 31) | F-6 |
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Nine months ended December 31) | F-7 |
Condensed Consolidated Statements of Cash Flows (Nine months ended December 31) | F-8 |
Notes to Condensed Consolidated Financial Statements | F-10 |
- Business Segment Information | F-10 |
- Going Concern Assumption | F-20 |
- Accounting Policy and Other Information | F-20 |
- Subsequent Events | F-22 |
Results for Adjusted OIBDA and Adjusted EBITDA for the Three and Nine Months Ended December 31, 2023 | 1 |
Outlook for the Fiscal Year Ending March 31, 2024 | 2 |
Supplemental Information | 5 |
Cautionary Statement | 12 |
Yen in millions | ||||||||||||||||
April 1, 2022 Restated | March 31, 2023 Restated | December 31, 2023 | Change from March 31, 2023 | |||||||||||||
ASSETS | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents | 2,049,636 | 1,480,900 | 2,019,112 | 538,212 | ||||||||||||
Investments and advances in the Financial Services segment | 360,681 | 328,358 | 455,427 | 127,069 | ||||||||||||
Trade and other receivables, and contract assets | 1,621,629 | 1,770,948 | 2,410,040 | 639,092 | ||||||||||||
Inventories | 874,007 | 1,468,042 | 1,629,886 | 161,844 | ||||||||||||
Other financial assets | 149,301 | 110,950 | 132,235 | 21,285 | ||||||||||||
Other current assets | 428,522 | 563,334 | 722,214 | 158,880 | ||||||||||||
Total current assets | 5,483,776 | 5,722,532 | 7,368,914 | 1,646,382 | ||||||||||||
Non-current assets: | ||||||||||||||||
Investments accounted for using the equity method | 268,513 | 325,220 | 406,024 | 80,804 | ||||||||||||
Investments and advances in the Financial Services segment | 18,251,612 | 18,237,761 | 18,370,584 | 132,823 | ||||||||||||
Property, plant and equipment | 1,113,213 | 1,344,864 | 1,491,920 | 147,056 | ||||||||||||
Right-of-use assets | 413,430 | 478,063 | 470,230 | (7,833 | ) | |||||||||||
Goodwill | 952,895 | 1,275,112 | 1,394,865 | 119,753 | ||||||||||||
Content assets | 1,342,046 | 1,561,882 | 1,807,713 | 245,831 | ||||||||||||
Other intangible assets | 450,103 | 563,842 | 586,812 | 22,970 | ||||||||||||
Deferred tax assets | 300,924 | 393,107 | 462,062 | 68,955 | ||||||||||||
Other financial assets | 696,306 | 832,344 | 825,313 | (7,031 | ) | |||||||||||
Other non-current assets | 379,137 | 419,368 | 459,188 | 39,820 | ||||||||||||
Total non-current assets | 24,168,179 | 25,431,563 | 26,274,711 | 843,148 | ||||||||||||
Total assets | 29,651,955 | 31,154,095 | 33,643,625 | 2,489,530 |
Yen in millions | ||||||||||||||||
April 1, 2022 Restated | March 31, 2023 Restated | December 31, 2023 | Change from March 31, 2023 | |||||||||||||
LIABILITIES | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Short-term borrowings | 1,976,553 | 1,914,934 | 2,374,858 | 459,924 | ||||||||||||
Current portion of long-term debt | 171,409 | 187,942 | 190,671 | 2,729 | ||||||||||||
Trade and other payables | 1,843,338 | 1,866,101 | 2,244,832 | 378,731 | ||||||||||||
Deposits from customers in the banking business | 2,886,361 | 3,163,237 | 3,561,499 | 398,262 | ||||||||||||
Income taxes payables | 105,437 | 154,543 | 134,521 | (20,022 | ) | |||||||||||
Participation and residual liabilities in the Pictures segment | 190,162 | 230,223 | 233,435 | 3,212 | ||||||||||||
Other financial liabilities | 127,079 | 108,049 | 112,429 | 4,380 | ||||||||||||
Other current liabilities | 1,465,326 | 1,693,380 | 1,834,500 | 141,120 | ||||||||||||
Total current liabilities | 8,765,665 | 9,318,409 | 10,686,745 | 1,368,336 | ||||||||||||
Non-current liabilities: | ||||||||||||||||
Long-term debt | 1,203,646 | 1,767,696 | 1,840,067 | 72,371 | ||||||||||||
Defined benefit liabilities | 254,548 | 236,121 | 243,108 | 6,987 | ||||||||||||
Deferred tax liabilities | 120,582 | 117,621 | 133,762 | 16,141 | ||||||||||||
Insurance contract liabilities | 13,042,875 | 12,364,973 | 12,571,220 | 206,247 | ||||||||||||
Participation and residual liabilities in the Pictures segment | 220,113 | 192,952 | 184,953 | (7,999 | ) | |||||||||||
Other financial liabilities | 231,463 | 371,580 | 371,758 | 178 | ||||||||||||
Other non-current liabilities | 106,481 | 127,593 | 143,299 | 15,706 | ||||||||||||
Total non-current liabilities | 15,179,708 | 15,178,536 | 15,488,167 | 309,631 | ||||||||||||
Total liabilities | 23,945,373 | 24,496,945 | 26,174,912 | 1,677,967 | ||||||||||||
EQUITY | ||||||||||||||||
Sony Group Corporation’s stockholders’ equity: | ||||||||||||||||
Common stock | 880,365 | 880,365 | 881,357 | 992 | ||||||||||||
Additional paid-in capital | 1,461,053 | 1,463,807 | 1,482,460 | 18,653 | ||||||||||||
Retained earnings | 4,170,417 | 5,092,442 | 5,775,372 | 682,930 | ||||||||||||
Accumulated other comprehensive income | (677,989 | ) | (614,570 | ) | (548,960 | ) | 65,610 | |||||||||
Treasury stock, at cost | (180,042 | ) | (223,507 | ) | (282,064 | ) | (58,557 | ) | ||||||||
Equity attributable to Sony Group Corporation’s stockholders | 5,653,804 | 6,598,537 | 7,308,165 | 709,628 | ||||||||||||
Noncontrolling interests | 52,778 | 58,613 | 160,548 | 101,935 | ||||||||||||
Total equity | 5,706,582 | 6,657,150 | 7,468,713 | 811,563 | ||||||||||||
Total liabilities and equity | 29,651,955 | 31,154,095 | 33,643,625 | 2,489,530 |
Yen in millions | ||||||||||||
Three months ended December 31 | ||||||||||||
2022 Restated | 2023 | Change | ||||||||||
Sales and financial services revenue: | ||||||||||||
Sales | 3,056,183 | 3,438,092 | 381,909 | |||||||||
Financial services revenue | ||||||||||||
Insurance revenue | 138,463 | 146,801 | 8,338 | |||||||||
Other financial services revenue | (116,342 | ) | 162,634 | 278,976 | ||||||||
Total financial services revenue | 22,121 | 309,435 | 287,314 | |||||||||
Total sales and financial services revenue | 3,078,304 | 3,747,527 | 669,223 | |||||||||
Costs and expenses: | ||||||||||||
Cost of sales | 2,161,904 | 2,504,410 | 342,506 | |||||||||
Selling, general and administrative | 529,188 | 554,712 | 25,524 | |||||||||
Financial services expenses | ||||||||||||
Insurance service expenses | 93,721 | 99,375 | 5,654 | |||||||||
Insurance finance expenses (income) | (148,675 | ) | 89,750 | 238,425 | ||||||||
Other financial services expenses | 29,424 | 42,954 | 13,530 | |||||||||
Total financial services expenses | (25,530 | ) | 232,079 | 257,609 | ||||||||
Other operating (income) expense, net | (1,484 | ) | (3,691 | ) | (2,207 | ) | ||||||
Total costs and expenses | 2,664,078 | 3,287,510 | 623,432 | |||||||||
Share of profit (loss) of investments accounted for using the equity method | 7,355 | 3,321 | (4,034 | ) | ||||||||
Operating income | 421,581 | 463,338 | 41,757 | |||||||||
Financial income | 6,943 | 33,959 | 27,016 | |||||||||
Financial expenses | 37,101 | 38,742 | 1,641 | |||||||||
Income before income taxes | 391,423 | 458,555 | 67,132 | |||||||||
Income taxes | 68,205 | 91,184 | 22,979 | |||||||||
Net income | 323,218 | 367,371 | 44,153 | |||||||||
Net income attributable to | ||||||||||||
Sony Group Corporation’s stockholders | 321,521 | 363,918 | 42,397 | |||||||||
Noncontrolling interests | 1,697 | 3,453 | 1,756 |
Yen | ||||||||||||
Three months ended December 31 | ||||||||||||
2022 Restated | 2023 | Change | ||||||||||
Per share data: | ||||||||||||
Net income attributable to Sony Group Corporation’s stockholders | ||||||||||||
- Basic | 260.28 | 295.67 | 35.39 | |||||||||
- Diluted | 259.62 | 294.82 | 35.20 |
Yen in millions | ||||||||||||
Three months ended December 31 | ||||||||||||
2022 Restated | 2023 | Change | ||||||||||
Net income | 323,218 | 367,371 | 44,153 | |||||||||
Other comprehensive income, net of tax - | ||||||||||||
Items that will not be reclassified to profit or loss | ||||||||||||
Changes in equity instruments measured at fair value through other comprehensive income | 5,988 | (15,272 | ) | (21,260 | ) | |||||||
Remeasurement of defined benefit pension plans | 10 | (578 | ) | (588 | ) | |||||||
Share of other comprehensive income of investments accounted for using the equity method | (141 | ) | (127 | ) | 14 | |||||||
Items that may be reclassified subsequently to profit or loss | ||||||||||||
Changes in debt instruments measured at fair value through other comprehensive income | (264,054 | ) | 173,013 | 437,067 | ||||||||
Cash flow hedges | 10,128 | 3,825 | (6,303 | ) | ||||||||
Insurance finance income (expenses) | 265,802 | (104,893 | ) | (370,695 | ) | |||||||
Exchange differences on translating foreign operations | (223,403 | ) | (155,748 | ) | 67,655 | |||||||
Share of other comprehensive income of investments accounted for using the equity method | (1,649 | ) | (1,868 | ) | (219 | ) | ||||||
Other | (259 | ) | 136 | 395 | ||||||||
Total other comprehensive income, net of tax | (207,578 | ) | (101,512 | ) | 106,066 | |||||||
Comprehensive income | 115,640 | 265,859 | 150,219 | |||||||||
Comprehensive income attributable to | ||||||||||||
Sony Group Corporation’s stockholders | 116,677 | 262,765 | 146,088 | |||||||||
Noncontrolling interests | (1,037 | ) | 3,094 | 4,131 |
Yen in millions | ||||||||||||
Nine months ended December 31 | ||||||||||||
2022 Restated | 2023 | Change | ||||||||||
Sales and financial services revenue: | ||||||||||||
Sales | 7,523,263 | 8,449,647 | 926,384 | |||||||||
Financial services revenue | ||||||||||||
Insurance revenue | 411,376 | 433,228 | 21,852 | |||||||||
Other financial services revenue | (1,111 | ) | 656,927 | 658,038 | ||||||||
Total financial services revenue | 410,265 | 1,090,155 | 679,890 | |||||||||
Total sales and financial services revenue | 7,933,528 | 9,539,802 | 1,606,274 | |||||||||
Costs and expenses: | ||||||||||||
Cost of sales | 5,241,857 | 6,096,395 | 854,538 | |||||||||
Selling, general and administrative | 1,418,411 | 1,548,380 | 129,969 | |||||||||
Financial services expenses | ||||||||||||
Insurance service expenses | 284,609 | 291,961 | 7,352 | |||||||||
Insurance finance expenses (income) | (197,508 | ) | 528,075 | 725,583 | ||||||||
Other financial services expenses | 61,150 | 122,319 | 61,169 | |||||||||
Total financial services expenses | 148,251 | 942,355 | 794,104 | |||||||||
Other operating (income) expense, net | (12,278 | ) | (15,813 | ) | (3,535 | ) | ||||||
Total costs and expenses | 6,796,241 | 8,571,317 | 1,775,076 | |||||||||
Share of profit (loss) of investments accounted for using the equity method | 18,562 | 10,904 | (7,658 | ) | ||||||||
Operating income | 1,155,849 | 979,389 | (176,460 | ) | ||||||||
Financial income | 19,862 | 65,737 | 45,875 | |||||||||
Financial expenses | 63,893 | 52,942 | (10,951 | ) | ||||||||
Income before income taxes | 1,111,818 | 992,184 | (119,634 | ) | ||||||||
Income taxes | 242,007 | 205,715 | (36,292 | ) | ||||||||
Net income | 869,811 | 786,469 | (83,342 | ) | ||||||||
Net income attributable to | ||||||||||||
Sony Group Corporation’s stockholders | 864,296 | 781,568 | (82,728 | ) | ||||||||
Noncontrolling interests | 5,515 | 4,901 | (614 | ) |
Yen | ||||||||||||
Nine months ended December 31 | ||||||||||||
2022 Restated | 2023 | Change | ||||||||||
Per share data: | ||||||||||||
Net income attributable to Sony Group Corporation’s stockholders | ||||||||||||
- Basic | 699.17 | 633.94 | (65.23 | ) | ||||||||
- Diluted | 695.64 | 631.93 | (63.71 | ) |
Yen in millions | ||||||||||||
Nine months ended December 31 | ||||||||||||
2022 Restated | 2023 | Change | ||||||||||
Net income | 869,811 | 786,469 | (83,342 | ) | ||||||||
Other comprehensive income, net of tax - | ||||||||||||
Items that will not be reclassified to profit or loss | ||||||||||||
Changes in equity instruments measured at fair value through other comprehensive income | (9,520 | ) | (33,276 | ) | (23,756 | ) | ||||||
Remeasurement of defined benefit pension plans | 39 | (1,030 | ) | (1,069 | ) | |||||||
Share of other comprehensive income of investments accounted for using the equity method | 131 | 190 | 59 | |||||||||
Items that may be reclassified subsequently to profit or loss | ||||||||||||
Changes in debt instruments measured at fair value through other comprehensive income | (1,190,706 | ) | (522,959 | ) | 667,747 | |||||||
Cash flow hedges | 17,719 | 3,523 | (14,196 | ) | ||||||||
Insurance finance income (expenses) | 1,056,526 | 411,886 | (644,640 | ) | ||||||||
Exchange differences on translating foreign operations | 140,581 | 207,677 | 67,096 | |||||||||
Share of other comprehensive income of investments accounted for using the equity method | 2,792 | 2,270 | (522 | ) | ||||||||
Other | (397 | ) | (206 | ) | 191 | |||||||
Total other comprehensive income, net of tax | 17,165 | 68,075 | 50,910 | |||||||||
Comprehensive income | 886,976 | 854,544 | (32,432 | ) | ||||||||
Comprehensive income attributable to | ||||||||||||
Sony Group Corporation’s stockholders | 879,522 | 847,369 | (32,153 | ) | ||||||||
Noncontrolling interests | 7,454 | 7,175 | (279 | ) |
Yen in millions | ||||||||||||||||||||||||||||||||
Common stock | Additional paid-in capital | Retained earnings | Accumulated other comprehensive income | Treasury stock, at cost | Sony Group Corporation’s stockholders’ equity | Noncontrolling interests | Total equity | |||||||||||||||||||||||||
Balance at April 1, 2022 | 880,365 | 1,461,053 | 3,760,763 | 1,222,332 | (180,042 | ) | 7,144,471 | 52,778 | 7,197,249 | |||||||||||||||||||||||
Cumulative effects of the application of new accounting standards | - | - | 409,654 | (1,900,321 | ) | - | (1,490,667 | ) | - | (1,490,667 | ) | |||||||||||||||||||||
Restated balance at April 1, 2022 | 880,365 | 1,461,053 | 4,170,417 | (677,989 | ) | (180,042 | ) | 5,653,804 | 52,778 | 5,706,582 | ||||||||||||||||||||||
Comprehensive income (restated): | ||||||||||||||||||||||||||||||||
Net income | 864,296 | 864,296 | 5,515 | 869,811 | ||||||||||||||||||||||||||||
Other comprehensive income, net of tax | 15,226 | 15,226 | 1,939 | 17,165 | ||||||||||||||||||||||||||||
Total comprehensive income (restated) | 864,296 | 15,226 | 879,522 | 7,454 | 886,976 | |||||||||||||||||||||||||||
Transfer to retained earnings | (52 | ) | 52 | - | - | |||||||||||||||||||||||||||
Transactions with stockholders and other: | ||||||||||||||||||||||||||||||||
Exercise of stock acquisition rights | (6 | ) | (859 | ) | 5,696 | 4,831 | 4,831 | |||||||||||||||||||||||||
Conversion of convertible bonds | (2,588 | ) | (13,858 | ) | 42,993 | 26,547 | 26,547 | |||||||||||||||||||||||||
Stock-based compensation | 7,413 | 7,413 | 7,413 | |||||||||||||||||||||||||||||
Dividends declared | (86,635 | ) | (86,635 | ) | (5,470 | ) | (92,105 | ) | ||||||||||||||||||||||||
Purchase of treasury stock | (91,307 | ) | (91,307 | ) | (91,307 | ) | ||||||||||||||||||||||||||
Reissuance of treasury stock | 1,234 | 2,400 | 3,634 | 3,634 | ||||||||||||||||||||||||||||
Transactions with noncontrolling interests shareholders and other | (8,898 | ) | (8,898 | ) | 2,295 | (6,603 | ) | |||||||||||||||||||||||||
Restated balance at December 31, 2022 | 880,365 | 1,458,208 | 4,933,309 | (662,711 | ) | (220,260 | ) | 6,388,911 | 57,057 | 6,445,968 |
Yen in millions | ||||||||||||||||||||||||||||||||
Common stock | Additional paid-in capital | Retained earnings | Accumulated other comprehensive income | Treasury stock, at cost | Sony Group Corporation’s stockholders’ equity | Noncontrolling interests | Total equity | |||||||||||||||||||||||||
Balance at April 1, 2023 | 880,365 | 1,463,807 | 5,092,442 | (614,570 | ) | (223,507 | ) | 6,598,537 | 58,613 | 6,657,150 | ||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||
Net income | 781,568 | 781,568 | 4,901 | 786,469 | ||||||||||||||||||||||||||||
Other comprehensive income, net of tax | 65,801 | 65,801 | 2,274 | 68,075 | ||||||||||||||||||||||||||||
Total comprehensive income | 781,568 | 65,801 | 847,369 | 7,175 | 854,544 | |||||||||||||||||||||||||||
Transfer to retained earnings | 191 | (191 | ) | - | - | |||||||||||||||||||||||||||
Transactions with stockholders and other: | ||||||||||||||||||||||||||||||||
Exercise of stock acquisition rights and other | 992 | (1,533 | ) | (144 | ) | 12,858 | 12,173 | 12,173 | ||||||||||||||||||||||||
Stock-based compensation | 9,472 | 9,472 | 9,472 | |||||||||||||||||||||||||||||
Dividends declared | (98,685 | ) | (98,685 | ) | (4,866 | ) | (103,551 | ) | ||||||||||||||||||||||||
Purchase of treasury stock | (74,705 | ) | (74,705 | ) | (74,705 | ) | ||||||||||||||||||||||||||
Reissuance of treasury stock | 1,786 | 3,290 | 5,076 | 5,076 | ||||||||||||||||||||||||||||
Transactions with noncontrolling interests shareholders and other | 8,928 | 8,928 | 99,626 | 108,554 | ||||||||||||||||||||||||||||
Balance at December 31, 2023 | 881,357 | 1,482,460 | 5,775,372 | (548,960 | ) | (282,064 | ) | 7,308,165 | 160,548 | 7,468,713 |
Yen in millions | ||||||||
Nine months ended December 31 | ||||||||
2022 Restated | 2023 | |||||||
Cash flows from operating activities: | ||||||||
Income before income taxes | 1,111,818 | 992,184 | ||||||
Adjustments to reconcile income before income taxes to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization, including amortization of contract costs | 735,642 | 852,030 | ||||||
Other operating (income) expense, net | (12,278 | ) | (15,813 | ) | ||||
(Gain) loss on securities, net (other than Financial Services segment) | 27,154 | (31,340 | ) | |||||
Share of profit of investments accounted for using the equity method, net of dividends | (12,166 | ) | (3,032 | ) | ||||
Changes in assets and liabilities: | ||||||||
Increase in trade receivables and contract assets | (276,956 | ) | (592,206 | ) | ||||
Increase in inventories | (572,541 | ) | (88,517 | ) | ||||
Increase in investments and advances in the Financial Services segment | (660,389 | ) | (988,372 | ) | ||||
Increase in content assets | (477,898 | ) | (358,830 | ) | ||||
Increase in trade payables | 65,799 | 252,967 | ||||||
Increase (decrease) in insurance contract liabilities, net of insurance contract assets | (48,342 | ) | 789,883 | |||||
Increase in deposits from customers in the banking business | 194,976 | 419,223 | ||||||
Increase in borrowings in the life insurance business and the banking business | 100,670 | 72,995 | ||||||
Decrease in taxes payable other than income taxes, net | (34,912 | ) | (16,593 | ) | ||||
Increase in other financial assets and other current assets | (37,164 | ) | (67,033 | ) | ||||
Increase in other financial liabilities and other current liabilities | 101,294 | 12,806 | ||||||
Income taxes paid | (183,097 | ) | (251,431 | ) | ||||
Other | (103,233 | ) | (46,963 | ) | ||||
Net cash provided by (used in) operating activities | (81,623 | ) | 931,958 |
Yen in millions | ||||||||
Nine months ended December 31 | ||||||||
2022 Restated | 2023 | |||||||
Cash flows from investing activities: | ||||||||
Payments for property, plant and equipment and other intangible assets | (434,748 | ) | (450,017 | ) | ||||
Proceeds from sales of property, plant and equipment and other intangible assets | 9,474 | 10,838 | ||||||
Payments for investments and advances (other than Financial Services segment) | (185,577 | ) | (75,072 | ) | ||||
Proceeds from sales or return of investments and collections of advances (other than Financial Services segment) | 11,740 | 80,476 | ||||||
Payments for purchases of businesses and other | (280,447 | ) | (170,925 | ) | ||||
Proceeds from sales of businesses | 1,221 | - | ||||||
Other | 20,814 | (15,253 | ) | |||||
Net cash used in investing activities | (857,523 | ) | (619,953 | ) | ||||
Cash flows from financing activities: | ||||||||
Increase in short-term borrowings, net | 27,765 | 402,152 | ||||||
Proceeds from issuance of long-term debt | 348,565 | 63,660 | ||||||
Payments of long-term debt | (106,328 | ) | (99,311 | ) | ||||
Dividends paid | (86,383 | ) | (98,424 | ) | ||||
Payments for purchases of treasury stock | (91,307 | ) | (74,705 | ) | ||||
Other | 7,036 | 8,821 | ||||||
Net cash provided by financing activities | 99,348 | 202,193 | ||||||
Effect of exchange rate changes on cash and cash equivalents | 78,142 | 24,014 | ||||||
Net increase (decrease) in cash and cash equivalents | (761,656 | ) | 538,212 | |||||
Cash and cash equivalents at beginning of the fiscal year | 2,049,636 | 1,480,900 | ||||||
Cash and cash equivalents at end of the period | 1,287,980 | 2,019,112 |
Yen in millions | ||||||||||||
Three months ended December 31 | ||||||||||||
2022 Restated | 2023 | Change | ||||||||||
Sales and financial services revenue: | ||||||||||||
Game & Network Services - | ||||||||||||
Customers | 1,211,617 | 1,428,886 | 217,269 | |||||||||
Intersegment | 34,932 | 15,541 | (19,391 | ) | ||||||||
Total | 1,246,549 | 1,444,427 | 197,878 | |||||||||
Music - | ||||||||||||
Customers | 360,643 | 417,651 | 57,008 | |||||||||
Intersegment | 3,104 | 4,453 | 1,349 | |||||||||
Total | 363,747 | 422,104 | 58,357 | |||||||||
Pictures - | ||||||||||||
Customers | 330,925 | 365,133 | 34,208 | |||||||||
Intersegment | 612 | 1,194 | 582 | |||||||||
Total | 331,537 | 366,327 | 34,790 | |||||||||
Entertainment, Technology & Services - | ||||||||||||
Customers | 742,480 | 725,563 | (16,917 | ) | ||||||||
Intersegment | 10,343 | 10,175 | (168 | ) | ||||||||
Total | 752,823 | 735,738 | (17,085 | ) | ||||||||
Imaging & Sensing Solutions - | ||||||||||||
Customers | 386,400 | 477,513 | 91,113 | |||||||||
Intersegment | 30,751 | 27,645 | (3,106 | ) | ||||||||
Total | 417,151 | 505,158 | 88,007 | |||||||||
Financial Services - | ||||||||||||
Customers | 22,121 | 309,435 | 287,314 | |||||||||
Intersegment | 2,301 | 2,308 | 7 | |||||||||
Total | 24,422 | 311,743 | 287,321 | |||||||||
All Other - | ||||||||||||
Customers | 19,648 | 20,192 | 544 | |||||||||
Intersegment | 5,412 | 3,703 | (1,709 | ) | ||||||||
Total | 25,060 | 23,895 | (1,165 | ) | ||||||||
Corporate and elimination | (82,985 | ) | (61,865 | ) | 21,120 | |||||||
Consolidated total | 3,078,304 | 3,747,527 | 669,223 |
Yen in millions | ||||||||||||
Three months ended December 31 | ||||||||||||
2022 Restated | 2023 | Change | ||||||||||
Operating income (loss): | ||||||||||||
Game & Network Services | 116,248 | 86,139 | (30,109 | ) | ||||||||
Music | 62,961 | 76,086 | 13,125 | |||||||||
Pictures | 25,445 | 41,626 | 16,181 | |||||||||
Entertainment, Technology & Services | 81,094 | 77,164 | (3,930 | ) | ||||||||
Imaging & Sensing Solutions | 84,851 | 99,715 | 14,864 | |||||||||
Financial Services | 47,107 | 77,274 | 30,167 | |||||||||
All Other | 9,062 | 2,596 | (6,466 | ) | ||||||||
Total | 426,768 | 460,600 | 33,832 | |||||||||
Corporate and elimination | (5,187 | ) | 2,738 | 7,925 | ||||||||
Consolidated operating income | 421,581 | 463,338 | 41,757 |
Yen in millions | ||||||||||||
Nine months ended December 31 | ||||||||||||
2022 Restated | 2023 | Change | ||||||||||
Sales and financial services revenue: | ||||||||||||
Game & Network Services - | ||||||||||||
Customers | 2,502,796 | 3,114,026 | 611,230 | |||||||||
Intersegment | 68,604 | 56,377 | (12,227 | ) | ||||||||
Total | 2,571,400 | 3,170,403 | 599,003 | |||||||||
Music - | ||||||||||||
Customers | 1,022,924 | 1,172,767 | 149,843 | |||||||||
Intersegment | 8,212 | 16,282 | 8,070 | |||||||||
Total | 1,031,136 | 1,189,049 | 157,913 | |||||||||
Pictures - | ||||||||||||
Customers | 1,007,752 | 1,082,658 | 74,906 | |||||||||
Intersegment | 2,630 | 3,671 | 1,041 | |||||||||
Total | 1,010,382 | 1,086,329 | 75,947 | |||||||||
Entertainment, Technology & Services - | ||||||||||||
Customers | 1,953,118 | 1,892,069 | (61,049 | ) | ||||||||
Intersegment | 29,060 | 28,992 | (68 | ) | ||||||||
Total | 1,982,178 | 1,921,061 | (61,117 | ) | ||||||||
Imaging & Sensing Solutions - | ||||||||||||
Customers | 975,203 | 1,122,646 | 147,443 | |||||||||
Intersegment | 78,156 | 81,568 | 3,412 | |||||||||
Total | 1,053,359 | 1,204,214 | 150,855 | |||||||||
Financial Services - | ||||||||||||
Customers | 410,265 | 1,090,155 | 679,890 | |||||||||
Intersegment | 8,242 | 6,914 | (1,328 | ) | ||||||||
Total | 418,507 | 1,097,069 | 678,562 | |||||||||
All Other - | ||||||||||||
Customers | 52,848 | 57,012 | 4,164 | |||||||||
Intersegment | 12,278 | 10,601 | (1,677 | ) | ||||||||
Total | 65,126 | 67,613 | 2,487 | |||||||||
Corporate and elimination | (198,560 | ) | (195,936 | ) | 2,624 | |||||||
Consolidated total | 7,933,528 | 9,539,802 | 1,606,274 |
Yen in millions | ||||||||||||
Nine months ended December 31 | ||||||||||||
2022 Restated | 2023 | Change | ||||||||||
Operating income (loss): | ||||||||||||
Game & Network Services | 211,142 | 184,201 | (26,941 | ) | ||||||||
Music | 202,667 | 230,463 | 27,796 | |||||||||
Pictures | 103,720 | 87,035 | (16,685 | ) | ||||||||
Entertainment, Technology & Services | 212,502 | 193,843 | (18,659 | ) | ||||||||
Imaging & Sensing Solutions | 180,527 | 158,807 | (21,720 | ) | ||||||||
Financial Services | 266,304 | 147,469 | (118,835 | ) | ||||||||
All Other | 16,775 | 7,140 | (9,635 | ) | ||||||||
Total | 1,193,637 | 1,008,958 | (184,679 | ) | ||||||||
Corporate and elimination | (37,788 | ) | (29,569 | ) | 8,219 | |||||||
Consolidated operating income | 1,155,849 | 979,389 | (176,460 | ) |
Yen in millions | ||||||||||||
Three months ended December 31 | ||||||||||||
Sales and financial services revenue: | 2022 Restated | 2023 | Change | |||||||||
Game & Network Services | ||||||||||||
Digital Software and Add-on Content | 508,102 | 631,981 | 123,879 | |||||||||
Network Services | 122,201 | 137,182 | 14,981 | |||||||||
Hardware and Others | 581,314 | 659,723 | 78,409 | |||||||||
Total | 1,211,617 | 1,428,886 | 217,269 | |||||||||
Music | ||||||||||||
Recorded Music - Streaming | 159,147 | 186,520 | 27,373 | |||||||||
Recorded Music - Others | 79,901 | 100,021 | 20,120 | |||||||||
Music Publishing | 74,161 | 86,084 | 11,923 | |||||||||
Visual Media and Platform | 47,434 | 45,026 | (2,408 | ) | ||||||||
Total | 360,643 | 417,651 | 57,008 | |||||||||
Pictures | ||||||||||||
Motion Pictures | 113,087 | 130,441 | 17,354 | |||||||||
Television Productions | 123,508 | 130,844 | 7,336 | |||||||||
Media Networks | 94,330 | 103,848 | 9,518 | |||||||||
Total | 330,925 | 365,133 | 34,208 | |||||||||
Entertainment, Technology & Services | ||||||||||||
Televisions | 250,192 | 210,967 | (39,225 | ) | ||||||||
Audio and Video | 122,605 | 133,823 | 11,218 | |||||||||
Still and Video Cameras | 171,146 | 188,609 | 17,463 | |||||||||
Mobile Communications | 93,302 | 76,508 | (16,794 | ) | ||||||||
Other | 105,235 | 115,656 | 10,421 | |||||||||
Total | 742,480 | 725,563 | (16,917 | ) | ||||||||
Imaging & Sensing Solutions | 386,400 | 477,513 | 91,113 | |||||||||
Financial Services | 22,121 | 309,435 | 287,314 | |||||||||
All Other | 19,648 | 20,192 | 544 | |||||||||
Corporate | 4,470 | 3,154 | (1,316 | ) | ||||||||
Consolidated total | 3,078,304 | 3,747,527 | 669,223 |
Yen in millions | ||||||||||||
Nine months ended December 31 | ||||||||||||
Sales and financial services revenue: | 2022 Restated | 2023 | Change | |||||||||
Game & Network Services | ||||||||||||
Digital Software and Add-on Content | 1,126,806 | 1,420,423 | 293,617 | |||||||||
Network Services | 345,730 | 395,568 | 49,838 | |||||||||
Hardware and Others | 1,030,260 | 1,298,035 | 267,775 | |||||||||
Total | 2,502,796 | 3,114,026 | 611,230 | |||||||||
Music | ||||||||||||
Recorded Music - Streaming | 450,188 | 525,265 | 75,077 | |||||||||
Recorded Music - Others | 212,387 | 252,787 | 40,400 | |||||||||
Music Publishing | 210,707 | 243,948 | 33,241 | |||||||||
Visual Media and Platform | 149,642 | 150,767 | 1,125 | |||||||||
Total | 1,022,924 | 1,172,767 | 149,843 | |||||||||
Pictures | ||||||||||||
Motion Pictures | 360,003 | 385,154 | 25,151 | |||||||||
Television Productions | 377,255 | 408,460 | 31,205 | |||||||||
Media Networks | 270,494 | 289,044 | 18,550 | |||||||||
Total | 1,007,752 | 1,082,658 | 74,906 | |||||||||
Entertainment, Technology & Services | ||||||||||||
Televisions | 618,736 | 507,951 | (110,785 | ) | ||||||||
Audio and Video | 313,552 | 332,072 | 18,520 | |||||||||
Still and Video Cameras | 458,711 | 509,686 | 50,975 | |||||||||
Mobile Communications | 285,559 | 236,644 | (48,915 | ) | ||||||||
Other | 276,560 | 305,716 | 29,156 | |||||||||
Total | 1,953,118 | 1,892,069 | (61,049 | ) | ||||||||
Imaging & Sensing Solutions | 975,203 | 1,122,646 | 147,443 | |||||||||
Financial Services | 410,265 | 1,090,155 | 679,890 | |||||||||
All Other | 52,848 | 57,012 | 4,164 | |||||||||
Corporate | 8,622 | 8,469 | (153 | ) | ||||||||
Consolidated total | 7,933,528 | 9,539,802 | 1,606,274 |
Yen in millions | ||||||||||||||||||||||||||||||||||||
Financial Services | Sony without Financial Services | Consolidated | ||||||||||||||||||||||||||||||||||
April 1, 2022 Restated | March 31, 2023 Restated | December 31, 2023 | April 1, 2022 Restated | March 31, 2023 Restated | December 31, 2023 | April 1, 2022 Restated | March 31, 2023 Restated | December 31, 2023 | ||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | ¥ | 889,140 | ¥ | 756,493 | ¥ | 1,042,647 | ¥ | 1,160,496 | ¥ | 724,407 | ¥ | 976,465 | ¥ | 2,049,636 | ¥ | 1,480,900 | ¥ | 2,019,112 | ||||||||||||||||||
Investments and advances in the Financial Services segment | 360,681 | 328,358 | 455,427 | - | - | - | 360,681 | 328,358 | 455,427 | |||||||||||||||||||||||||||
Trade and other receivables, and contract assets | 163,037 | 127,413 | 140,581 | 1,478,620 | 1,668,257 | 2,290,386 | 1,621,629 | 1,770,948 | 2,410,040 | |||||||||||||||||||||||||||
Inventories | - | - | - | 874,007 | 1,468,042 | 1,629,886 | 874,007 | 1,468,042 | 1,629,886 | |||||||||||||||||||||||||||
Other financial assets | 81,174 | 47,044 | 57,829 | 68,124 | 63,906 | 74,405 | 149,301 | 110,950 | 132,235 | |||||||||||||||||||||||||||
Other current assets | 27,893 | 16,029 | 77,412 | 450,953 | 562,442 | 655,724 | 428,522 | 563,334 | 722,214 | |||||||||||||||||||||||||||
Total current assets | 1,521,925 | 1,275,337 | 1,773,896 | 4,032,200 | 4,487,054 | 5,626,866 | 5,483,776 | 5,722,532 | 7,368,914 | |||||||||||||||||||||||||||
Non-current assets: | ||||||||||||||||||||||||||||||||||||
Investments accounted for using the equity method | - | - | - | 268,513 | 325,220 | 406,024 | 268,513 | 325,220 | 406,024 | |||||||||||||||||||||||||||
Investments and advances in the Financial Services segment | 18,251,612 | 18,237,761 | 18,370,584 | - | - | - | 18,251,612 | 18,237,761 | 18,370,584 | |||||||||||||||||||||||||||
Investments in Financial Services, at cost | - | - | - | 550,483 | 550,483 | 550,483 | - | - | - | |||||||||||||||||||||||||||
Property, plant and equipment | 18,010 | 15,316 | 14,321 | 1,095,241 | 1,329,219 | 1,477,272 | 1,113,213 | 1,344,864 | 1,491,920 | |||||||||||||||||||||||||||
Right-of-use assets | 73,774 | 84,023 | 78,420 | 339,658 | 395,210 | 392,941 | 413,430 | 478,063 | 470,230 | |||||||||||||||||||||||||||
Goodwill and intangible assets, including content assets | 72,578 | 78,197 | 73,670 | 2,672,466 | 3,322,639 | 3,715,720 | 2,745,044 | 3,400,836 | 3,789,390 | |||||||||||||||||||||||||||
Deferred tax assets | 2,335 | 2,687 | - | 332,330 | 431,533 | 488,288 | 300,924 | 393,107 | 462,062 | |||||||||||||||||||||||||||
Other financial assets | 37,037 | 46,941 | 61,311 | 663,233 | 789,470 | 768,154 | 696,306 | 832,344 | 825,313 | |||||||||||||||||||||||||||
Other non-current assets | 167,744 | 172,565 | 166,290 | 284,834 | 319,306 | 364,857 | 379,137 | 419,368 | 459,188 | |||||||||||||||||||||||||||
Total non-current assets | 18,623,090 | 18,637,490 | 18,764,596 | 6,206,758 | 7,463,080 | 8,163,739 | 24,168,179 | 25,431,563 | 26,274,711 | |||||||||||||||||||||||||||
Total assets | ¥ | 20,145,015 | ¥ | 19,912,827 | ¥ | 20,538,492 | ¥ | 10,238,958 | ¥ | 11,950,134 | ¥ | 13,790,605 | ¥ | 29,651,955 | ¥ | 31,154,095 | ¥ | 33,643,625 | ||||||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||||||||||||||||
Short-term borrowings | ¥ | 1,964,776 | ¥ | 1,891,856 | ¥ | 1,929,741 | ¥ | 183,187 | ¥ | 211,020 | ¥ | 635,788 | ¥ | 2,147,962 | ¥ | 2,102,876 | ¥ | 2,565,529 | ||||||||||||||||||
Trade and other payables | 119,017 | 77,703 | 40,905 | 1,744,011 | 1,812,670 | 2,205,379 | 1,843,338 | 1,866,101 | 2,244,832 | |||||||||||||||||||||||||||
Deposits from customers in the banking business | 2,886,361 | 3,163,237 | 3,561,499 | - | - | - | 2,886,361 | 3,163,237 | 3,561,499 | |||||||||||||||||||||||||||
Income taxes payables | 3,789 | 15,213 | 2,922 | 101,648 | 139,330 | 131,599 | 105,437 | 154,543 | 134,521 | |||||||||||||||||||||||||||
Participation and residual liabilities in the Pictures segment | - | - | - | 190,162 | 230,223 | 233,435 | 190,162 | 230,223 | 233,435 | |||||||||||||||||||||||||||
Other financial liabilities | 98,029 | 77,605 | 78,051 | 29,050 | 30,444 | 34,378 | 127,079 | 108,049 | 112,429 | |||||||||||||||||||||||||||
Other current liabilities | 218,865 | 194,174 | 242,393 | 1,297,115 | 1,514,792 | 1,622,515 | 1,465,326 | 1,693,380 | 1,834,500 | |||||||||||||||||||||||||||
Total current liabilities | 5,290,837 | 5,419,788 | 5,855,511 | 3,545,173 | 3,938,479 | 4,863,094 | 8,765,665 | 9,318,409 | 10,686,745 | |||||||||||||||||||||||||||
Non-current liabilities: | ||||||||||||||||||||||||||||||||||||
Long-term debt | 470,498 | 663,353 | 692,552 | 733,148 | 1,104,344 | 1,147,515 | 1,203,646 | 1,767,696 | 1,840,067 | |||||||||||||||||||||||||||
Defined benefit liabilities | 37,167 | 37,183 | 37,896 | 217,381 | 198,938 | 205,212 | 254,548 | 236,121 | 243,108 | |||||||||||||||||||||||||||
Deferred tax liabilities | 58,666 | 60,554 | 42,156 | 110,715 | 112,938 | 132,589 | 120,582 | 117,621 | 133,762 | |||||||||||||||||||||||||||
Insurance contract liabilities | 13,042,875 | 12,364,973 | 12,571,220 | - | - | - | 13,042,875 | 12,364,973 | 12,571,220 | |||||||||||||||||||||||||||
Participation and residual liabilities in the Pictures segment | - | - | - | 220,113 | 192,952 | 184,953 | 220,113 | 192,952 | 184,953 | |||||||||||||||||||||||||||
Other financial liabilities | 147,712 | 175,026 | 205,036 | 86,391 | 199,327 | 169,618 | 231,463 | 371,580 | 371,758 | |||||||||||||||||||||||||||
Other non-current liabilities | 5,864 | 7,225 | 7,551 | 121,558 | 142,096 | 156,835 | 106,481 | 127,593 | 143,299 | |||||||||||||||||||||||||||
Total non-current liabilities | 13,762,782 | 13,308,314 | 13,556,411 | 1,489,306 | 1,950,595 | 1,996,722 | 15,179,708 | 15,178,536 | 15,488,167 | |||||||||||||||||||||||||||
Total liabilities | 19,053,619 | 18,728,102 | 19,411,922 | 5,034,479 | 5,889,074 | 6,859,816 | 23,945,373 | 24,496,945 | 26,174,912 | |||||||||||||||||||||||||||
Equity: | ||||||||||||||||||||||||||||||||||||
Stockholders’ equity of Financial Services | 1,087,948 | 1,180,905 | 1,124,448 | - | - | - | - | - | - | |||||||||||||||||||||||||||
Stockholders’ equity of Sony without Financial Services | - | - | - | 5,155,149 | 6,006,267 | 6,772,363 | - | - | - | |||||||||||||||||||||||||||
Sony Group Corporation’s stockholders’ equity | - | - | - | - | - | - | 5,653,804 | 6,598,537 | 7,308,165 | |||||||||||||||||||||||||||
Noncontrolling interests | 3,448 | 3,820 | 2,122 | 49,330 | 54,793 | 158,426 | 52,778 | 58,613 | 160,548 | |||||||||||||||||||||||||||
Total equity | 1,091,396 | 1,184,725 | 1,126,570 | 5,204,479 | 6,061,060 | 6,930,789 | 5,706,582 | 6,657,150 | 7,468,713 | |||||||||||||||||||||||||||
Total liabilities and equity | ¥ | 20,145,015 | ¥ | 19,912,827 | ¥ | 20,538,492 | ¥ | 10,238,958 | ¥ | 11,950,134 | ¥ | 13,790,605 | ¥ | 29,651,955 | ¥ | 31,154,095 | ¥ | 33,643,625 |
Yen in millions | ||||||||||||||||||||||||
Three months ended December 31 | ||||||||||||||||||||||||
Financial Services | Sony without Financial Services | Consolidated | ||||||||||||||||||||||
2022 Restated | 2023 | 2022 Restated | 2023 | 2022 Restated | 2023 | |||||||||||||||||||
Sales | ¥ | - | ¥ | - | ¥ | 3,057,441 | ¥ | 3,439,360 | ¥ | 3,056,183 | ¥ | 3,438,092 | ||||||||||||
Financial services revenue | 24,422 | 311,743 | - | - | 22,121 | 309,435 | ||||||||||||||||||
Total sales and financial services revenue | 24,422 | 311,743 | 3,057,441 | 3,439,360 | 3,078,304 | 3,747,527 | ||||||||||||||||||
Cost of sales | - | - | 2,164,926 | 2,508,021 | 2,161,904 | 2,504,410 | ||||||||||||||||||
Selling, general and administrative | - | - | 527,428 | 552,365 | 529,188 | 554,712 | ||||||||||||||||||
Financial services expenses | (23,229 | ) | 234,387 | - | - | (25,530 | ) | 232,079 | ||||||||||||||||
Other operating (income) expense, net | 544 | 82 | (2,027 | ) | (3,773 | ) | (1,484 | ) | (3,691 | ) | ||||||||||||||
Total costs and expenses | (22,685 | ) | 234,469 | 2,690,327 | 3,056,613 | 2,664,078 | 3,287,510 | |||||||||||||||||
Share of profit (loss) of investments accounted for using the equity method | - | - | 7,355 | 3,321 | 7,355 | 3,321 | ||||||||||||||||||
Operating income | 47,107 | 77,274 | 374,469 | 386,068 | 421,581 | 463,338 | ||||||||||||||||||
Financial income (expenses), net | - | - | (30,159 | ) | (4,784 | ) | (30,158 | ) | (4,783 | ) | ||||||||||||||
Income before income taxes | 47,107 | 77,274 | 344,310 | 381,284 | 391,423 | 458,555 | ||||||||||||||||||
Income taxes | 12,450 | 22,121 | 55,756 | 69,063 | 68,205 | 91,184 | ||||||||||||||||||
Net income | 34,657 | 55,153 | 288,554 | 312,221 | 323,218 | 367,371 | ||||||||||||||||||
Net income of Financial Services | ¥ | 34,644 | ¥ | 54,999 | ¥ | - | ¥ | - | ¥ | - | ¥ | - | ||||||||||||
Net income of Sony without Financial Services | ¥ | - | ¥ | - | ¥ | 286,870 | ¥ | 308,923 | ¥ | - | ¥ | - | ||||||||||||
Net income attributable to Sony Group Corporation’s stockholders | ¥ | - | ¥ | - | ¥ | - | ¥ | - | ¥ | 321,521 | ¥ | 363,918 | ||||||||||||
Net income attributable to noncontrolling interests | ¥ | 13 | ¥ | 154 | ¥ | 1,684 | ¥ | 3,298 | ¥ | 1,697 | ¥ | 3,453 |
Yen in millions | ||||||||||||||||||||||||
Nine months ended December 31 | ||||||||||||||||||||||||
Financial Services | Sony without Financial Services | Consolidated | ||||||||||||||||||||||
2022 Restated | 2023 | 2022 Restated | 2023 | 2022 Restated | 2023 | |||||||||||||||||||
Sales | ¥ | - | ¥ | - | ¥ | 7,527,631 | ¥ | 8,454,056 | ¥ | 7,523,263 | ¥ | 8,449,647 | ||||||||||||
Financial services revenue | 418,507 | 1,097,069 | - | - | 410,265 | 1,090,155 | ||||||||||||||||||
Total sales and financial services revenue | 418,507 | 1,097,069 | 7,527,631 | 8,454,056 | 7,933,528 | 9,539,802 | ||||||||||||||||||
Cost of sales | - | - | 5,250,787 | 6,106,427 | 5,241,857 | 6,096,395 | ||||||||||||||||||
Selling, general and administrative | - | - | 1,412,507 | 1,542,744 | 1,418,411 | 1,548,380 | ||||||||||||||||||
Financial services expenses | 156,493 | 949,269 | - | - | 148,251 | 942,355 | ||||||||||||||||||
Other operating (income) expense, net | (4,290 | ) | 331 | (5,681 | ) | (16,144 | ) | (12,278 | ) | (15,813 | ) | |||||||||||||
Total costs and expenses | 152,203 | 949,600 | 6,657,613 | 7,633,027 | 6,796,241 | 8,571,317 | ||||||||||||||||||
Share of profit (loss) of investments accounted for using the equity method | - | - | 18,562 | 10,904 | 18,562 | 10,904 | ||||||||||||||||||
Operating income | 266,304 | 147,469 | 888,580 | 831,933 | 1,155,849 | 979,389 | ||||||||||||||||||
Financial income (expenses), net | - | - | (2,699 | ) | 62,828 | (44,031 | ) | 12,795 | ||||||||||||||||
Income before income taxes | 266,304 | 147,469 | 885,881 | 894,761 | 1,111,818 | 992,184 | ||||||||||||||||||
Income taxes | 73,547 | 42,875 | 168,162 | 162,840 | 242,007 | 205,715 | ||||||||||||||||||
Net income | 192,757 | 104,594 | 717,719 | 731,921 | 869,811 | 786,469 | ||||||||||||||||||
Net income of Financial Services | ¥ | 192,523 | ¥ | 104,143 | ¥ | - | ¥ | - | ¥ | - | ¥ | - | ||||||||||||
Net income of Sony without Financial Services | ¥ | - | ¥ | - | ¥ | 712,438 | ¥ | 727,471 | ¥ | - | ¥ | - | ||||||||||||
Net income attributable to Sony Group Corporation’s stockholders | ¥ | - | ¥ | - | ¥ | - | ¥ | - | ¥ | 864,296 | ¥ | 781,568 | ||||||||||||
Net income attributable to noncontrolling interests | ¥ | 234 | ¥ | 451 | ¥ | 5,281 | ¥ | 4,450 | ¥ | 5,515 | ¥ | 4,901 |
Yen in millions | ||||||||||||||||||||||||
Nine months ended December 31 | ||||||||||||||||||||||||
Financial Services | Sony without Financial Services | Consolidated | ||||||||||||||||||||||
2022 Restated | 2023 | 2022 | 2023 | 2022 Restated | 2023 | |||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||||
Income (loss) before income taxes | ¥ | 266,304 | ¥ | 147,469 | ¥ | 885,881 | ¥ | 894,761 | ¥ | 1,111,818 | ¥ | 992,184 | ||||||||||||
Adjustments to reconcile income (loss) before income taxes to net cash provided by (used in) operating activities: | ||||||||||||||||||||||||
Depreciation and amortization, including amortization of contract costs | 19,583 | 20,926 | 716,059 | 831,104 | 735,642 | 852,030 | ||||||||||||||||||
Other operating (income) expense, net | (4,290 | ) | 331 | (5,681 | ) | (16,144 | ) | (12,278 | ) | (15,813 | ) | |||||||||||||
(Gain) loss on securities, net (other than Financial Services segment) | - | - | 27,154 | (31,340 | ) | 27,154 | (31,340 | ) | ||||||||||||||||
Changes in assets and liabilities: | ||||||||||||||||||||||||
(Increase) decrease in trade receivables and contract assets | 15,421 | (38,263 | ) | (298,206 | ) | (550,147 | ) | (276,956 | ) | (592,206 | ) | |||||||||||||
(Increase) decrease in inventories | - | - | (572,541 | ) | (88,517 | ) | (572,541 | ) | (88,517 | ) | ||||||||||||||
(Increase) decrease in investments and advances in the Financial Services segment | (660,389 | ) | (988,372 | ) | - | - | (660,389 | ) | (988,372 | ) | ||||||||||||||
(Increase) decrease in content assets | - | - | (477,898 | ) | (358,830 | ) | (477,898 | ) | (358,830 | ) | ||||||||||||||
Increase (decrease) in trade payables | (43,868 | ) | 7,637 | 115,280 | 241,635 | 65,799 | 252,967 | |||||||||||||||||
Increase (decrease) in insurance contract liabilities, net of insurance contract assets | (48,342 | ) | 789,883 | - | - | (48,342 | ) | 789,883 | ||||||||||||||||
Increase (decrease) in deposits from customers in the banking business | 194,976 | 419,223 | - | - | 194,976 | 419,223 | ||||||||||||||||||
Increase (decrease) in borrowings in the life insurance business and the banking business | 100,670 | 72,995 | - | - | 100,670 | 72,995 | ||||||||||||||||||
Increase (decrease) in taxes payable other than income taxes, net | 830 | 782 | (35,742 | ) | (17,375 | ) | (34,912 | ) | (16,593 | ) | ||||||||||||||
Other | (68,068 | ) | (69,134 | ) | (164,643 | ) | (286,665 | ) | (234,366 | ) | (355,653 | ) | ||||||||||||
Net cash provided by (used in) operating activities | (227,173 | ) | 363,477 | 189,663 | 618,482 | (81,623 | ) | 931,958 | ||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||
Payments for property, plant and equipment and other intangible assets | (19,642 | ) | (13,281 | ) | (415,597 | ) | (436,772 | ) | (434,748 | ) | (450,017 | ) | ||||||||||||
Payments for investments and advances (other than Financial Services segment) | - | - | (185,577 | ) | (75,072 | ) | (185,577 | ) | (75,072 | ) | ||||||||||||||
Proceeds from sales or return of investments and collections of advances (other than Financial Services segment) | - | - | 11,740 | 80,476 | 11,740 | 80,476 | ||||||||||||||||||
Other | 416 | (3,603 | ) | (251,640 | ) | (171,737 | ) | (248,938 | ) | (175,340 | ) | |||||||||||||
Net cash provided by (used in) investing activities | (19,226 | ) | (16,884 | ) | (841,074 | ) | (603,105 | ) | (857,523 | ) | (619,953 | ) | ||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||
Increase (decrease) in borrowings, net | (8,514 | ) | (8,609 | ) | 278,516 | 375,110 | 270,002 | 366,501 | ||||||||||||||||
Dividends paid | (41,335 | ) | (50,037 | ) | (86,384 | ) | (98,424 | ) | (86,383 | ) | (98,424 | ) | ||||||||||||
Other | (3 | ) | (1,793 | ) | (84,268 | ) | (64,019 | ) | (84,271 | ) | (65,884 | ) | ||||||||||||
Net cash provided by (used in) financing activities | (49,852 | ) | (60,439 | ) | 107,864 | 212,667 | 99,348 | 202,193 | ||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | - | - | 78,142 | 24,014 | 78,142 | 24,014 | ||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | (296,251 | ) | 286,154 | (465,405 | ) | 252,058 | (761,656 | ) | 538,212 | |||||||||||||||
Cash and cash equivalents at beginning of the fiscal year | 889,140 | 756,493 | 1,160,496 | 724,407 | 2,049,636 | 1,480,900 | ||||||||||||||||||
Cash and cash equivalents at end of the period | ¥ | 592,889 | ¥ | 1,042,647 | ¥ | 695,091 | ¥ | 976,465 | ¥ | 1,287,980 | ¥ | 2,019,112 |
Yen in millions | ||||||||
Three months ended December 31 | ||||||||
2022 Restated | 2023 | |||||||
Net income attributable to Sony Group Corporation’s stockholders for basic and diluted EPS computation | 321,521 | 363,918 |
Thousands of shares | ||||||||
Three months ended December 31 | ||||||||
2022 | 2023 | |||||||
Weighted-average shares outstanding for basic EPS computation | 1,235,285 | 1,230,805 | ||||||
Effect of dilutive securities: | ||||||||
Stock options and other | 3,128 | 3,553 | ||||||
Weighted-average shares for diluted EPS computation | 1,238,413 | 1,234,358 |
Yen in millions | ||||||||
Nine months ended December 31 | ||||||||
2022 Restated | 2023 | |||||||
Net income attributable to Sony Group Corporation’s stockholders | 864,296 | 781,568 | ||||||
Adjustment amount to net income attributable to Sony Group Corporation’s stockholders for diluted EPS computation | ||||||||
Zero coupon convertible bonds | 51 | - | ||||||
Net income attributable to Sony Group Corporation’s stockholders for diluted EPS computation | 864,347 | 781,568 |
Thousands of shares | ||||||||
Nine months ended December 31 | ||||||||
2022 | 2023 | |||||||
Weighted-average shares outstanding for basic EPS computation | 1,236,176 | 1,232,879 | ||||||
Effect of dilutive securities: | ||||||||
Stock options and other | 3,632 | 3,922 | ||||||
Zero coupon convertible bonds | 2,706 | - | ||||||
Weighted-average shares for diluted EPS computation | 1,242,514 | 1,236,801 |