PORTFOLIO LOANS | NOTE 4. PORTFOLIO LOANS Loan Categories Busey’s lending can be summarized in two primary categories: commercial and retail. Loans within these categories are further classified by lending activity: C&I and other commercial, commercial real estate, real estate construction, retail real estate, and retail other. Distributions of the loan portfolio by loan category and activity is presented in the following table (dollars in thousands) : As of September 30, December 31, Commercial loans C&I and other commercial $ 1,877,497 $ 1,835,994 Commercial real estate 3,355,807 3,337,337 Real estate construction 397,977 461,717 Total commercial loans 5,631,281 5,635,048 Retail loans Retail real estate 1,708,771 1,720,455 Retail other 469,045 295,531 Total retail loans 2,177,816 2,015,986 Total portfolio loans 7,809,097 7,651,034 ACL (84,981) (91,740) Portfolio loans, net $ 7,724,116 $ 7,559,294 Net deferred loan origination costs included in the balances above were $12.0 million as of September 30, 2024, compared to $13.5 million as of December 31, 2023. Net accretable purchase accounting adjustments included in the balances above reduced loans by $9.7 million as of September 30, 2024, and $4.5 million as of December 31, 2023. Busey did not purchase any retail real estate loans during the three months ended September 30, 2024, and elected to purchase $6.9 million of retail real estate loans during the nine months ended September 30, 2024. Busey did not purchase any retail real estate loans during the corresponding periods of 2023. Pledged Loans The principal balance of loans Busey has pledged as collateral to the FHLB and Federal Reserve Bank for liquidity as set forth in the table below (dollars in thousands) : As of September 30, December 31, Pledged loans FHLB $ 4,935,257 $ 4,865,481 Federal Reserve Bank 755,936 722,914 Total pledged loans $ 5,691,193 $ 5,588,395 Risk Grading Busey utilizes a loan grading scale to assign a risk grade to all of its loans. A description of the general characteristics of each grade is as follows: • Pass – This category includes loans that are all considered acceptable credits, ranging from investment or near investment grade, to loans made to borrowers who exhibit credit fundamentals that meet or exceed industry standards. • Watch – This category includes loans that warrant a higher-than-average level of monitoring to ensure that weaknesses do not cause the inability of the credit to perform as expected. These loans are not necessarily a problem due to other inherent strengths of the credit, such as guarantor strength, but have above average concern and monitoring. • Special mention – This category is for “Other Assets Specially Mentioned” loans that have potential weaknesses, which may, if not checked or corrected, weaken the asset or inadequately protect Busey’s credit position at some future date. • Substandard – This category includes “Substandard” loans, determined in accordance with regulatory guidelines, for which the accrual of interest has not been stopped. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that Busey will sustain some loss if the deficiencies are not corrected. • Substandard non-accrual – This category includes loans that have all the characteristics of a “Substandard” loan with additional factors that make collection in full highly questionable and improbable. Such loans are placed on non-accrual status and may be dependent on collateral with a value that is difficult to determine. All loans are graded at their inception. Commercial lending relationships that are $1.0 million or less are usually processed through an expedited underwriting process. Most commercial loans greater than $1.0 million are included in a portfolio review at least annually. Commercial loans greater than $0.35 million that have a grading of special mention or worse are typically reviewed on a quarterly basis. Interim reviews may take place if circumstances of the borrower warrant a more frequent review. The following table is a summary of risk grades of our portfolio loans, segregated by loan category and lending activity (dollars in thousands) : As of September 30, 2024 Pass Watch Special Substandard Substandard Total Commercial loans C&I and other commercial $ 1,535,598 $ 257,892 $ 38,374 $ 41,291 $ 4,342 $ 1,877,497 Commercial real estate 2,814,481 454,016 55,178 31,582 550 3,355,807 Real estate construction 356,722 27,637 8,368 5,250 — 397,977 Total commercial loans 4,706,801 739,545 101,920 78,123 4,892 5,631,281 Retail loans Retail real estate 1,692,828 9,378 872 2,581 3,112 1,708,771 Retail other 468,857 — — — 188 469,045 Total retail loans 2,161,685 9,378 872 2,581 3,300 2,177,816 Total portfolio loans $ 6,868,486 $ 748,923 $ 102,792 $ 80,704 $ 8,192 $ 7,809,097 As of December 31, 2023 Pass Watch Special Substandard Substandard Total Commercial loans C&I and other commercial $ 1,462,755 $ 296,416 $ 46,488 $ 27,733 $ 2,602 $ 1,835,994 Commercial real estate 2,827,030 431,427 48,545 29,492 843 3,337,337 Real estate construction 448,011 8,135 — 5,327 244 461,717 Total commercial loans 4,737,796 735,978 95,033 62,552 3,689 5,635,048 Retail loans Retail real estate 1,702,897 11,144 1,024 1,795 3,595 1,720,455 Retail other 295,374 — — — 157 295,531 Total retail loans 1,998,271 11,144 1,024 1,795 3,752 2,015,986 Total portfolio loans $ 6,736,067 $ 747,122 $ 96,057 $ 64,347 $ 7,441 $ 7,651,034 Risk grades of portfolio loans and gross charge-offs are presented in the tables below by lending activity, further sorted by origination year (dollars in thousands) : As of and For The Nine Months Ended September 30, 2024 Term Loans Amortized Cost Basis by Origination Year Revolving Total Risk Grade Ratings 2024 2023 2022 2021 2020 Prior C&I and other commercial Pass $ 168,607 $ 223,091 $ 177,527 $ 135,226 $ 78,049 $ 132,258 $ 620,840 $ 1,535,598 Watch 36,362 34,787 48,383 18,543 2,021 28,452 89,344 257,892 Special Mention 1,574 2,431 6,417 2,897 315 2,648 22,092 38,374 Substandard 15,561 7,227 894 713 406 2,495 13,995 41,291 Substandard non-accrual 76 72 484 — 45 1,368 2,297 4,342 Total commercial 222,180 267,608 233,705 157,379 80,836 167,221 748,568 1,877,497 Gross charge-offs $ — $ 14,980 $ 128 $ 22 $ — $ 303 $ — $ 15,433 Commercial real estate Pass 211,288 373,175 819,235 651,901 370,205 365,236 23,441 2,814,481 Watch 97,909 142,283 54,179 93,691 28,618 36,417 919 454,016 Special Mention 27,889 1,435 8,085 1,796 8,958 7,007 8 55,178 Substandard 19,829 2,068 4,667 51 131 4,786 50 31,582 Substandard non-accrual — 40 — — 18 492 — 550 Total commercial real estate 356,915 519,001 886,166 747,439 407,930 413,938 24,418 3,355,807 Gross charge-offs — — — — — 315 — 315 Real estate construction Pass 156,726 120,079 14,450 54,133 2,344 1,192 7,798 356,722 Watch 1,686 6,471 — 19,480 — — — 27,637 Special Mention — 8,306 — 62 — — — 8,368 Substandard 5,250 — — — — — — 5,250 Substandard non-accrual — — — — — — — — Total real estate construction 163,662 134,856 14,450 73,675 2,344 1,192 7,798 397,977 Gross charge-offs — — — — — — — — Retail real estate Pass 66,952 244,309 374,402 363,006 150,835 283,136 210,188 1,692,828 Watch 804 634 2,780 3,419 891 130 720 9,378 Special Mention 150 — 347 — — 375 — 872 Substandard — 254 1,028 509 — 786 4 2,581 Substandard non-accrual — — 159 92 241 1,732 888 3,112 Total retail real estate 67,906 245,197 378,716 367,026 151,967 286,159 211,800 1,708,771 Gross charge-offs — — — — — 159 — 159 Retail other Pass 4,455 65,336 66,707 15,016 3,559 1,198 312,586 468,857 Watch — — — — — — — — Special Mention — — — — — — — — Substandard — — — — — — — — Substandard non-accrual — 110 67 — — 11 — 188 Total retail other 4,455 65,446 66,774 15,016 3,559 1,209 312,586 469,045 Gross charge-offs 7 30 88 72 4 302 — 503 Total portfolio loans $ 815,118 $ 1,232,108 $ 1,579,811 $ 1,360,535 $ 646,636 $ 869,719 $ 1,305,170 $ 7,809,097 Total gross charge-offs $ 7 $ 15,010 $ 216 $ 94 $ 4 $ 1,079 $ — $ 16,410 As of and For The Year Ended December 31, 2023 Term Loans Amortized Cost Basis by Origination Year Revolving Total Risk Grade Ratings 2023 2022 2021 2020 2019 Prior C&I and other commercial Pass $ 306,578 $ 220,847 $ 159,130 $ 71,025 $ 35,927 $ 143,078 $ 526,170 $ 1,462,755 Watch 78,603 65,703 21,421 23,919 7,035 21,293 78,442 296,416 Special Mention 792 8,224 2,917 1,076 686 3,274 29,519 46,488 Substandard 8,715 765 942 426 3,734 1,859 11,292 27,733 Substandard non-accrual 166 — 117 84 128 407 1,700 2,602 Total commercial 394,854 295,539 184,527 96,530 47,510 169,911 647,123 1,835,994 Gross charge-offs $ 284 $ — $ 420 $ — $ 316 $ 1,409 $ — $ 2,429 Commercial real estate Pass 395,644 824,506 720,052 399,195 271,078 199,662 16,893 2,827,030 Watch 166,795 47,070 92,848 34,010 68,196 19,396 3,112 431,427 Special Mention 14,313 10,507 12,446 4,968 3,297 3,014 — 48,545 Substandard 1,796 188 18,862 2,938 1,802 3,856 50 29,492 Substandard non-accrual 47 79 85 23 — 609 — 843 Total commercial real estate 578,595 882,350 844,293 441,134 344,373 226,537 20,055 3,337,337 Gross charge-offs — — — — — 953 — 953 Real estate construction Pass 204,952 128,462 85,086 2,616 1,323 2,934 22,638 448,011 Watch 2,859 4,406 507 322 41 — — 8,135 Substandard 5,327 — — — — — — 5,327 Substandard non-accrual — — — — — 244 — 244 Total real estate construction 213,138 132,868 85,593 2,938 1,364 3,178 22,638 461,717 Gross charge-offs — — — — — — — — Retail real estate Pass 243,400 376,922 411,723 156,762 70,099 256,571 187,420 1,702,897 Watch 1,096 4,137 2,442 954 536 234 1,745 11,144 Special Mention 286 358 — — — 380 — 1,024 Substandard 69 72 292 49 80 997 236 1,795 Substandard non-accrual — 528 121 267 100 1,960 619 3,595 Total retail real estate 244,851 382,017 414,578 158,032 70,815 260,142 190,020 1,720,455 Gross charge-offs — 5 — 29 72 301 — 407 Retail other Pass 88,885 92,931 23,019 6,701 4,597 854 78,387 295,374 Substandard non-accrual — 93 62 — — 2 — 157 Total retail other 88,885 93,024 23,081 6,701 4,597 856 78,387 295,531 Gross charge-offs 5 71 172 5 3 373 — 629 Total portfolio loans $ 1,520,323 $ 1,785,798 $ 1,552,072 $ 705,335 $ 468,659 $ 660,624 $ 958,223 $ 7,651,034 Total gross charge-offs $ 289 $ 76 $ 592 $ 34 $ 391 $ 3,036 $ — $ 4,418 Past Due and Non-accrual Loans An analysis of the amortized cost basis of portfolio loans that were past due and still accruing, or on a non-accrual status, is presented in the table below (dollars in thousands) : As of September 30, 2024 Loans past due, still accruing Non-accrual 30-59 Days 60-89 Days 90+Days Commercial loans C&I and other commercial $ 1,579 $ — $ — $ 4,342 Commercial real estate 1,286 10 — 550 Real estate construction 23 — — — Past due and non-accrual commercial loans 2,888 10 — 4,892 Retail loans Retail real estate 4,423 620 25 3,112 Retail other 2,120 80 — 188 Past due and non-accrual retail loans 6,543 700 25 3,300 Total past due and non-accrual loans $ 9,431 $ 710 $ 25 $ 8,192 As of December 31, 2023 Loans past due, still accruing Non-accrual 30-59 Days 60-89 Days 90+Days Commercial loans C&I and other commercial $ — $ 214 $ — $ 2,602 Commercial real estate 752 — — 843 Real estate construction 24 — — 244 Past due and non-accrual commercial loans 776 214 — 3,689 Retail loans Retail real estate 2,781 927 366 3,595 Retail other 886 195 9 157 Past due and non-accrual retail loans 3,667 1,122 375 3,752 Total past due and non-accrual loans $ 4,443 $ 1,336 $ 375 $ 7,441 Gross interest income recorded on 90+ days past due loans, and that would have been recorded on non-accrual loans if they had been accruing interest in accordance with their original terms, was $0.1 million and $0.6 million for the three and nine months ended September 30, 2024, respectively, and was $0.2 million and $0.9 million for the three and nine months ended September 30, 2023, respectively. The amount of interest collected on those loans and recognized on a cash basis that was included in interest income was immaterial for the three and nine months ended September 30, 2024 and 2023. Loan Modifications for Borrowers Experiencing Financial Difficulty The following tables present the amortized cost basis of loans that were modified—specifically in the form of (1) principal forgiveness, (2) an interest rate reduction, (3) an other-than-insignificant payment deferral, and/or (4) a term extension—for borrowers experiencing financial difficulty during the periods indicated, disaggregated by lending activity and the type of modification (dollars in thousands) : Three Months Ended September 30, 2024 Payment Deferral % of Total Class of Financing Receivable 1 Term Extension 2 % of Total Class of Financing Receivable Modified Loans C&I and other commercial $ 325 — % $ 14,537 0.8 % Commercial real estate — — % 18,448 0.5 % Real estate construction — — % 5,250 1.3 % Total of loans modified during the period 3 $ 325 — % $ 38,235 0.5 % ___________________________________________ 1. Modified loans represent an insignificant portion of C&I and other commercial loans, rounding to zero percent. 2. Modifications to extend loan terms also included, in some cases, interest rate increases during the extension period. 3. All modifications were for loans classified as substandard. Three Months Ended September 30, 2023 Interest Rate Reduction 1 % of Total Class of Financing Receivable 2 Term Extension 3 % of Total Class of Financing Receivable 2 Modified Loans C&I and other commercial $ — — % $ 12,026 0.6 % Commercial real estate 880 — % 553 — % Total of loans modified during the period 4 $ 880 — % $ 12,579 0.2 % ___________________________________________ 1. For one loan, the default rate was removed once forbearance was entered. 2. Modified loans represented an insignificant portion of commercial real estate loans, rounding to zero percent. 3. Modifications to extend loan terms also included, in some cases, interest rate increases during the extension period. 4. All modifications were for loans classified as substandard. Nine Months Ended September 30, 2024 Payment Deferral 1 % of Total Class of Financing Receivable 2 Term Extension 1 % of Total Class of Financing Receivable Modified Loans C&I and other commercial $ 325 — % $ 28,073 1.5 % Commercial real estate — — % 19,782 0.6 % Real estate construction — — % 5,250 1.3 % Total of loans modified during the period 3 $ 325 — % $ 53,105 0.7 % ___________________________________________ 1. Modifications to extend loan terms also included, in some cases, interest rate increases during the extension period. 2. Modified loans represent an insignificant portion of C&I and other commercial loans, rounding to zero percent. 3. All modifications were for loans classified as substandard. Nine Months Ended September 30, 2023 Interest Rate Reduction 1 % of Total Class of Financing Receivable 2 Payment Deferral 3 % of Total Class of Financing Receivable 2 Term Extension 4 % of Total Class of Financing Receivable 2 Modified Loans C&I and other commercial $ — — % $ — — % $ 17,334 0.9 % Commercial real estate 880 — % 225 — % 1,003 — % Real estate construction — — % — — % 5,353 1.0 % Total of loans modified during the period 5 $ 880 — % $ 225 — % $ 23,690 0.3 % ___________________________________________ 1. For one loan, the default rate was removed once forbearance was entered. 2. Modified loans represented an insignificant portion of commercial real estate loans, rounding to zero percent. 3. A loan with payment deferral was modified to defer all principal payments until the end of the loan term, which was shortened. 4. Modifications to extend loan terms also included, in some cases, interest rate increases during the extension period. 5. Modifications included two loans on non-accrual status, and the remaining loans were classified as substandard. The following table summarizes loan modifications made during the periods indicated for borrowers experiencing financial difficulty: Three Months Ended September 30, 2024 2023 Weighted Average Term Extension Weighted Average Interest Rate Reduction Weighted Average Term Extension Loan Modifications C&I and other commercial 6.3 months — 15.3 months Commercial real estate 4.1 months 2.50 % 9.0 months Real estate construction 6.0 months — — Weighted average modifications 5.2 months 2.50 % 15.0 months Nine Months Ended September 30, 2024 2023 Weighted Average Term Extension Weighted Average Interest Rate Reduction Weighted Average Term Extension Loan Modifications C&I and other commercial 14.1 months — 14.3 months Commercial real estate 3.9 months 2.50 % 11.2 months Real estate construction 6.0 months — 12.0 months Weighted average modifications 9.5 months 2.50 % 13.7 months Performance of Modified Loans Busey closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the payment performance of loans modified during the last twelve months (dollars in thousands) : As of September 30, 2024 Current 30-89 Days 90+ Days Non-accrual Modified Loans C&I and other commercial $ 29,547 $ — $ — $ — Commercial real estate 20,082 — — — Real estate construction 5,250 — — — Amortized cost of modified loans $ 54,879 $ — $ — $ — No loans had a payment default during the three months ended September 30, 2023, or during the three or nine months ended September 30, 2024, after having been modified during the 12 months before that default for borrowers experiencing financial difficulty. The following table provides the amortized cost basis of loans that had a payment default during the nine months ended September 30, 2023, after having been modified during the 12 months before default for borrowers experiencing financial difficulty (dollars in thousands) . A default occurs when a loan is 90 days or more past due or transferred to non-accrual status. Nine Months Ended September 30, 2023 2023 Payment Deferral Term Extension Loans with Subsequent Defaults C&I and other commercial $ — $ 500 Commercial real estate 225 — Amortized cost of modified loans with subsequent defaults $ 225 $ 500 Collateral Dependent Loans Management's evaluation as to the ultimate collectability of loans includes estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral. These estimates are affected by changing economic conditions and the economic prospects of borrowers. Collateral dependent loans are loans in which repayment is expected to be provided solely by the operation or sale of the underlying collateral and there are no other available and reliable sources of repayment. Loans are written down to the lower of cost or fair value of the underlying collateral, less estimated costs to sell. Busey had $5.2 million and $6.1 million of collateral dependent loans secured by real estate or business assets as of September 30, 2024, and December 31, 2023, respectively. Foreclosures As of September 30, 2024, Busey had $0.8 million of residential real estate loans in the process of foreclosure. Busey follows Federal Housing Finance Agency guidelines on single-family foreclosures and real estate owned evictions on portfolio loans. Loans Evaluated Individually Busey evaluates loans with disparate risk characteristics on an individual basis. The following tables provide details of loans evaluated individually, segregated by loan category and lending activity. The unpaid principal balance represents customer outstanding contractual principal balances excluding any partial charge-offs. Recorded investment represents the amortized cost of customer balances net of any partial charge-offs recognized on the loan. Average recorded investment is calculated using the most recent four quarters (dollars in thousands) : As of September 30, 2024 Unpaid Recorded Investment Average With No With Total Related Loans evaluated individually Commercial loans C&I and other commercial $ 7,821 $ 1,758 $ 2,479 $ 4,237 $ 1,863 $ 5,379 Commercial real estate 516 492 — 492 — 1,163 Commercial loans evaluated individually 8,337 2,250 2,479 4,729 1,863 6,542 Retail loans Retail real estate — — — — — 67 Retail loans evaluated individually — — — — — 67 Total loans evaluated individually $ 8,337 $ 2,250 $ 2,479 $ 4,729 $ 1,863 $ 6,609 As of December 31, 2023 Unpaid Recorded Investment Average With No With Total Related Commercial loans C&I and other commercial $ 7,283 $ 585 $ 1,785 $ 2,370 $ 785 $ 5,244 Commercial real estate 2,600 610 85 695 85 3,865 Real estate construction — — — — — 49 Commercial loans evaluated individually 9,883 1,195 1,870 3,065 870 9,158 Retail loans Retail real estate 213 61 25 86 25 790 Retail loans evaluated individually 213 61 25 86 25 790 Total loans evaluated individually $ 10,096 $ 1,256 $ 1,895 $ 3,151 $ 895 $ 9,948 Allowance for Credit Losses The ACL is a valuation account that is deducted from the portfolio loans’ amortized cost bases to present the net amount expected to be collected on the portfolio loans. The ACL is established through the provision for credit losses charged to income. Portfolio loans are charged off against the ACL when management believes the uncollectibility of a loan balance is confirmed. Recoveries are recognized up to the aggregate amount of previously charged-off balances. Management estimates the ACL balance using relevant available information from internal and external sources relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. The cumulative loss rate used as the basis for the estimate of credit losses is comprised of Busey’s historical loss experience beginning in 2010. Due to the continued economic uncertainty in the markets in which the Company operates, Busey will continue to utilize a forecast period of 12 months with an immediate reversion to historical loss rates beyond this forecast period in its ACL estimate. The following tables summarize activity in the ACL attributable to each lending activity. Allocation of a portion of the ACL to one lending activity does not preclude its availability to absorb losses from other lending activities (dollars in thousands) : Three Months Ended September 30, 2024 C&I and Other Commercial Commercial Real Estate Retail Retail Other Total ACL balance, June 30, 2024 $ 20,286 $ 35,104 $ 3,722 $ 23,729 $ 2,385 $ 85,226 Provision for credit losses 715 (1,158) 39 120 286 2 Charged-off (202) (215) — (32) (225) (674) Recoveries 210 4 10 162 41 427 ACL balance, September 30, 2024 $ 21,009 $ 33,735 $ 3,771 $ 23,979 $ 2,487 $ 84,981 Nine Months Ended September 30, 2024 C&I and Other Commercial Commercial Real Estate Retail Retail Other Total ACL balance, December 31, 2023 $ 21,256 $ 35,465 $ 5,163 $ 26,298 $ 3,558 $ 91,740 Day 1 PCD 1 824 322 — 96 1 1,243 Provision for credit losses 13,958 (1,882) (1,449) (2,624) (686) 7,317 Charged-off (15,433) (315) — (159) (503) (16,410) Recoveries 404 145 57 368 117 1,091 ACL balance, September 30, 2024 $ 21,009 $ 33,735 $ 3,771 $ 23,979 $ 2,487 $ 84,981 ___________________________________________ 1. The Day 1 PCD is attributable to the M&M acquisition (see “ Note 2. Mergers and Acquisitions .”) Three Months Ended September 30, 2023 C&I and Other Commercial Commercial Real Estate Retail Retail Other Total ACL balance, June 30, 2023 $ 24,510 $ 33,656 $ 5,071 $ 24,675 $ 3,727 $ 91,639 Provision for credit losses (1,306) 745 104 674 147 364 Charged-off (758) (102) — (144) (111) (1,115) Recoveries 187 392 31 128 84 822 ACL balance, September 30, 2023 $ 22,633 $ 34,691 $ 5,206 $ 25,333 $ 3,847 $ 91,710 Nine Months Ended September 30, 2023 C&I and Other Commercial Commercial Real Estate Retail Retail Other Total ACL balance, December 31, 2022 $ 23,860 $ 38,299 $ 6,457 $ 18,193 $ 4,799 $ 91,608 Provision for credit losses 79 (3,006) (1,404) 6,975 (700) 1,944 Charged-off (1,733) (1,175) — (252) (483) (3,643) Recoveries 427 573 153 417 231 1,801 ACL balance, September 30, 2023 $ 22,633 $ 34,691 $ 5,206 $ 25,333 $ 3,847 $ 91,710 The following tables present the ACL and amortized cost of portfolio loans by loan category and lending activity (dollars in thousands) : As of September 30, 2024 Portfolio Loans ACL Attributed to Portfolio Loans Collectively Individually Total Collectively Individually Total Commercial loans C&I and other commercial $ 1,873,260 $ 4,237 $ 1,877,497 $ 19,146 $ 1,863 $ 21,009 Commercial real estate 3,355,315 492 3,355,807 33,735 — 33,735 Real estate construction 397,977 — 397,977 3,771 — 3,771 Commercial loans and related ACL 5,626,552 4,729 5,631,281 56,652 1,863 58,515 Retail loans Retail real estate 1,708,771 — 1,708,771 23,979 — 23,979 Retail other 469,045 — 469,045 2,487 — 2,487 Retail loans and related ACL 2,177,816 — 2,177,816 26,466 — 26,466 Portfolio loans and related ACL $ 7,804,368 $ 4,729 $ 7,809,097 $ 83,118 $ 1,863 $ 84,981 As of December 31, 2023 Portfolio Loans ACL Attributed to Portfolio Loans Collectively Individually Total Collectively Individually Total Commercial loans C&I and other commercial $ 1,833,624 $ 2,370 $ 1,835,994 $ 20,471 $ 785 $ 21,256 Commercial real estate 3,336,642 695 3,337,337 35,380 85 35,465 Real estate construction 461,717 — 461,717 5,163 — 5,163 Commercial loans and related ACL 5,631,983 3,065 5,635,048 61,014 870 61,884 Retail loans Retail real estate 1,720,369 86 1,720,455 26,273 25 26,298 Retail other 295,531 — 295,531 3,558 — 3,558 Retail loans and related ACL 2,015,900 86 2,015,986 29,831 25 29,856 Portfolio loans and related ACL $ 7,647,883 $ 3,151 $ 7,651,034 $ 90,845 $ 895 $ 91,740 |