![GRAPHIC](https://capedge.com/proxy/8-K/0001558370-22-011062/buse-20220726xex99d2g037.jpg)
| 37 37 Ticker: BUSE Non - GAAP Financial Information Tangible Book Value Per Common Share (dollars in thousands, except per share amounts) As of June 30, March 31, December 31, September 30, June 30, 2022 2022 2021 2021 2021 Total stockholders’ equity $ 1,161,957 $ 1,218,025 $ 1,319,112 $ 1,333,076 $ 1,345,691 Goodwill and other intangible assets, net (369,962) (372,913) (375,924) (378,891) (381,795) Tangible book value [a] $ 791,995 $ 845,112 $ 943,188 $ 954,185 $ 963,896 Ending number of common shares outstanding [b] 55,335,703 55,278,785 55,434,910 55,826,984 56,330,616 Tangible book value per common share [a ÷ b] $ 14.31 $ 15.29 $ 17.01 $ 17.09 $ 17.11 Tangible Common Equity and Tangible Common Equity to Tangible Assets (dollars in thousands) As of June 30, March 31, December 31, September 30, June 30, 2022 2022 2021 2021 2021 Total assets $ 12,356,433 $ 12,567,509 $ 12,859,689 $ 12,899,330 $ 12,415,449 Non - GAAP adjustments: Goodwill and other intangible assets, net (369,962) (372,913) (375,924) (378,891) (381,795) Tax effect of other intangible assets 1 9,905 10,456 16,254 17,115 17,997 Tangible assets [a] $ 11,996,376 $ 12,205,052 $ 12,500,019 $ 12,537,554 $ 12,051,651 Total stockholders’ equity $ 1,161,957 $ 1,218,025 $ 1,319,112 $ 1,333,076 $ 1,345,691 Non - GAAP adjustments: Goodwill and other intangible assets, net (369,962) (372,913) (375,924) (378,891) (381,795) Tax effect of other intangible assets 1 9,905 10,456 16,254 17,115 17,997 Tangible common equity [b] $ 801,900 $ 855,568 $ 959,442 $ 971,300 $ 981,893 Tangible common equity to tangible assets 2 [ b ÷ a ] 6.68 % 7.01 % 7.68 % 7.75 % 8.15 % 1 Net of estimated deferred tax liability. 2 Tax - effected measure. |