| Please see Ecolab’s news release dated October 27 2020 for additional information, including discussion on the use of certain non-GAAP financial measures. .. 10 3Q 2020 Balance Sheet / Cash Flow EBITDA and Adjusted EBITDA are non-GAAP measures. EBITDA is defined as the sum of earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as the sum of EBITDA and special (gains) and charges impacting EBITDA. The inputs to EBITDA reflect the trailing twelve months of activity for the period presented. See “Non-GAAP Financial Measures” section of this presentation corresponding reconciliations. * Summary Balance Sheet (millions, unaudited) 2020 2019 (millions, unaudited) 2020 2019 Cash and cash eq. $1,034.7 $58.3 Short-term debt $247.3 $779.1 Accounts receivable, net 2,320.7 2,318.1 Accounts payable 1,108.4 1,044.9 Inventories 1,287.8 1,140.3 Other current liabilities 1,750.7 1,715.1 Other current assets 348.8 376.4 Current liabilities of discontinued operations - 380.4 Current assets of discontinued operations - 977.0 Long-term debt 6,667.7 5,966.5 PP&E, net 3,146.2 3,136.3 Pension/Postretirement 1,081.2 792.5 Goodwill and intangibles 8,981.4 8,496.3 Other liabilities 1,192.4 1,242.9 Other assets 977.5 987.8 Long-term liabilities of discontinued operations - 301.8 Long-term assets of discontinued operations - 3,345.1 Total equity 6,049.4 8,612.4 Total assets $18,097.1 $20,835.6 Total liab. and equity $18,097.1 $20,835.6 Selected Cash Flow items (millions, unaudited) 2020 2019 (unaudited) 2020 2019 Cash from op. activities $1,092.0 $1,299.0 Total Debt/Total Capital 53.3% 43.9% Depreciation 443.1 423.9 Net Debt/Total Capital 49.3% 43.7% Amortization 162.1 155.1 Net Debt/EBITDA(*) 2.5 2.5 Capital expenditures 362.3 504.3 Net Debt/Adjusted EBITDA(*) 2.3 2.4 September 30 September 30 Nine Months Ended Selected Balance Sheet measures September 30 September 30 |