
| Please see Ecolab’s news release dated July 28, 2020 for additional information, including discussion on the use of certain non-GAAP financial measures. .. 11 2Q 2020 Balance Sheet / Cash Flow EBITDA and Adjusted EBITDA are non-GAAP measures. EBITDA is defined as the sum of earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as the sum of EBITDA and special (gains) and charges impacting EBITDA. The inputs to EBITDA reflect the trailing twelve months of activity for the period presented. See “Non-GAAP Financial Measures” section of this presentation corresponding reconciliations. * Summary Balance Sheet (millions, unaudited) 2020 2019 (millions, unaudited) 2020 2019 Cash and cash eq. $1,369.0 $15.7 Short-term debt $534.9 $1,069.4 Accounts receivable, net 2,255.5 2,304.9 Accounts payable 1,087.7 1,081.1 Inventories 1,228.7 1,152.7 Other current liabilities 1,605.1 1,618.7 Other current assets 313.0 347.2 Current liabilities of discontinued operations - 358.5 Current assets of discontinued operations - 1,033.0 Long-term debt 6,752.0 5,986.7 PP&E, net 3,138.9 3,134.1 Pension/Postretirement 1,055.6 927.2 Goodwill and intangibles 8,779.1 8,532.7 Other liabilities 1,156.9 1,212.5 Other assets 998.2 931.8 Long-term liabilities of discontinued operations - 304.1 Long-term assets of discontinued operations - 3,375.5 Total equity 5,890.2 8,269.4 Total assets $18,082.4 $20,827.6 Total liab. and equity $18,082.4 $20,827.6 Selected Cash Flow items (millions, unaudited) 2020 2019 (unaudited) 2020 2019 Cash from op. activities $640.2 $764.3 Total Debt/Total Capital 55.3% 46.0% Depreciation 293.0 281.2 Net Debt/Total Capital 50.1% 46.0% Amortization 103.2 103.5 Net Debt/EBITDA(*) 2.4 2.7 Capital expenditures 250.6 340.5 Net Debt/Adjusted EBITDA(*) 2.2 2.6 June 30 June 30 Six Months Ended Selected Balance Sheet measures June 30 June 30 |